MUNSTER, Ind.--(BUSINESS WIRE)--Finward Bancorp (Nasdaq: FNWD) (the “Bancorp”), the holding company for Peoples Bank (the “Bank”), today announced that net income available to common stockholders was $2.2 million, or $0.52 per diluted share, for the quarter ended March 31, 2026, as compared to $2.0 million, or $0.46 per diluted share, for the quarter ended December 31, 2025. Selected performance metrics are as follows for the periods presented:
Performance Ratios |
|
|
|
|
|
|
|
|
| |||||
| Quarter ended | |||||||||||||
| 3/31/2026 |
| 12/31/2025 |
| 9/30/2025 |
| 6/30/2025 |
| 3/31/2025 | |||||
Return on equity | 5.00 | % |
| 4.66 | % |
| 8.96 | % |
| 5.66 | % |
| 1.17 | % |
Return on assets | 0.44 | % |
| 0.39 | % |
| 0.68 | % |
| 0.42 | % |
| 0.09 | % |
Net interest margin, tax-equivalent (non-GAAP) | 3.35 | % |
| 3.32 | % |
| 3.18 | % |
| 3.11 | % |
| 2.95 | % |
Non-interest income/average assets | 0.48 | % |
| 0.29 | % |
| 0.57 | % |
| 0.53 | % |
| 0.43 | % |
Non-interest expense/average assets | 2.93 | % |
| 2.90 | % |
| 2.74 | % |
| 2.90 | % |
| 2.81 | % |
Efficiency ratio | 84.45 | % |
| 89.50 | % |
| 81.22 | % |
| 88.92 | % |
| 93.11 | % |
“Results for the quarter reflect continued progress in our efforts to improve profitability, and confirm expected improvement to our core earnings trajectory. Our focus on loan originations has built a solid loan pipeline, and along with the repricing of existing loans, is expected to drive net interest margin expansion and further earnings improvement in the coming quarters,” said Benjamin Bochnowski, Chief Executive Officer. “Actions taken over recent quarters are starting to translate into stronger operating performance, and this has allowed for a renewed focus on customer growth and service as the year progresses."
"As part of our efficiency efforts, we announced the planned closure of two branch locations expected to occur early in the second quarter. Credit quality remains healthy, reserves are appropriate, and the organization remains well positioned to continue on our path in the current operating environment.”
Highlights of the current period include:
Disclosures Regarding Non-GAAP Financial Measures
Reported amounts are presented in accordance with GAAP. In this press release, the Bancorp also provides certain financial measures identified as non-GAAP. The Bancorp’s management believes that the non-GAAP information, which consists of tangible common equity, tangible book value per share, tangible common equity/tangible assets, net interest margin on a tax-equivalent basis, and efficiency ratio which can vary from period to period, provides a better comparison of period to period operating performance. The net interest income and net interest margin on a tax-equivalent basis measures recognize the income tax savings when comparing taxable and tax-exempt assets. Interest income and yields on tax-exempt securities and loans are presented using the current federal corporate income tax rate of 21%. Management believes that it is standard practice in the banking industry to present net interest income and net interest margin on a fully tax-equivalent basis and that it may enhance comparability for peer comparison purposes. Additionally, the Bancorp believes this information is utilized by regulators and market analysts to evaluate a company’s financial condition and, therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for financial results in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures which may be presented by other companies. Refer to the "Reconciliation of non-GAAP Financial Measures" below for more information.
About Finward Bancorp
Finward Bancorp is a locally managed and independent financial holding company headquartered in Munster, Indiana, whose activities are primarily limited to holding the stock of Peoples Bank. Peoples Bank provides a wide range of personal, business, electronic and wealth management financial services from its 25 locations in Lake and Porter Counties in Northwest Indiana and Chicagoland. Finward Bancorp’s common stock is quoted on The NASDAQ Stock Market, LLC under the symbol FNWD. The website ibankpeoples.com provides information on Peoples Bank’s products and services, and Finward Bancorp’s investor relations.
Forward Looking Statements
This press release may contain forward-looking statements regarding the financial performance, business prospects, growth and operating strategies of the Bancorp. For these statements, the Bancorp claims the protections of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Statements in this communication should be considered in conjunction with the other information available about the Bancorp, including the information in the filings the Bancorp makes with the SEC. Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance. The forward-looking statements are based on management’s expectations and are subject to a number of risks and uncertainties. Forward-looking statements are typically identified by using words such as “anticipate,” “estimate,” “project,” “intend,” “plan,” “believe,” “will” and similar expressions in connection with any discussion of future operating or financial performance.
Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements. Risks and uncertainties that could cause actual results to differ materially include: changes in domestic and international trade policies, including tariffs and other non-tariff barriers, and the effects of such changes on the Bank and its customers; risks related to the development and use of artificial intelligence (AI); the Bank’s ability to demonstrate compliance with the terms of the previously disclosed memorandum of understanding entered into between the Bank and the Federal Deposit Insurance Corporation (“FDIC”) and Indiana Department of Financial Institutions (“DFI”), or to demonstrate compliance to the satisfaction of the FDIC and/or DFI within prescribed time frames; the Bank’s agreement under the memorandum of understanding to refrain from paying cash dividends without prior regulatory approval; changes in asset quality and credit risk; the inability to sustain revenue and earnings growth; changes in interest rates, market liquidity, and capital markets, as well as the magnitude of such changes, which may reduce net interest margins; inflation; further deterioration in the market value of securities held in the Bancorp’s investment securities portfolio, whether as a result of macroeconomic factors or otherwise; customer acceptance of the Bancorp’s products and services; customer borrowing, repayment, investment, and deposit practices; customer disintermediation; the introduction, withdrawal, success, and timing of business initiatives; competitive conditions; the inability to realize cost savings or revenues or to implement integration plans and other consequences associated with mergers, acquisitions, and divestitures; economic conditions; and the impact, extent, and timing of technological changes, capital management activities, regulatory actions by the Federal Deposit Insurance Corporation and Indiana Department of Financial Institutions, and other actions of the Federal Reserve Board and legislative and regulatory actions and reforms. Additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in the Bancorp’s reports (such as the Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K) filed with the SEC and available at the SEC’s Internet website (www.sec.gov). All subsequent written and oral forward-looking statements concerning matters attributable to the Bancorp or any person acting on its behalf are expressly qualified in their entirety by the cautionary statements above. Except as required by law, The Bancorp does not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date the forward-looking statement is made.
In addition to the above factors, we also caution that the actual amounts and timing of any future common stock dividends or share repurchases will be subject to various factors, including our capital position, financial performance, capital impacts of strategic initiatives, market conditions, and regulatory and accounting considerations, as well as any other factors that our Board of Directors deems relevant in making such a determination. Therefore, there can be no assurance that we will repurchase shares or pay any dividends to holders of our common stock, or as to the amount of any such repurchases or dividends.
Performance Ratios | |||||||||||||||||||
| Quarter Ended | ||||||||||||||||||
| 3/31/2026 |
| 12/31/2025 |
| 9/30/2025 |
| 6/30/2025 |
| 3/31/2025 | ||||||||||
Return on equity |
| 5.00 | % |
|
| 4.66 | % |
|
| 8.96 | % |
|
| 5.66 | % |
|
| 1.17 | % |
Return on assets |
| 0.44 | % |
|
| 0.39 | % |
|
| 0.68 | % |
|
| 0.42 | % |
|
| 0.09 | % |
Yield on loans |
| 5.50 | % |
|
| 5.64 | % |
|
| 5.49 | % |
|
| 5.36 | % |
|
| 5.25 | % |
Yield on security investments |
| 2.22 | % |
|
| 2.29 | % |
|
| 2.40 | % |
|
| 2.42 | % |
|
| 2.38 | % |
Total yield on earning assets |
| 4.86 | % |
|
| 4.96 | % |
|
| 4.91 | % |
|
| 4.82 | % |
|
| 4.71 | % |
Cost of interest-bearing deposits |
| 1.92 | % |
|
| 2.09 | % |
|
| 2.16 | % |
|
| 2.12 | % |
|
| 2.17 | % |
Cost of federal funds purchased and repurchase agreements |
| 2.85 | % |
|
| 3.12 | % |
|
| 3.37 | % |
|
| 3.32 | % |
|
| 3.35 | % |
Cost of borrowed funds |
| 3.70 | % |
|
| 3.70 | % |
|
| 3.64 | % |
|
| 3.91 | % |
|
| 4.12 | % |
Total cost of interest-bearing liabilities |
| 2.00 | % |
|
| 2.16 | % |
|
| 2.25 | % |
|
| 2.22 | % |
|
| 2.28 | % |
Net interest margin |
| 3.23 | % |
|
| 3.18 | % |
|
| 3.04 | % |
|
| 2.97 | % |
|
| 2.81 | % |
Net interest margin, tax-equivalent (non-GAAP) (1) |
| 3.35 | % |
|
| 3.32 | % |
|
| 3.18 | % |
|
| 3.11 | % |
|
| 2.95 | % |
Non-interest income/average assets |
| 0.48 | % |
|
| 0.29 | % |
|
| 0.57 | % |
|
| 0.53 | % |
|
| 0.43 | % |
Non-interest expense/average assets |
| 2.93 | % |
|
| 2.90 | % |
|
| 2.74 | % |
|
| 2.90 | % |
|
| 2.81 | % |
Efficiency ratio (non-GAAP) (1) |
| 84.45 | % |
|
| 89.50 | % |
|
| 81.22 | % |
|
| 88.92 | % |
|
| 93.11 | % |
|
|
|
|
|
|
|
|
|
| ||||||||||
Non-performing assets to total assets |
| 0.71 | % |
|
| 0.65 | % |
|
| 0.76 | % |
|
| 0.74 | % |
|
| 0.69 | % |
Non-performing loans to total loans |
| 0.85 | % |
|
| 0.77 | % |
|
| 0.94 | % |
|
| 0.91 | % |
|
| 0.84 | % |
Allowance for credit losses to non-performing loans |
| 139.72 | % |
|
| 156.84 | % |
|
| 129.41 | % |
|
| 133.01 | % |
|
| 143.84 | % |
Allowance for credit losses to loans receivable |
| 1.19 | % |
|
| 1.21 | % |
|
| 1.22 | % |
|
| 1.22 | % |
|
| 1.20 | % |
Net charge-offs (recoveries) as a percentage of average loans receivable |
| 0.00 | % |
|
| 0.08 | % |
|
| 0.07 | % |
|
| (0.11 | %) |
|
| 0.01 | % |
|
|
|
|
|
|
|
|
|
| ||||||||||
Basic earnings per share | $ | 0.52 |
|
| $ | 0.46 |
|
| $ | 0.82 |
|
| $ | 0.50 |
|
| $ | 0.11 |
|
Diluted earnings per share | $ | 0.52 |
|
| $ | 0.46 |
|
| $ | 0.81 |
|
| $ | 0.50 |
|
| $ | 0.11 |
|
Weighted average common shares outstanding—basic |
| 4,276,530 |
|
|
| 4,273,421 |
|
|
| 4,273,022 |
|
|
| 4,271,952 |
|
|
| 4,266,976 |
|
Weighted average common shares outstanding—diluted |
| 4,302,206 |
|
|
| 4,301,462 |
|
|
| 4,299,007 |
|
|
| 4,291,319 |
|
|
| 4,284,496 |
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Stockholders' equity to total assets |
| 8.56 | % |
|
| 8.64 | % |
|
| 8.06 | % |
|
| 7.48 | % |
|
| 7.44 | % |
Tangible common equity to tangible assets (non-GAAP) (1) |
| 7.48 | % |
|
| 7.56 | % |
|
| 6.99 | % |
|
| 6.41 | % |
|
| 6.34 | % |
Book value per share | $ | 39.81 |
|
| $ | 40.37 |
|
| $ | 38.24 |
|
| $ | 35.67 |
|
| $ | 35.10 |
|
Tangible common book value per share (non-GAAP) (1) | $ | 34.39 |
|
| $ | 34.92 |
|
| $ | 32.77 |
|
| $ | 30.16 |
|
| $ | 29.55 |
|
Closing stock price | $ | 36.30 |
|
| $ | 35.19 |
|
| $ | 32.09 |
|
| $ | 27.62 |
|
| $ | 29.10 |
|
Dividends declared per common share | $ | 0.12 |
|
| $ | 0.12 |
|
| $ | 0.12 |
|
| $ | 0.12 |
|
| $ | — |
|
| (1) See the reconciliation of these non-GAAP measures to the most directly comparable GAAP measures on pg 12. | |||||||||||||||||||
Average Balances, Interest, Rates | |||||||||||||||||||||||||||||
| Quarter Ended | ||||||||||||||||||||||||||||
| March 31, 2026 |
| December 31, 2025 |
| September 30, 2025 | ||||||||||||||||||||||||
(Dollars in thousands) | Average Balance |
| Interest |
| Yield/ Rate |
| Average Balance |
| Interest |
| Yield/ Rate |
| Average Balance |
| Interest |
| Yield/ Rate | ||||||||||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Interest bearing deposits in other financial institutions | $ | 96,250 |
|
| $ | 949 |
| 3.94 | % |
| $ | 100,035 |
|
| $ | 903 |
| 3.61 | % |
| $ | 90,880 |
|
| $ | 991 |
| 4.36 | % |
Federal funds sold |
| 1,523 |
|
|
| 11 |
| 2.89 | % |
|
| 1,113 |
|
|
| 10 |
| 3.59 | % |
|
| 1,285 |
|
|
| 12 |
| 3.74 | % |
Securities available-for-sale |
| 318,670 |
|
|
| 1,771 |
| 2.22 | % |
|
| 327,747 |
|
|
| 1,877 |
| 2.29 | % |
|
| 327,030 |
|
|
| 1,965 |
| 2.40 | % |
Loans receivable |
| 1,445,921 |
|
|
| 19,871 |
| 5.50 | % |
|
| 1,454,174 |
|
|
| 20,496 |
| 5.64 | % |
|
| 1,474,324 |
|
|
| 20,246 |
| 5.49 | % |
Federal Home Loan Bank stock |
| 6,547 |
|
|
| 119 |
| 7.27 | % |
|
| 6,547 |
|
|
| 126 |
| 7.70 | % |
|
| 6,547 |
|
|
| 126 |
| 7.70 | % |
Total interest earning assets |
| 1,868,911 |
|
| $ | 22,721 |
| 4.86 | % |
|
| 1,889,616 |
|
| $ | 23,412 |
| 4.96 | % |
|
| 1,900,066 |
|
| $ | 23,340 |
| 4.91 | % |
Cash and non-interest bearing deposits in other financial institutions |
| 21,331 |
|
|
|
|
|
|
| 23,385 |
|
|
|
|
|
|
| 24,882 |
|
|
|
|
| ||||||
Allowance for credit losses |
| (17,608 | ) |
|
|
|
|
|
| (18,049 | ) |
|
|
|
|
|
| (18,243 | ) |
|
|
|
| ||||||
Other non-interest bearing assets |
| 143,452 |
|
|
|
|
|
|
| 146,675 |
|
|
|
|
|
|
| 152,135 |
|
|
|
|
| ||||||
Total assets | $ | 2,016,086 |
|
|
|
|
|
| $ | 2,041,627 |
|
|
|
|
|
| $ | 2,058,840 |
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Interest-bearing deposits | $ | 1,447,994 |
|
| $ | 6,959 |
| 1.92 | % |
| $ | 1,458,748 |
|
| $ | 7,605 |
| 2.09 | % |
| $ | 1,478,543 |
|
| $ | 7,996 |
| 2.16 | % |
Federal funds purchased and repurchase agreements |
| 38,113 |
|
|
| 272 |
| 2.85 | % |
|
| 40,968 |
|
|
| 317 |
| 3.10 | % |
|
| 46,498 |
|
|
| 392 |
| 3.37 | % |
Borrowed funds |
| 45,334 |
|
|
| 419 |
| 3.70 | % |
|
| 48,089 |
|
|
| 448 |
| 3.73 | % |
|
| 55,904 |
|
|
| 509 |
| 3.64 | % |
Total interest bearing liabilities |
| 1,531,441 |
|
| $ | 7,650 |
| 2.00 | % |
|
| 1,547,805 |
|
| $ | 8,370 |
| 2.16 | % |
|
| 1,580,945 |
|
| $ | 8,897 |
| 2.25 | % |
Non-interest bearing deposits |
| 270,626 |
|
|
|
|
|
|
| 288,073 |
|
|
|
|
|
|
| 285,347 |
|
|
|
|
| ||||||
Other non-interest bearing liabilities |
| 34,588 |
|
|
|
|
|
|
| 35,588 |
|
|
|
|
|
|
| 36,397 |
|
|
|
|
| ||||||
Total liabilities |
| 1,836,655 |
|
|
|
|
|
|
| 1,871,466 |
|
|
|
|
|
|
| 1,902,689 |
|
|
|
|
| ||||||
Total stockholders' equity |
| 179,431 |
|
|
|
|
|
|
| 170,161 |
|
|
|
|
|
|
| 156,151 |
|
|
|
|
| ||||||
Total liabilities and stockholders' equity | $ | 2,016,086 |
|
|
|
|
|
| $ | 2,041,627 |
|
|
|
|
|
| $ | 2,058,840 |
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Net interest income |
|
| $ | 15,071 |
|
|
|
|
| $ | 15,042 |
|
|
|
|
| $ | 14,443 |
|
| |||||||||
Return on average assets |
| 0.44 | % |
|
|
|
|
|
| 0.39 | % |
|
|
|
|
|
| 0.68 | % |
|
|
|
| ||||||
Return on average equity |
| 5.00 | % |
|
|
|
|
|
| 4.66 | % |
|
|
|
|
|
| 8.96 | % |
|
|
|
| ||||||
Net interest margin |
| 3.23 | % |
|
|
|
|
|
| 3.18 | % |
|
|
|
|
|
| 3.04 | % |
|
|
|
| ||||||
Net interest margin, tax-equivalent (non-GAAP)(1) |
| 3.35 | % |
|
|
|
|
|
| 3.32 | % |
|
|
|
|
|
| 3.18 | % |
|
|
|
| ||||||
Net interest spread |
| 2.86 | % |
|
|
|
|
|
| 2.80 | % |
|
|
|
|
|
| 2.66 | % |
|
|
|
| ||||||
Ratio of interest-earning assets to interest-bearing liabilities | 1.22x |
|
|
|
|
| 1.22x |
|
|
|
|
| 1.20x |
|
|
|
| ||||||||||||
| (1) See the reconciliation of non-GAAP measures to the most directly comparable GAAP measures on pg 12. | |||||||||||||||||||||||||||||
Consolidated Balance Sheets | |||||||||||||||||||
| As of | ||||||||||||||||||
(Dollars in thousands) | 3/31/2026 |
| 12/31/2025 |
| 9/30/2025 |
| 6/30/2025 |
| 3/31/2025 | ||||||||||
ASSETS |
|
|
|
|
|
|
|
|
| ||||||||||
Cash and non-interest bearing deposits in other financial institutions | $ | 15,758 |
|
| $ | 18,265 |
|
| $ | 19,458 |
|
| $ | 23,027 |
|
| $ | 18,563 |
|
Interest bearing deposits in other financial institutions |
| 102,997 |
|
|
| 101,382 |
|
|
| 84,157 |
|
|
| 79,976 |
|
|
| 52,829 |
|
Federal funds sold |
| - |
|
|
| - |
|
|
| 563 |
|
|
| 411 |
|
|
| 975 |
|
Total cash and cash equivalents |
| 118,755 |
|
|
| 119,647 |
|
|
| 104,178 |
|
|
| 103,414 |
|
|
| 72,367 |
|
Securities available-for-sale |
| 307,686 |
|
|
| 316,227 |
|
|
| 335,150 |
|
|
| 327,845 |
|
|
| 330,127 |
|
Loans held-for-sale |
| - |
|
|
| 1,096 |
|
|
| 2,641 |
|
|
| 834 |
|
|
| 2,849 |
|
Loans receivable, net of deferred fees and costs |
| 1,455,118 |
|
|
| 1,450,387 |
|
|
| 1,473,774 |
|
|
| 1,484,278 |
|
|
| 1,491,696 |
|
Less: allowance for credit losses |
| (17,285 | ) |
|
| (17,506 | ) |
|
| (17,977 | ) |
|
| (18,184 | ) |
|
| (17,955 | ) |
Net loans receivable |
| 1,437,833 |
|
|
| 1,432,881 |
|
|
| 1,455,797 |
|
|
| 1,466,094 |
|
|
| 1,473,741 |
|
Federal Home Loan Bank stock |
| 6,547 |
|
|
| 6,547 |
|
|
| 6,547 |
|
|
| 6,547 |
|
|
| 6,547 |
|
Accrued interest receivable |
| 7,700 |
|
|
| 7,781 |
|
|
| 7,585 |
|
|
| 7,651 |
|
|
| 7,821 |
|
Premises and equipment |
| 44,315 |
|
|
| 44,976 |
|
|
| 45,544 |
|
|
| 46,179 |
|
|
| 46,680 |
|
Cash value of bank owned life insurance |
| 33,786 |
|
|
| 33,586 |
|
|
| 33,843 |
|
|
| 33,932 |
|
|
| 33,712 |
|
Goodwill |
| 22,395 |
|
|
| 22,395 |
|
|
| 22,395 |
|
|
| 22,395 |
|
|
| 22,395 |
|
Other intangible assets |
| 1,076 |
|
|
| 1,172 |
|
|
| 1,273 |
|
|
| 1,414 |
|
|
| 1,635 |
|
Other assets |
| 35,063 |
|
|
| 34,873 |
|
|
| 37,771 |
|
|
| 41,606 |
|
|
| 41,840 |
|
Total assets | $ | 2,015,156 |
|
| $ | 2,021,181 |
|
| $ | 2,052,724 |
|
| $ | 2,057,911 |
|
| $ | 2,039,714 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
| ||||||||||
Deposits: |
|
|
|
|
|
|
|
|
| ||||||||||
Non-interest bearing | $ | 278,705 |
|
| $ | 267,441 |
|
| $ | 280,296 |
|
| $ | 271,172 |
|
| $ | 281,461 |
|
Interest bearing |
| 1,440,366 |
|
|
| 1,459,530 |
|
|
| 1,470,350 |
|
|
| 1,483,678 |
|
|
| 1,468,923 |
|
Total |
| 1,719,071 |
|
|
| 1,726,971 |
|
|
| 1,750,646 |
|
|
| 1,754,850 |
|
|
| 1,750,384 |
|
Federal funds purchased and repurchase agreements |
| 40,815 |
|
|
| 39,703 |
|
|
| 48,426 |
|
|
| 48,331 |
|
|
| 45,053 |
|
Borrowed funds |
| 50,000 |
|
|
| 45,000 |
|
|
| 55,000 |
|
|
| 65,000 |
|
|
| 56,657 |
|
Accrued expenses and other liabilities |
| 32,870 |
|
|
| 34,844 |
|
|
| 33,157 |
|
|
| 35,477 |
|
|
| 35,813 |
|
Total liabilities |
| 1,842,756 |
|
|
| 1,846,518 |
|
|
| 1,887,229 |
|
|
| 1,903,658 |
|
|
| 1,887,907 |
|
Stockholders' Equity: |
|
|
|
|
|
|
|
|
| ||||||||||
Preferred stock, no par or stated value; 10,000,000 shares authorized, none outstanding |
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
Common stock, no par or stated value; 10,000,000 shares authorized(1) |
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
Additional paid-in capital |
| 70,397 |
|
|
| 70,331 |
|
|
| 70,233 |
|
|
| 70,263 |
|
|
| 70,132 |
|
Accumulated other comprehensive loss |
| (45,713 | ) |
|
| (41,662 | ) |
|
| (49,266 | ) |
|
| (57,560 | ) |
|
| (58,244 | ) |
Retained earnings |
| 147,716 |
|
|
| 145,994 |
|
|
| 144,528 |
|
|
| 141,550 |
|
|
| 139,919 |
|
Total stockholders' equity |
| 172,400 |
|
|
| 174,663 |
|
|
| 165,495 |
|
|
| 154,253 |
|
|
| 151,807 |
|
Total liabilities and stockholders' equity | $ | 2,015,156 |
|
| $ | 2,021,181 |
|
| $ | 2,052,724 |
|
| $ | 2,057,911 |
|
| $ | 2,039,714 |
|
(1) Shares of common stock issued and outstanding were 4,330,486 at 3/31/2026; 4,326,747 at 12/31/2025; 4,327,511 at 9/30/2025; 4,324,889 at 6/30/2025; and 4,324,485 at 3/31/2025. | |||||||||||||||||||
Consolidated Statements of Income | |||||||||||||||||
| Quarter Ended | ||||||||||||||||
(Dollars in thousands, except per share data) | 3/31/2026 |
| 12/31/2025 |
| 9/30/2025 |
| 6/30/2025 |
| 3/31/2025 | ||||||||
Interest income: |
|
|
|
|
|
|
|
|
| ||||||||
Loans | $ | 19,871 |
| $ | 20,496 |
|
| $ | 20,246 |
|
| $ | 19,940 |
|
| $ | 19,655 |
Securities & short-term investments |
| 2,850 |
|
| 2,916 |
|
|
| 3,094 |
|
|
| 2,730 |
|
|
| 2,686 |
Total interest income |
| 22,721 |
|
| 23,412 |
|
|
| 23,340 |
|
|
| 22,670 |
|
|
| 22,341 |
Interest expense: |
|
|
|
|
|
|
|
|
| ||||||||
Deposits |
| 6,959 |
|
| 7,605 |
|
|
| 7,996 |
|
|
| 7,780 |
|
|
| 8,045 |
Borrowings |
| 691 |
|
| 765 |
|
|
| 901 |
|
|
| 945 |
|
|
| 983 |
Total interest expense |
| 7,650 |
|
| 8,370 |
|
|
| 8,897 |
|
|
| 8,725 |
|
|
| 9,028 |
Net interest income |
| 15,071 |
|
| 15,042 |
|
|
| 14,443 |
|
|
| 13,945 |
|
|
| 13,313 |
Provision for (benefit from) credit losses |
| 55 |
|
| (84 | ) |
|
| (301 | ) |
|
| (274 | ) |
|
| 454 |
Net interest income after provision for credit losses |
| 15,016 |
|
| 15,126 |
|
|
| 14,744 |
|
|
| 14,219 |
|
|
| 12,859 |
Non-interest income: |
|
|
|
|
|
|
|
|
| ||||||||
Fees and service charges |
| 1,295 |
|
| 1,485 |
|
|
| 1,463 |
|
|
| 1,330 |
|
|
| 1,109 |
Wealth management operations |
| 661 |
|
| 659 |
|
|
| 759 |
|
|
| 696 |
|
|
| 619 |
Gain (loss) on tax credit investment |
| - |
|
| - |
|
|
| 23 |
|
|
| - |
|
|
| 67 |
Gain (loss) on sale of loans held-for-sale, net |
| 257 |
|
| 346 |
|
|
| 265 |
|
|
| 378 |
|
|
| 230 |
Gain (loss) on sale of securities, net |
| - |
|
| (1,577 | ) |
|
| - |
|
|
| - |
|
|
| - |
Bank owned life insurance |
| 201 |
|
| 522 |
|
|
| 439 |
|
|
| 220 |
|
|
| 198 |
Gain (loss) on sale of property and equipment |
| - |
|
| 1 |
|
|
| (56 | ) |
|
| - |
|
|
| - |
Other |
| 3 |
|
| 37 |
|
|
| 20 |
|
|
| 59 |
|
|
| 6 |
Total non-interest income |
| 2,417 |
|
| 1,473 |
|
|
| 2,913 |
|
|
| 2,683 |
|
|
| 2,229 |
Non-interest expense: |
|
|
|
|
|
|
|
|
| ||||||||
Compensation and benefits |
| 7,591 |
|
| 7,573 |
|
|
| 7,330 |
|
|
| 7,313 |
|
|
| 7,372 |
Occupancy and equipment |
| 1,991 |
|
| 2,111 |
|
|
| 2,004 |
|
|
| 1,935 |
|
|
| 2,111 |
Data processing |
| 1,105 |
|
| 1,465 |
|
|
| 1,116 |
|
|
| 1,341 |
|
|
| 1,039 |
Marketing |
| 587 |
|
| 230 |
|
|
| 257 |
|
|
| 214 |
|
|
| 86 |
Federal deposit insurance premiums |
| 381 |
|
| 417 |
|
|
| 399 |
|
|
| 471 |
|
|
| 433 |
Professional and outside services |
| 1,169 |
|
| 906 |
|
|
| 945 |
|
|
| 1,115 |
|
|
| 1,260 |
Technology |
| 508 |
|
| 521 |
|
|
| 549 |
|
|
| 545 |
|
|
| 454 |
Other |
| 1,436 |
|
| 1,558 |
|
|
| 1,497 |
|
|
| 1,852 |
|
|
| 1,717 |
Total non-interest expense |
| 14,768 |
|
| 14,781 |
|
|
| 14,097 |
|
|
| 14,786 |
|
|
| 14,472 |
Income before income taxes |
| 2,665 |
|
| 1,818 |
|
|
| 3,560 |
|
|
| 2,116 |
|
|
| 616 |
Income tax expenses (benefit) |
| 423 |
|
| (166 | ) |
|
| 63 |
|
|
| (35 | ) |
|
| 161 |
Net income | $ | 2,242 |
| $ | 1,984 |
|
| $ | 3,497 |
|
| $ | 2,151 |
|
| $ | 455 |
|
|
|
|
|
|
|
|
|
| ||||||||
Earnings per common share: |
|
|
|
|
|
|
|
|
| ||||||||
Basic | $ | 0.52 |
| $ | 0.46 |
|
| $ | 0.82 |
|
| $ | 0.50 |
|
| $ | 0.11 |
Diluted | $ | 0.52 |
| $ | 0.46 |
|
| $ | 0.81 |
|
| $ | 0.50 |
|
| $ | 0.11 |
Loans | ||||||||||||||||||||||||||||||||
| As of | |||||||||||||||||||||||||||||||
(Dollars in thousands) | 3/31/2026 |
| 12/31/2025 |
| 9/30/2025 |
| 6/30/2025 |
| 3/31/2025 |
| 3/31/2026 vs 12/31/2025 |
| 3/31/2026 vs 3/31/2025 | |||||||||||||||||||
Residential real estate | $ | 445,097 |
|
| $ | 442,443 |
|
| $ | 450,007 |
| $ | 457,248 |
|
| $ | 458,424 |
|
| $ | 2,654 |
|
| 0.6 | % |
| $ | (13,327 | ) |
| (2.9 | )% |
Home equity |
| 53,855 |
|
|
| 53,497 |
|
|
| 51,813 |
|
| 51,112 |
|
|
| 49,752 |
|
|
| 358 |
|
| 0.7 | % |
|
| 4,103 |
|
| 8.2 | % |
Commercial real estate |
| 564,613 |
|
|
| 555,594 |
|
|
| 564,558 |
|
| 551,091 |
|
|
| 554,866 |
|
|
| 9,019 |
|
| 1.6 | % |
|
| 9,747 |
|
| 1.8 | % |
Construction and land development |
| 76,582 |
|
|
| 77,208 |
|
|
| 79,678 |
|
| 74,795 |
|
|
| 86,728 |
|
|
| (626 | ) |
| (0.8 | )% |
|
| (10,146 | ) |
| (11.7 | )% |
Multifamily |
| 185,824 |
|
|
| 183,902 |
|
|
| 192,698 |
|
| 200,440 |
|
|
| 204,964 |
|
|
| 1,922 |
|
| 1.0 | % |
|
| (19,140 | ) |
| (9.3 | )% |
Commercial business |
| 94,160 |
|
|
| 99,304 |
|
|
| 96,192 |
|
| 105,636 |
|
|
| 99,519 |
|
|
| (5,144 | ) |
| (5.2 | )% |
|
| (5,359 | ) |
| (5.4 | )% |
Consumer |
| 310 |
|
|
| 870 |
|
|
| 348 |
|
| 2,347 |
|
|
| 504 |
|
|
| (560 | ) |
| (64.4 | )% |
|
| (194 | ) |
| (38.5 | )% |
Manufactured homes |
| 22,981 |
|
|
| 23,708 |
|
|
| 24,372 |
|
| 25,146 |
|
|
| 25,762 |
|
|
| (727 | ) |
| (3.1 | )% |
|
| (2,781 | ) |
| (10.8 | )% |
Government |
| 9,998 |
|
|
| 12,298 |
|
|
| 12,298 |
|
| 14,628 |
|
|
| 9,279 |
|
|
| (2,300 | ) |
| (18.7 | )% |
|
| 719 |
|
| 7.7 | % |
Loans receivable |
| 1,453,420 |
|
|
| 1,448,824 |
|
|
| 1,471,964 |
|
| 1,482,443 |
|
|
| 1,489,798 |
|
|
| 4,596 |
|
| 0.3 | % |
|
| (36,378 | ) |
| (2.4 | )% |
Net deferred loan origination costs |
| 1,723 |
|
|
| 1,606 |
|
|
| 1,719 |
|
| 2,012 |
|
|
| 2,209 |
|
|
| 117 |
|
| 7.3 | % |
|
| (486 | ) |
| (22.0 | )% |
Loan clearing funds |
| (25 | ) |
|
| (43 | ) |
|
| 91 |
|
| (177 | ) |
|
| (311 | ) |
|
| 18 |
|
| (41.9 | )% |
|
| 286 |
|
| (92.0 | )% |
Loans receivable, net | $ | 1,455,118 |
|
| $ | 1,450,387 |
|
| $ | 1,473,774 |
| $ | 1,484,278 |
|
| $ | 1,491,696 |
|
| $ | 4,731 |
|
| 0.3 | % |
| $ | (36,578 | ) |
| (2.5 | )% |
Deposits | ||||||||||||||||||||||||||||
| As of | |||||||||||||||||||||||||||
(Dollars in thousands) | 3/31/2026 |
| 12/31/2025 |
| 9/30/2025 |
| 6/30/2025 |
| 3/31/2025 |
| 3/31/2026 vs 12/31/2025 |
| 3/31/2026 vs 3/31/2025 | |||||||||||||||
Checking | $ | 587,575 |
| $ | 592,214 |
| $ | 579,760 |
| $ | 593,471 |
| $ | 589,403 |
| $ | (4,639 | ) |
| (0.8 | )% |
| $ | (1,828 | ) |
| (0.3 | )% |
Savings |
| 253,408 |
|
| 254,055 |
|
| 257,058 |
|
| 266,070 |
|
| 274,028 |
|
| (647 | ) |
| (0.3 | )% |
|
| (20,620 | ) |
| (7.5 | )% |
Money market |
| 389,274 |
|
| 381,111 |
|
| 377,155 |
|
| 352,616 |
|
| 342,106 |
|
| 8,163 |
|
| 2.1 | % |
|
| 47,168 |
|
| 13.8 | % |
Certificates of deposit |
| 488,814 |
|
| 499,591 |
|
| 536,673 |
|
| 542,693 |
|
| 544,847 |
|
| (10,777 | ) |
| (2.2 | )% |
|
| (56,033 | ) |
| (10.3 | )% |
Total deposits | $ | 1,719,071 |
| $ | 1,726,971 |
| $ | 1,750,646 |
| $ | 1,754,850 |
| $ | 1,750,384 |
| $ | (7,900 | ) |
| (0.5 | )% |
| $ | (31,313 | ) |
| (1.8 | )% |
Asset Quality | ||||||||||||||
| As of and for the Quarter Ended | |||||||||||||
(Dollars in thousands) | 3/31/2026 |
| 12/31/2025 |
| 9/30/2025 |
| 6/30/2025 |
| 3/31/2025 | |||||
Non-accruing loans | $ | 12,371 |
| $ | 11,162 |
| $ | 13,892 |
| $ | 13,526 |
| $ | 12,483 |
Accruing loans delinquent more than 90 days |
| - |
|
| - |
|
| - |
|
| 145 |
|
| - |
Securities in non-accrual |
| 1,891 |
|
| 1,882 |
|
| 1,616 |
|
| 1,616 |
|
| 1,630 |
Total nonperforming assets | $ | 14,262 |
| $ | 13,044 |
| $ | 15,508 |
| $ | 15,287 |
| $ | 14,113 |
Allowance for Credit Losses | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
| ||||||||||
| As of and for the Quarter Ended | ||||||||||||||||||
(Dollars in thousands) | 3/31/2026 |
| 12/31/2025 |
| 9/30/2025 |
| 6/30/2025 |
| 3/31/2025 | ||||||||||
Beginning allowance for credit losses | $ | 17,506 |
|
| $ | 17,977 |
|
| $ | 18,184 |
|
| $ | 17,955 |
|
| $ | 16,911 |
|
Provision for (benefit from) loan losses |
| (224 | ) |
|
| (170 | ) |
|
| 61 |
|
|
| (185 | ) |
|
| 1,077 |
|
Net (charge-offs) recoveries |
| 3 |
|
|
| (301 | ) |
|
| (268 | ) |
|
| 414 |
|
|
| (33 | ) |
Ending allowance for credit losses | $ | 17,285 |
|
| $ | 17,506 |
|
| $ | 17,977 |
|
| $ | 18,184 |
|
| $ | 17,955 |
|
Bank-Level Regulatory Capital Requirements | ||||||||||||||||||
|
| March 31, 2026 | ||||||||||||||||
|
| Actual (1) |
| Minimum Required For Capital Adequacy Purposes |
| Minimum Required To Be Well Capitalized Under Prompt Corrective Action Regulations | ||||||||||||
(Dollars in thousands) |
| Amount |
| Ratio |
| Amount | Ratio |
| Amount |
| Ratio | |||||||
Common equity tier 1 capital to risk-weighted assets |
| $ | 188,161 |
| 11.78 | % |
| $ | 71,907 |
| 4.50 | % |
| $ | 103,865 |
| 6.50 | % |
Tier 1 capital to risk-weighted assets |
| $ | 188,161 |
| 11.78 | % |
| $ | 95,875 |
| 6.00 | % |
| $ | 127,834 |
| 8.00 | % |
Total capital to risk-weighted assets |
| $ | 207,477 |
| 13.00 | % |
| $ | 127,834 |
| 8.00 | % |
| $ | 159,792 |
| 10.00 | % |
Tier 1 leverage ratio |
| $ | 188,161 |
| 9.24 | % |
| $ | 81,448 |
| 4.00 | % |
| $ | 101,810 |
| 5.00 | % |
(1) Current quarter ratios are estimated. | ||||||||||||||||||
Reconciliation of Non-GAAP Performance Measures | |||||||||||||||||||
| Quarter Ended | ||||||||||||||||||
(Dollars in thousands, except per share amounts) | 3/31/2026 |
| 12/31/2025 |
| 9/30/2025 |
| 6/30/2025 |
| 3/31/2025 | ||||||||||
Tangible Common Ratios |
|
|
|
|
|
|
|
|
| ||||||||||
Stockholder's equity (GAAP) | $ | 172,400 |
|
| $ | 174,663 |
|
| $ | 165,495 |
|
| $ | 154,253 |
|
| $ | 151,807 |
|
Less: Goodwill (GAAP) |
| (22,395 | ) |
|
| (22,395 | ) |
|
| (22,395 | ) |
|
| (22,395 | ) |
|
| (22,395 | ) |
Less: Other intangibles (GAAP) |
| (1,076 | ) |
|
| (1,172 | ) |
|
| (1,273 | ) |
|
| (1,414 | ) |
|
| (1,635 | ) |
Tangible common equity (non-GAAP) | $ | 148,929 |
|
| $ | 151,096 |
|
| $ | 141,827 |
|
| $ | 130,444 |
|
| $ | 127,777 |
|
Total assets (GAAP) | $ | 2,015,156 |
|
| $ | 2,021,181 |
|
| $ | 2,052,724 |
|
| $ | 2,057,911 |
|
| $ | 2,039,714 |
|
Less: Goodwill (GAAP) |
| (22,395 | ) |
|
| (22,395 | ) |
|
| (22,395 | ) |
|
| (22,395 | ) |
|
| (22,395 | ) |
Less: Other intangibles (GAAP) |
| (1,076 | ) |
|
| (1,172 | ) |
|
| (1,273 | ) |
|
| (1,414 | ) |
|
| (1,635 | ) |
Tangible assets (non-GAAP) | $ | 1,991,685 |
|
| $ | 1,997,614 |
|
| $ | 2,029,056 |
|
| $ | 2,034,102 |
|
| $ | 2,015,684 |
|
Shares outstanding - end of quarter |
| 4,330,486 |
|
|
| 4,326,747 |
|
|
| 4,327,511 |
|
|
| 4,324,889 |
|
|
| 4,324,485 |
|
Common book value per share (GAAP) | $ | 39.81 |
|
| $ | 40.37 |
|
| $ | 38.24 |
|
| $ | 35.67 |
|
| $ | 35.10 |
|
Tangible common book value per share (non-GAAP) | $ | 34.39 |
|
| $ | 34.92 |
|
| $ | 32.77 |
|
| $ | 30.16 |
|
| $ | 29.55 |
|
Total equity to total assets (GAAP) |
| 8.56 | % |
|
| 8.64 | % |
|
| 8.06 | % |
|
| 7.50 | % |
|
| 7.44 | % |
Tangible common equity to tangible assets (non-GAAP) |
| 7.48 | % |
|
| 7.56 | % |
|
| 6.99 | % |
|
| 6.41 | % |
|
| 6.34 | % |
|
|
|
|
|
|
|
|
|
| ||||||||||
Calculation of net interest margin, taxable-equivalent basis | |||||||||||||||||||
Net interest income (GAAP) | $ | 15,071 |
|
| $ | 15,042 |
|
| $ | 14,443 |
|
| $ | 13,945 |
|
| $ | 13,313 |
|
Tax-equivalent adjustment on securities and loans (1) |
| 582 |
|
|
| 629 |
|
|
| 663 |
|
|
| 674 |
|
|
| 670 |
|
Net interest income (tax-equivalent basis) | $ | 15,653 |
|
| $ | 15,671 |
|
| $ | 15,106 |
|
| $ | 14,619 |
|
| $ | 13,983 |
|
Total average earning assets | $ | 1,868,911 |
|
| $ | 1,889,616 |
|
| $ | 1,900,066 |
|
| $ | 1,879,892 |
|
| $ | 1,895,847 |
|
Net interest margin |
| 3.23 | % |
|
| 3.18 | % |
|
| 3.04 | % |
|
| 2.97 | % |
|
| 2.81 | % |
Net interest margin (tax-equivalent basis) |
| 3.35 | % |
|
| 3.32 | % |
|
| 3.18 | % |
|
| 3.11 | % |
|
| 2.95 | % |
|
|
|
|
|
|
|
|
|
| ||||||||||
Efficiency ratio |
|
|
|
|
|
|
|
|
| ||||||||||
Total non-interest expense | $ | 14,768 |
|
| $ | 14,781 |
|
| $ | 14,097 |
|
| $ | 14,786 |
|
| $ | 14,472 |
|
Total revenue |
| 17,488 |
|
|
| 16,515 |
|
|
| 17,356 |
|
|
| 16,628 |
|
|
| 15,542 |
|
Efficiency ratio |
| 84.45 | % |
|
| 89.50 | % |
|
| 81.22 | % |
|
| 88.92 | % |
|
| 93.11 | % |
(1) The tax equivalent adjustment represents the increase in net interest income needed to reflect the tax-exempt income from certain investment securities and loans on tax-equivalent basis using a federal statutory corporate rate of 21%. | |||||||||||||||||||