Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Finwise Bancorp
FinWise Bancorp Reports First Quarter 2025 Results
Business
Apr 30 2025
37 min read

FinWise Bancorp Reports First Quarter 2025 Results

news images

- Loan Originations of $1.3 Billion -

- Net Income of $3.2 Million -

- Diluted Earnings Per Share of $0.23 -

MURRAY, Utah, April 30, 2025 (GLOBE NEWSWIRE) -- FinWise Bancorp (NASDAQ: FINW) (“FinWise” or the “Company”), parent company of FinWise Bank (the “Bank”), today announced results for the quarter ended March 31, 2025.

First Quarter 2025 Highlights

  • Loan originations totaled $1.3 billion, compared to $1.3 billion for the quarter ended December 31, 2024, and $1.1 billion for the first quarter of the prior year

  • Net interest income was $14.3 million, compared to $15.5 million for the quarter ended December 31, 2024, and $14.0 million for the first quarter of the prior year

  • Net income was $3.2 million, compared to $2.8 million for the quarter ended December 31, 2024, and $3.3 million for the first quarter of the prior year

  • Diluted earnings per share (“EPS”) were $0.23 for the quarter, compared to $0.20 for the quarter ended December 31, 2024, and $0.25 for the first quarter of the prior year

  • Efficiency ratio1 was 64.8%, compared to 64.2% for the quarter ended December 31, 2024, and 61.0% for the first quarter of the prior year

  • Nonperforming loan balances were $29.9 million as of March 31, 2025, compared to $36.5 million as of December 31, 2024, and $26.0 million as of March 31, 2024. Nonperforming loan balances guaranteed by the Small Business Administration (“SBA”) were $15.1 million, $19.2 million, and $14.8 million as of March 31, 2025, December 31, 2024, and March 31, 2024, respectively

“Our business model remained resilient in the first quarter, even amidst a more uncertain macro environment,” said Kent Landvatter, Chairman and CEO of FinWise. “We posted solid loan originations and encouraging credit quality metrics, as both non-performing loan balances and net charge-offs declined sequentially. Furthermore, we continued to migrate our loan portfolio to a lower risk profile while still growing profitably and increasing tangible book value. Subsequent to the end of the first quarter, we also announced a new strategic program agreement where FinWise will provide both lending and our Credit Enhanced Balance Sheet product. While we will continue to closely monitor the economic environment, we remain excited about the outlook for our business and will maintain our focus on executing our business strategy to continue to position the Company for long-term growth and shareholder value creation.”

________________
1 See “Reconciliation of Non-GAAP to GAAP Financial Measures” for a reconciliation of this non-GAAP measure.


Selected Financial and Other Data

 

As of and for the Three Months Ended

($ in thousands, except per share amounts)

3/31/2025

 

12/31/2024

 

3/31/2024

Amount of loans originated

$

1,264,604

 

 

$

1,305,028

 

 

$

1,091,479

 

Net income

$

3,189

 

 

$

2,793

 

 

$

3,315

 

Diluted EPS

$

0.23

 

 

$

0.20

 

 

$

0.25

 

Return on average assets

 

1.7

%

 

 

1.6

%

 

 

2.2

%

Return on average equity

 

7.4

%

 

 

6.5

%

 

 

8.4

%

Yield on loans

 

12.31

%

 

 

14.01

%

 

 

14.80

%

Cost of interest-bearing deposits

 

4.01

%

 

 

4.30

%

 

 

4.71

%

Net interest margin

 

8.27

%

 

 

10.00

%

 

 

10.12

%

Efficiency ratio(1)

 

64.8

%

 

 

64.2

%

 

 

61.0

%

Tangible book value per share(2)

$

13.42

 

 

$

13.15

 

 

$

12.70

 

Tangible shareholders’ equity to tangible assets(2)

 

22.0

%

 

 

23.3

%

 

 

26.6

%

Leverage ratio (Bank under CBLR)

 

18.8

%

 

 

20.6

%

 

 

20.6

%

Full-time equivalent employees

 

196

 

 

 

196

 

 

 

175

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)   This measure is not a measure recognized under United States generally accepted accounting principles, or GAAP, and is therefore considered to be a non-GAAP financial measure. See “Reconciliation of Non-GAAP to GAAP Financial Measures” for a reconciliation of this measure to its most comparable GAAP measure. The efficiency ratio is defined as total non-interest expense divided by the sum of net interest income and non-interest income. The Company believes this measure is important as an indicator of productivity because it shows the amount of revenue generated for each dollar spent.
(2)   Tangible shareholders’ equity to tangible assets is considered a non-GAAP financial measure. Tangible shareholders’ equity is defined as total shareholders’ equity less goodwill and other intangible assets. The most directly comparable GAAP financial measure is total shareholder’s equity to total assets. The Company had no goodwill or other intangible assets at the end of any period indicated. The Company has not considered loan servicing rights or loan trailing fee assets as intangible assets for purposes of this calculation. As a result, tangible shareholders’ equity is the same as total shareholders’ equity at the end of each of the periods indicated.

Net Interest Income
Net interest income was $14.3 million for the first quarter of 2025, compared to $15.5 million for the prior quarter and $14.0 million for the prior year period. The decrease from the prior quarter was primarily due to a decrease in yields and a seasonal decline in origination volume on the three highest yielding programs in the held-for-sale portfolio of $0.5 million, a decrease in yield offset in part by an increase in volume on the remaining held-for-sale portfolio of $0.3 million, and a decrease in yields offset in part by the increase in volume of the held-for-investment portfolio as variable rate loans were repriced to reflect the decrease in the prime rate of $0.5 million. The increase from the prior year period was primarily due to an increase in average interest-earning assets of $143.7 million, partially offset by lower yields on interest-earning assets and an increase in the average interest-bearing liabilities of $119.6 million.

Loan originations totaled $1.3 billion for the first quarter of 2025, compared to $1.3 billion for the prior quarter and $1.1 billion for the prior year period.

Net interest margin for the first quarter of 2025 was 8.27%, compared to 10.00% for the prior quarter and 10.12% for the prior year period. The decrease in net interest margin from the prior quarter and prior year period is attributable to the seasonal decline in originations of the three highest yielding held-for-sale programs, the repricing of our variable rate loan portfolio as interest rates have declined, and the Company’s strategy to reduce the average credit risk in the loan portfolio by increasing its investment in higher quality but lower yielding loans offset by a reduction in the costs of funds.

Provision for Credit Losses
The Company’s provision for credit losses was $3.3 million for the first quarter of 2025, compared to $3.9 million for the prior quarter and $3.2 million for the prior year period. The decrease in the provision for credit losses from the prior quarter was mainly due to lower net charge-offs of $1.0 million predominately in the non-SP loan portfolio offset in part by increased reserves for the held-for-investment loan portfolio growth, net of changes in modeling assumptions of $0.5 million. The increase in the provision for credit losses from the prior year period was primarily due to growth in the loans held-for-investment portfolio.

Non-interest Income

 

Three Months Ended

($ in thousands)

3/31/2025

 

12/31/2024

 

3/31/2024

Non-interest income

 

 

 

 

 

Strategic Program fees

$

4,962

 

 

$

4,899

 

 

$

3,965

 

Gain on sale of loans

 

846

 

 

 

872

 

 

 

415

 

SBA loan servicing fees, net

 

178

 

 

 

181

 

 

 

664

 

Change in fair value on investment in BFG

 

400

 

 

 

(200

)

 

 

(124

)

Credit enhancement income

 

85

 

 

 

25

 

 

 

 

Other miscellaneous income

 

1,339

 

 

 

(174

)

 

 

742

 

Total non-interest income

$

7,810

 

 

$

5,603

 

 

$

5,662

 

 

 

 

 

 

 

 

 

 

 

 

 

The increase in non-interest income from the prior quarter was due to an increase in other miscellaneous income resulting from a charge in the prior quarter of $0.9 million to remove unamortized premiums upon calling $160.0 million of callable certificates of deposits, growth in the Company’s operating lease portfolio, and an increased distribution received from BFG during the quarter. The Company also benefited from a favorable change in the fair value of our investment in BFG.

The increase in non-interest income from the prior year period was primarily due to an increase in Strategic Program fees primarily due to higher originations, a favorable change in the fair value of our investment in BFG, and an increase in other miscellaneous income. The increase in other miscellaneous income from the prior year period was the result of increased revenue from growth in the Company’s operating lease portfolio and increased distributions received from BFG.

Non-interest Expense

 

Three Months Ended

($ in thousands)

3/31/2025

 

12/31/2024

 

3/31/2024

Non-interest expense

 

 

 

 

 

Salaries and employee benefits

$

9,826

 

 

$

9,375

 

 

$

7,562

 

Professional services

 

907

 

 

 

556

 

 

 

1,567

 

Occupancy and equipment expenses

 

543

 

 

 

533

 

 

 

544

 

Credit enhancement expense

 

11

 

 

 

5

 

 

 

 

Other operating expenses

 

3,031

 

 

 

3,094

 

 

 

2,332

 

Total non-interest expense

$

14,318

 

 

$

13,563

 

 

$

12,005

 

 

 

 

 

 

 

 

 

 

 

 

 

The increase in non-interest expense from the prior quarter resulted from increases in salaries and employee benefits and professional services. The salaries and employee benefits increase pertained mainly to an increase in federal employer payroll taxes of $0.4 million while the increase in professional services resulted from the reversal of over-accruals during the fourth quarter of 2024. The increase in non-interest expense from the prior year period was primarily due to an increase in salaries and employee benefits due mainly to increasing headcount and stock based compensation expense and other operating expenses driven by increased spending to support the growth in the Company’s business infrastructure.

Reflecting the decreased net interest income and increase in operating expenses, the Company’s efficiency ratio was 64.8% for the first quarter of 2025, compared to 64.2% for the prior quarter and 61.0% for the prior year period. The Company anticipates the efficiency ratio will level off then begin to decline as revenues are realized in future periods from the credit enhanced loan, BIN sponsorship and payments initiatives developed during 2023 and 2024.

Tax Rate
The Company’s effective tax rate was 28.1% for the first quarter of 2025, compared to 24.3% for the prior quarter and 26.5% for the prior year period. The increases from the prior quarter and prior year period were due primarily to estimated permanent differences related to officer compensation.

Net Income
Net income was $3.2 million for the first quarter of 2025, compared to $2.8 million for the prior quarter and $3.3 million for the prior year period. The changes in net income for the three months ended March 31, 2025 compared to the prior quarter and prior year period are the result of the factors discussed above.

Balance Sheet
The Company’s total assets were $804.1 million as of March 31, 2025, an increase from $746.0 million as of December 31, 2024 and $610.8 million as of March 31, 2024. The increase in total assets from December 31, 2024 was primarily due to continued growth in the Company’s loans held-for-investment, net, and loans held-for-sale portfolios of $24.6 million and $27.2 million, respectively, as well as an increase of $12.6 million in interest-bearing cash deposits. The increase in total assets compared to March 31, 2024 was primarily due to increases in the Company’s loans held-for-investment, net, and loans held-for-sale portfolios of $95.3 million and $63.8 million, respectively, as well as an increase in investment securities available-for-sale of $30.1 million. The increased loan balances are consistent with our strategy to grow the loan portfolio with higher quality lower risk assets.

The following table shows the gross loans held-for-investment (“HFI”) balances as of the dates indicated:

 

3/31/2025

 

12/31/2024

 

3/31/2024

($ in thousands)

Amount

 

% of total
loans

 

Amount

 

% of total
loans

 

Amount

 

% of total
loans

SBA

$

246,004

 

 

50.0

%

 

$

255,056

 

 

54.8

%

 

$

247,810

 

 

63.4

%

Commercial leases

 

76,823

 

 

15.6

%

 

 

70,153

 

 

15.1

%

 

 

46,690

 

 

11.9

%

Commercial, non-real estate

 

3,550

 

 

0.7

%

 

 

3,691

 

 

0.8

%

 

 

2,077

 

 

0.5

%

Residential real estate

 

55,814

 

 

11.3

%

 

 

51,574

 

 

11.1

%

 

 

39,006

 

 

10.0

%

Strategic Program loans

 

19,916

 

 

4.1

%

 

 

20,122

 

 

4.3

%

 

 

17,216

 

 

4.4

%

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

65,920

 

 

13.4

%

 

 

41,046

 

 

8.8

%

 

 

21,300

 

 

5.4

%

Non-owner occupied

 

1,390

 

 

0.3

%

 

 

1,379

 

 

0.3

%

 

 

2,155

 

 

0.6

%

Consumer

 

22,806

 

 

4.6

%

 

 

22,212

 

 

4.8

%

 

 

14,689

 

 

3.8

%

Total period end loans

$

492,223

 

 

100.0

%

 

$

465,233

 

 

100.0

%

 

$

390,943

 

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note: SBA loans as of March 31, 2025, December 31, 2024 and March 31, 2024 include $150.0 million, $158.7 million and $141.7 million, respectively, of SBA 7(a) loan balances that are guaranteed by the SBA. The HFI balance on Strategic Program loans with annual interest rates below 36% as of March 31, 2025, December 31, 2024 and March 31, 2024 was $3.8 million, $3.1 million and $2.7 million, respectively.

Total gross loans HFI as of March 31, 2025 increased $27.0 million and $101.3 million compared to December 31, 2024 and March 31, 2024, respectively. The Company experienced growth primarily in its commercial real estate - owner occupied, commercial leases, and residential real estate loan portfolios, consistent with its strategy to increase its loan portfolio with higher quality, lower rate loans.

The following table shows the Company’s deposit composition as of the dates indicated:

 

As of

3/31/2025

 

12/31/2024

 

3/31/2024

($ in thousands)

Amount

 

Percent

 

Amount

 

Percent

 

Amount

 

Percent

Noninterest-bearing demand deposits

$

123,322

 

 

20.4

%

 

$

126,782

 

 

23.3

%

 

$

107,076

 

 

25.3

%

Interest-bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

Demand

 

83,410

 

 

13.8

%

 

 

71,403

 

 

13.1

%

 

 

48,279

 

 

11.4

%

Savings

 

8,888

 

 

1.5

%

 

 

9,287

 

 

1.7

%

 

 

11,206

 

 

2.6

%

Money market

 

17,939

 

 

2.9

%

 

 

16,709

 

 

3.0

%

 

 

9,935

 

 

2.3

%

Time certificates of deposit

 

372,200

 

 

61.4

%

 

 

320,771

 

 

58.9

%

 

 

247,600

 

 

58.4

%

Total period end deposits

$

605,759

 

 

100.0

%

 

$

544,952

 

 

100.0

%

 

$

424,096

 

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The increase in total deposits at March 31, 2025 from December 31, 2024 and March 31, 2024 was driven primarily by increases in brokered time certificates of deposits, which were added to fund loan growth and increase balance sheet liquidity. The increase in total deposits from March 31, 2024 was also driven primarily by an increase in noninterest-bearing demand deposits and interest-bearing demand deposits, primarily due to growth from new and existing customer relationships.

Total shareholders’ equity as of March 31, 2025 increased $3.6 million to $177.4 million from $173.7 million at December 31, 2024. Compared to March 31, 2024, total shareholders’ equity increased by $14.9 million from $162.5 million. The increase from December 31, 2024 was primarily due to the Company’s net income and stock-based compensation. The increase from March 31, 2024 was primarily due to the Company’s net income as well as the additional capital issued in exchange for the Company’s increased ownership in BFG and stock-based compensation partially offset by the repurchase of common stock under the Company’s share repurchase program.

Bank Regulatory Capital Ratios
The following table presents the leverage ratios for the Bank as of the dates indicated as determined under the Community Bank Leverage Ratio Framework of the Federal Deposit Insurance Corporation:

 

As of

 

 

Capital Ratios

3/31/2025

 

12/31/2024

 

3/31/2024

 

Well-Capitalized Requirement

Leverage ratio

18.8%

 

20.6%

 

20.6%

 

9.0%

 

 

 

 

 

 

 

 

The decrease in the leverage ratio from the prior quarter and the prior year period primarily results from the growth in the loan portfolio exceeding the relative growth in capital from earnings. The Bank’s capital levels remain significantly above the regulatory well-capitalized guidelines as of March 31, 2025.

Share Repurchase Program
Since the share repurchase program’s inception in March 2024, the Company has repurchased and subsequently retired a total of 44,608 shares for $0.5 million. There were no shares repurchased during the first quarter of 2025.

Asset Quality
The recorded balances of nonperforming loans were $29.9 million, or 6.1% of total loans held-for-investment, as of March 31, 2025, compared to $36.5 million, or 7.8% of total loans held-for-investment, as of December 31, 2024 and $26.0 million, or 6.6% of total loans held-for-investment, as of March 31, 2024. The balances of nonperforming loans guaranteed by the SBA were $15.1 million, $19.2 million, and $14.8 million as of March 31, 2025, December 31, 2024 and March 31, 2024, respectively. The decrease in nonperforming loans from the prior quarter was primarily attributable to an increase in principal repayments and payoffs. The increase in nonperforming loans from the prior year period was primarily attributable to loans in the SBA 7(a) loan portfolio being classified as non-accrual mainly due to the negative impact of elevated interest rates on the Company’s small business borrowers. The Company’s allowance for credit losses to total loans held-for-investment was 2.9% as of March 31, 2025 compared to 2.8% as of December 31, 2024 and 3.2% as of March 31, 2024. The slight increase in the ratio from the prior quarter was primarily due to growth in the allowance for credit losses attributable to the retained Strategic Program loans while the actual retained Strategic Program loan balances decreased from the prior quarter. The decrease in the ratio from the prior year period was primarily due to the respective balances of the guaranteed portion of the SBA 7(a) program loans, growth in the balances of lower risk owner-occupied CRE, leasing and other held-for-investment loan portfolios, and the shift in our Strategic Program held-for-investment loan balances to programs with lower historical losses.

The Company’s net charge-offs were $2.2 million, $3.2 million and $3.4 million for the three months ended March 31, 2025, December 31, 2024, and March 31, 2024, respectively. The decrease from the prior quarter is primarily due to prior quarter charge-offs of the unguaranteed portion of SBA loans as well as decreased net charge-offs in the Strategic Program loans portfolio. The decrease from the prior year period is primarily due to a decrease in charge-offs in the Strategic Program loans portfolio as well as increased recoveries during the first quarter of 2025.

The following table presents a summary of changes in the allowance for credit losses and credit quality data for the periods indicated:

 

Three Months Ended

($ in thousands)

3/31/2025

 

12/31/2024

 

3/31/2024

Allowance for credit losses:

 

 

 

 

 

Beginning balance

$

13,176

 

 

$

12,661

 

 

$

12,888

 

Provision for credit losses(1)

 

3,307

 

 

 

3,766

 

 

 

3,145

 

Charge offs

 

 

 

 

 

Construction and land development

 

 

 

 

 

 

 

 

Residential real estate

 

(7

)

 

 

(206

)

 

 

(64

)

Residential real estate multifamily

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

Owner occupied

 

(68

)

 

 

(411

)

 

 

(525

)

Non-owner occupied

 

 

 

 

 

 

 

 

Commercial and industrial

 

(83

)

 

 

(555

)

 

 

(54

)

Consumer

 

(11

)

 

 

(60

)

 

 

(41

)

Lease financing receivables

 

(36

)

 

 

 

 

 

(111

)

Strategic Program loans

 

(2,384

)

 

 

(2,528

)

 

 

(2,946

)

Recoveries

 

 

 

 

 

Construction and land development

 

 

 

 

 

 

 

 

Residential real estate

 

3

 

 

 

6

 

 

 

53

 

Residential real estate multifamily

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

Owner occupied

 

16

 

 

 

112

 

 

 

3

 

Non-owner occupied

 

 

 

 

 

 

 

 

Commercial and industrial

 

14

 

 

 

 

 

 

 

Consumer

 

3

 

 

 

1

 

 

 

 

Lease financing receivables

 

(33

)

 

 

77

 

 

 

 

Strategic Program loans

 

338

 

 

 

313

 

 

 

284

 

Ending Balance

$

14,235

 

 

$

13,176

 

 

$

12,632

 

 

 

 

 

 

 

Credit Quality Data

As of and For the Three Months Ended

($ in thousands)

3/31/2025

 

12/31/2024

 

3/31/2024

Nonperforming loans:

 

 

 

 

 

Guaranteed

$

15,147

 

 

$

19,203

 

 

$

14,765

 

Unguaranteed

 

14,737

 

 

 

17,281

 

 

 

11,231

 

Total nonperforming loans

$

29,884

 

 

$

36,484

 

 

$

25,996

 

Allowance for credit losses

$

14,235

 

 

$

13,176

 

 

$

12,632

 

Net charge offs

$

2,248

 

 

$

3,249

 

 

$

3,401

 

Total loans held-for-investment

$

492,223

 

 

$

465,233

 

 

$

390,943

 

Total loans held-for-investment less guaranteed balances

$

342,259

 

 

$

306,483

 

 

$

249,229

 

Average loans held-for-investment

$

485,780

 

 

$

454,474

 

 

$

387,300

 

Nonperforming loans to total loans held-for-investment

 

6.1

%

 

 

7.8

%

 

 

6.6

%

Net charge offs to average loans held-for-investment (annualized)

 

1.9

%

 

 

2.8

%

 

 

3.5

%

Allowance for credit losses to loans held-for-investment

 

2.9

%

 

 

2.8

%

 

 

3.2

%

Allowance for credit losses to loans held-for-investment less guaranteed balances

 

4.2

%

 

 

4.3

%

 

 

5.1

%

 

 

 

 

 

 

 

 

 

 

 

 

(1)   Excludes the provision for unfunded commitments.

Webcast and Conference Call Information
FinWise will host a conference call today at 5:30 PM ET to discuss its financial results for the first quarter. A simultaneous audio webcast of the conference call will be available at https://investors.finwisebancorp.com/.

The dial-in number for the conference call is (877) 423-9813 (toll-free) or (201) 689-8573 (international). The conference ID is 13752183. Please dial the number 10 minutes prior to the scheduled start time.

A webcast replay of the call will be available at investors.finwisebancorp.com for six months following the call.

Website Information
The Company intends to use its website, www.finwisebancorp.com, as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD. Such disclosures will be included in the Company’s website’s Investor Relations section. Accordingly, investors should monitor the Investor Relations portion of the Company’s website, in addition to following its press releases, filings with the Securities and Exchange Commission (“SEC”), public conference calls, and webcasts. To subscribe to the Company’s e-mail alert service, please click the “Email Alerts” link in the Investor Relations section of its website and submit your email address. The information contained in, or that may be accessed through, the Company’s website is not incorporated by reference into or a part of this document or any other report or document it files with or furnishes to the SEC, and any references to the Company’s website are intended to be inactive textual references only.

About FinWise Bancorp
FinWise Bancorp is a Utah bank holding company headquartered in Murray, Utah which wholly owns FinWise Bank, a Utah chartered state bank, and FinWise Investment LLC (together “FinWise”). FinWise provides Banking and Payment Solutions to fintech brands. The Company is expanding and diversifying its business model by incorporating Payments (MoneyRailsTM) and BIN Sponsorship offerings. Its existing Strategic Program Lending business, conducted through scalable API-driven infrastructure, powers deposit, lending and payments programs for leading fintech brands. In addition, FinWise manages other Lending programs such as SBA 7(a), Owner Occupied Commercial Real Estate, and Leasing, which provide flexibility for disciplined balance sheet growth. Through its compliance oversight and risk management-first culture, the Company is well positioned to guide fintechs through a rigorous process to facilitate regulatory compliance. For more information about FinWise visit https://investors.finwisebancorp.com.

Contacts
investors@finwisebank.com
media@finwisebank.com

"Safe Harbor" Statement Under the Private Securities Litigation Reform Act of 1995
This release contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements reflect the Company’s current views with respect to, among other things, future events and its financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “might,” “should,” “could,” “predict,” “potential,” “believe,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “project,” “projection,” “forecast,” “budget,” “goal,” “target,” “would,” “aim” and “outlook,” or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about the Company’s industry and management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond the Company’s control. The inclusion of these forward-looking statements should not be regarded as a representation by the Company or any other person that such expectations, estimates and projections will be achieved. Accordingly, the Company cautions you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements.

There are or will be important factors that could cause the Company’s actual results to differ materially from those indicated in these forward-looking statements, including, but not limited to, the following: (a) the success of the financial technology and banking-as-a-service (“BaaS”) industries, as well as the continued evolution of the regulation of these industries; (b) the ability of the Company’s Fintech Banking and Payment Solutions service providers to comply with regulatory regimes, and the Company’s ability to adequately oversee and monitor its Fintech Banking and Payment Solutions service providers; (c) the Company’s ability to maintain and grow its relationships with its service providers; (d) changes in the laws, rules, regulations, interpretations or policies relating to financial institutions, accounting, tax, trade, tariffs, monetary and fiscal matters, including the application of interest rate caps or maximums; (e) the Company’s ability to keep pace with rapid technological changes in the industry or implement new technology effectively; (f) system failure or cybersecurity breaches of the Company’s network security; (g) potential exposure to fraud, negligence, computer theft and cyber-crime and other disruptions in the Company’s computer systems relating to its development and use of new technology platforms; (h) the Company’s reliance on third-party service providers for core systems support, informational website hosting, internet services, online account opening and other processing services; (i) general economic, political and business conditions, either nationally or in the Company’s market areas; (j) increased national or regional competition in the financial services industry; (k) the Company’s ability to measure and manage its credit risk effectively and the potential deterioration of the business and economic conditions in the Company’s primary market areas; (l) the adequacy of the Company’s risk management framework; (m) the adequacy of the Company’s allowance for credit losses (“ACL”); (n) the financial soundness of other financial institutions; (o) changes in Small Business Administration (“SBA”) rules, regulations and loan products, including specifically the Section 7(a) program or changes to the status of the Bank as an SBA Preferred Lender; (p) changes in the existing regulatory framework for brokered deposits and potential reclassification of certain BaaS deposits as brokered deposits in light of proposed rulemaking or application of the current deposit framework by the Federal Deposit Insurance Corporation (“FDIC”) to the Bank's BaaS deposits; (q) the value of collateral securing the Company’s loans; (r) the Company’s levels of nonperforming assets; (s) losses from loan defaults; (t) the Company’s ability to protect its intellectual property and the risks it faces with respect to claims and litigation initiated against the Company; (u) the Company’s ability to implement its growth strategy; (v) the Company’s ability to continue to launch new products or services successfully; (w) the concentration of the Company’s lending and depositor relationships through Strategic Programs in the financial technology industry generally; (x) interest rate, volatility and liquidity risks; (y) the effectiveness of the Company’s internal control over financial reporting and its ability to remediate any future material weakness in its internal control over financial reporting; (z) dependence on the Company’s management team and changes in management composition; (aa) the sufficiency of the Company’s capital; (bb) compliance with laws and regulations, supervisory actions, the Dodd-Frank Act, capital requirements, the Bank Secrecy Act and other anti-money laundering laws, predatory lending laws, and other statutes and regulations; (cc) the Company’s ability to maintain a strong core deposit base or other low-cost funding sources; (dd) results of examinations of the Company by its regulators; (ee) the Company’s involvement from time to time in legal proceedings; (ff) natural disasters and adverse weather, acts of terrorism, pandemics, an outbreak of hostilities or other international or domestic calamities, and other matters beyond the Company’s control; (gg) future equity and debt issuances; (hh) that the anticipated benefits of new lines of business that the Company may enter or investments or acquisitions the Company may make are not realized within the expected time frame or at all as a result of such things as the strength or weakness of the economy and competitive factors in the areas where the Company and such other businesses operate; (ii) further negative ratings outlooks or downgrades of the U.S.’s long-term credit rating, (jj) changes in legislative, regulatory or tax priorities, (kk) reductions in staffing at U.S. governmental agencies, (ll) potential government shutdowns or political impasses, including with respect to the U.S. debt ceiling and federal budget; and (mm) other factors listed from time to time in the Company’s filings with the Securities and Exchange Commission, including, without limitation, its Annual Report on Form 10-K for the year ended December 31, 2024 and subsequent reports on Form 10-Q and Form 8-K.

The timing and amount of purchases under the Company’s share repurchase program will be determined by the Share Repurchase Committee based upon market conditions and other factors. Purchases may be made pursuant to a program adopted under Rule 10b5-1 under the Securities Exchange Act of 1934, as amended. The program does not require the Company to purchase any specific number or amount of shares and may be suspended or reinstated at any time in the Company’s discretion and without notice.

Any forward-looking statement speaks only as of the date of this release, and the Company does not undertake any obligation to publicly update or review any forward-looking statement, whether because of new information, future developments or otherwise, except as required by law. New risks and uncertainties may emerge from time to time, and it is not possible for the Company to predict their occurrence. In addition, the Company cannot assess the impact of each risk and uncertainty on its business or the extent to which any risk or uncertainty, or combination of risks and uncertainties, may cause actual results to differ materially from those contained in any forward-looking statements.


 

FINWISE BANCORP
CONSOLIDATED BALANCE SHEETS
($ in thousands; Unaudited)

 

 

3/31/2025

 

12/31/2024

 

3/31/2024

ASSETS

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

Cash and due from banks

$

8,155

 

 

$

9,600

 

 

$

3,944

 

Interest-bearing deposits

 

112,117

 

 

 

99,562

 

 

 

111,846

 

Total cash and cash equivalents

 

120,272

 

 

 

109,162

 

 

 

115,790

 

Investment securities available-for-sale, at fair value

 

30,138

 

 

 

29,930

 

 

 

 

Investment securities held-to-maturity, at cost

 

12,008

 

 

 

12,565

 

 

 

14,820

 

Investment in Federal Home Loan Bank (“FHLB”) stock, at cost

 

440

 

 

 

349

 

 

 

349

 

Strategic Program loans held-for-sale, at lower of cost or fair value

 

118,769

 

 

 

91,588

 

 

 

54,947

 

Loans held-for-investment, net

 

472,402

 

 

 

447,812

 

 

 

377,101

 

Credit enhancement asset

 

195

 

 

 

111

 

 

 

 

Premises and equipment, net

 

3,123

 

 

 

3,548

 

 

 

6,665

 

Accrued interest receivable

 

2,708

 

 

 

3,566

 

 

 

3,429

 

Deferred taxes, net

 

290

 

 

 

 

 

 

 

SBA servicing asset, net

 

3,331

 

 

 

3,273

 

 

 

4,072

 

Investment in Business Funding Group (“BFG”), at fair value

 

8,100

 

 

 

7,700

 

 

 

8,200

 

Operating lease right-of-use (“ROU”) assets

 

3,555

 

 

 

3,564

 

 

 

4,104

 

Income tax receivable, net

 

3,353

 

 

 

8,868

 

 

 

2,400

 

Other assets

 

25,445

 

 

 

23,939

 

 

 

18,956

 

Total assets

$

804,129

 

 

$

745,976

 

 

$

610,833

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Liabilities

 

 

 

 

 

Deposits

 

 

 

 

 

Noninterest-bearing

$

123,322

 

 

$

126,782

 

 

$

107,076

 

Interest-bearing

 

482,437

 

 

 

418,170

 

 

 

317,020

 

Total deposits

 

605,759

 

 

 

544,952

 

 

 

424,096

 

Accrued interest payable

 

2,750

 

 

 

1,494

 

 

 

588

 

Income taxes payable, net

 

962

 

 

 

4,423

 

 

 

3,207

 

Deferred taxes, net

 

 

 

 

899

 

 

 

508

 

Operating lease liabilities

 

5,226

 

 

 

5,302

 

 

 

6,046

 

Other liabilities

 

12,071

 

 

 

15,186

 

 

 

13,906

 

Total liabilities

 

626,768

 

 

 

572,256

 

 

 

448,351

 

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

Common stock

 

13

 

 

 

13

 

 

 

13

 

Additional paid-in-capital

 

57,548

 

 

 

56,926

 

 

 

55,304

 

Retained earnings

 

119,781

 

 

 

116,594

 

 

 

107,165

 

Accumulated other comprehensive income, net of tax

 

19

 

 

 

187

 

 

 

 

Total shareholders’ equity

 

177,361

 

 

 

173,720

 

 

 

162,482

 

Total liabilities and shareholders’ equity

$

804,129

 

 

$

745,976

 

 

$

610,833

 


 

FINWISE BANCORP
CONSOLIDATED STATEMENTS OF INCOME
($ in thousands, except per share amounts; Unaudited)

 

 

Three Months Ended

 

3/31/2025

 

12/31/2024

 

3/31/2024

Interest income

 

 

 

 

 

Interest and fees on loans

$

17,155

 

 

$

18,388

 

 

$

16,035

 

Interest on securities

 

390

 

 

 

401

 

 

 

101

 

Other interest income

 

991

 

 

 

573

 

 

 

1,509

 

Total interest income

 

18,536

 

 

 

19,362

 

 

 

17,645

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

Interest on deposits

 

4,256

 

 

 

3,833

 

 

 

3,639

 

Total interest expense

 

4,256

 

 

 

3,833

 

 

 

3,639

 

Net interest income

 

14,280

 

 

 

15,529

 

 

 

14,006

 

 

 

 

 

 

 

Provision for credit losses

 

3,336

 

 

 

3,878

 

 

 

3,154

 

Net interest income after provision for credit losses

 

10,944

 

 

 

11,651

 

 

 

10,852

 

 

 

 

 

 

 

Non-interest income

 

 

 

 

 

Strategic Program fees

 

4,962

 

 

 

4,899

 

 

 

3,965

 

Gain on sale of loans, net

 

846

 

 

 

872

 

 

 

415

 

SBA loan servicing fees, net

 

178

 

 

 

181

 

 

 

664

 

Change in fair value on investment in BFG

 

400

 

 

 

(200

)

 

 

(124

)

Credit enhancement income

 

85

 

 

 

25

 

 

 

 

Other miscellaneous (loss) income

 

1,339

 

 

 

(174

)

 

 

742

 

Total non-interest income

 

7,810

 

 

 

5,603

 

 

 

5,662

 

 

 

 

 

 

 

Non-interest expense

 

 

 

 

 

Salaries and employee benefits

 

9,826

 

 

 

9,375

 

 

 

7,562

 

Professional services

 

907

 

 

 

556

 

 

 

1,567

 

Occupancy and equipment expenses

 

543

 

 

 

533

 

 

 

544

 

Credit enhancement expense

 

11

 

 

 

5

 

 

 

 

Other operating expenses

 

3,031

 

 

 

3,094

 

 

 

2,332

 

Total non-interest expense

 

14,318

 

 

 

13,563

 

 

 

12,005

 

Income before income taxes

 

4,436

 

 

 

3,691

 

 

 

4,509

 

 

 

 

 

 

 

Provision for income taxes

 

1,247

 

 

 

897

 

 

 

1,194

 

Net income

$

3,189

 

 

$

2,794

 

 

$

3,315

 

 

 

 

 

 

 

Earnings per share, basic

$

0.24

 

 

$

0.21

 

 

$

0.26

 

Earnings per share, diluted

$

0.23

 

 

$

0.20

 

 

$

0.25

 

 

 

 

 

 

 

Weighted average shares outstanding, basic

 

12,716,155

 

 

 

12,659,986

 

 

 

12,502,448

 

Weighted average shares outstanding, diluted

 

13,483,647

 

 

 

13,392,411

 

 

 

13,041,605

 

Shares outstanding at end of period

 

13,216,903

 

 

 

13,211,640

 

 

 

12,793,555

 

 

 

FINWISE BANCORP
AVERAGE BALANCES, YIELDS, AND RATES
($ in thousands; Unaudited)

 

Three Months Ended

3/31/2025

 

12/31/2024

 

3/31/2024

 

Average
Balance

 

Interest

 

Average
Yield/
Rate

 

Average
Balance

 

Interest

 

Average
Yield/
Rate

 

Average
Balance

 

Interest

 

Average
Yield/
Rate

Interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

$

92,794

 

$

991

 

4.33

%

 

$

52,375

 

$

573

 

4.35

%

 

$

111,911

 

$

1,509

 

5.42

%

Investment securities

 

42,314

 

 

390

 

3.74

%

 

 

43,212

 

 

401

 

3.69

%

 

 

15,174

 

 

101

 

2.67

%

Strategic Program loans held-for-sale

 

79,612

 

 

4,264

 

21.72

%

 

 

67,676

 

 

5,040

 

29.63

%

 

 

42,452

 

 

3,475

 

32.93

%

Loans held-for-investment

 

485,780

 

 

12,891

 

10.76

%

 

 

454,474

 

 

13,348

 

11.68

%

 

 

387,300

 

 

12,560

 

13.04

%

Total interest earning assets

 

700,500

 

 

18,536

 

10.73

%

 

 

617,737

 

 

19,362

 

12.47

%

 

 

556,837

 

 

17,645

 

12.74

%

Noninterest-earning assets

 

54,184

 

 

 

 

 

 

55,767

 

 

 

 

 

 

39,123

 

 

 

 

Total assets

$

754,684

 

 

 

 

 

$

673,504

 

 

 

 

 

$

595,960

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand

$

76,403

 

$

670

 

3.56

%

 

$

57,305

 

$

617

 

4.28

%

 

$

51,603

 

$

503

 

3.92

%

Savings

 

9,247

 

 

7

 

0.30

%

 

 

9,192

 

 

9

 

0.40

%

 

 

9,301

 

 

19

 

0.83

%

Money market accounts

 

17,884

 

 

163

 

3.70

%

 

 

15,726

 

 

147

 

3.73

%

 

 

10,200

 

 

66

 

2.60

%

Certificates of deposit

 

326,920

 

 

3,416

 

4.24

%

 

 

272,799

 

 

3,060

 

4.46

%

 

 

239,577

 

 

3,051

 

5.12

%

Total deposits

 

430,454

 

 

4,256

 

4.01

%

 

 

355,022

 

 

3,833

 

4.30

%

 

 

310,681

 

 

3,639

 

4.71

%

Other borrowings

 

48

 

 

 

0.35

%

 

 

79

 

 

 

0.35

%

 

 

172

 

 

 

0.35

%

Total interest-bearing liabilities

 

430,502

 

 

4,256

 

4.01

%

 

 

355,101

 

 

3,833

 

4.29

%

 

 

310,853

 

 

3,639

 

4.71

%

Noninterest-bearing deposits

 

119,501

 

 

 

 

 

 

119,945

 

 

 

 

 

 

100,507

 

 

 

 

Noninterest-bearing liabilities

 

29,644

 

 

 

 

 

 

27,636

 

 

 

 

 

 

25,446

 

 

 

 

Shareholders’ equity

 

175,037

 

 

 

 

 

 

170,823

 

 

 

 

 

 

159,154

 

 

 

 

Total liabilities and shareholders’ equity

$

754,684

 

 

 

 

 

$

673,505

 

 

 

 

 

$

595,960

 

 

 

 

Net interest income and interest rate spread

 

 

$

14,280

 

6.72

%

 

 

 

$

15,529

 

8.18

%

 

 

 

$

14,006

 

8.03

%

Net interest margin

 

 

 

 

8.27

%

 

 

 

 

 

10.00

%

 

 

 

 

 

10.12

%

Ratio of average interest-earning assets to average interest- bearing liabilities

 

 

 

 

162.72

%

 

 

 

 

 

173.96

%

 

 

 

 

 

179.13

%


 

Reconciliation of Non-GAAP to GAAP Financial Measures
(Unaudited)

 

Efficiency ratio

Three Months Ended

($ in thousands)

3/31/2025

 

12/31/2024

 

3/31/2024

Non-interest expense

$

14,318

 

 

$

13,563

 

 

$

12,005

 

 

 

 

 

 

 

Net interest income

 

14,280

 

 

 

15,529

 

 

 

14,006

 

Total non-interest income

 

7,810

 

 

 

5,603

 

 

 

5,662

 

Adjusted operating revenue

$

22,090

 

 

$

21,132

 

 

$

19,668

 

Efficiency ratio

 

64.8

%

 

 

64.2

%

 

 

61.0

%

 

 

 

 

 

 

 

 

 

 

 

 

FinWise has entered into agreements with certain of its Strategic Program service providers pursuant to which they provide credit enhancement on loans which protects the Bank by indemnifying or reimbursing the Bank for incurred credit and fraud losses. We estimate and record a provision for expected losses for these Strategic Program loans in accordance with GAAP, which requires estimation of the provision without consideration of the credit enhancement. When the provision for expected losses over the life of the loans that are subject to such credit enhancement is recorded, a credit enhancement asset reflecting the potential future recovery of those losses is also recorded on the balance sheet in the form of non-interest income (credit enhancement income). Reimbursement or indemnification for incurred losses is provided for in the form of a deposit reserve account that is replenished periodically by the respective Strategic Program service provider. Any remaining income on such loans in excess of the amounts retained by FinWise and placed in the deposit reserve account are paid to the Strategic Program service provider. Income on such loans in excess of amounts retained by FinWise are expensed for services provided by the Strategic Program service provider including its legal commitment to indemnify or reimburse all credit or fraud losses pursuant to credit enhancement agreements. The credit enhancement asset is reduced as credit enhancement payments and recoveries are received from the Strategic Program service provider or taken from its cash reserve account. If the Strategic Program service provider is unable to fulfill its contracted obligations under its credit enhancement agreement, then the Bank could be exposed to the loss of the reimbursement and credit enhancement income as a result of this counterparty risk. See the following reconciliations of non-GAAP measures for the impact of the credit enhancement on our financial condition and results. Note that these amounts are supplemental and are not a substitute for an analysis based on GAAP measures. Similar amounts for periods prior to the quarter ended December 31, 2024 were immaterial and therefore not separately disclosed.

The following non-GAAP measures are presented to illustrate the impact of certain credit enhancement expenses on total interest income on loans held-for-investment and average yield on loans held-for-investment:

 

As of and for the Three Months Ended

 

As of and for the Three Months Ended

($ in thousands; unaudited)

3/31/2025

 

12/31/2024

 

Total
Average
Loans HFI

 

Total
Interest
Income on
Loans HFI

 

Average
Yield on
Loans HFI

 

Total
Average
Loans HFI

 

Total
Interest
Income on
Loans HFI

 

Average
Yield on
Loans HFI

Before adjustment for credit enhancement

$

485,780

 

 

$

12,891

 

 

10.76

%

 

$

454,474

 

 

$

13,348

 

 

11.68

%

Less: credit enhancement expense

 

 

 

(11

)

 

 

 

 

 

 

(5

)

 

 

Net of adjustment for credit enhancement expenses

$

485,780

 

 

$

12,880

 

 

10.76

%

 

$

454,474

 

 

$

13,343

 

 

11.68

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income on loans held-for-investment net of credit enhancement expense and the average yield on loans held-for-investment net of credit enhancement expense are non-GAAP measures that include the impact of credit enhancement expense on total interest income on loans held-for-investment and the respective average yield on loans held-for-investment, the most directly comparable GAAP measures.

The following non-GAAP measures are presented to illustrate the impact of certain credit enhancement expenses on net interest income and net interest margin:

 

As of and for the Three Months Ended

 

As of and for the Three Months Ended

 

3/31/2025

 

12/31/2024

($ in thousands; unaudited)

Total Average Interest-Earning Assets

 

Net Interest Income

 

Net Interest Margin

 

Total Average Interest-Earning Assets

 

Net Interest Income

 

Net Interest Margin

Before adjustment for credit enhancement

$

700,500

 

 

$

14,280

 

 

8.27

%

 

$

617,737

 

 

$

15,529

 

 

10.00

%

Less: credit enhancement expense

 

 

 

(11

)

 

 

 

 

 

 

(5

)

 

 

Net of adjustment for credit enhancement expenses

$

700,500

 

 

$

14,269

 

 

8.27

%

 

$

617,737

 

 

$

15,524

 

 

10.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income and net interest margin net of credit enhancement expense are non-GAAP measures that include the impact of credit enhancement expenses on net interest income and net interest margin, the most directly comparable GAAP measures.

Non-interest expenses less credit enhancement expenses is a non-GAAP measure presented to illustrate the impact of credit enhancement expense on non-interest expense:

($ in thousands; unaudited)

Three Months Ended
March 31, 2025

 

Three Months Ended
December 31, 2024

Total non-interest expense

$

14,318

 

 

$

13,564

 

Less: credit enhancement expense

 

(11

)

 

 

(5

)

Total non-interest expense less credit enhancement expenses

$

14,307

 

 

$

13,559

 

 

 

 

 

 

 

 

 

Total non-interest expense less credit enhancement expense is a non-GAAP measure that illustrates the impact of credit enhancement expenses on non-interest expense, the most directly comparable GAAP measure.

Total non-interest income less credit enhancement income is a non-GAAP measure to illustrate the impact of credit enhancement income resulting from credit enhanced loans on non-interest income:

($ in thousands; unaudited)

Three Months Ended
March 31, 2025

 

Three Months Ended
December 31, 2024

Total non-interest income

$

7,810

 

 

$

5,603

 

Less: credit enhancement income

 

(85

)

 

 

(25

)

Total non-interest income less credit enhancement income

$

7,725

 

 

$

5,578

 

 

 

 

 

 

 

 

 

Total non-interest income less indemnification income is a non-GAAP measure that illustrates the impact of credit enhancement income on non-interest income. The most directly comparable GAAP measure is non-interest income.

The following non-GAAP measure is presented to illustrate the effect of the credit enhancement program that creates the credit enhancement on the allowance for credit losses:

($ in thousands; unaudited)

 

As of March 31, 2025

 

As of December 31, 2024

Allowance for credit losses

 

$

(14,235

)

 

$

(13,176

)

Less: allowance for credit losses related to credit enhanced loans

 

 

(195

)

 

 

(111

)

Allowance for credit losses excluding the effect of the allowance for credit losses related to credit enhanced loans

 

$

(14,040

)

 

$

(13,065

)

 

 

 

 

 

 

 

 

 

The allowance for credit losses excluding the effect of the allowance for credit losses related to credit enhanced loans is a non-GAAP measure that reflects the effect of the credit enhancement program on the allowance for credit losses. The total outstanding balance of loans held-for-investment with credit enhancement as of March 31, 2025 and December 31, 2024 was approximately $1.3 million and $0.9 million, respectively.