Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
First Northwest Bancorp
First Northwest Bancorp Announces Fourth Quarter 2025 Results
Business
Jan 29 2026
24 min read

First Northwest Bancorp Announces Fourth Quarter 2025 Results

news images

PORT ANGELES, Wash., Jan. 29, 2026 (GLOBE NEWSWIRE) -- First Northwest Bancorp (Nasdaq: FNWB) ("First Northwest" or the "Company"), the holding company for First Fed Bank ("First Fed" or the "Bank"), today reported net income of $382,000 for the fourth quarter of 2025, compared to net income of $802,000 for the third quarter of 2025 and a net loss of $2.8 million for the fourth quarter of 2024. Basic and diluted income per share were $0.04 for the fourth quarter of 2025, compared to basic and diluted income per share of $0.09 for the third quarter of 2025 and basic and diluted loss per share of $0.32 for the fourth quarter of 2024.

Management Outlook:
"As we enter 2026, we are building on momentum that began in 2025," said Curt Queyrouze, President and Chief Executive Officer of First Northwest and First Fed. "Our focus is clear: to position First Fed as a high-performing bank by leveraging data to operate more efficiently, strengthening our core deposit base and generating high-quality, relationship-based loan growth. I am encouraged by the progress our team has made and believe we are well prepared for the year ahead. The First Fed team remains committed to serving our communities and delivering exceptional service."

Other Announcements:
First Fed will permanently close its Bellevue branch, located at 1100 Bellevue Way Northeast in Bellevue, Washington, on April 30, 2026. This decision reflects the Bank’s commitment to adapt to ongoing shifts in customer behavior toward digital banking services. "Customer preferences continue to evolve, and we are seeing that, for this location, the use of online and mobile banking services continues to become more prevalent than in-person visits," said Curt Queyrouze. "Closing this branch allows us to focus on streamlined delivery channels that are convenient, secure and bring innovative banking solutions to our markets." This closure is expected to reduce future annual operating expenses by approximately $900,000. First Fed purchased the Bellevue branch from Sterling Bank and Trust, FSB in July 2021. Bellevue branch customers will continue to have access to their accounts through the Bank's online and mobile platforms, ATM network and branches. First Fed remains committed to serving its communities and looks forward to continuing to provide exceptional banking experiences through multiple channels.

The Board of Directors of First Northwest did not declare a dividend for the current quarter. This decision reflects the Company's disciplined approach to capital management and its commitment to maintaining a strong balance sheet. The Board will continue to evaluate future dividend decisions in alignment with Company’s long-term strategic objectives.

Fourth Quarter Insights:

 

Net interest margin increased to 3.00% for the current quarter compared to 2.91% in the third quarter of 2025, primarily as a result of a decrease in the rate paid on interest-bearing liabilities.

 

Cost of total deposits dropped to 2.12% for the current quarter from 2.20% in the preceding quarter as higher-rate certificates of deposit ("CDs") matured and rates paid on selected deposit products were lowered to align with the recent rate cuts implemented by the Federal Reserve.

 

First Fed risk-based capital ratios remained relatively stable at 13.6% for the current quarter compared to 13.7% in the third quarter of 2025, and 13.6% for the fourth quarter of 2024.

 

Brokered deposits decreased $17.9 million, or 17.1%, to $86.5 million at December 31, 2025 from $104.4 million at September 30, 2025, and decreased $96.4 million, or 52.7%, from $182.9 million at December 31, 2024.

 

Advances increased $48.5 million, or 21.6%, to $273.5 million at December 31, 2025 from $225.0 million at September 30, 2025, partially offsetting the $54.2 million decrease in deposit balances.

 

A provision for credit losses on loans of $466,000 was recorded in the fourth quarter of 2025, compared to a recapture of $620,000 for the preceding quarter and a provision for credit losses on loans of $3.8 million for the fourth quarter of 2024.

 

 

 

Other significant events:

 

The Bank has continued to vigorously defend the previously disclosed legal proceedings, filing its Answer and Affirmative Defenses in the Socotra REIT matter and commencing initial discovery in the 3|5|2 Capital matter.

 

The reimbursement from the Bank's insurance carrier discussed in the Company's previous Quarterly Report on Form 10-Q to partially offset costs associated with ongoing legal matters was received in the current quarter.

 

 

 

Selected Quarterly Financial Ratios:

 

 

As of or For the Quarter Ended

 

 

As of or For the Year Ended
December 31,

 

 

 

December
31, 2025

 

 

September
30, 2025

 

 

June 30,
2025

 

 

March 31,
2025

 

 

December
31, 2024

 

 

2025

 

 

2024

 

Performance ratios:(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

0.07

%

 

 

0.15

%

 

 

0.68

%

 

 

-1.69

%

 

 

-0.51

%

 

 

-0.20

%

 

 

-0.30

%

Adjusted PPNR return on average assets(2)

 

 

0.09

 

 

 

0.06

 

 

 

0.39

 

 

 

0.27

 

 

 

0.26

 

 

 

0.20

 

 

 

0.18

 

Return on average equity

 

 

0.96

 

 

 

2.10

 

 

 

10.00

 

 

 

-23.42

 

 

 

-6.92

 

 

 

-2.74

 

 

 

-4.09

 

Net interest margin(3)

 

 

3.00

 

 

 

2.91

 

 

 

2.83

 

 

 

2.76

 

 

 

2.73

 

 

 

2.88

 

 

 

2.74

 

Efficiency ratio(4)

 

 

92.0

 

 

 

104.9

 

 

 

78.0

 

 

 

113.5

 

 

 

92.2

 

 

 

97.3

 

 

 

87.0

 

Equity to total assets

 

 

7.46

 

 

 

7.32

 

 

 

6.82

 

 

 

6.75

 

 

 

6.89

 

 

 

7.46

 

 

 

6.89

 

Book value per common share

 

$

16.61

 

 

$

16.33

 

 

$

15.85

 

 

$

15.52

 

 

$

16.45

 

 

$

16.61

 

 

$

16.45

 

Tangible performance ratios:(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible common equity to tangible assets(2)

 

 

7.40

%

 

 

7.26

%

 

 

6.76

%

 

 

6.68

%

 

 

6.83

%

 

 

7.40

%

 

 

6.83

%

Return on average tangible common equity(2)

 

 

0.97

 

 

 

2.12

 

 

 

10.10

 

 

 

-23.65

 

 

 

-6.99

 

 

 

-2.76

 

 

 

-4.13

 

Tangible book value per common share(2)

 

$

16.47

 

 

$

16.18

 

 

$

15.70

 

 

$

15.36

 

 

$

16.29

 

 

$

16.47

 

 

$

16.29

 

Capital ratios (First Fed):(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage

 

 

9.5

%

 

 

9.3

%

 

 

9.1

%

 

 

9.0

%

 

 

9.4

%

 

 

9.5

%

 

 

9.4

%

Common equity Tier 1

 

 

12.5

 

 

 

12.7

 

 

 

12.0

 

 

 

12.1

 

 

 

12.4

 

 

 

12.5

 

 

 

12.4

 

Total risk-based

 

 

13.6

 

 

 

13.7

 

 

 

13.1

 

 

 

13.4

 

 

 

13.6

 

 

 

13.6

 

 

 

13.6

 


(1

)

Performance ratios are annualized, where appropriate.

(2

)

See reconciliation of Non-GAAP Financial Measures later in this release.

(3

)

Net interest income divided by average interest-earning assets.

(4

)

Total noninterest expense as a percentage of net interest income and total other noninterest income.

(5

)

Current period capital ratios are preliminary and subject to finalization of the FDIC Call Report.

 

 

 

Adjusted Pre-tax, Pre-Provision Net Revenue (1)

Adjusted PPNR for the fourth quarter of 2025 increased $138,000 to $478,000, compared to $340,000 for the preceding quarter, and decreased $952,000 from $1.4 million in the fourth quarter one year ago.

 

 

For the Quarter Ended

 

 

For the Year Ended

 

(Dollars in thousands)

 

December
31, 2025

 

 

September
30, 2025

 

 

June 30,
2025

 

 

March 31,
2025

 

 

December
31, 2024

 

 

December
31, 2025

 

 

December
31, 2024

 

Net interest income (GAAP)

 

$

14,690

 

 

$

14,569

 

 

$

14,193

 

 

$

13,847

 

 

$

14,137

 

 

$

57,299

 

 

$

56,320

 

Total noninterest income (GAAP)

 

 

3,690

 

 

 

2,002

 

 

 

2,170

 

 

 

3,777

 

 

 

1,300

 

 

 

11,639

 

 

 

12,614

 

Total revenue (GAAP)

 

 

18,380

 

 

 

16,571

 

 

 

16,363

 

 

 

17,624

 

 

 

15,437

 

 

 

68,938

 

 

 

68,934

 

Total noninterest expense (GAAP)

 

 

16,902

 

 

 

17,390

 

 

 

12,765

 

 

 

20,000

 

 

 

14,233

 

 

 

67,057

 

 

 

59,993

 

PPNR (Non-GAAP)(1)

 

 

1,478

 

 

 

(819

)

 

 

3,598

 

 

 

(2,376

)

 

 

1,204

 

 

 

1,881

 

 

 

8,941

 

Less: selected nonrecurring adjustments to PPNR (Non-GAAP)

 

 

1,000

 

 

 

(1,159

)

 

 

1,513

 

 

 

(3,845

)

 

 

(226

)

 

 

(2,473

)

 

 

4,872

 

Adjusted PPNR (Non-GAAP)(1)

 

$

478

 

 

$

340

 

 

$

2,085

 

 

$

1,469

 

 

$

1,430

 

 

$

4,354

 

 

$

4,069

 


(1

)

See reconciliation of Non-GAAP Financial Measures later in this release for additional information and detail.


 

Total interest income decreased $773,000 to $26.1 million for the fourth quarter of 2025, compared to $26.9 million for the preceding quarter, and decreased $2.1 million compared to $28.2 million in the fourth quarter of 2024. Interest income decreased in the fourth quarter of 2025 primarily due to decreased average balances of interest-earning assets. Average real estate and commercial business loan balances decreased while average consumer loan balances increased over the preceding quarter. The yield on interest-earning assets decreased by 3 basis points to 5.34% compared to the preceding quarter, while the effective federal funds rate decreased 45 basis points to 3.64% during the same period.

 

Total interest expense decreased $894,000 to $11.5 million for the fourth quarter of 2025, compared to $12.3 million for the preceding quarter, and decreased $2.6 million compared to $14.1 million in the fourth quarter of 2024. Interest expense decreased in the fourth quarter of 2025 primarily due to a reduced volumes of brokered CDs and decreases in interest paid on customer CDs, brokered CDs, money market and demand deposits. The current quarter decreases were partially offset by increases in the average balances and interest paid on savings accounts. Reduced volumes and lower rates paid on borrowings contributed to lower interest expense during the current quarter.

 

Net interest margin increased to 3.00% for the fourth quarter of 2025, from 2.91% for the preceding quarter and 2.73% for the fourth quarter of 2024, marking six consecutive quarters of improvement for a total increase of 30 basis points over that period.

 

Noninterest income increased $1.7 million to $3.7 million for the fourth quarter of 2025, from $2.0 million for the preceding quarter. A $1.7 million reimbursement from the Bank's insurance carrier to offset expenses paid in previous quarters associated with ongoing legal matters was recorded in other income during the current quarter.

 

Noninterest expense decreased $488,000 to $16.9 million for the fourth quarter of 2025, compared to $17.4 million for the preceding quarter. Legal fees recorded in professional fees decreased $922,000 from the preceding quarter, which included higher fees related to the ongoing legal matters previously disclosed. The decrease in legal fees was partially offset by $681,000 of expenses related to the upcoming branch closure recorded in compensation and other expense.

 

 

 

Allowance for Credit Losses on Loans ("ACLL") and Credit Quality

The allowance for credit losses on loans ("ACLL") increased $784,000 to $17.0 million at December 31, 2025, from $16.2 million at September 30, 2025. The ACLL as a percentage of total loans was 1.04% at December 31, 2025, an increase from 1.00% at September 30, 2025, and a decrease from 1.21% one year earlier. A $466,000 provision expense for the quarter ended December 31, 2025, was the result of $318,000 in net recoveries, partially offset by a $636,000 increase in the overall pooled loan reserve, driven by increased loss factors applied to commercial real estate and commercial business loans, and increased reserves on individually analyzed loans totaling $151,000.

Nonperforming loans increased $9.2 million to $22.6 million at December 31, 2025, from $13.4 million at September 30, 2025. Current quarter activity included transition into nonaccrual status of a $6.3 million commercial real estate loan and four commercial business loans totaling $4.7 million. The recorded balances of the commercial business loans are fully supported by collateral and SBA guarantees. A $1.0 million charge-off on a commercial construction loan that was already on nonaccrual status partially offset the loans that transitioned into nonaccrual status during the quarter. ACLL to nonperforming loans decreased to 75% at December 31, 2025, from 121% at September 30, 2025, and increased from 67% at December 31, 2024. This ratio decreased primarily due to the higher balance of nonperforming loan balances compared to the preceding quarter.

Classified loans decreased $1.1 million to $22.8 million at December 31, 2025, from $23.9 million at September 30, 2025, primarily due to net recoveries on previously charged-off loans totaling $436,000 partially offset by downgrades of commercial business loans totaling $924,000 and other consumer loans totaling $429,000. Three collateral-dependent loans totaling $14.9 million account for 65% of the classified loan balance at December 31, 2025. The Bank has exercised legal remedies, including the appointment of a third-party receiver and foreclosure actions, to liquidate the underlying collateral to satisfy the real estate loans in the second largest of these collateral-dependent relationships.


 

 

For the Quarter Ended

 

ACLL ($ in thousands)

 

December 31,
2025

 

 

September 30,
2025

 

 

June 30, 2025

 

 

March 31, 2025

 

 

December 31,
2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

16,203

 

 

$

18,345

 

 

$

20,569

 

 

$

20,449

 

 

$

21,970

 

Charge-offs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

(329

)

 

 

(656

)

 

 

(15

)

 

 

(5,571

)

 

 

 

Construction and land

 

 

(1,027

)

 

 

(483

)

 

 

 

 

 

(374

)

 

 

(411

)

Auto and other consumer

 

 

(123

)

 

 

(106

)

 

 

(273

)

 

 

(243

)

 

 

(364

)

Commercial business

 

 

(964

)

 

 

(1,005

)

 

 

(2,823

)

 

 

(1,513

)

 

 

(4,596

)

Total charge-offs

 

 

(2,443

)

 

 

(2,250

)

 

 

(3,111

)

 

 

(7,701

)

 

 

(5,371

)

Recoveries:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

6

 

 

 

20

 

 

 

6

 

 

 

2

 

Construction and land

 

 

 

 

 

 

 

 

5

 

 

 

 

 

 

 

Auto and other consumer

 

 

34

 

 

 

47

 

 

 

74

 

 

 

43

 

 

 

52

 

Commercial business

 

 

2,727

 

 

 

675

 

 

 

1,084

 

 

 

2

 

 

 

36

 

Total recoveries

 

 

2,761

 

 

 

728

 

 

 

1,183

 

 

 

51

 

 

 

90

 

Net loan recoveries (charge-offs)

 

 

318

 

 

 

(1,522

)

 

 

(1,928

)

 

 

(7,650

)

 

 

(5,281

)

Provision for (recapture of) credit losses

 

 

466

 

 

 

(620

)

 

 

(296

)

 

 

7,770

 

 

 

3,760

 

Balance at end of period

 

$

16,987

 

 

$

16,203

 

 

$

18,345

 

 

$

20,569

 

 

$

20,449

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total loans

 

$

1,622,476

 

 

$

1,650,340

 

 

$

1,658,723

 

 

$

1,662,095

 

 

$

1,708,232

 

Annualized net (recoveries) charge-offs to average outstanding loans

 

 

-0.08

%

 

 

0.37

%

 

 

0.47

%

 

 

1.87

%

 

 

1.23

%


Asset Quality ($ in thousands)

 

December 31,
2025

 

 

September 30,
2025

 

 

June 30, 2025

 

 

March 31, 2025

 

 

December 31,
2024

 

Nonaccrual loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to-four family

 

$

2,272

 

 

$

2,345

 

 

$

2,274

 

 

$

1,404

 

 

$

1,477

 

Commercial real estate

 

 

9,745

 

 

 

3,439

 

 

 

4,095

 

 

 

4

 

 

 

5,598

 

Construction and land

 

 

5,146

 

 

 

6,037

 

 

 

13,063

 

 

 

15,280

 

 

 

19,544

 

Home equity

 

 

53

 

 

 

9

 

 

 

10

 

 

 

54

 

 

 

55

 

Auto and other consumer

 

 

1,086

 

 

 

1,072

 

 

 

410

 

 

 

710

 

 

 

700

 

Commercial business

 

 

4,293

 

 

 

470

 

 

 

514

 

 

 

2,903

 

 

 

3,141

 

Total nonaccrual loans

 

 

22,595

 

 

 

13,372

 

 

 

20,366

 

 

 

20,355

 

 

 

30,515

 

Other real estate owned

 

 

1,380

 

 

 

1,377

 

 

 

1,297

 

 

 

 

 

 

 

Total nonperforming assets

 

$

23,975

 

 

$

14,749

 

 

$

21,663

 

 

$

20,355

 

 

$

30,515

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans as a % of total loans(1)

 

 

1.39

%

 

 

0.82

%

 

 

1.22

%

 

 

1.23

%

 

 

1.80

%

Nonperforming assets as a % of total assets(2)

 

 

1.14

 

 

 

0.70

 

 

 

0.99

 

 

 

0.94

 

 

 

1.37

 

ACLL as a % of total loans

 

 

1.04

 

 

 

1.00

 

 

 

1.10

 

 

 

1.24

 

 

 

1.21

 

ACLL as a % of nonaccrual loans

 

 

75.18

 

 

 

121.17

 

 

 

90.08

 

 

 

101.05

 

 

 

67.01

 

Total past due loans to total loans

 

 

1.21

 

 

 

0.88

 

 

 

1.17

 

 

 

1.36

 

 

 

1.98

 


(1

)

Nonperforming loans consists of nonaccruing loans and accruing loans more than 90 days past due.

(2

)

Nonperforming assets consists of nonperforming loans (which include nonaccruing loans and accruing loans more than 90 days past due), real estate owned and repossessed assets.

 

 

 

Financial Condition and Capital

Investment securities decreased $12.3 million, or 4.4%, to $270.3 million at December 31, 2025, compared to $282.6 million three months earlier, and decreased $70.0 million compared to $340.3 million at December 31, 2024. Maturities totaling $8.8 million and regular principal payments totaling $5.9 million were partially offset by a $2.4 million reduction of net unrealized losses during the fourth quarter of 2025. The estimated average life of the securities portfolio was approximately 6.5 years at December 31, 2025, 6.9 years at the preceding quarter end and 6.9 years at the end of the fourth quarter of 2024. The effective duration of the portfolio was approximately 4.6 years at December 31, 2025, compared to 4.8 years at the preceding quarter end and 3.9 years at the end of the fourth quarter of 2024.

Investment Securities ($ in thousands)

 

 

December 31,
2025

 

 

 

September 30,
2025

 

 

 

December 31,
2024

 

 

 

Three Month
% Change

 

 

 

One Year %
Change

 

Available for Sale at Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipal bonds

 

$

80,252

 

 

$

79,621

 

 

$

77,876

 

 

 

0.8

%

 

 

3.1

%

U.S. government agency issued asset-backed securities (ABS agency)

 

 

11,943

 

 

 

12,169

 

 

 

12,876

 

 

 

-1.9

 

 

 

-7.2

 

Corporate issued asset-backed securities (ABS corporate)

 

 

7,961

 

 

 

9,881

 

 

 

16,122

 

 

 

-19.4

 

 

 

-50.6

 

Corporate issued debt securities (Corporate debt)

 

 

38,801

 

 

 

43,339

 

 

 

54,491

 

 

 

-10.5

 

 

 

-28.8

 

U.S. Small Business Administration securities (SBA)

 

 

6,293

 

 

 

6,977

 

 

 

8,666

 

 

 

-9.8

 

 

 

-27.4

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency issued mortgage-backed securities (MBS agency)

 

 

91,656

 

 

 

94,203

 

 

 

98,697

 

 

 

-2.7

 

 

 

-7.1

 

Non-agency issued mortgage-backed securities (MBS non-agency)

 

 

33,404

 

 

 

36,418

 

 

 

71,616

 

 

 

-8.3

 

 

 

-53.4

 

Total securities available for sale

 

$

270,310

 

 

$

282,608

 

 

$

340,344

 

 

 

-4.4

 

 

 

-20.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loans, excluding loans held for sale, increased $4.2 million, or 0.3%, to $1.6 billion at December 31, 2025, from $1.6 billion at September 30, 2025, and decreased $63.2 million, or 3.8%, from $1.7 billion one year prior. Construction loans that converted into fully amortizing loans during the quarter totaled $9.0 million. New loan funding totaling $102.6 million and draws on existing loans totaling $19.5 million outpaced loan payoffs of $78.1 million, regular payments of $36.8 million and charge-offs totaling $2.4 million.

Loans ($ in thousands)

 

 

December 31,
2025

 

 

 

September 30,
2025

 

 

 

December 31,
2024

 

 

 

Three Month
% Change

 

 

 

One Year %
Change

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to-four family

 

$

376,731

 

 

$

382,486

 

 

$

395,315

 

 

 

-1.5

%

 

 

-4.7

%

Multi-family

 

 

288,529

 

 

 

296,321

 

 

 

332,596

 

 

 

-2.6

 

 

 

-13.2

 

Commercial real estate

 

 

402,683

 

 

 

396,519

 

 

 

390,379

 

 

 

1.6

 

 

 

3.2

 

Construction and land

 

 

61,268

 

 

 

67,793

 

 

 

78,110

 

 

 

-9.6

 

 

 

-21.6

 

Total real estate loans

 

 

1,129,211

 

 

 

1,143,119

 

 

 

1,196,400

 

 

 

-1.2

 

 

 

-5.6

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

85,088

 

 

 

86,629

 

 

 

79,054

 

 

 

-1.8

 

 

 

7.6

 

Auto and other consumer

 

 

283,502

 

 

 

280,224

 

 

 

268,876

 

 

 

1.2

 

 

 

5.4

 

Total consumer loans

 

 

368,590

 

 

 

366,853

 

 

 

347,930

 

 

 

0.5

 

 

 

5.9

 

Commercial business

 

 

130,311

 

 

 

113,160

 

 

 

151,493

 

 

 

15.2

 

 

 

-14.0

 

Total loans receivable

 

 

1,628,112

 

 

 

1,623,132

 

 

 

1,695,823

 

 

 

0.3

 

 

 

-4.0

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative basis adjustment

 

 

(903

)

 

 

(896

)

 

 

188

 

 

 

-0.8

 

 

 

-580.3

 

Allowance for credit losses on loans

 

 

16,987

 

 

 

16,203

 

 

 

20,449

 

 

 

4.8

 

 

 

-16.9

 

Total loans receivable, net

 

$

1,612,028

 

 

$

1,607,825

 

 

$

1,675,186

 

 

 

0.3

 

 

 

-3.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other changes to total assets during the quarter included a $2.2 million increase in the balance of FHLB stock required to be held. There was also a $1.7 million decrease in accrued interest receivable primarily due to interest payments received during the current quarter for maritime loans and investment securities.

Total deposits decreased $54.2 million to $1.6 billion at December 31, 2025, compared to $1.7 billion at September 30, 2025, and decreased $88.9 million compared to $1.7 billion one year prior. During the fourth quarter of 2025, total customer deposit balances decreased $36.4 million and brokered deposit balances decreased $17.9 million. The customer deposit mix shifted towards increased average savings account balances while average balances of all other customer accounts decreased. The rates paid on customer interest-bearing deposits decreased 10 basis points to 2.37% for the current quarter, compared to 2.47% for the third quarter of 2025. The deposit mix compared to December 31, 2024, reflects a shift in average balances of customer accounts to savings and money market accounts from demand deposit and CD accounts, with an overall $5.2 million increase to average customer balances. A $99.2 million decrease in the average balance of brokered CDs was the main driver for the year-over-year decrease in total deposits. Rates paid on interest-bearing deposit accounts decreased 53 basis points compared to the same quarter one year ago.

Deposits ($ in thousands)

 

 

December 31,
2025

 

 

 

September 30,
2025

 

 

 

December 31,
2024

 

 

 

Three Month
% Change

 

 

 

One Year %
Change

 

Noninterest-bearing demand deposits

 

$

245,760

 

 

$

255,366

 

 

$

256,416

 

 

 

-3.8

%

 

 

-4.2

%

Interest-bearing demand deposits

 

 

143,166

 

 

 

146,373

 

 

 

164,891

 

 

 

-2.2

 

 

 

-13.2

 

Money market accounts

 

 

451,143

 

 

 

475,614

 

 

 

413,822

 

 

 

-5.1

 

 

 

9.0

 

Savings accounts

 

 

239,258

 

 

 

232,831

 

 

 

205,055

 

 

 

2.8

 

 

 

16.7

 

Certificates of deposit, customer

 

 

433,264

 

 

 

438,780

 

 

 

464,928

 

 

 

-1.3

 

 

 

-6.8

 

Certificates of deposit, brokered

 

 

86,510

 

 

 

104,363

 

 

 

182,914

 

 

 

-17.1

 

 

 

-52.7

 

Total deposits

 

$

1,599,101

 

 

$

1,653,327

 

 

$

1,688,026

 

 

 

-3.3

 

 

 

-5.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholders’ equity increased to $157.3 million at December 31, 2025, compared to $154.5 million three months earlier, due to an increase in the after-tax fair market values of the available-for-sale investment securities portfolio of $1.9 million and net income of $382,000. No shares of common stock were repurchased under the Company's April 2024 Stock Repurchase Plan (the "Repurchase Plan") during the quarter ended December 31, 2025. There are 846,123 shares that remain available for repurchase under the Repurchase Plan.

Capital levels for both the Company and the Bank remain in excess of applicable regulatory requirements and the Bank was categorized as "well-capitalized" at December 31, 2025. Preliminary calculations of Common Equity Tier 1 and Total Risk-Based Capital Ratios at December 31, 2025, for the Bank were 12.5% and 13.6%, respectively.

2025 Awards/Recognition

 

 

 

 

 

 

 

 

 

Sound Publishing:

 

Forbes Best-in-State Banks

 

 

Best Bank in Clallam County

 

Bellingham Best of the Northwest - Best Bank Silver

 

 

Best Lender in Clallam County and West End

 

 

 

 

 

 

 

 

 

 

Forbes Best-in-State BanksBellingham Best of the Northwest - Best Bank Silver

 

 

 

Best Bank in Clallam CountyBest Lender in Clallam County and West End

 

 

 

 

 

 

 

 

 

 

 

 

About the Company
First Northwest Bancorp (Nasdaq: FNWB) is a financial holding company engaged in investment activities including the business of its subsidiary, First Fed Bank. First Fed is a Pacific Northwest-based financial institution which has served its customers and communities since 1923. Currently First Fed has 17 locations in Washington state including 12 full-service branches. First Fed’s business and operating strategy is focused on building sustainable earnings by delivering a full array of financial products and services for individuals, small businesses, non-profit organizations and commercial customers. First Northwest has also strategically invested in partnerships focused on developing modern financial solutions and a boutique investment banking/accelerator firm. These investments underscore the Company’s commitment to innovation and growth in the financial services sector. First Northwest Bancorp was incorporated in 2012 and completed its initial public offering in 2015 under the ticker symbol FNWB. The Company is headquartered in Port Angeles, Washington.

Forward-Looking Statements
Certain matters discussed in this press release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements relate to, among other things, expectations of the business environment in which we operate, projections of future performance and execution on certain strategies, perceived opportunities in the market, potential future credit experience, including our ability to collect, the outcome of litigation and statements regarding our mission and vision, and include, but are not limited to, statements about our plans, objectives, expectations and intentions that are not historical facts, and other statements often identified by words such as "believes," "expects," "anticipates," "estimates," or similar expressions. These forward-looking statements are based upon current management beliefs and expectations and may, therefore, involve risks and uncertainties, many of which are beyond our control. Our actual results, performance, or achievements may differ materially from those suggested, expressed, or implied by forward-looking statements as a result of a wide variety of factors including, but not limited to: increased competitive pressures; changes in the interest rate environment; the credit risks of lending activities; pressures on liquidity, including as a result of withdrawals of deposits or declines in the value of our investment portfolio; changes in general economic conditions and conditions within the securities markets, including potential recessionary and other unfavorable conditions and trends relating to housing markets, unemployment levels, interest rates and inflationary pressures, among other things; legislative, regulatory, and policy changes; legal proceedings, regulatory investigations and their resolutions; and other factors described in the Companys latest Annual Report on Form 10-K under the section entitled "Risk Factors," and other filings with the Securities and Exchange Commission ("SEC"),which are available on our website at www.ourfirstfed.com and on the SECs website at www.sec.gov.

Any of the forward-looking statements that we make in this press release and in the other public statements we make may turn out to be incorrect because of the inaccurate assumptions we might make, because of the factors illustrated above or because of other factors that we cannot foresee. Because of these and other uncertainties, our actual future results may be materially different from those expressed or implied in any forward-looking statements made by or on our behalf and the Company's operating and stock price performance may be negatively affected. Therefore, these factors should be considered in evaluating the forward-looking statements, and undue reliance should not be placed on such statements. We do not undertake and specifically disclaim any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. These risks could cause our actual results for 2025 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of, us and could negatively affect the Companys operations and stock price performance.

For More Information Contact:
Curt Queyrouze, President and Chief Executive Officer
Phyllis Nomura, Chief Financial Officer and EVP
[email protected]
360-457-0461

FIRST NORTHWEST BANCORP AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except share data) (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,
2025

 

 

September 30,
2025

 

 

June 30, 2025

 

 

March 31, 2025

 

 

December 31,
2024

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

15,530

 

 

$

15,688

 

 

$

18,487

 

 

$

18,911

 

 

$

16,811

 

Interest-earning deposits in banks

 

 

69,587

 

 

 

63,482

 

 

 

69,376

 

 

 

51,412

 

 

 

55,637

 

Investment securities available for sale, at fair value (amortized cost at each period end of $295,849, $310,545, $336,206, $348,249 and $376,265)

 

 

270,310

 

 

 

282,608

 

 

 

303,515

 

 

 

315,433

 

 

 

340,344

 

Loans held for sale

 

 

1,063

 

 

 

2,154

 

 

 

1,557

 

 

 

2,940

 

 

 

472

 

Loans receivable (net of allowance for credit losses on loans at each period end of $16,987, $16,203, $18,345, $20,569, and $20,449)

 

 

1,612,028

 

 

 

1,607,825

 

 

 

1,647,217

 

 

 

1,637,573

 

 

 

1,675,186

 

Federal Home Loan Bank (FHLB) stock, at cost

 

 

13,105

 

 

 

10,856

 

 

 

14,906

 

 

 

13,106

 

 

 

14,435

 

Accrued interest receivable

 

 

6,498

 

 

 

8,160

 

 

 

8,305

 

 

 

8,319

 

 

 

8,159

 

Premises and equipment, net

 

 

8,464

 

 

 

8,788

 

 

 

8,999

 

 

 

9,870

 

 

 

10,129

 

Servicing rights on sold loans, at fair value

 

 

3,014

 

 

 

3,093

 

 

 

3,220

 

 

 

3,301

 

 

 

3,281

 

Bank-owned life insurance ("BOLI"), net

 

 

42,382

 

 

 

41,889

 

 

 

41,380

 

 

 

31,786

 

 

 

41,150

 

Equity and partnership investments

 

 

15,489

 

 

 

15,048

 

 

 

14,811

 

 

 

15,026

 

 

 

13,229

 

Goodwill and other intangible assets, net

 

 

1,062

 

 

 

1,080

 

 

 

1,081

 

 

 

1,082

 

 

 

1,082

 

Deferred tax asset, net

 

 

13,638

 

 

 

14,168

 

 

 

14,266

 

 

 

14,304

 

 

 

13,738

 

Right-of-use ("ROU") asset, net

 

 

15,596

 

 

 

15,494

 

 

 

15,772

 

 

 

16,687

 

 

 

17,001

 

Prepaid expenses and other assets

 

 

20,129

 

 

 

21,040

 

 

 

32,471

 

 

 

31,680

 

 

 

21,352

 

Total assets

 

$

2,107,895

 

 

$

2,111,373

 

 

$

2,195,363

 

 

$

2,171,430

 

 

$

2,232,006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

1,599,101

 

 

$

1,653,327

 

 

$

1,654,636

 

 

$

1,666,068

 

 

$

1,688,026

 

Borrowings

 

 

308,143

 

 

 

259,625

 

 

 

344,108

 

 

 

307,091

 

 

 

336,014

 

Accrued interest payable

 

 

1,223

 

 

 

1,145

 

 

 

1,514

 

 

 

2,163

 

 

 

3,295

 

Lease liability, net

 

 

16,439

 

 

 

16,071

 

 

 

16,257

 

 

 

17,266

 

 

 

17,535

 

Accrued expenses and other liabilities

 

 

24,301

 

 

 

24,321

 

 

 

27,790

 

 

 

29,767

 

 

 

31,770

 

Advances from borrowers for taxes and insurance

 

 

1,424

 

 

 

2,356

 

 

 

1,325

 

 

 

2,583

 

 

 

1,484

 

Total liabilities

 

 

1,950,631

 

 

 

1,956,845

 

 

 

2,045,630

 

 

 

2,024,938

 

 

 

2,078,124

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value, authorized 5,000,000 shares, no shares issued or outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, $0.01 par value, 75,000,000 shares authorized; issued and outstanding at each period end: 9,467,925; 9,462,150; 9,444,963; 9,440,618; and 9,353,348

 

 

95

 

 

 

94

 

 

 

94

 

 

 

94

 

 

 

93

 

Additional paid-in capital

 

 

93,803

 

 

 

93,646

 

 

 

93,595

 

 

 

93,450

 

 

 

93,357

 

Retained earnings

 

 

91,699

 

 

 

91,317

 

 

 

90,506

 

 

 

87,506

 

 

 

97,198

 

Accumulated other comprehensive loss, net of tax

 

 

(22,398

)

 

 

(24,429

)

 

 

(28,198

)

 

 

(28,129

)

 

 

(30,172

)

Unearned employee stock ownership plan (ESOP) shares

 

 

(5,935

)

 

 

(6,100

)

 

 

(6,264

)

 

 

(6,429

)

 

 

(6,594

)

Total shareholders' equity

 

 

157,264

 

 

 

154,528

 

 

 

149,733

 

 

 

146,492

 

 

 

153,882

 

Total liabilities and shareholders' equity

 

$

2,107,895

 

 

$

2,111,373

 

 

$

2,195,363

 

 

$

2,171,430

 

 

$

2,232,006

 


FIRST NORTHWEST BANCORP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except per share data) (Unaudited)

 

 

 

 

 

 

 

 

 

For the Quarter Ended

 

 

For the Year Ended

 

 

 

December
31, 2025

 

 

September
30, 2025

 

 

June 30,
2025

 

 

March 31,
2025

 

 

December
31, 2024

 

 

December
31, 2025

 

 

December
31, 2024

 

INTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans receivable

 

$

22,431

 

 

$

22,814

 

 

$

22,814

 

 

$

22,231

 

 

$

23,716

 

 

$

90,290

 

 

$

93,752

 

Interest on investment securities

 

 

2,971

 

 

 

3,244

 

 

 

3,466

 

 

 

3,803

 

 

 

3,658

 

 

 

13,484

 

 

 

15,025

 

Interest on deposits in banks

 

 

473

 

 

 

570

 

 

 

520

 

 

 

482

 

 

 

550

 

 

 

2,045

 

 

 

2,348

 

FHLB dividends

 

 

262

 

 

 

282

 

 

 

331

 

 

 

307

 

 

 

273

 

 

 

1,182

 

 

 

1,215

 

Total interest income

 

 

26,137

 

 

 

26,910

 

 

 

27,131

 

 

 

26,823

 

 

 

28,197

 

 

 

107,001

 

 

 

112,340

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

8,648

 

 

 

9,083

 

 

 

9,552

 

 

 

9,737

 

 

 

11,175

 

 

 

37,020

 

 

 

42,427

 

Borrowings

 

 

2,799

 

 

 

3,258

 

 

 

3,386

 

 

 

3,239

 

 

 

2,885

 

 

 

12,682

 

 

 

13,593

 

Total interest expense

 

 

11,447

 

 

 

12,341

 

 

 

12,938

 

 

 

12,976

 

 

 

14,060

 

 

 

49,702

 

 

 

56,020

 

Net interest income

 

 

14,690

 

 

 

14,569

 

 

 

14,193

 

 

 

13,847

 

 

 

14,137

 

 

 

57,299

 

 

 

56,320

 

PROVISION FOR CREDIT LOSSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for (recapture of) credit losses on loans

 

 

466

 

 

 

(620

)

 

 

(296

)

 

 

7,770

 

 

 

3,760

 

 

 

7,320

 

 

 

16,716

 

Provision for (recapture of) credit losses on unfunded commitments

 

 

97

 

 

 

(53

)

 

 

(64

)

 

 

15

 

 

 

(105

)

 

 

(5

)

 

 

(218

)

Provision for (recapture of) credit losses

 

 

563

 

 

 

(673

)

 

 

(360

)

 

 

7,785

 

 

 

3,655

 

 

 

7,315

 

 

 

16,498

 

Net interest income after provision for (recapture of) credit losses

 

 

14,127

 

 

 

15,242

 

 

 

14,553

 

 

 

6,062

 

 

 

10,482

 

 

 

49,984

 

 

 

39,822

 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan and deposit service fees

 

 

1,044

 

 

 

1,114

 

 

 

1,095

 

 

 

1,106

 

 

 

1,054

 

 

 

4,359

 

 

 

4,291

 

Sold loan servicing fees and servicing rights mark-to-market

 

 

57

 

 

 

85

 

 

 

92

 

 

 

195

 

 

 

(115

)

 

 

429

 

 

 

188

 

Net gain (loss) on sale of loans

 

 

96

 

 

 

(39

)

 

 

44

 

 

 

11

 

 

 

52

 

 

 

112

 

 

 

312

 

Net gain on sale of investment securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,117

)

Net gain on sale of premises and equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,919

 

Increase in BOLI cash surrender value

 

 

493

 

 

 

539

 

 

 

485

 

 

 

372

 

 

 

328

 

 

 

1,889

 

 

 

1,179

 

Income from BOLI death benefit, net

 

 

 

 

 

 

 

 

 

 

 

1,059

 

 

 

1,536

 

 

 

1,059

 

 

 

1,536

 

Other income (loss)

 

 

2,000

 

 

 

303

 

 

 

454

 

 

 

1,034

 

 

 

(1,555

)

 

 

3,791

 

 

 

(694

)

Total noninterest income

 

 

3,690

 

 

 

2,002

 

 

 

2,170

 

 

 

3,777

 

 

 

1,300

 

 

 

11,639

 

 

 

12,614

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

8,042

 

 

 

8,353

 

 

 

4,698

 

 

 

7,715

 

 

 

7,367

 

 

 

28,808

 

 

 

32,665

 

Data processing

 

 

1,990

 

 

 

1,941

 

 

 

1,926

 

 

 

2,011

 

 

 

2,065

 

 

 

7,868

 

 

 

8,102

 

Occupancy and equipment

 

 

1,539

 

 

 

1,505

 

 

 

1,507

 

 

 

1,592

 

 

 

1,559

 

 

 

6,143

 

 

 

6,151

 

Supplies, postage, and telephone

 

 

332

 

 

 

344

 

 

 

346

 

 

 

298

 

 

 

296

 

 

 

1,320

 

 

 

1,266

 

Regulatory assessments and state taxes

 

 

688

 

 

 

558

 

 

 

501

 

 

 

479

 

 

 

460

 

 

 

2,226

 

 

 

1,978

 

Advertising

 

 

290

 

 

 

282

 

 

 

299

 

 

 

265

 

 

 

362

 

 

 

1,136

 

 

 

1,457

 

Professional fees

 

 

1,957

 

 

 

2,668

 

 

 

1,449

 

 

 

777

 

 

 

813

 

 

 

6,851

 

 

 

3,105

 

FDIC insurance premium

 

 

424

 

 

 

411

 

 

 

463

 

 

 

434

 

 

 

491

 

 

 

1,732

 

 

 

1,883

 

Other expense

 

 

1,640

 

 

 

1,328

 

 

 

1,576

 

 

 

6,429

 

 

 

820

 

 

 

10,973

 

 

 

3,386

 

Total noninterest expense

 

 

16,902

 

 

 

17,390

 

 

 

12,765

 

 

 

20,000

 

 

 

14,233

 

 

 

67,057

 

 

 

59,993

 

Income (loss) before provision (benefit) for income taxes

 

 

915

 

 

 

(146

)

 

 

3,958

 

 

 

(10,161

)

 

 

(2,451

)

 

 

(5,434

)

 

 

(7,557

)

Provision (benefit) for income taxes

 

 

533

 

 

 

(948

)

 

 

297

 

 

 

(1,125

)

 

 

359

 

 

 

(1,243

)

 

 

(944

)

Net income (loss)

 

$

382

 

 

$

802

 

 

$

3,661

 

 

$

(9,036

)

 

$

(2,810

)

 

$

(4,191

)

 

$

(6,613

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted earnings (loss) per common share

 

$

0.04

 

 

$

0.09

 

 

$

0.42

 

 

$

(1.03

)

 

$

(0.32

)

 

$

(0.48

)

 

$

(0.75

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


FIRST NORTHWEST BANCORP AND SUBSIDIARY
ADDITIONAL INFORMATION
(Dollars in thousands) (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Loan Detail

 

December 31,
2025

 

 

September 30,
2025

 

 

June 30, 2025

 

 

March 31, 2025

 

 

December 31,
2024

 

Construction and land loans breakout

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family construction

 

$

21,954

 

 

$

29,961

 

 

$

39,040

 

 

$

42,371

 

 

$

39,319

 

Multifamily construction

 

 

10,109

 

 

 

15,660

 

 

 

14,728

 

 

 

9,223

 

 

 

15,407

 

Nonresidential construction

 

 

23,005

 

 

 

16,484

 

 

 

12,832

 

 

 

7,229

 

 

 

16,857

 

Land and development

 

 

6,200

 

 

 

5,688

 

 

 

5,938

 

 

 

6,054

 

 

 

6,527

 

Total construction and land loans

 

$

61,268

 

 

$

67,793

 

 

$

72,538

 

 

$

64,877

 

 

$

78,110

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto and other consumer loans breakout

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Triad Manufactured Home loans

 

$

132,287

 

 

$

133,425

 

 

$

135,537

 

 

$

134,740

 

 

$

128,231

 

Woodside auto loans

 

 

137,678

 

 

 

131,800

 

 

 

127,828

 

 

 

118,972

 

 

 

117,968

 

First Help auto loans

 

 

8,491

 

 

 

9,561

 

 

 

11,221

 

 

 

13,012

 

 

 

14,283

 

Other auto loans

 

 

586

 

 

 

767

 

 

 

1,016

 

 

 

1,313

 

 

 

1,647

 

Other consumer loans

 

 

4,460

 

 

 

4,671

 

 

 

5,275

 

 

 

5,841

 

 

 

6,747

 

Total auto and other consumer loans

 

$

283,502

 

 

$

280,224

 

 

$

280,877

 

 

$

273,878

 

 

$

268,876

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business loans breakout

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Northpointe Bank MPP

 

$

18,941

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

36,230

 

Secured lines of credit

 

 

39,783

 

 

 

43,081

 

 

 

41,043

 

 

 

39,986

 

 

 

35,701

 

Unsecured lines of credit

 

 

2,901

 

 

 

2,580

 

 

 

2,551

 

 

 

2,030

 

 

 

1,717

 

SBA loans

 

 

5,645

 

 

 

6,347

 

 

 

6,618

 

 

 

6,889

 

 

 

7,044

 

Other commercial business loans

 

 

63,041

 

 

 

61,152

 

 

 

67,631

 

 

 

70,878

 

 

 

70,801

 

Total commercial business loans

 

$

130,311

 

 

$

113,160

 

 

$

117,843

 

 

$

119,783

 

 

$

151,493

 


Loans by Collateral and Unfunded Commitments

 

December 31,
2025

 

 

September 30,
2025

 

 

June 30, 2025

 

 

March 31, 2025

 

 

December 31,
2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to-four family construction

 

$

23,815

 

 

$

31,627

 

 

$

40,509

 

 

$

38,221

 

 

$

44,468

 

All other construction and land

 

 

37,334

 

 

 

36,161

 

 

 

36,129

 

 

 

30,947

 

 

 

34,290

 

One-to-four family first mortgage

 

 

431,222

 

 

 

415,670

 

 

 

420,847

 

 

 

428,081

 

 

 

466,046

 

One-to-four family junior liens

 

 

21,003

 

 

 

20,568

 

 

 

20,116

 

 

 

15,155

 

 

 

15,090

 

One-to-four family revolving open-end

 

 

56,365

 

 

 

58,486

 

 

 

57,502

 

 

 

51,832

 

 

 

51,481

 

Commercial real estate, owner occupied:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health care

 

 

28,488

 

 

 

28,794

 

 

 

29,091

 

 

 

29,386

 

 

 

29,129

 

Office

 

 

19,216

 

 

 

18,499

 

 

 

19,116

 

 

 

19,363

 

 

 

17,756

 

Warehouse

 

 

7,608

 

 

 

7,684

 

 

 

7,432

 

 

 

9,272

 

 

 

14,948

 

Other

 

 

71,313

 

 

 

73,562

 

 

 

74,364

 

 

 

74,915

 

 

 

78,170

 

Commercial real estate, non-owner occupied:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Office

 

 

40,311

 

 

 

40,917

 

 

 

42,198

 

 

 

41,885

 

 

 

49,417

 

Retail

 

 

50,494

 

 

 

50,839

 

 

 

51,708

 

 

 

50,737

 

 

 

49,591

 

Hospitality

 

 

63,113

 

 

 

63,953

 

 

 

64,308

 

 

 

62,226

 

 

 

61,919

 

Other

 

 

112,307

 

 

 

106,991

 

 

 

93,505

 

 

 

93,549

 

 

 

81,640

 

Multi-family residential

 

 

289,581

 

 

 

297,379

 

 

 

330,784

 

 

 

339,217

 

 

 

333,419

 

Commercial business loans

 

 

66,264

 

 

 

68,062

 

 

 

73,403

 

 

 

75,628

 

 

 

77,381

 

Commercial agriculture and fishing loans

 

 

25,842

 

 

 

23,346

 

 

 

22,443

 

 

 

22,914

 

 

 

21,833

 

State and political subdivision obligations

 

 

333

 

 

 

369

 

 

 

369

 

 

 

369

 

 

 

369

 

Consumer automobile loans

 

 

146,708

 

 

 

142,064

 

 

 

139,992

 

 

 

133,209

 

 

 

133,789

 

Consumer loans secured by other assets

 

 

134,826

 

 

 

136,073

 

 

 

138,378

 

 

 

137,619

 

 

 

131,429

 

Consumer loans unsecured

 

 

1,969

 

 

 

2,088

 

 

 

2,508

 

 

 

3,051

 

 

 

3,658

 

Total loans

 

$

1,628,112

 

 

$

1,623,132

 

 

$

1,664,702

 

 

$

1,657,576

 

 

$

1,695,823

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unfunded commitments under lines of credit or existing loans

 

$

167,489

 

 

$

158,118

 

 

$

166,589

 

 

$

175,100

 

 

$

163,827

 


FIRST NORTHWEST BANCORP AND SUBSIDIARY
NET INTEREST MARGIN ANALYSIS
(Dollars in thousands) (Unaudited)

 

 

 

 

 

 

Three Months Ended December 31,

 

 

 

2025

 

 

2024

 

 

 

Average

 

 

Interest

 

 

 

 

 

 

Average

 

 

Interest

 

 

 

 

 

 

 

Balance

 

 

Earned/

 

 

Yield/

 

 

Balance

 

 

Earned/

 

 

Yield/

 

 

 

Outstanding

 

 

Paid

 

 

Rate

 

 

Outstanding

 

 

Paid

 

 

Rate

 

 

 

(Dollars in thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable, net(1) (2)

 

$

1,606,056

 

 

$

22,431

 

 

 

5.54

%

 

$

1,688,239

 

 

$

23,716

 

 

 

5.59

%

Total investment securities

 

 

276,724

 

 

 

2,971

 

 

 

4.26

 

 

 

313,759

 

 

 

3,658

 

 

 

4.64

 

FHLB dividends

 

 

11,117

 

 

 

262

 

 

 

9.35

 

 

 

11,762

 

 

 

273

 

 

 

9.23

 

Interest-earning deposits in banks

 

 

46,878

 

 

 

473

 

 

 

4.00

 

 

 

45,358

 

 

 

550

 

 

 

4.82

 

Total interest-earning assets(3)

 

 

1,940,775

 

 

 

26,137

 

 

 

5.34

 

 

 

2,059,118

 

 

 

28,197

 

 

 

5.45

 

Noninterest-earning assets

 

 

142,993

 

 

 

 

 

 

 

 

 

 

 

146,384

 

 

 

 

 

 

 

 

 

Total average assets

 

$

2,083,768

 

 

 

 

 

 

 

 

 

 

$

2,205,502

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

141,128

 

 

$

63

 

 

 

0.18

 

 

$

162,954

 

 

$

210

 

 

 

0.51

 

Money market accounts

 

 

459,821

 

 

 

2,625

 

 

 

2.26

 

 

 

442,481

 

 

 

2,773

 

 

 

2.49

 

Savings accounts

 

 

237,396

 

 

 

884

 

 

 

1.48

 

 

 

206,605

 

 

 

721

 

 

 

1.39

 

Certificates of deposit, customer

 

 

440,018

 

 

 

4,079

 

 

 

3.68

 

 

 

461,136

 

 

 

4,925

 

 

 

4.25

 

Certificates of deposit, brokered

 

 

92,771

 

 

 

997

 

 

 

4.26

 

 

 

192,018

 

 

 

2,546

 

 

 

5.27

 

Total interest-bearing deposits(4)

 

 

1,371,134

 

 

 

8,648

 

 

 

2.50

 

 

 

1,465,194

 

 

 

11,175

 

 

 

3.03

 

Advances

 

 

230,033

 

 

 

2,454

 

 

 

4.23

 

 

 

236,576

 

 

 

2,491

 

 

 

4.19

 

Subordinated debt

 

 

34,634

 

 

 

345

 

 

 

3.95

 

 

 

39,504

 

 

 

394

 

 

 

3.97

 

Total interest-bearing liabilities

 

 

1,635,801

 

 

 

11,447

 

 

 

2.78

 

 

 

1,741,274

 

 

 

14,060

 

 

 

3.21

 

Noninterest-bearing deposits(4)

 

 

247,496

 

 

 

 

 

 

 

 

 

 

 

256,715

 

 

 

 

 

 

 

 

 

Other noninterest-bearing liabilities

 

 

42,883

 

 

 

 

 

 

 

 

 

 

 

45,953

 

 

 

 

 

 

 

 

 

Total average liabilities

 

 

1,926,180

 

 

 

 

 

 

 

 

 

 

 

2,043,942

 

 

 

 

 

 

 

 

 

Average equity

 

 

157,588

 

 

 

 

 

 

 

 

 

 

 

161,560

 

 

 

 

 

 

 

 

 

Total average liabilities and equity

 

$

2,083,768

 

 

 

 

 

 

 

 

 

 

$

2,205,502

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

$

14,690

 

 

 

 

 

 

 

 

 

 

$

14,137

 

 

 

 

 

Net interest rate spread

 

 

 

 

 

 

 

 

 

 

2.56

 

 

 

 

 

 

 

 

 

 

 

2.24

 

Net earning assets

 

$

304,974

 

 

 

 

 

 

 

 

 

 

$

317,844

 

 

 

 

 

 

 

 

 

Net interest margin(5)

 

 

 

 

 

 

 

 

 

 

3.00

 

 

 

 

 

 

 

 

 

 

 

2.73

 

Average interest-earning assets to average interest-bearing liabilities

 

 

118.6

%

 

 

 

 

 

 

 

 

 

 

118.3

%

 

 

 

 

 

 

 

 


(1

)

The average loans receivable, net balances include nonaccrual loans.

(2

)

Interest earned on loans receivable includes net deferred (costs) fees of ($409,000) and $103,000 for the three months ended December 31, 2025 and 2024, respectively.

(3

)

Includes interest-earning deposits (cash) at other financial institutions.

(4

)

Cost of all deposits, including noninterest-bearing demand deposits, was 2.12% and 2.58% for the three months ended December 31, 2025 and 2024, respectively.

(5

)

Net interest income divided by average interest-earning assets.


FIRST NORTHWEST BANCORP AND SUBSIDIARY
ADDITIONAL INFORMATION
(Dollars in thousands) (Unaudited)

 

Non-GAAP Financial Measures
This press release contains financial measures that are not in conformity with generally accepted accounting principles in the United States of America ("GAAP"). Non-GAAP measures are presented where management believes the information will help investors understand the Company’s results of operations or financial position and assess trends. Where non-GAAP financial measures are used, the comparable GAAP financial measure is also provided. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, and are not necessarily comparable to non-GAAP performance measures that may be presented by other companies. Other banking companies may use names similar to those the Company uses for the non-GAAP financial measures the Company discloses, but may calculate them differently. Investors should understand how the Company and other companies each calculate their non-GAAP financial measures when making comparisons. Reconciliations of the GAAP and non-GAAP measures are presented below.

Calculations Based on PPNR and Adjusted PPNR:

 

 

For the Quarter Ended

 

 

For the Year Ended

 

(Dollars in thousands)

 

December
31, 2025

 

 

September
30, 2025

 

 

June 30,
2025

 

 

March 31,
2025

 

 

December
31, 2024

 

 

December
31, 2025

 

 

December
31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) (GAAP)

 

$

382

 

 

$

802

 

 

$

3,661

 

 

$

(9,036

)

 

$

(2,810

)

 

$

(4,191

)

 

$

(6,613

)

Plus: provision for (recapture of) credit losses (GAAP)

 

 

563

 

 

 

(673

)

 

 

(360

)

 

 

7,785

 

 

 

3,655

 

 

 

7,315

 

 

 

16,498

 

Provision (benefit) for income taxes (GAAP)

 

 

533

 

 

 

(948

)

 

 

297

 

 

 

(1,125

)

 

 

359

 

 

 

(1,243

)

 

 

(944

)

PPNR (Non-GAAP)(1)

 

 

1,478

 

 

 

(819

)

 

 

3,598

 

 

 

(2,376

)

 

 

1,204

 

 

 

1,881

 

 

 

8,941

 

Less selected nonrecurring adjustments to PPNR (Non-GAAP):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance reimbursement included in other income

 

 

1,681

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,681

 

 

 

 

Branch closure costs included in compensation and other expense

 

 

(681

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(663

)

 

 

 

Executive transition costs included in compensation and professional fees

 

 

 

 

 

(1,159

)

 

 

 

 

 

 

 

 

 

 

 

(1,159

)

 

 

 

Employee retention credit ("ERC") included in compensation

 

 

 

 

 

 

 

 

2,640

 

 

 

 

 

 

 

 

 

2,640

 

 

 

 

ERC consulting expense included in professional fees

 

 

 

 

 

 

 

 

(528

)

 

 

 

 

 

 

 

 

(528

)

 

 

 

Costs associated with early termination of Bellevue Business Center lease included in other expense

 

 

 

 

 

 

 

 

(599

)

 

 

 

 

 

 

 

 

(599

)

 

 

 

Bank-owned life insurance ("BOLI") death benefit

 

 

 

 

 

 

 

 

 

 

 

1,059

 

 

 

1,536

 

 

 

1,059

 

 

 

1,536

 

Gain on extinguishment of subordinated debt included in other income

 

 

 

 

 

 

 

 

 

 

 

846

 

 

 

 

 

 

846

 

 

 

 

Legal reserve included in other expense

 

 

 

 

 

 

 

 

 

 

 

(5,750

)

 

 

 

 

 

(5,750

)

 

 

 

Equity investment repricing adjustment included in other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,762

)

 

 

 

 

 

(1,111

)

One-time compensation payouts related to reduction in force

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(996

)

Net gain on sale of premises and equipment related to sale-leaseback

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,919

 

Sale leaseback taxes and assessments included in occupancy and equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(359

)

Net gain on sale of investment securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,117

)

Adjusted PPNR (Non-GAAP)(1)

 

$

478

 

 

$

340

 

 

$

2,085

 

 

$

1,469

 

 

$

1,430

 

 

$

4,354

 

 

$

4,069

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total assets (GAAP)

 

$

2,083,768

 

 

$

2,135,409

 

 

$

2,164,579

 

 

$

2,174,748

 

 

$

2,205,502

 

 

$

2,139,358

 

 

$

2,200,138

 

GAAP Ratio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (GAAP)

 

 

0.07

%

 

 

0.15

%

 

 

0.68

%

 

 

-1.69

%

 

 

-0.51

%

 

 

-0.20

%

 

 

-0.30

%

Non-GAAP Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PPNR return on average assets (Non-GAAP)(1)

 

 

0.28

%

 

 

-0.15

%

 

 

0.67

%

 

 

-0.44

%

 

 

0.22

%

 

 

0.09

%

 

 

0.41

%

Adjusted PPNR return on average assets (Non-GAAP)(1)

 

 

0.09

%

 

 

0.06

%

 

 

0.39

%

 

 

0.27

%

 

 

0.26

%

 

 

0.20

%

 

 

0.18

%


(1

)

PPNR removes the provisions for credit loss and income tax from net income. This removes potentially volatile estimates, providing a comparative amount limited to income and expense recorded during the period. Adjusted PPNR further removes large nonrecurring transactions recorded during the period. We believe these metrics provide comparative amounts for a better review of recurring net revenue.

 

 

 

FIRST NORTHWEST BANCORP AND SUBSIDIARY
ADDITIONAL INFORMATION
(Dollars in thousands) (Unaudited)

Calculations Based on Tangible Common Equity:

 

 

For the Quarter Ended

 

 

For the Year Ended

 

(Dollars in thousands, except per share data)

 

December
31, 2025

 

 

September
30, 2025

 

 

June 30,
2025

 

 

March 31,
2025

 

 

December
31, 2024

 

 

December
31, 2025

 

 

December
31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholders' equity

 

$

157,264

 

 

$

154,528

 

 

$

149,733

 

 

$

146,492

 

 

$

153,882

 

 

$

157,264

 

 

$

153,882

 

Less: Goodwill and other intangible assets

 

 

1,062

 

 

 

1,080

 

 

 

1,081

 

 

 

1,082

 

 

 

1,082

 

 

 

1,062

 

 

 

1,082

 

Disallowed non-mortgage loan servicing rights

 

 

302

 

 

 

317

 

 

 

372

 

 

 

415

 

 

 

423

 

 

 

302

 

 

 

423

 

Total tangible common equity

 

$

155,900

 

 

$

153,131

 

 

$

148,280

 

 

$

144,995

 

 

$

152,377

 

 

$

155,900

 

 

$

152,377

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,107,895

 

 

$

2,111,373

 

 

$

2,195,363

 

 

$

2,171,430

 

 

$

2,232,006

 

 

$

2,107,895

 

 

$

2,232,006

 

Less: Goodwill and other intangible assets

 

 

1,062

 

 

 

1,080

 

 

 

1,081

 

 

 

1,082

 

 

 

1,082

 

 

 

1,062

 

 

 

1,082

 

Disallowed non-mortgage loan servicing rights

 

 

302

 

 

 

317

 

 

 

372

 

 

 

415

 

 

 

423

 

 

 

302

 

 

 

423

 

Total tangible assets

 

$

2,106,531

 

 

$

2,109,976

 

 

$

2,193,910

 

 

$

2,169,933

 

 

$

2,230,501

 

 

$

2,106,531

 

 

$

2,230,501

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average shareholders' equity

 

$

157,588

 

 

$

151,376

 

 

$

146,857

 

 

$

156,470

 

 

$

161,560

 

 

$

153,063

 

 

$

161,742

 

Less: Average goodwill and other intangible assets

 

 

1,080

 

 

 

1,081

 

 

 

1,081

 

 

 

1,082

 

 

 

1,083

 

 

 

1,081

 

 

 

1,084

 

Average disallowed non-mortgage loan servicing rights

 

 

317

 

 

 

371

 

 

 

415

 

 

 

423

 

 

 

489

 

 

 

381

 

 

 

494

 

Total average tangible common equity

 

$

156,191

 

 

$

149,924

 

 

$

145,361

 

 

$

154,965

 

 

$

159,988

 

 

$

151,601

 

 

$

160,164

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

382

 

 

$

802

 

 

$

3,661

 

 

$

(9,036

)

 

$

(2,810

)

 

$

(4,191

)

 

$

(6,613

)

Common shares outstanding

 

 

9,467,925

 

 

 

9,462,150

 

 

 

9,444,963

 

 

 

9,440,618

 

 

 

9,353,348

 

 

 

9,467,925

 

 

 

9,353,348

 

GAAP Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity to total assets

 

 

7.46

%

 

 

7.32

%

 

 

6.82

%

 

 

6.75

%

 

 

6.89

%

 

 

7.46

%

 

 

6.89

%

Return on average equity

 

 

0.96

%

 

 

2.10

%

 

 

10.00

%

 

 

-23.42

%

 

 

-6.92

%

 

 

-2.74

%

 

 

-4.09

%

Book value per common share

 

$

16.61

 

 

$

16.33

 

 

$

15.85

 

 

$

15.52

 

 

$

16.45

 

 

$

16.61

 

 

$

16.45

 

Non-GAAP Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible common equity to tangible assets(1)

 

 

7.40

%

 

 

7.26

%

 

 

6.76

%

 

 

6.68

%

 

 

6.83

%

 

 

7.40

%

 

 

6.83

%

Return on average tangible common equity(1)

 

 

0.97

%

 

 

2.12

%

 

 

10.10

%

 

 

-23.65

%

 

 

-6.99

%

 

 

-2.76

%

 

 

-4.13

%

Tangible book value per common share(1)

 

$

16.47

 

 

$

16.18

 

 

$

15.70

 

 

$

15.36

 

 

$

16.29

 

 

$

16.47

 

 

$

16.29

 


(1

)

We believe that the use of tangible equity and tangible assets improves the comparability to other institutions that have not engaged in acquisitions that resulted in recorded goodwill and other intangibles.

Photos accompanying this announcement are available at:

https://www.globenewswire.com/NewsRoom/AttachmentNg/d3a6468f-4c55-4761-a717-34818584fa19

https://www.globenewswire.com/NewsRoom/AttachmentNg/e85de603-f6c1-461a-a7da-ac24fafd246c

https://www.globenewswire.com/NewsRoom/AttachmentNg/25fa62f5-48bc-407d-9a32-934aaf92231a

https://www.globenewswire.com/NewsRoom/AttachmentNg/950f6f55-fd89-4f16-84bf-3eb5f356b96a