Home
First Commonwealth Financial
First Commonwealth Announces Fourth Quarter and Full Year 2025 Earnings; Declares Quarterly Dividend, Increases Share Repurchase Authorization
Business
Jan 27 2026
24 min read

First Commonwealth Announces Fourth Quarter and Full Year 2025 Earnings; Declares Quarterly Dividend, Increases Share Repurchase Authorization

news images

INDIANA, Pa., Jan. 27, 2026 (GLOBE NEWSWIRE) -- First Commonwealth Financial Corporation (NYSE: FCF) today announced financial results for the fourth quarter and full year of 2025.

Financial Summary

(dollars in thousands,

For the Three Months Ended

 

For the Year Ended

except per share data)

December 31,

 

September 30,

 

December 31,

 

December 31,

 

December 31,

 

2025

 

2025

 

2024

 

2025

 

2024

Reported Results

 

 

 

 

 

 

 

 

 

Net income

$

44,876

 

 

$

41,328

 

 

$

35,849

 

 

$

152,302

 

 

$

142,572

 

Diluted earnings per share

$

0.43

 

 

$

0.39

 

 

$

0.35

 

 

$

1.47

 

 

$

1.39

 

Return on average assets

 

1.46

%

 

 

1.34

%

 

 

1.23

%

 

 

1.26

%

 

 

1.22

%

Return on average equity

 

11.49

%

 

 

10.71

%

 

 

10.16

%

 

 

10.15

%

 

 

10.44

%

 

 

 

 

 

 

 

 

 

 

Operating Results (non-GAAP)(1)

 

 

 

 

 

 

 

 

 

Core net income

$

44,658

 

 

$

41,166

 

 

$

36,067

 

 

$

158,101

 

 

$

142,709

 

Core diluted earnings per share

$

0.43

 

 

$

0.39

 

 

$

0.35

 

 

$

1.53

 

 

$

1.40

 

Core pre-tax pre-provision net revenue

$

63,166

 

 

$

62,942

 

 

$

51,388

 

 

$

231,664

 

 

$

207,551

 

Provision expense

$

7,005

 

 

$

11,327

 

 

$

6,490

 

 

$

32,966

 

 

$

29,170

 

Provision for credit losses - acquisition day 1 non-PCD

 

-

 

 

 

-

 

 

 

-

 

 

$

3,759

 

 

 

-

 

Net charge-offs

$

11,272

 

 

$

12,247

 

 

$

13,691

 

 

$

29,375

 

 

$

31,180

 

Reserve build/(release)(2)

$

(3,837

)

 

$

(3,361

)

 

$

(7,206

)

 

$

6,862

 

 

$

1,188

 

Core return on average assets (ROAA)

 

1.45

%

 

 

1.34

%

 

 

1.23

%

 

 

1.31

%

 

 

1.22

%

Core pre-tax pre-provision ROAA

 

2.05

%

 

 

2.05

%

 

 

1.76

%

 

 

1.92

%

 

 

1.78

%

Return on average tangible common equity

 

15.90

%

 

 

14.96

%

 

 

14.40

%

 

 

14.17

%

 

 

14.94

%

Core return on average tangible common equity

 

15.83

%

 

 

14.90

%

 

 

14.48

%

 

 

14.69

%

 

 

14.95

%

Core efficiency ratio

 

52.84

%

 

 

52.30

%

 

 

56.07

%

 

 

54.42

%

 

 

55.36

%

Net interest margin (FTE)

 

3.98

%

 

 

3.92

%

 

 

3.54

%

 

 

3.84

%

 

 

3.55

%

(1) Core operating results are a non-GAAP measure used by management to measure performance in operating the business that management believes enhances investors' ability to better understand the underlying business performance and trends related to core business activities. A full reconciliation of non-GAAP financial measures may be found at the end of the financial statements which accompany this release.
(2) Reserve build/(release) represents the net change in the Company's allowance for credit losses (ACL) from the prior period.

Fourth Quarter 2025 Highlights

  • Net income of $44.9 million and diluted earnings per share of $0.43 represent an increase of $3.5 million, or $0.04 per share from the previous quarter and an increase of $9.0 million, or $0.08 per share from the fourth quarter of 2024

  • Core pre-tax pre-provision net revenue (PPNR)(1) totaled $63.2 million, an increase of $0.2 million from the previous quarter and an increase of $11.8 million from the fourth quarter of 2024

  • Average deposits increased $72.0 million, 2.8% annualized, compared to the prior quarter

  • Total loans increased $28.6 million, or 1.2% annualized, from the previous quarter, driven by growth in the Equipment Finance and Construction portfolios

    • Loans held for sale increased $208.9 million from the previous quarter due to the designation of $225.4 million of Commercial loans as held for sale

  • Net interest income (FTE) of $113.6 million increased $2.1 million from the previous quarter

  • Noninterest income (excluding a $0.4 million gain on investment securities in both 3Q and 4Q 2025) of $24.3 million decreased $0.2 million from the previous quarter

  • Noninterest expense (excluding $0.2 million of merger-related expenses in 3Q and 4Q 2025) of $74.3 million increased $1.7 million from the previous quarter

Profitability

  • The return on average assets (ROAA) was 1.46% as compared to 1.34% in the previous quarter and 1.23% in the fourth quarter of 2024

  • Core return on average assets (ROAA) was 1.45% as compared to 1.34% in the previous quarter and 1.23% in the fourth quarter of 2024

  • Core pre-tax pre-provision ROAA(1) was 2.05% as compared to 2.05% in the prior quarter and 1.76% in the fourth quarter of 2024

  • The net interest margin of 3.98% increased six basis points from the prior quarter and increased 44 basis points from the fourth quarter of 2024

  • The core efficiency ratio(1) of 52.84% increased 54 basis points from the previous quarter and decreased 323 basis points from the fourth quarter of 2024

Strong capital position

  • Bank-level Total Regulatory Capital ratio of 13.4% represents $348.0 million in excess capital above the regulatory “well capitalized” requirement of 10.0%

  • A total of 1,451,296 shares at a weighted average price of $15.94 were repurchased during the fourth quarter of 2025 under the Company’s previously authorized share repurchase programs. The remaining repurchase capacity under the current program was $22.7 million as of December 31, 2025. An additional $25.0 million of share repurchase authority was authorized by the Board in January 2026

Asset quality

  • The provision for credit losses was $7.0 million, a decrease of $4.3 million compared to the previous quarter

  • The allowance for credit losses as a percentage of end-of-period loans was 1.32%, as compared to 1.34% in the previous quarter

  • Total nonperforming loans increased $3.1 million from the previous quarter

  • Net charge-offs on loans totaled $11.3 million, a decrease of $1.0 million from the previous quarter

    • Net charge-offs (annualized) as a percentage of average loans outstanding was 0.46% in the fourth quarter of 2025 as compared to 0.51% in the previous quarter

Full Year 2025 Highlights

Earnings

  • Net income of $152.3 million and diluted earnings per share of $1.47

    • Core net income(1) was $158.1 million, or $1.53 diluted earnings per share, compared to $142.7 million, or $1.40 diluted earnings per share in the prior year

  • Core pre-tax pre-provision income(1) of $231.7 million increased $24.1 million from the prior year

Profitability

  • The return on average assets (ROAA) for the year ended December 31, 2025 was 1.26% as compared to 1.22% in the prior year

  • Core return on average assets (ROAA) for the year ended December 31, 2025 was 1.31% as compared to 1.22% in the prior year

  • Core pre-tax pre-provision ROAA(1) for the year ended December 31, 2025 was 1.92% as compared to 1.78% in the prior year

  • The core efficiency ratio(1) decreased 94 basis points to 54.42% compared to the prior year

Franchise Growth

  • Average deposits grew $580.1 million, or 6.1% compared to the prior year

    • Average deposits (excluding acquired deposits) grew $393.5 million, or 4.2% compared to the prior year

  • Total loans grew $743.7 million, or 8.2% compared to the prior year

    • Total loans (excluding acquired loans) grew $451.9 million, or 5.0% compared to the prior year

  • The loan-to-deposit ratio was 95.4% for the year ended December 31, 2025 as compared to 93.4% in the prior year

  • Tangible book value per share increased $1.18, or 11.8% from the previous year.

“Our fourth quarter results capped off a strong year for First Commonwealth, highlighted by solid loan and deposit growth, continued expansion of our net interest margin, and stable capital levels,” said T. Michael Price, President and Chief Executive Officer. “We delivered improved profitability this quarter while maintaining sound credit quality and strengthening our balance sheet through core deposit growth. The progress we made this year—both financially and operationally—positions us well to continue delivering long term value for our shareholders and supporting the financial success of our customers and communities.”

Earnings

Net income for the quarter ended December 31, 2025 was $44.9 million, or $0.43 per share, compared to $41.3 million, or $0.39 per share in the prior quarter.

Net income for the year ended December 31, 2025 was $152.3 million, or $1.47 per share, compared to $142.6 million, or $1.39 per share for the same period in 2024.

Net Interest Income and Net Interest Margin

Net interest income (FTE) of $113.6 million increased $2.1 million from the previous quarter and increased $18.1 million from the prior year quarter. The increase from the previous quarter was primarily due to a six basis point increase in the net interest margin. The yield on earning assets increased three basis points due to an 11 basis point increase in the yield on indirect auto loans along with a $32.3 million increase in indirect auto balances, combined with a $51.5 million increase in average equipment finance loans. The total cost of funds decreased three basis points due to a 16 basis point decrease in the cost of non-personal NOW accounts and $73.4 million decrease in average short-term borrowings, partially offset by a $72.1 million increase in average time deposits.

Total average deposits increased $72.0 million, or 2.8% annualized in the fourth quarter of 2025 as compared to the previous quarter. Total end-of-period deposits decreased $19.6 million, or 0.8% annualized, from the previous quarter.

Asset Quality

Provision for credit losses totaled $7.0 million in the fourth quarter of 2025 as compared to $11.3 million in the previous quarter. The decrease in provision expense, relative to the prior quarter, was primarily driven by a $4.4 million provision for a dealer floorplan relationship in the prior quarter, along with a $2.3 million decrease in provision expense for unfunded commitments.

Nonperforming loans totaled $91.8 million, an increase of $3.1 million from the previous quarter. Nonperforming loans represented 0.94% of total loans as compared to 0.91% and 0.68% for the periods ended September 30, 2025 and December 31, 2024, respectively.

At December 31, 2025, criticized loans totaled $267.2 million, an increase of $19.0 million from the previous quarter.

During the fourth quarter of 2025, net charge-offs were $11.3 million as compared to net charge-offs of $12.2 million in the previous quarter and $13.7 million in the fourth quarter of 2024.

Net charge-offs (annualized) as a percentage of average loans were 0.46%, 0.51% and 0.61% for the periods ended December 31, 2025, September 30, 2025 and December 31, 2024, respectively.

Noninterest Income and Noninterest Expense

Noninterest income (excluding $0.4 million gain on investment securities in 3Q and 4Q 2025) totaled $24.3 million for the fourth quarter of 2025, as compared to $24.5 million for the third quarter of 2025 and $25.3 million for the fourth quarter of 2024. The $0.2 million decrease from the previous quarter was primarily due to a $0.7 million decrease in wealth advisory fees and a $0.2 million decrease in swap fees, partially offset by a $0.8 million increase in Gain on Sale of Small Business Administration (SBA) loans.

For the year ended December 31, 2025, noninterest income (excluding $0.8 million gain sale of investment securities in 2025 and $0.2 million gain on sale of investment securities in 2024) totaled $96.0 million, a decrease of $3.0 million from the prior year. The decrease from the prior year was primarily due to a $6.3 million decrease in card-related interchange income due to the Bank being subject to a full twelve months of the Durbin amendment, partially offset by a $1.8 million increase in wealth advisory fees, a $1.5 million increase in gain on sale of mortgage loans and a $0.7 million increase in swap fees.

Noninterest expense (excluding $0.2 million of merger related expenses in 3Q and 4Q 2025 and $0.3 million in 4Q 2024) totaled $74.3 million for the fourth quarter of 2025, as compared to $72.7 million in the third quarter of 2025 and $69.0 million for the fourth quarter of 2024. The $1.7 million increase from the previous quarter was primarily the result of a $1.5 million increase in salaries and benefits and a $0.7 million increase in software expense, partially offset by a $0.9 million decrease for a Pennsylvania shares tax adjustment.

The core efficiency ratio was 52.84% during the fourth quarter of 2025 as compared to 52.30% in the previous quarter and 56.07% in the fourth quarter of 2024.

For the year ended December 31, 2025, noninterest expense (excluding $4.4 million of merger related expenses in 2025 and $0.4 million in merger expense and $0.4 million loss on the early redemption of subordinated debt in 2024) totaled $290.4 million, as compared to $270.0 million in the prior year. The $20.5 million increase from the prior year was primarily driven by a $14.7 million increase in salaries and benefits and a $1.4 million increase in other professional fees, partially offset by a $1.7 million decrease in operational losses due to lower fraud expense.

The core efficiency ratio was 54.42% for the year ended December 31, 2025 as compared to 55.36% in the previous year.

Full time equivalent staff was 1,567 at December 31, 2025, 1,548 as September 30, 2025 and 1,512 at December 31, 2024

Dividends and Capital

First Commonwealth Financial Corporation declared a common stock quarterly dividend of $0.135 per share, which represents a 3.9% increase from the fourth quarter of 2024. The cash dividend is payable on February 20, 2026 to shareholders of record as of February 6, 2026. This dividend represents a 3.1% projected annual yield utilizing the January 26, 2026 closing market price of $17.53.

First Commonwealth’s capital ratios for Total, Tier I, Leverage and Common Equity Tier I at December 31, 2025 were 14.5%, 12.7%, 10.9% and 12.1%, respectively. First Commonwealth’s current capital levels exceed the fully phased-in Basel III capital requirements issued by U.S. bank regulators.

Conference Call

First Commonwealth will host a quarterly conference call to discuss its financial results for the fourth quarter and full year 2025 on Wednesday, January 28, 2026 at 2:00 PM (ET). The call can be accessed by dialing (toll free) 1-888-330-3181 conference ID # 4651379 or through the company’s web page, http://www.fcbanking.com/InvestorRelations. A replay of the call will be available approximately one hour following the conclusion of the conference by dialing 1-800-770-2030 and entering the conference ID # 4651379. A link to the webcast replay will also be accessible on the company’s webpage for 30 days.

About First Commonwealth Financial Corporation

First Commonwealth Financial Corporation (NYSE: FCF), headquartered in Indiana, Pennsylvania, is a financial services Company with 126 community banking offices in 30 counties throughout western and central Pennsylvania and throughout Ohio, as well as commercial lending operations in Pittsburgh and Harrisburg, Pennsylvania, and Canton, Cleveland, Columbus and Cincinnati, Ohio. The Company also operates mortgage offices in Wexford, Pennsylvania, as well as Hudson and Lewis Center, Ohio. First Commonwealth provides a full range of commercial banking, consumer banking, mortgage, equipment finance, wealth management and insurance products and services through its subsidiaries First Commonwealth Bank and First Commonwealth Insurance Agency. For more information about First Commonwealth or to open an account today, please visit www.fcbanking.com.

Forward-Looking Statements

Certain statements contained in this release that are not historical facts may constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, notwithstanding that such statements are not specifically identified as such. In addition, certain statements may be contained in our future filings with the Securities and Exchange Commission, in press releases, and in oral and written statements made by us or with our approval that are not statements of historical fact and constitute “forward-looking statements” as well. These statements, which are based on certain assumptions and describe our future plans, strategies and expectations, can generally be identified by the use of words such as “may,” “will,” “should,” “could,” “would,” “plan,” “believe,” “expect,” “anticipate,” “intend,” “estimate” or words of similar meaning. These forward-looking statements are subject to significant risks, assumptions and uncertainties, and could be affected by many factors, including, but not limited to: (1) volatility and disruption in national and international financial markets; (2) the effects of and changes in trade and monetary and fiscal policies and laws, including the interest rate policies of the Federal Reserve Board; (3) inflation, interest rate, commodity price, securities market and monetary fluctuations; (4) the effect of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) with which First Commonwealth or its customers must comply; (5) the soundness of other financial institutions; (6) political instability; (7) impairment of First Commonwealth’s goodwill or other intangible assets; (8) acts of God or of war or terrorism; (9) the timely development and acceptance of new products and services and perceived overall value of these products and services by users; (10) changes in consumer spending, borrowings and savings habits; (11) changes in the financial performance and/or condition of First Commonwealth’s borrowers; (12) technological changes; (13) acquisitions and integration of acquired businesses; (14) First Commonwealth’s ability to attract and retain qualified employees; (15) changes in the competitive environment in First Commonwealth’s markets and among banking organizations and other financial service providers; (16) the ability to increase market share and control expenses; (17) the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters; (18) the reliability of First Commonwealth’s vendors, internal control systems or information systems; (19) the costs and effects of legal and regulatory developments, the resolution of legal proceedings or regulatory or other governmental inquiries, the results of regulatory examinations or reviews and the ability to obtain required regulatory approvals; and (20) other risks and uncertainties described in this report and in the other reports that we file with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K.

In light of these risks, uncertainties and assumptions, you should not place undue reliance on any forward-looking statements in this release. We undertake no obligation to publicly update or otherwise revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Media Relations:
Ron Wahl
Communications and Media Relations
Phone: 724-463-6806
E-mail: [email protected]

Investor Relations:
Ryan M. Thomas
Vice President / Finance and Investor Relations
Phone: 724-463-1690
E-mail: [email protected]

 

CONSOLIDATED FINANCIAL DATA

Unaudited

(dollars in thousands, except per share data)

 

For the Three Months Ended

 

For the Year Ended

 

December 31,

 

September 30,

 

December 31,

 

December 31,

 

December 31,

 

2025

 

2025

 

2024

 

2025

 

2024

SUMMARY RESULTS OF OPERATIONS

 

 

 

 

 

 

 

 

 

Net interest income

$

113,201

 

 

$

111,123

 

 

$

95,081

 

 

$

426,087

 

 

$

378,892

 

Provision for credit losses

 

7,005

 

 

 

11,327

 

 

 

6,490

 

 

 

32,966

 

 

 

29,170

 

Provision for credit losses — acquisition day 1 non-PCD

 

 

 

 

 

 

 

 

 

 

3,759

 

 

 

 

Noninterest income

 

24,716

 

 

 

24,857

 

 

 

25,335

 

 

 

96,824

 

 

 

99,231

 

Noninterest expense

 

74,476

 

 

 

72,834

 

 

 

69,304

 

 

 

294,828

 

 

 

270,745

 

Net income

 

44,876

 

 

 

41,328

 

 

 

35,849

 

 

 

152,302

 

 

 

142,572

 

Core net income(5)

 

44,658

 

 

 

41,166

 

 

 

36,067

 

 

 

158,101

 

 

 

142,709

 

Earnings per common share (diluted)

$

0.43

 

 

$

0.39

 

 

$

0.35

 

 

$

1.47

 

 

$

1.39

 

Core earnings per common share (diluted)(6)

$

0.43

 

 

$

0.39

 

 

$

0.35

 

 

$

1.53

 

 

$

1.40

 

KEY FINANCIAL RATIOS

 

 

 

 

 

 

 

 

 

Return on average assets

 

1.46

%

 

 

1.34

%

 

 

1.23

%

 

 

1.26

%

 

 

1.22

%

Core return on average assets(7)

 

1.45

%

 

 

1.34

%

 

 

1.23

%

 

 

1.31

%

 

 

1.22

%

Return on average assets, pre-provision, pre-tax

 

2.06

%

 

 

2.05

%

 

 

1.75

%

 

 

1.89

%

 

 

1.78

%

Core return on average assets, pre-provision, pre-tax

 

2.05

%

 

 

2.05

%

 

 

1.76

%

 

 

1.92

%

 

 

1.78

%

Return on average shareholders' equity

 

11.49

%

 

 

10.71

%

 

 

10.16

%

 

 

10.15

%

 

 

10.44

%

Return on average tangible common equity(8)

 

15.90

%

 

 

14.96

%

 

 

14.40

%

 

 

14.17

%

 

 

14.94

%

Core return on average tangible common equity(9)

 

15.83

%

 

 

14.90

%

 

 

14.48

%

 

 

14.69

%

 

 

14.95

%

Core efficiency ratio(2)(10)

 

52.84

%

 

 

52.30

%

 

 

56.07

%

 

 

54.42

%

 

 

55.36

%

Net interest margin (FTE)(1)

 

3.98

%

 

 

3.92

%

 

 

3.54

%

 

 

3.84

%

 

 

3.55

%

 

 

 

 

 

 

 

 

 

 

Book value per common share

$

15.11

 

 

$

14.78

 

 

$

13.81

 

 

 

 

 

Tangible book value per common share(11)

 

11.22

 

 

 

10.94

 

 

 

10.04

 

 

 

 

 

Market value per common share

 

16.86

 

 

 

17.05

 

 

 

16.92

 

 

 

 

 

Cash dividends declared per common share

 

0.135

 

 

 

0.135

 

 

 

0.130

 

 

 

0.535

 

 

 

0.515

 

ASSET QUALITY RATIOS

 

 

 

 

 

 

 

 

 

Nonperforming loans and leases as a percent of end-of-period loans and leases(3)

 

0.94

%

 

 

0.91

%

 

 

0.68

%

 

 

 

 

Nonperforming assets as a percent of total assets(3)

 

0.77

%

 

 

0.74

%

 

 

0.55

%

 

 

 

 

Net charge-offs as a percent of average loans and leases (annualized)(4)

 

0.46

%

 

 

0.51

%

 

 

0.61

%

 

 

 

 

Allowance for credit losses as a percent of nonperforming loans and leases(4)

 

137.07

%

 

 

148.04

%

 

 

193.48

%

 

 

 

 

Allowance for credit losses as a percent of end-of-period loans and leases(4)

 

1.32

%

 

 

1.34

%

 

 

1.32

%

 

 

 

 

CAPITAL RATIOS

 

 

 

 

 

 

 

 

 

Shareholders' equity as a percent of total assets

 

12.6

%

 

 

12.5

%

 

 

12.1

%

 

 

 

 

Tangible common equity as a percent of tangible assets(12)

 

9.7

%

 

 

9.6

%

 

 

9.1

%

 

 

 

 

Leverage Ratio

 

10.9

%

 

 

10.8

%

 

 

10.6

%

 

 

 

 

Risk Based Capital - Tier I

 

12.7

%

 

 

12.7

%

 

 

12.9

%

 

 

 

 

Risk Based Capital - Total

 

14.5

%

 

 

14.4

%

 

 

14.6

%

 

 

 

 

Common Equity - Tier I

 

12.1

%

 

 

12.0

%

 

 

12.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

FIRST COMMONWEALTH FINANCIAL CORPORATION

CONSOLIDATED FINANCIAL DATA

Unaudited

(dollars in thousands, except per share data)

 

For the Three Months Ended

 

For the Year Ended

 

December 31,

 

September 30,

 

December 31,

 

December 31,

 

December 31,

 

2025

 

2025

 

2024

 

2025

 

2024

INCOME STATEMENT

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

$

163,925

 

 

$

162,709

 

 

$

149,996

 

 

$

632,688

 

 

$

600,463

 

Interest expense

 

50,724

 

 

 

51,586

 

 

 

54,915

 

 

 

206,601

 

 

 

221,571

 

Net Interest Income

 

113,201

 

 

 

111,123

 

 

 

95,081

 

 

 

426,087

 

 

 

378,892

 

Provision for credit losses

 

7,005

 

 

 

11,327

 

 

 

6,490

 

 

 

32,966

 

 

 

29,170

 

Provision for credit losses - acquisition day 1 non-PCD

 

 

 

 

 

 

 

 

 

 

3,759

 

 

 

 

Net Interest Income after Provision for Credit Losses

 

106,196

 

 

 

99,796

 

 

 

88,591

 

 

 

389,362

 

 

 

349,722

 

Net securities gains (losses)

 

425

 

 

 

369

 

 

 

1

 

 

 

(4,348

)

 

 

(5,446

)

Gain on sale of VISA

 

 

 

 

 

 

 

 

 

 

5,146

 

 

 

5,664

 

Trust income

 

3,379

 

 

 

3,477

 

 

 

3,031

 

 

 

12,907

 

 

 

11,821

 

Service charges on deposit accounts

 

5,828

 

 

 

5,913

 

 

 

5,749

 

 

 

22,774

 

 

 

22,518

 

Insurance and retail brokerage commissions

 

2,886

 

 

 

3,499

 

 

 

2,654

 

 

 

12,652

 

 

 

11,546

 

Income from bank owned life insurance

 

1,725

 

 

 

1,712

 

 

 

1,418

 

 

 

6,877

 

 

 

6,361

 

Gain on sale of mortgage loans

 

1,941

 

 

 

2,132

 

 

 

1,645

 

 

 

7,296

 

 

 

5,795

 

Gain on sale of other loans and assets

 

2,198

 

 

 

1,085

 

 

 

3,076

 

 

 

6,888

 

 

 

9,111

 

Card-related interchange income

 

3,974

 

 

 

3,985

 

 

 

3,923

 

 

 

15,611

 

 

 

21,887

 

Derivative mark-to-market

 

25

 

 

 

2

 

 

 

95

 

 

 

(126

)

 

 

(46

)

Swap fee income

 

26

 

 

 

243

 

 

 

797

 

 

 

1,543

 

 

 

885

 

Other income

 

2,309

 

 

 

2,440

 

 

 

2,946

 

 

 

9,604

 

 

 

9,135

 

Total Noninterest Income

 

24,716

 

 

 

24,857

 

 

 

25,335

 

 

 

96,824

 

 

 

99,231

 

Salaries and employee benefits

 

42,265

 

 

 

40,717

 

 

 

38,025

 

 

 

163,981

 

 

 

149,287

 

Net occupancy

 

4,981

 

 

 

5,110

 

 

 

4,769

 

 

 

20,714

 

 

 

19,783

 

Furniture and equipment

 

4,994

 

 

 

4,427

 

 

 

4,360

 

 

 

18,161

 

 

 

17,453

 

Data processing

 

4,197

 

 

 

4,260

 

 

 

4,039

 

 

 

16,359

 

 

 

15,582

 

Pennsylvania shares tax

 

483

 

 

 

1,337

 

 

 

1,968

 

 

 

4,495

 

 

 

5,422

 

Advertising and promotion

 

1,687

 

 

 

1,931

 

 

 

1,358

 

 

 

6,447

 

 

 

5,535

 

Intangible amortization

 

1,494

 

 

 

1,567

 

 

 

1,368

 

 

 

5,503

 

 

 

5,024

 

Other professional fees and services

 

1,526

 

 

 

1,843

 

 

 

1,557

 

 

 

6,892

 

 

 

5,533

 

FDIC insurance

 

1,535

 

 

 

1,653

 

 

 

1,436

 

 

 

6,117

 

 

 

5,973

 

Litigation and operational losses

 

1,080

 

 

 

582

 

 

 

920

 

 

 

2,925

 

 

 

4,592

 

Loss on sale or write-down of assets

 

281

 

 

 

87

 

 

 

99

 

 

 

654

 

 

 

451

 

Loss on early redemption of subordinated debt

 

 

 

 

 

 

 

 

 

 

 

 

 

369

 

Merger and acquisition

 

150

 

 

 

165

 

 

 

277

 

 

 

4,379

 

 

 

391

 

Other operating expenses

 

9,803

 

 

 

9,155

 

 

 

9,128

 

 

 

38,201

 

 

 

35,350

 

Total Noninterest Expense

 

74,476

 

 

 

72,834

 

 

 

69,304

 

 

 

294,828

 

 

 

270,745

 

Income before Income Taxes

 

56,436

 

 

 

51,819

 

 

 

44,622

 

 

 

191,358

 

 

 

178,208

 

Income tax provision

 

11,560

 

 

 

10,491

 

 

 

8,773

 

 

 

39,056

 

 

 

35,636

 

Net Income

$

44,876

 

 

$

41,328

 

 

$

35,849

 

 

$

152,302

 

 

$

142,572

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares Outstanding at End of Period

 

102,840,771

 

 

 

104,293,298

 

 

 

101,758,450

 

 

 

102,840,771

 

 

 

101,758,450

 

Average Shares Outstanding Assuming Dilution

 

103,643,551

 

 

 

104,754,917

 

 

 

101,963,018

 

 

 

103,524,130

 

 

 

102,205,497

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

FIRST COMMONWEALTH FINANCIAL CORPORATION

CONSOLIDATED FINANCIAL DATA

Unaudited

(dollars in thousands)

 

 

 

 

 

 

 

December 31,

 

September 30,

 

December 31,

 

2025

 

2025

 

2024

BALANCE SHEET (Period End)

 

 

 

 

 

Assets

 

 

 

 

 

Cash and due from banks

$

103,280

 

 

$

117,241

 

 

$

105,051

 

Interest-bearing bank deposits

 

77,082

 

 

 

44,170

 

 

 

28,358

 

Securities available for sale, at fair value

 

1,052,489

 

 

 

1,100,437

 

 

 

1,178,577

 

Securities held to maturity, at amortized cost

 

519,422

 

 

 

479,915

 

 

 

405,639

 

Loans held for sale

 

271,452

 

 

 

62,566

 

 

 

51,991

 

 

 

 

 

 

 

Loans and leases

 

9,508,039

 

 

 

9,688,288

 

 

 

8,983,754

 

Allowance for credit losses

 

(125,768

)

 

 

(129,605

)

 

 

(118,906

)

Net loans and leases

 

9,382,271

 

 

 

9,558,683

 

 

 

8,864,848

 

 

 

 

 

 

 

Goodwill and other intangibles

 

400,229

 

 

 

400,851

 

 

 

383,352

 

Other assets

 

536,811

 

 

 

546,513

 

 

 

567,120

 

Total Assets

$

12,343,036

 

 

$

12,310,376

 

 

$

11,584,936

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

Noninterest-bearing demand deposits

$

2,372,771

 

 

$

2,420,235

 

 

$

2,249,615

 

 

 

 

 

 

 

Interest-bearing demand deposits(a)

 

1,795,513

 

 

 

1,904,381

 

 

 

1,855,633

 

Savings deposits(a)

 

4,241,762

 

 

 

4,103,904

 

 

 

3,822,305

 

Time deposits

 

1,840,923

 

 

 

1,802,820

 

 

 

1,750,466

 

Total interest-bearing deposits

 

7,878,198

 

 

 

7,811,105

 

 

 

7,428,404

 

 

 

 

 

 

 

Total deposits

 

10,250,969

 

 

 

10,231,340

 

 

 

9,678,019

 

 

 

 

 

 

 

Short-term borrowings

 

147,966

 

 

 

149,557

 

 

 

80,139

 

Long-term borrowings

 

261,742

 

 

 

262,057

 

 

 

262,985

 

Total borrowings

 

409,708

 

 

 

411,614

 

 

 

343,124

 

 

 

 

 

 

 

Other liabilities

 

127,983

 

 

 

125,585

 

 

 

158,628

 

Shareholders' equity

 

1,554,376

 

 

 

1,541,837

 

 

 

1,405,165

 

Total Liabilities and Shareholders' Equity

$

12,343,036

 

 

$

12,310,376

 

 

$

11,584,936

 

(a) Deposits on the above balance sheet for periods prior to June 30, 2025 reflect a reclassification to interest-bearing deposits from savings deposits in order to remove the impact of an internal sweep program related to regulatory reserve requirements. The internal sweep program was terminated in the second quarter of 2025, therefore prior periods are now shown without the reclassification.

 

FIRST COMMONWEALTH FINANCIAL CORPORATION

CONSOLIDATED FINANCIAL DATA

Unaudited

(dollars in thousands)

 

 

 

 

 

For the Three Months Ended

 

For the Year Ended

 

December 31,

 

Yield/

September 30,

 

Yield/

December 31,

 

Yield/

 

December 31,

 

Yield/

December 31,

 

Yield/

 

2025

 

Rate

2025

 

Rate

2024

 

Rate

 

2025

 

Rate

2024

 

Rate

NET INTEREST MARGIN

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases (FTE)(1)(3)

$

9,736,392

 

6.12

%

$

9,653,118

 

6.08

%

$

9,034,096

 

5.97

%

 

$

9,474,491

 

6.06

%

$

9,013,742

 

6.02

%

Interest bearing bank deposits

 

48,542

 

4.48

%

 

40,159

 

4.85

%

 

58,469

 

5.22

%

 

 

56,166

 

4.73

%

 

164,339

 

5.52

%

Securities (FTE)(1)

 

1,525,296

 

3.52

%

 

1,597,369

 

3.60

%

 

1,620,823

 

3.43

%

 

 

1,597,220

 

3.59

%

 

1,536,812

 

3.27

%

Total Interest-Earning Assets (FTE)(1)

 

11,310,230

 

5.76

%

 

11,290,646

 

5.73

%

 

10,713,388

 

5.58

%

 

 

11,127,877

 

5.70

%

 

10,714,893

 

5.62

%

Noninterest-earning assets

 

919,649

 

 

 

919,357

 

 

 

912,328

 

 

 

 

928,278

 

 

 

940,073

 

 

Total Assets

$

12,229,879

 

 

$

12,210,003

 

 

$

11,625,716

 

 

 

$

12,056,155

 

 

$

11,654,966

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand and savings deposits

$

6,054,039

 

2.00

%

$

6,064,450

 

2.03

%

$

5,703,763

 

2.22

%

 

$

5,972,711

 

2.06

%

$

5,636,553

 

2.20

%

Time deposits

 

1,806,856

 

3.65

%

 

1,734,804

 

3.66

%

 

1,730,251

 

4.32

%

 

 

1,763,299

 

3.80

%

 

1,549,999

 

4.32

%

Short-term borrowings

 

55,098

 

2.64

%

 

128,548

 

3.89

%

 

98,113

 

4.28

%

 

 

95,322

 

3.67

%

 

444,453

 

4.60

%

Long-term borrowings

 

261,872

 

4.92

%

 

262,186

 

4.97

%

 

252,064

 

5.07

%

 

 

262,371

 

4.97

%

 

186,550

 

5.51

%

Total Interest-Bearing Liabilities

 

8,177,865

 

2.46

%

 

8,189,988

 

2.50

%

 

7,784,191

 

2.81

%

 

 

8,093,703

 

2.55

%

 

7,817,555

 

2.83

%

Noninterest-bearing deposits

 

2,376,821

 

 

 

2,366,509

 

 

 

2,293,343

 

 

 

 

2,328,689

 

 

 

2,298,065

 

 

Other liabilities

 

125,496

 

 

 

122,896

 

 

 

144,153

 

 

 

 

132,792

 

 

 

173,426

 

 

Shareholders' equity

 

1,549,697

 

 

 

1,530,610

 

 

 

1,404,029

 

 

 

 

1,500,971

 

 

 

1,365,920

 

 

Total Noninterest-Bearing Funding Sources

 

4,052,014

 

 

 

4,020,015

 

 

 

3,841,525

 

 

 

 

3,962,452

 

 

 

3,837,411

 

 

Total Liabilities and Shareholders' Equity

$

12,229,879

 

 

$

12,210,003

 

 

$

11,625,716

 

 

 

$

12,056,155

 

 

$

11,654,966

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Margin (FTE) (annualized)(1)

 

 

3.98

%

 

 

3.92

%

 

 

3.54

%

 

 

 

3.84

%

 

 

3.55

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

FIRST COMMONWEALTH FINANCIAL CORPORATION

CONSOLIDATED FINANCIAL DATA

Unaudited

(dollars in thousands)

 

Balance Prior to Portfolio Move

 

Portfolio Moved to HFS

 

 

 

 

 

 

 

December 31,

 

December 31,

 

December 31,

 

September 30,

 

December 31,

 

2025

 

2025

 

2025

 

2025

 

2024

Loan and Lease Portfolio Detail

 

 

 

 

 

 

 

 

 

 

Commercial Loan and Lease Portfolio:

 

 

 

 

 

 

 

 

 

 

Commercial, financial, agricultural and other

$

1,370,005

 

 

$

(18,281

)

 

$

1,351,724

 

 

$

1,374,627

 

 

$

1,250,669

 

Commercial real estate

 

3,355,970

 

 

 

(173,861

)

 

 

3,182,109

 

 

 

3,408,801

 

 

 

3,124,704

 

Equipment finance loans and leases

 

693,265

 

 

 

 

 

 

693,265

 

 

 

634,398

 

 

 

427,320

 

Real estate construction

 

439,095

 

 

 

(23,559

)

 

 

415,536

 

 

 

403,548

 

 

 

475,367

 

Total Commercial

 

5,858,335

 

 

 

(215,701

)

 

 

5,642,634

 

 

 

5,821,374

 

 

 

5,278,060

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Loan Portfolio:

 

 

 

 

 

 

 

 

 

 

Closed-end mortgages

 

1,839,901

 

 

 

(9,431

)

 

 

1,830,470

 

 

 

1,858,471

 

 

 

1,849,223

 

Home equity lines of credit

 

530,064

 

 

 

(249

)

 

 

529,815

 

 

 

524,254

 

 

 

492,480

 

Real estate construction

 

47,250

 

 

 

 

 

 

47,250

 

 

 

41,894

 

 

 

8,017

 

Total Real Estate - Consumer

 

2,417,215

 

 

 

(9,680

)

 

 

2,407,535

 

 

 

2,424,619

 

 

 

2,349,720

 

 

 

 

 

 

 

 

 

 

 

 

Auto & RV loans

 

1,387,195

 

 

 

 

 

 

1,387,195

 

 

 

1,370,551

 

 

 

1,280,645

 

Direct installment

 

23,057

 

 

 

 

 

 

23,057

 

 

 

24,115

 

 

 

25,935

 

Personal lines of credit

 

45,785

 

 

 

 

 

 

45,785

 

 

 

45,657

 

 

 

47,313

 

Student loans

 

1,833

 

 

 

 

 

 

1,833

 

 

 

1,972

 

 

 

2,081

 

Total Other Consumer

 

1,457,870

 

 

 

 

 

 

1,457,870

 

 

 

1,442,295

 

 

 

1,355,974

 

Total Consumer Portfolio

 

3,875,085

 

 

 

(9,680

)

 

 

3,865,405

 

 

 

3,866,914

 

 

 

3,705,694

 

Total Portfolio Loans and Leases

 

9,733,420

 

 

 

(225,381

)

 

 

9,508,039

 

 

 

9,688,288

 

 

 

8,983,754

 

Loans held for sale - individual

 

46,071

 

 

 

 

 

 

46,071

 

 

 

62,566

 

 

 

51,991

 

Loans held for sale - portfolio

 

 

 

 

225,381

 

 

 

225,381

 

 

 

 

 

 

 

Total Loans and Leases

$

9,779,491

 

 

$

 

 

$

9,779,491

 

 

$

9,750,854

 

 

$

9,035,745

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

September 30,

 

December 31,

 

 

 

 

 

 

2025

 

2025

 

2024

ASSET QUALITY DETAIL

 

 

 

 

 

 

 

 

 

 

Nonperforming Loans and Leases:

 

 

 

 

 

 

 

 

 

 

Loans and leases on nonaccrual basis

 

 

 

 

 

$

81,476

 

 

$

76,622

 

 

$

45,827

 

Loans on nonaccrual basis - acquisition

 

 

 

 

 

 

10,280

 

 

 

10,925

 

 

 

15,629

 

Loans held for sale on a nonaccrual basis

 

 

 

 

 

 

 

 

 

1,138

 

 

 

 

Total Nonperforming Loans and Leases

 

 

 

 

 

$

91,756

 

 

$

88,685

 

 

$

61,456

 

Other real estate owned ("OREO")

 

 

 

 

 

 

990

 

 

 

853

 

 

 

895

 

Repossessions ("Repos")

 

 

 

 

 

 

1,744

 

 

 

1,503

 

 

 

792

 

Total Nonperforming Assets

 

 

 

 

 

$

94,490

 

 

$

91,041

 

 

$

63,143

 

Loans past due in excess of 90 days and still accruing

 

 

 

 

 

 

1,288

 

 

 

2,117

 

 

 

2,064

 

Classified loans and leases

 

 

 

 

 

 

139,378

 

 

 

124,902

 

 

 

96,296

 

Criticized loans and leases

 

 

 

 

 

 

267,164

 

 

 

248,214

 

 

 

224,175

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming assets as a percentage of total loans and leases, plus OREO and Repos(4)

 

 

0.99

%

 

 

0.94

%

 

 

0.70

%

Allowance for credit losses

 

 

 

 

 

$

125,768

 

 

$

129,605

 

 

$

118,906

 

 


 

FIRST COMMONWEALTH FINANCIAL CORPORATION

CONSOLIDATED FINANCIAL DATA

Unaudited

(dollars in thousands)

 

 

 

 

 

For the Three Months Ended

 

For the Year Ended

 

December 31,

 

September 30,

 

December 31,

 

December 31,

 

December 31,

 

2025

 

2025

 

2024

 

2025

 

2024

Net Charge-offs (Recoveries):

 

 

 

 

 

 

 

 

 

Commercial, financial, agricultural and other

$

7,152

 

 

$

6,927

 

 

$

4,102

 

 

$

15,134

 

 

$

14,699

 

Real estate construction

 

465

 

 

 

829

 

 

 

1,057

 

 

 

1,294

 

 

 

1,086

 

Commercial real estate

 

2,039

 

 

 

3,011

 

 

 

6,620

 

 

 

6,971

 

 

 

8,501

 

Residential real estate

 

362

 

 

 

106

 

 

 

(27

)

 

 

511

 

 

 

113

 

Loans to individuals

 

1,254

 

 

 

1,374

 

 

 

1,939

 

 

 

5,465

 

 

 

6,781

 

Net Charge-offs

$

11,272

 

 

$

12,247

 

 

$

13,691

 

 

$

29,375

 

 

$

31,180

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs as a percentage of average loans and leases outstanding (annualized)(4)

 

0.46

%

 

 

0.51

%

 

 

0.61

%

 

 

0.31

%

 

 

0.35

%

Provision for credit losses as a percentage of net charge-offs

 

62.15

%

 

 

92.49

%

 

 

47.40

%

 

 

112.22

%

 

 

93.55

%

Provision for credit losses

$

7,005

 

 

$

11,327

 

 

$

6,490

 

 

$

32,966

 

 

$

29,170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


DEFINITIONS AND RECONCILIATION OF NON-GAAP MEASURES

Note: Management believes that it is standard practice in the banking industry to present these non-GAAP measures. These measures provide useful information to management and investors by allowing them to make peer comparisons.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)Net interest income has been computed on a fully taxable equivalent basis ("FTE") using the federal income tax statutory rate of 21%.

(2)Core efficiency ratio excludes from total revenue the impact of derivative mark-to-market and excludes from "total noninterest expense" the amortization of intangibles and any other unusual items deemed by management to not be related to normal operations, such as merger, acquisition and severance costs.

(3)Includes held for sale loans.

(4)Excludes held for sale loans.

 

For the Three Months Ended

 

For the Year Ended

 

December 31,

 

September 30,

 

December 31,

 

December 31,

 

December 31,

 

2025

 

2025

 

2024

 

2025

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

$

163,925

 

 

$

162,709

 

 

$

149,996

 

 

$

632,688

 

 

$

600,463

 

Adjustment to fully taxable equivalent basis(1)

 

355

 

 

 

351

 

 

 

354

 

 

 

1,382

 

 

 

1,347

 

Interest income adjusted to fully taxable equivalent basis (non-GAAP)

 

164,280

 

 

 

163,060

 

 

 

150,350

 

 

 

634,070

 

 

 

601,810

 

Interest expense

 

50,724

 

 

 

51,586

 

 

 

54,915

 

 

 

206,601

 

 

 

221,571

 

Net interest income, (FTE)(1)

$

113,556

 

 

$

111,474

 

 

$

95,435

 

 

$

427,469

 

 

$

380,239

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

FIRST COMMONWEALTH FINANCIAL CORPORATION

CONSOLIDATED FINANCIAL DATA

Unaudited

(dollars in thousands, except per share data)

 

DEFINITIONS AND RECONCILIATION OF NON-GAAP MEASURES

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Year Ended

 

December 31,

 

September 30,

 

December 31,

 

December 31,

 

December 31,

 

2025

 

2025

 

2024

 

2025

 

2024

 

 

 

 

 

 

 

 

 

 

Net Income

$

44,876

 

 

$

41,328

 

 

$

35,849

 

 

$

152,302

 

 

$

142,572

 

Intangible amortization

 

1,494

 

 

 

1,567

 

 

 

1,368

 

 

 

5,503

 

 

 

5,024

 

Tax benefit of amortization of intangibles

 

(314

)

 

 

(329

)

 

 

(287

)

 

 

(1,156

)

 

 

(1,055

)

Net Income, adjusted for tax affected amortization of intangibles

$

46,056

 

 

$

42,566

 

 

$

36,930

 

 

$

156,649

 

 

$

146,541

 

 

 

 

 

 

 

 

 

 

 

Average Tangible Equity:

 

 

 

 

 

 

 

 

 

Total shareholders' equity

$

1,549,697

 

 

$

1,530,610

 

 

$

1,404,029

 

 

$

1,500,971

 

 

$

1,365,920

 

Less: intangible assets

 

400,638

 

 

 

401,825

 

 

 

383,620

 

 

 

395,355

 

 

 

384,844

 

Tangible Equity

 

1,149,059

 

 

 

1,128,785

 

 

 

1,020,409

 

 

 

1,105,616

 

 

 

981,076

 

Less: preferred stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible Common Equity

$

1,149,059

 

 

$

1,128,785

 

 

$

1,020,409

 

 

$

1,105,616

 

 

$

981,076

 

 

 

 

 

 

 

 

 

 

 

(8)Return on Average Tangible Common Equity

 

15.90

%

 

 

14.96

%

 

 

14.40

%

 

 

14.17

%

 

 

14.94

%


 

For the Three Months Ended

 

For the Year Ended

 

December 31,

 

September 30,

 

December 31,

 

December 31,

 

December 31,

 

2025

 

2025

 

2024

 

2025

 

2024

 

 

 

 

 

 

 

 

 

 

Core Net Income:

 

 

 

 

 

 

 

 

 

Total Net Income

$

44,876

 

 

$

41,328

 

 

$

35,849

 

 

$

152,302

 

 

$

142,572

 

Net securities gains

 

(425

)

 

 

(369

)

 

 

(1

)

 

 

(798

)

 

 

(218

)

Tax benefit of net securities gains

 

89

 

 

 

77

 

 

 

 

 

 

168

 

 

 

46

 

Merger and acquisition related expenses

 

150

 

 

 

165

 

 

 

277

 

 

 

4,379

 

 

 

391

 

Tax benefit of merger and acquisition related expenses

 

(32

)

 

 

(35

)

 

 

(58

)

 

 

(920

)

 

 

(82

)

Provision for credit losses - acquisition day 1 non-PCD

 

 

 

 

 

 

 

 

 

 

3,759

 

 

 

 

Tax benefit of provision for credit losses - acquisition day 1 non-PCD

 

 

 

 

 

 

 

 

 

 

(789

)

 

 

 

(5)Core net income

$

44,658

 

 

$

41,166

 

 

$

36,067

 

 

$

158,101

 

 

$

142,709

 

Average Shares Outstanding Assuming Dilution

 

103,643,551

 

 

 

104,754,917

 

 

 

101,963,018

 

 

 

103,524,130

 

 

 

102,205,497

 

(6)Core Earnings per common share (diluted)

$

0.43

 

 

$

0.39

 

 

$

0.35

 

 

$

1.53

 

 

$

1.40

 

 

 

 

 

 

 

 

 

 

 

Intangible amortization

 

1,494

 

 

 

1,567

 

 

 

1,368

 

 

 

5,503

 

 

 

5,024

 

Tax benefit of amortization of intangibles

 

(314

)

 

 

(329

)

 

 

(287

)

 

 

(1,156

)

 

 

(1,055

)

Core Net Income, adjusted for tax affected amortization of intangibles

$

45,838

 

 

$

42,404

 

 

$

37,148

 

 

$

162,448

 

 

$

146,678

 

 

 

 

 

 

 

 

 

 

 

(9)Core Return on Average Tangible Common Equity

 

15.83

%

 

 

14.90

%

 

 

14.48

%

 

 

14.69

%

 

 

14.95

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

FIRST COMMONWEALTH FINANCIAL CORPORATION

CONSOLIDATED FINANCIAL DATA

Unaudited

(dollars in thousands, except per share data)

 

DEFINITIONS AND RECONCILIATION OF NON-GAAP MEASURES

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Year Ended

 

December 31,

 

September 30,

 

December 31,

 

December 31,

 

December 31,

 

2025

 

2025

 

2024

 

2025

 

2024

Core Return on Average Assets:

 

 

 

 

 

 

 

 

 

Total Net Income

$

44,876

 

 

$

41,328

 

 

$

35,849

 

 

$

152,302

 

 

$

142,572

 

Total Average Assets

 

12,229,879

 

 

 

12,210,003

 

 

 

11,625,716

 

 

 

12,056,155

 

 

 

11,654,966

 

Return on Average Assets

 

1.46

%

 

 

1.34

%

 

 

1.23

%

 

 

1.26

%

 

 

1.22

%

 

 

 

 

 

 

 

 

 

 

Core Net Income(5)

$

44,658

 

 

$

41,166

 

 

$

36,067

 

 

$

158,101

 

 

$

142,709

 

Total Average Assets

 

12,229,879

 

 

 

12,210,003

 

 

 

11,625,716

 

 

 

12,056,155

 

 

 

11,654,966

 

(7)Core Return on Average Assets

 

1.45

%

 

 

1.34

%

 

 

1.23

%

 

 

1.31

%

 

 

1.22

%


 

For the Three Months Ended

 

For the Year Ended

 

December 31,

 

September 30,

 

December 31,

 

December 31,

 

December 31,

 

2025

 

2025

 

2024

 

2025

 

2024

Core Efficiency Ratio:

 

 

 

 

 

 

 

 

 

Total Noninterest Expense

$

74,476

 

 

$

72,834

 

 

$

69,304

 

 

$

294,828

 

 

$

270,745

 

Adjustments to Noninterest Expense:

 

 

 

 

 

 

 

 

 

Intangible amortization

 

1,494

 

 

 

1,567

 

 

 

1,368

 

 

 

5,503

 

 

 

5,024

 

Merger and acquisition related

 

150

 

 

 

165

 

 

 

277

 

 

 

4,379

 

 

 

391

 

Noninterest Expense - Core

$

72,832

 

 

$

71,102

 

 

$

67,659

 

 

$

284,946

 

 

$

265,330

 

 

 

 

 

 

 

 

 

 

 

Net interest income, (FTE)

$

113,556

 

 

$

111,474

 

 

$

95,435

 

 

$

427,469

 

 

$

380,239

 

Total noninterest income

 

24,716

 

 

 

24,857

 

 

 

25,335

 

 

 

96,824

 

 

 

99,231

 

Net securities gains

 

(425

)

 

 

(369

)

 

 

(1

)

 

 

(798

)

 

 

(218

)

Total Revenue

 

137,847

 

 

 

135,962

 

 

 

120,769

 

 

 

523,495

 

 

 

479,252

 

 

 

 

 

 

 

 

 

 

 

Adjustments to Revenue:

 

 

 

 

 

 

 

 

 

Derivative mark-to-market

 

25

 

 

 

2

 

 

 

95

 

 

 

(126

)

 

 

(46

)

Total Revenue - Core

$

137,822

 

 

$

135,960

 

 

$

120,674

 

 

$

523,621

 

 

$

479,298

 

 

 

 

 

 

 

 

 

 

 

(10)Core Efficiency Ratio

 

52.84

%

 

 

52.30

%

 

 

56.07

%

 

 

54.42

%

 

 

55.36

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

FIRST COMMONWEALTH FINANCIAL CORPORATION

CONSOLIDATED FINANCIAL DATA

Unaudited

(dollars in thousands)

 

DEFINITIONS AND RECONCILIATION OF NON-GAAP MEASURES

 

 

 

 

 

 

 

December 31,

 

September 30,

 

December 31,

 

2025

 

2025

 

2024

Tangible Equity:

 

 

 

 

 

Total shareholders' equity

$

1,554,376

 

 

$

1,541,837

 

 

$

1,405,165

 

Less: intangible assets

 

400,229

 

 

 

400,851

 

 

 

383,352

 

Tangible Equity

 

1,154,147

 

 

 

1,140,986

 

 

 

1,021,813

 

Less: preferred stock

 

 

 

 

 

 

 

 

Tangible Common Equity

$

1,154,147

 

 

$

1,140,986

 

 

$

1,021,813

 

 

 

 

 

 

 

Tangible Assets:

 

 

 

 

 

Total assets

$

12,343,036

 

 

$

12,310,376

 

 

$

11,584,936

 

Less: intangible assets

 

400,229

 

 

 

400,851

 

 

 

383,352

 

Tangible Assets

$

11,942,807

 

 

$

11,909,525

 

 

$

11,201,584

 

 

 

 

 

 

 

(12)Tangible Common Equity as a percentage of Tangible Assets

 

9.66

%

 

 

9.58

%

 

 

9.12

%

 

 

 

 

 

 

Shares Outstanding at End of Period

 

102,840,771

 

 

 

104,293,298

 

 

 

101,758,450

 

(11)Tangible Book Value Per Common Share

$

11.22

 

 

$

10.94

 

 

$

10.04

 


 

For the Three Months Ended

 

For the Year Ended

 

December 31,

 

September 30,

 

December 31,

 

December 31,

 

December 31,

 

2025

 

2025

 

2024

 

2025

 

2024

Pre-tax pre-provision net revenue:

 

 

 

 

 

 

 

 

 

Net interest income

$

113,201

 

 

$

111,123

 

 

$

95,081

 

 

$

426,087

 

 

$

378,892

 

Noninterest income

 

24,716

 

 

 

24,857

 

 

 

25,335

 

 

 

96,824

 

 

 

99,231

 

Noninterest expense

 

74,476

 

 

 

72,834

 

 

 

69,304

 

 

 

294,828

 

 

 

270,745

 

Pre-tax pre-provision net revenue

$

63,441

 

 

$

63,146

 

 

$

51,112

 

 

$

228,083

 

 

$

207,378

 

 

 

 

 

 

 

 

 

 

 

Net securities gains

$

(425

)

 

$

(369

)

 

$

(1

)

 

$

(798

)

 

$

(218

)

Merger and acquisition related expenses

 

150

 

 

 

165

 

 

 

277

 

 

 

4,379

 

 

 

391

 

Core pre-tax pre-provision net revenue

$

63,166

 

 

$

62,942

 

 

$

51,388

 

 

$

231,664

 

 

$

207,551

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs

$

11,272

 

 

$

12,247

 

 

$

13,691

 

 

$

29,375

 

 

$

31,180