Original text
Rate this translation
Your feedback will be used to help improve Google Translate
Home
Ferroglobe Plc
Ferroglobe Reports Fourth Quarter and Full Year 2025 Financial Results
Business
Feb 17 2026
24 min read

Ferroglobe Reports Fourth Quarter and Full Year 2025 Financial Results

news images

Fourth Quarter and Full Year Highlights        

  • EU ferroalloy safeguard measures implemented in November are reducing import pressure and supporting improving market conditions in Europe

  • Positive momentum in U.S. silicon metal trade case, with encouraging preliminary antidumping and countervailing duty determinations

  • Reporting fourth quarter adjusted EBITDA of $14.6 million

  • New 10-year French energy contract reduces cost volatility and increases flexibility

  • Ended the year with total cash of $123.0 million and net debt of $29.8 million, reflecting a strong balance sheet to support growth

  • Announcing a 7% increase in the quarterly dividend to $0.015 per share, payable on March 30

LONDON, Feb. 17, 2026 (GLOBE NEWSWIRE) -- Ferroglobe PLC (NASDAQ: GSM) (“Ferroglobe”, the “Company”, or the “Parent”), a leading global producer of silicon metal, silicon-based and manganese-based specialty alloys, today announced financial results for the fourth quarter and full year 2025.

Financial Highlights

 

 

 

 

 

 

%

 

 

 

%

 

 

 

 

 

%

($ in millions, except EPS)

 

Q4 2025

 

Q3 2025

 

Q/Q

 

Q4 2024

 

Y/Y

 

YTD 2025

 

YTD 2024

 

Y/Y

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$

329.4

 

 

$

311.7

 

 

 

5.7

%

 

$

367.5

 

 

 

(10.4

)%

 

$

1,335.1

 

 

$

1,643.9

 

 

(18.8

)%

Net (loss) income attributable to the parent

 

$

(81.0

)

 

$

(12.8

)

 

 

(531.9

)%

 

$

(28.1

)

 

 

(187.7

)%

 

$

(170.7

)

 

$

23.5

 

 

(825.2

)%

Adj. EBITDA

 

$

14.6

 

 

$

18.3

 

 

 

(20.1

)%

 

$

9.8

 

 

 

48.2

%

 

$

27.6

 

 

$

153.8

 

 

(82.0

)%

Adjusted diluted EPS

 

$

(0.06

)

 

$

(0.02

)

 

 

(163.6

)%

 

$

0.03

 

 

 

(344.5

)%

 

$

(0.39

)

 

$

0.28

 

 

(237.9

)%

Operating cash flow

 

$

(4.3

)

 

$

20.8

 

 

 

(120.6

)%

 

$

32.1

 

 

 

(113.4

)%

 

$

51.5

 

 

$

243.3

 

 

(78.8

)%

Capital expenditures1

 

$

14.2

 

 

$

19.1

 

 

 

(25.7

)%

 

$

17.9

 

 

 

(20.7

)%

 

$

63.3

 

 

$

79.2

 

 

(20.1

)%

Free cash flow2

 

$

(18.5

)

 

$

1.6

 

 

 

(1234.7

)%

 

$

14.1

 

 

 

(230.8

)%

 

$

(11.8

)

 

$

164.1

 

 

(107.2

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)   Cash outflows for capital expenditures
(2)   Free cash flow is calculated as operating cash flow less capital expenditures

Dr. Marco Levi, Ferroglobe’s Chief Executive Officer, commented, “While market conditions remained challenging in the fourth quarter, we are encouraged by the clear progress on trade enforcement that is reshaping the competitive landscape. The strong preliminary decision in the U.S. silicon metal antidumping and countervailing duty case, together with the finalization of EU trade measures, meaningfully strengthen the outlook for 2026. These actions should enable domestic producers to regain market share and support healthier market conditions.

“As a leading domestic producer in both Europe and the U.S., and with a strong balance sheet, disciplined cost control, and a competitive long-term French energy agreement in place, we are optimistic that 2026 will mark a substantial improvement in market conditions and financial performance for Ferroglobe,” concluded Dr. Levi.

Consolidated Sales

In the fourth quarter of 2025, Ferroglobe reported sales of $329.4 million, a 5.7% increase from the prior quarter and a 10.4% decrease from the comparable prior-year period. The sequential improvement was mainly driven by higher sales volumes of silicon-based alloys and manganese-based alloys, partially offset by lower silicon metal volumes and lower pricing of silicon-based alloys and manganese-based alloys. Silicon metal prices remained stable during the quarter. Sales of silicon metal decreased by $2.5 million, while silicon-based alloys and manganese-based alloys increased by $11.2 million and $8.2 million, respectively, compared with the prior quarter.

For the full year 2025, sales were $1,335 million versus $1,644 million in the prior year, a decrease of 18.8%. This decrease was mainly driven by a 40.8% and 1.4% decrease in silicon metal and silicon-based alloys revenue, respectively, partially offset by a 7.5% increase in manganese-based alloys revenues.

Product Category Highlights

Silicon Metal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($,000)

 

Q4 2025

 

Q3 2025

 

% Q/Q

 

Q4 2024

 

% Y/Y

 

YTD 2025

 

YTD 2024

 

% Y/Y

Shipments in metric tons:

 

 

32,634

 

 

 

33,561

 

 

(2.8

)%

 

 

49,797

 

 

(34.5

)%

 

 

147,112

 

 

 

222,762

 

 

(34.0

)%

Average selling price ($/MT):

 

 

2,957

 

 

 

2,950

 

 

0.2

%

 

 

3,240

 

 

(8.7

)%

 

 

2,924

 

 

 

3,262

 

 

(10.4

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Silicon Metal Revenue

 

 

96,499

 

 

 

99,005

 

 

(2.5

)%

 

 

161,342

 

 

(40.2

)%

 

 

430,155

 

 

 

726,650

 

 

(40.8

)%

Silicon Metal Adj.EBITDA

 

 

885

 

 

 

11,614

 

 

(92.4

)%

 

 

16,849

 

 

(94.7

)%

 

 

3,573

 

 

 

108,058

 

 

(96.7

)%

Silicon Metal Adj.EBITDA Margin

 

 

0.9

%

 

 

11.7

%

 

 

 

 

10.4

%

 

 

 

 

0.8

%

 

 

14.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Silicon metal revenue in the fourth quarter was $96.5 million, a decrease of 2.5% from the prior quarter. The average selling price increased 0.2%, driven by higher pricing in the U.S. and South Africa, partially offset by softer pricing in Europe, where demand remained subdued, particularly in the chemical sector. Shipments decreased 2.8% mainly reflecting lower volumes in the U.S., partially offset by higher volumes in EMEA. Adjusted EBITDA decreased to $0.9 million in the fourth quarter, compared with $11.6 million in the prior quarter, primarily due to lower volumes and reduced fixed cost absorption, mainly related to furnace shutdowns in France.                        

Silicon-Based Alloys

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($,000)

 

Q4 2025

 

Q3 2025

 

% Q/Q

 

Q4 2024

 

% Y/Y

 

YTD 2025

 

YTD 2024

 

% Y/Y

Shipments in metric tons:

 

 

51,279

 

 

 

42,968

 

 

19.3

%

 

 

39,417

 

 

30.1

%

 

 

190,159

 

 

 

183,030

 

 

3.9

%

Average selling price ($/MT):

 

 

2,020

 

 

 

2,149

 

 

(6.0

)%

 

 

2,159

 

 

(6.4

)%

 

 

2,095

 

 

 

2,208

 

 

(5.1

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Silicon-based Alloys Revenue

 

 

103,584

 

 

 

92,338

 

 

12.2

%

 

 

85,101

 

 

21.7

%

 

 

398,383

 

 

 

404,130

 

 

(1.4

)%

Silicon-based Alloys Adj.EBITDA

 

 

15,503

 

 

 

12,391

 

 

25.1

%

 

 

3,093

 

 

401.2

%

 

 

37,466

 

 

 

30,060

 

 

24.6

%

Silicon-based Alloys Adj.EBITDA Margin

 

 

15.0

%

 

 

13.4

%

 

 

 

 

3.6

%

 

 

 

 

9.4

%

 

 

7.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Silicon-based alloy revenue in the fourth quarter was $103.6 million, an increase of 12.2% from the prior quarter. The average selling price decreased by 6.0%, primarily due to lower pricing in the U.S. and Europe, partially offset by higher pricing in South Africa. Shipments increased by 19.3% reflecting a broad-based volume improvement across regions, with the strongest increase in EMEA. In Europe, safeguard measures implemented on certain ferroalloy imports began to reduce import pressure and supported order activity late in the quarter. Adjusted EBITDA increased to $15.5 million in the fourth quarter of 2025, up 25.1% compared with $12.4 million in the prior quarter, driven by higher volumes. Adjusted EBITDA margin improved to 15.0% in the fourth quarter, compared with 13.4% in the prior quarter, highlighting the benefits of stronger volume leverage and continued cost discipline.

Manganese-Based Alloys

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($,000)

 

Q4 2025

 

Q3 2025

 

% Q/Q

 

Q4 2024

 

% Y/Y

 

YTD 2025

 

YTD 2024

 

% Y/Y

Shipments in metric tons:

 

 

80,778

 

 

 

69,552

 

 

16.1

%

 

 

67,712

 

 

19.3

%

 

 

305,747

 

 

 

275,991

 

 

10.8

%

Average selling price ($/MT):

 

 

1,147

 

 

 

1,214

 

 

(5.5

)%

 

 

1,159

 

 

(1.0

)%

 

 

1,170

 

 

 

1,206

 

 

(3.0

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Manganese-based Alloys Revenue

 

 

92,652

 

 

 

84,436

 

 

9.7

%

 

 

78,478

 

 

18.1

%

 

 

357,724

 

 

 

332,845

 

 

7.5

%

Manganese-based Alloys Adj.EBITDA

 

 

8,681

 

 

 

4,391

 

 

97.7

%

 

 

7,091

 

 

22.4

%

 

 

24,292

 

 

 

54,297

 

 

(55.3

)%

Manganese-based Alloys Adj.EBITDA Margin

 

 

9.4

%

 

 

5.2

%

 

 

 

 

9.0

%

 

 

 

 

6.8

%

 

 

16.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Manganese-based alloy revenue in the fourth quarter was $92.7 million, an increase of 9.7% from the prior quarter. The average selling price decreased by 5.5%, reflecting broadly lower pricing in the U.S. and EMEA. Shipments increased by 16.1% compared to the prior quarter driven by a significant volume increase in Europe. In EMEA, safeguard measures for certain ferroalloy imports began to ease import pressure and supported improved order flows during the quarter. Adjusted EBITDA for the manganese-based alloys portfolio increased to $8.7 million for the fourth quarter, compared with $4.4 million in the prior quarter, driven by higher volumes and improved fixed cost absorption. Adjusted EBITDA margin improved to 9.4% in the fourth quarter, compared with 5.2% in the prior quarter, highlighting stronger operating leverage.

Raw materials and energy consumption for production

Raw materials and energy consumption for production totaled $261.6 million in the fourth quarter of 2025, compared with $180.4 million in the third quarter, representing an increase of 45.0%. As a percentage of sales, these costs rose to 79.4% in the fourth quarter of 2025, up from 57.9% in the prior quarter. The increase in costs as a percentage of sales was primarily driven by temporary production curtailments in France, which reduced fixed-cost absorption and increased unit costs, as well as a $40.2 million fair-value loss related to changes in the valuation of our long-term energy contracts, principally in France. Excluding the impact of power purchase agreements, raw materials and energy consumption for production represented 67.2% of revenue.

For the full year 2025, raw materials and energy consumption for production totaled $933.5 million, representing 69.9% of sales, compared with $1,027.0 million, or 62.5% of sales, in 2024. The increase in costs as a percentage of sales was primarily driven by lower realized pricing, a higher energy cost environment throughout the year, and a $41.9 million fair-value loss related to changes in the valuation of our long-term energy contracts, principally in France. In addition, lower production levels in France reduced fixed-cost absorption, further increasing unit costs.

Net (Loss) Attributable to the Parent

In the fourth quarter of 2025, net loss attributable to the parent was $81.0 million, or $(0.43) per diluted share, compared to a net loss attributable to the parent of $12.8 million, or $(0.07) per diluted share in the prior quarter. The quarterly results reflect lower realized pricing, a $40.2 million fair-value loss related to our long-term French energy contracts, higher underlying energy costs, and the impact of temporary production curtailments in France, which reduced fixed cost absorption, offset by higher shipment volumes in our alloy portfolio, ongoing cost efficiencies and a favorable product mix. The Company reported adjusted diluted earnings per share of $(0.06) for the fourth quarter, compared with adjusted earnings per share of $(0.02) in the prior quarter.

For the full year 2025, net loss attributable to the parent was $170.7 million, or $(0.91) per diluted share, compared to a net profit attributable to the parent of $23.5 million, or $0.12 per diluted share for the full year 2024.

Adjusted EBITDA

Adjusted EBITDA was $14.6 million for the fourth quarter of 2025 compared to $18.3 million for the prior quarter. Adjusted EBITDA was slightly down versus the previous quarter, primarily by higher energy-related costs and lower fixed cost absorption associated with temporary production curtailments, partially offset by stronger volumes and continued cost efficiency initiatives.

For the full year 2025, adjusted EBITDA was $27.6 million, or 2.1% of sales, compared to adjusted EBITDA of $153.8 million, or 9.4% of sales, for the full year 2024. The reduction is largely related to lower realized pricing across the portfolio and a weaker performance in silicon metal, driven by a significant decline in volumes. These impacts were partially offset by higher shipment volumes in manganese-based alloys and silicon-based alloys, supported by improved demand and customer restocking in key steel related end markets.

Total Cash, Adjusted Gross Debt and Working Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

($ in millions)

 

Q4 2025

 

Q3 2025

 

$

 

%

 

Q4 2024

 

$

Y/Y

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Cash1

 

$

123.0

 

 

$

121.5

 

 

 

1.5

 

 

 

1.2

%

 

$

133.3

 

 

(10.3

)

 

(7.7

)%

Adjusted Gross Debt2

 

$

152.8

 

 

$

126.7

 

 

 

26.1

 

 

 

20.6

%

 

$

94.4

 

 

58.4

 

 

61.9

%

Net (Debt) Cash

 

$

(29.8

)

 

$

(5.2

)

 

 

(24.6

)

 

 

(473.1

)%

 

$

38.9

 

 

(68.7

)

 

(176.6

)%

Total Working Capital3

 

$

427.5

 

 

$

421.6

 

 

 

5.9

 

 

 

1.4

%

 

$

460.8

 

 

(33.3

)

 

(7.2

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Total cash is comprised of restricted cash and cash and cash equivalents
(2) Adjusted gross debt excludes bank borrowings on our factoring program and the impact of leasing standard IFRS16 
(3) Total working capital is comprised of inventories, trade receivables and other receivables minus trade and other payables

Total cash was $123.0 million as of December 31, 2025, up $1.5 million from $121.5 million as of September 30, 2025. Adjusted gross debt increased by $26.1 million to $152.8 million, resulting in net debt of $29.8 million as of December 31, 2025, an increase of $24.6 million from the prior quarter.

During the fourth quarter, cash flows used in operating activities were $4.3 million, and net cash used in investing activities was $13.1 million. Cash provided in financing activities was $18.6 million as a result of principal proceeds from financing facilities in South Africa, France and Spain totaling $28.2 million, net cash proceeds from the sale of short-term commercial paper totaling $3.1 million, partially offset by lease payments of $6.5 million, dividend payments of $2.6 million, interest payments of $2.9 million, and the principal repayments of other financing liabilities of $0.7 million.

For the full year 2025, the Company generated $51.5 million of operating cash flow, used $73.1 million of cash in investing activities and generated $3.4 million in financing activities.

Total working capital was $427.5 million as of December 31, 2025, an increase of $5.9 million from $421.6 million at the end of the prior quarter. The increase in our working capital balance during the quarter was due to a decrease of $79.9 million in trade and other payables and an increase of $7.8 million in trade receivables, partially offset by $63.2 million and $18.5 decrease in inventories and other receivables, respectively.

Beatriz García-Cos, Ferroglobe’s Chief Financial Officer, commented, “Our performance reflects a strong emphasis on financial discipline and balance sheet strength. We generated positive adjusted EBITDA in the fourth quarter, while ending the period with $123 million in total cash and modest net debt. This solid financial position provides the flexibility to manage near-term volatility, invest selectively in growth opportunities, and support our increased dividend as we enter 2026.”

Capital Returns

During the fourth quarter, Ferroglobe did not repurchase shares and paid a quarterly cash dividend of $ 0.014 per share on December 29, 2025. Our next cash dividend of $0.015 per share will be paid on March 30, 2026, to shareholders of record as of March 23, 2026.

Conference Call

Ferroglobe invites all interested persons to participate on our conference call at 8:30 AM, Eastern Time on February 18, 2026. The call may also be accessed via an audio webcast.

To join via phone:              
Conference call participants should pre-register using this link https://register-conf.media-server.com/register/BI51f61f62f70847a4a3a2654906d1f419

Once registered, you will receive the dial-in numbers and a personal PIN required to access the conference call.

To join via webcast:         
A simultaneous audio webcast, and replay will be accessible here: https://edge.media-server.com/mmc/p/73qfjudk

About Ferroglobe

Ferroglobe PLC is a leading global producer of silicon metal, silicon- and manganese- based specialty alloys and ferroalloys, serving a customer base across the globe in dynamic and fast-growing end markets, such as solar, electronics, automotive, consumer products, construction, and energy. The Company is based in London. For more information, visit http://investor.ferroglobe.com.

Forward-Looking Statements

This release contains “forward-looking statements” within the meaning of U.S. securities laws. Forward-looking statements are not historical facts but are based on certain assumptions of management and describe the Company’s future plans, strategies and expectations. Forward-looking statements often use forward-looking terminology, including words such as “anticipate”, “believe”, “could”, “estimate”, “expect”, “should”, “forecast”, “guidance”, “intends”, “likely”, “may”, “plan”, “potential”, “predicts”, “seek”, “target”, “will” and words of similar meaning or the negative thereof.

Forward-looking statements contained in this press release are based on information currently available to the Company and assumptions that management believe to be reasonable, but are inherently uncertain. As a result, Ferroglobe’s actual results, performance or achievements may differ materially from those expressed or implied by these forward-looking statements, which are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that are, in some cases, beyond the Company’s control.

Forward-looking financial information and other metrics presented herein represent the Company’s goals and are not intended as guidance or projections for the periods referenced herein or any future periods.

All information in this press release is as of the date of its release. Ferroglobe does not undertake any obligation to update publicly any of the forward-looking statements contained herein to reflect new information, events or circumstances arising after the date of this press release. You should not place undue reliance on any forward-looking statements, which are made only as of the date of this press release.

Non-IFRS Measures

This document may contain summarized, non-audited or non-IFRS financial information. The information contained herein should therefore be considered as a whole and in conjunction with all the public information regarding the Company available, including any other documents released by the Company that may contain more detailed information. Adjusted EBITDA, adjusted EBITDA as a percentage of sales, working capital as a percentage of sales, adjusted EBITDA margin, working capital, adjusted net profit, adjusted diluted EPS, adjusted gross debt and net cash/(debt), are non-IFRS financial metrics that management uses in its decision making. Ferroglobe has included these financial metrics to provide supplemental measures of its performance. The Company believes these metrics are important and useful to investors because they eliminate items that have less bearing on the Company’s current and future operating performance and highlight trends in its core business that may not otherwise be apparent when relying solely on IFRS financial measures.

INVESTOR CONTACT:

Alex Rotonen, CFA
Vice President, Investor Relations
Email: investor.relations@ferroglobe.com

MEDIA CONTACT:

Cristina Feliu Roig
Vice President, Communications & Public Affairs
Email: corporate.comms@ferroglobe.com

 

Ferroglobe PLC and Subsidiaries
Unaudited Condensed Consolidated Income Statement
(in thousands of U.S. dollars, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

For the Three Months Ended

 

 

For the Three Months Ended

 

 

 

For the Twelve Months Ended

 

 

 

For the Twelve Months Ended

 

 

 

December 31, 2025

 

September 30, 2025

 

 

December 31, 2024

 

 

December 31, 2025

 

December 31, 2024

 

Sales

 

$

329,382

 

 

$

311,698

 

 

$

367,505

 

 

 

$

1,335,121

 

 

 

$

1,643,939

 

 

Raw materials and energy consumption for production

 

 

(261,564

)

 

 

(180,414

)

 

 

(250,763

)

 

 

 

(933,531

)

 

 

 

(1,027,130

)

 

Other operating income

 

 

16,450

 

 

 

30,421

 

 

 

18,892

 

 

 

 

82,835

 

 

 

 

84,378

 

 

Staff costs

 

 

(62,542

)

 

 

(68,861

)

 

 

(70,241

)

 

 

 

(270,649

)

 

 

 

(279,864

)

 

Other operating expense

 

 

(59,367

)

 

 

(74,705

)

 

 

(52,289

)

 

 

 

(245,899

)

 

 

 

(265,182

)

 

Depreciation and amortization

 

 

(29,177

)

 

 

(19,953

)

 

 

(19,020

)

 

 

 

(84,951

)

 

 

 

(75,463

)

 

Impairment (loss)

 

 

(17,743

)

 

 

(12

)

 

 

(43,052

)

 

 

 

(17,488

)

 

 

 

(43,052

)

 

Other gain (loss)

 

 

48

 

 

 

(177

)

 

 

(571

)

 

 

 

1,105

 

 

 

 

555

 

 

Operating (loss) profit

 

 

(84,513

)

 

 

(2,003

)

 

 

(49,539

)

 

 

 

(133,457

)

 

 

 

38,181

 

 

Finance income

 

 

801

 

 

 

830

 

 

 

3,533

 

 

 

 

3,474

 

 

 

 

7,248

 

 

Finance costs

 

 

(7,365

)

 

 

(4,084

)

 

 

(3,089

)

 

 

 

(20,775

)

 

 

 

(21,942

)

 

Exchange differences

 

 

2,132

 

 

 

555

 

 

 

15,167

 

 

 

 

(23,886

)

 

 

 

13,565

 

 

(Loss) profit before tax

 

 

(88,945

)

 

 

(4,702

)

 

 

(33,928

)

 

 

 

(174,644

)

 

 

 

37,052

 

 

Income tax benefit/(expense)

 

 

2,936

 

 

 

(8,566

)

 

 

4,376

 

 

 

 

(2,468

)

 

 

 

(16,252

)

 

Total (loss) profit for the period

 

 

(86,009

)

 

 

(13,268

)

 

 

(29,552

)

 

 

 

(177,112

)

 

 

 

20,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) profit attributable to the parent

 

$

(80,953

)

 

$

(12,812

)

 

$

(28,134

)

 

 

$

(170,700

)

 

 

$

23,538

 

 

(Loss) attributable to non-controlling interest

 

 

(5,056

)

 

 

(456

)

 

 

(1,418

)

 

 

 

(6,412

)

 

 

 

(2,738

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

$

(53,204

)

 

$

18,505

 

 

$

(15,352

)

 

 

$

(72,392

)

 

 

$

127,209

 

 

Adjusted EBITDA

 

$

14,590

 

 

$

18,267

 

 

$

9,845

 

 

 

$

27,616

 

 

 

$

153,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

188,291

 

 

 

188,075

 

 

 

188,072

 

 

 

 

188,361

 

 

 

 

188,145

 

 

Diluted

 

 

188,291

 

 

 

188,075

 

 

 

188,072

 

 

 

 

188,361

 

 

 

 

188,809

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) profit per ordinary share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.43

)

 

$

(0.07

)

 

$

(0.15

)

 

 

$

(0.91

)

 

 

$

0.13

 

 

Diluted

 

$

(0.43

)

 

$

(0.07

)

 

$

(0.15

)

 

 

$

(0.91

)

 

 

$

0.12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Ferroglobe PLC and Subsidiaries
Unaudited Condensed Consolidated Statement of Financial Position
(in thousands of U.S. dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

As of September 30,

 

As of December 31,

 

 

2025

 

2025

 

2024

ASSETS

Non-current assets

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

 

12,472

 

$

14,219

 

$

14,219

Intangible assets

 

 

 

132,682

 

 

128,024

 

 

103,095

Property, plant and equipment

 

 

 

486,678

 

 

521,219

 

 

487,196

Other financial assets

 

 

 

26,717

 

 

28,529

 

 

19,744

Deferred tax assets

 

 

 

5,469

 

 

5,716

 

 

6,580

Receivables from related parties

 

 

 

1,763

 

 

1,761

 

 

1,558

Other non-current assets

 

 

 

21,436

 

 

21,413

 

 

22,451

Total non-current assets

 

 

 

687,217

 

 

720,881

 

 

654,843

Current assets

 

 

 

 

 

 

 

 

 

 

Inventories

 

 

 

306,160

 

 

369,392

 

 

347,139

Trade receivables

 

 

 

191,536

 

 

183,777

 

 

188,816

Other receivables

 

 

 

74,665

 

 

93,180

 

 

83,103

Current income tax assets

 

 

 

5,564

 

 

4,943

 

 

7,692

Other financial assets

 

 

 

11,104

 

 

12,520

 

 

5,569

Other current assets

 

 

 

21,716

 

 

35,208

 

 

52,014

Restricted cash and cash equivalents

 

 

 

175

 

 

186

 

 

298

Cash and cash equivalents

 

 

 

122,812

 

 

121,290

 

 

132,973

Total current assets

 

 

 

733,732

 

 

820,496

 

 

817,604

Total assets

 

$

 

1,420,949

 

$

1,541,377

 

$

1,472,447

 

 

 

 

 

 

 

 

 

 

 

EQUITY AND LIABILITIES

Equity

 

$

 

692,257

 

$

786,811

 

$

834,245

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

Deferred income

 

 

 

26,394

 

 

33,100

 

 

8,014

Provisions

 

 

 

30,487

 

 

31,020

 

 

24,384

Provision for pensions

 

 

 

28,903

 

 

30,827

 

 

27,618

Bank borrowings

 

 

 

60,136

 

 

52,412

 

 

13,911

Lease liabilities

 

 

 

57,429

 

 

65,593

 

 

56,585

Other financial liabilities

 

 

 

67,233

 

 

27,956

 

 

25,688

Other non-current liabilities

 

 

 

345

 

 

194

 

 

13,759

Deferred tax liabilities

 

 

 

16,474

 

 

18,061

 

 

19,629

Total non-current liabilities

 

 

 

287,401

 

 

259,163

 

 

189,588

Current liabilities

 

 

 

 

 

 

 

 

 

 

Provisions

 

 

 

87,308

 

 

76,384

 

 

83,132

Provision for pensions

 

 

 

186

 

 

174

 

 

168

Bank borrowings

 

 

 

79,876

 

 

58,386

 

 

43,251

Lease liabilities

 

 

 

12,254

 

 

13,648

 

 

12,867

Debt instruments

 

 

 

26,014

 

 

22,784

 

 

10,135

Other financial liabilities

 

 

 

11,408

 

 

9,313

 

 

48,117

Payables to related parties

 

 

 

2,577

 

 

1,175

 

 

2,664

Trade and other payables

 

 

 

144,853

 

 

224,778

 

 

158,251

Current income tax liabilities

 

 

 

970

 

 

1,515

 

 

10,623

Other current liabilities

 

 

 

75,845

 

 

87,246

 

 

79,406

Total current liabilities

 

 

 

441,291

 

 

495,403

 

 

448,614

Total equity and liabilities

 

$

 

1,420,949

 

$

1,541,377

 

$

1,472,447

 

 

 

 

 

 

 

 

 

 

 


Ferroglobe PLC and Subsidiaries
Unaudited Condensed Consolidated Statement of Cash Flows
(in thousands of U.S. dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Three Months Ended

 

For the Three Months Ended

 

 

For the Twelve Months Ended

 

 

For the Twelve Months Ended

 

 

December 31, 2025

 

September 30, 2025

 

December 31, 2024

 

 

December 31, 2025

 

 

December 31, 2024

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) profit for the period

 

$

(86,009

)

 

$

(13,268

)

 

$

(29,552

)

 

 

$

(177,112

)

 

 

$

20,800

 

Adjustments to reconcile net (loss) profit to net cash (used) provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax (benefit)/expense

 

 

(2,936

)

 

 

8,566

 

 

 

(4,376

)

 

 

 

2,468

 

 

 

 

16,252

 

Depreciation and amortization

 

 

29,177

 

 

 

19,953

 

 

 

19,020

 

 

 

 

84,951

 

 

 

 

75,463

 

Finance income

 

 

(801

)

 

 

(830

)

 

 

(3,533

)

 

 

 

(3,474

)

 

 

 

(7,248

)

Finance costs

 

 

7,365

 

 

 

4,084

 

 

 

3,089

 

 

 

 

20,775

 

 

 

 

21,942

 

Exchange differences

 

 

(2,132

)

 

 

(555

)

 

 

(15,167

)

 

 

 

23,886

 

 

 

 

(13,565

)

Impairment loss (gain)

 

 

17,743

 

 

 

12

 

 

 

43,052

 

 

 

 

17,488

 

 

 

 

43,052

 

Share-based compensation

 

 

(92

)

 

 

(82

)

 

 

1,587

 

 

 

 

1,814

 

 

 

 

4,924

 

Other (gain) loss

 

 

(48

)

 

 

177

 

 

 

571

 

 

 

 

(1,105

)

 

 

 

(555

)

Changes in operating assets and liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Decrease (increase) in inventories

 

 

59,903

 

 

 

(44,640

)

 

 

23,146

 

 

 

 

43,759

 

 

 

 

47

 

(Increase) decrease in trade receivables

 

 

(7,015

)

 

 

37,055

 

 

 

31,756

 

 

 

 

13,414

 

 

 

 

22,765

 

Decrease (increase) in other receivables

 

 

18,816

 

 

 

25,770

 

 

 

(12,885

)

 

 

 

19,029

 

 

 

 

770

 

(Increase) decrease in energy receivable

 

 

(418

)

 

 

6,734

 

 

 

(5,735

)

 

 

 

31,041

 

 

 

 

131,959

 

(Decrease) increase in trade payables

 

 

(79,548

)

 

 

(1,628

)

 

 

(19,039

)

 

 

 

(28,682

)

 

 

 

(17,255

)

Other changes in operating assets and liabilities

 

 

40,233

 

 

 

(20,415

)

 

 

4,936

 

 

 

 

13,541

 

 

 

 

(40,294

)

Income taxes refunded (paid)

 

 

1,477

 

 

 

(170

)

 

 

(4,776

)

 

 

 

(10,329

)

 

 

 

(15,799

)

Net cash (used in) provided by operating activities:

 

 

(4,285

)

 

 

20,763

 

 

 

32,094

 

 

 

 

51,464

 

 

 

 

243,258

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and finance income received

 

 

991

 

 

 

720

 

 

 

692

 

 

 

 

3,556

 

 

 

 

2,799

 

Payments due to investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets

 

 

(377

)

 

 

(459

)

 

 

(855

)

 

 

 

(1,556

)

 

 

 

(3,024

)

Property, plant and equipment

 

 

(13,845

)

 

 

(18,673

)

 

 

(17,090

)

 

 

 

(61,703

)

 

 

 

(76,165

)

Other financial assets

 

 

 

 

 

 

 

 

 

 

 

 

(15,119

)

 

 

 

(3,000

)

Disposals:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other non-current assets

 

 

131

 

 

 

 

 

 

 

 

 

 

1,690

 

 

 

 

 

Receipt of asset-related government grant

 

 

 

 

 

 

 

 

12,453

 

 

 

 

 

 

 

 

12,453

 

Net cash used in investing activities

 

 

(13,100

)

 

 

(18,412

)

 

 

(4,800

)

 

 

 

(73,132

)

 

 

 

(66,937

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends paid

 

 

(2,616

)

 

 

(2,611

)

 

 

(2,436

)

 

 

 

(10,451

)

 

 

 

(9,758

)

Payment for debt and equity issuance costs

 

 

(99

)

 

 

(7

)

 

 

(6

)

 

 

 

(205

)

 

 

 

(6

)

Repayment of debt instruments

 

 

(11,644

)

 

 

(4,585

)

 

 

 

 

 

 

(35,760

)

 

 

 

(147,624

)

Proceeds from debt issuance

 

 

14,800

 

 

 

15,028

 

 

 

10,255

 

 

 

 

50,244

 

 

 

 

10,255

 

Increase/(decrease) in bank borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

 

154,871

 

 

 

103,868

 

 

 

122,809

 

 

 

 

522,270

 

 

 

 

509,186

 

Payments

 

 

(126,663

)

 

 

(121,192

)

 

 

(137,650

)

 

 

 

(446,041

)

 

 

 

(495,726

)

Payments for lease liabilities

 

 

(6,505

)

 

 

(3,408

)

 

 

(4,511

)

 

 

 

(16,185

)

 

 

 

(16,201

)

(Repayments of)/payments from other financing liabilities

 

 

(669

)

 

 

(626

)

 

 

6,054

 

 

 

 

(44,748

)

 

 

 

6,054

 

Other (payments) proceeds from financing activities

 

 

 

 

 

 

 

 

(411

)

 

 

 

1,581

 

 

 

 

(3,068

)

Payments to acquire own shares

 

 

 

 

 

 

 

 

(1,936

)

 

 

 

(4,691

)

 

 

 

(2,428

)

Interest paid

 

 

(2,882

)

 

 

(2,232

)

 

 

(2,029

)

 

 

 

(12,550

)

 

 

 

(26,192

)

Net cash provided by/ (used in) financing activities

 

 

18,593

 

 

 

(15,765

)

 

 

(9,861

)

 

 

 

3,464

 

 

 

 

(175,508

)

Total net increase (decrease) in cash and cash equivalents

 

 

1,208

 

 

 

(13,414

)

 

 

17,433

 

 

 

 

(18,204

)

 

 

 

813

 

Beginning balance of cash and cash equivalents

 

 

121,477

 

 

 

135,547

 

 

 

120,810

 

 

 

 

133,271

 

 

 

 

137,649

 

Foreign exchange gains (losses) on cash and cash equivalents

 

 

302

 

 

 

(657

)

 

 

(4,972

)

 

 

 

7,920

 

 

 

 

(5,191

)

Ending balance of cash and cash equivalents

 

$

122,987

 

 

$

121,476

 

 

$

133,271

 

 

 

$

122,987

 

 

 

$

133,271

 

Restricted cash and cash equivalents

 

 

175

 

 

 

186

 

 

 

298

 

 

 

 

175

 

 

 

 

298

 

Cash and cash equivalents

 

 

122,812

 

 

 

121,290

 

 

 

132,973

 

 

 

 

122,812

 

 

 

 

132,973

 

Ending balance of cash and cash equivalents

 

$

122,987

 

 

$

121,476

 

 

$

133,271

 

 

 

$

122,987

 

 

 

$

133,271

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA ($,000):

 

 

 

 

 

 

 

 

 

 

 

 

 

Q4´25

 

Q3´25

 

Q4´24

 

YTD´25

 

YTD´24

(Loss) profit attributable to the parent

 

$

(80,953

)

 

$

(12,812

)

 

$

(28,134

)

 

$

(170,700

)

 

$

23,538

 

(Loss) attributable to non-controlling interest

 

 

(5,056

)

 

 

(456

)

 

 

(1,418

)

 

 

(6,412

)

 

 

(2,738

)

Income tax (benefit) expense

 

 

(2,936

)

 

 

8,566

 

 

 

(4,376

)

 

 

2,468

 

 

 

16,252

 

Finance income

 

 

(801

)

 

 

(830

)

 

 

(3,533

)

 

 

(3,474

)

 

 

(7,248

)

Finance costs

 

 

7,365

 

 

 

4,084

 

 

 

3,089

 

 

 

20,775

 

 

 

21,942

 

Depreciation and amortization

 

 

29,177

 

 

 

19,953

 

 

 

19,020

 

 

 

84,951

 

 

 

75,463

 

EBITDA

 

 

(53,204

)

 

 

18,505

 

 

 

(15,352

)

 

 

(72,392

)

 

 

127,209

 

Exchange differences

 

 

(2,132

)

 

 

(555

)

 

 

(15,167

)

 

 

23,886

 

 

 

(13,565

)

Impairment

 

 

29,710

 

 

 

12

 

 

 

43,052

 

 

 

29,455

 

 

 

43,052

 

Restructuring and termination costs

 

 

 

 

 

 

 

 

(2,693

)

 

 

(1,285

)

 

 

(7,233

)

New strategy implementation

 

 

 

 

 

 

 

 

1,629

 

 

 

682

 

 

 

5,416

 

Subactivity

 

 

 

 

 

 

 

 

1,457

 

 

 

 

 

 

3,164

 

PPA Energy

 

 

40,216

 

 

 

305

 

 

 

(3,081

)

 

 

41,906

 

 

 

(4,243

)

Fines Inventory Adjustment

 

 

 

 

 

 

 

 

 

 

 

5,364

 

 

 

 

Adjusted EBITDA

 

$

14,590

 

 

$

18,267

 

 

$

9,845

 

 

$

27,616

 

 

$

153,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted (loss) profit attributable to Ferroglobe ($,000):

 

 

 

 

 

 

 

 

 

 

 

 

 

Q4´25

 

Q3´25

 

Q4´24

 

YTD´25

 

YTD´24

(Loss) Profit attributable to the parent

 

$

(80,953

)

 

$

(12,812

)

 

$

(28,134

)

 

$

(170,700

)

 

$

23,538

 

Tax rate adjustment

 

 

21,079

 

 

 

9,836

 

 

 

6,301

 

 

 

49,622

 

 

 

4,592

 

Impairment

 

 

18,286

 

 

 

9

 

 

 

28,671

 

 

 

18,100

 

 

 

28,671

 

Restructuring and termination costs

 

 

 

 

 

 

 

 

(1,846

)

 

 

(938

)

 

 

(4,957

)

New strategy implementation

 

 

 

 

 

 

 

 

1,116

 

 

 

498

 

 

 

3,712

 

Subactivity

 

 

 

 

 

 

 

 

998

 

 

 

 

 

 

2,168

 

PPA Energy

 

 

29,358

 

 

 

223

 

 

 

(2,111

)

 

 

30,591

 

 

 

(2,908

)

Fines Inventory Adjustment

 

 

 

 

 

 

 

 

 

 

 

3,916

 

 

 

 

Adjusted (loss) profit attributable to the parent

 

$

(12,230

)

 

$

(2,745

)

 

$

4,996

 

 

$

(68,912

)

 

$

54,815

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted diluted (loss) profit per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Q4´25

 

Q3´25

 

Q4´24

 

YTD´25

 

YTD´24

Diluted (loss) profit per ordinary share

 

$

(0.43

)

 

$

(0.07

)

 

$

(0.15

)

 

$

(0.91

)

 

$

0.12

 

Tax rate adjustment

 

 

0.11

 

 

 

0.05

 

 

 

0.03

 

 

 

0.26

 

 

 

0.02

 

Impairment

 

 

0.10

 

 

 

0.00

 

 

 

0.15

 

 

 

0.10

 

 

 

0.15

 

Restructuring and termination costs

 

 

 

 

 

 

 

 

(0.01

)

 

 

(0.00

)

 

 

(0.03

)

New strategy implementation

 

 

 

 

 

 

 

 

0.01

 

 

 

0.00

 

 

 

0.02

 

Subactivity

 

 

 

 

 

 

 

 

0.01

 

 

 

 

 

 

0.01

 

PPA Energy

 

 

0.16

 

 

 

0.00

 

 

 

(0.01

)

 

 

0.16

 

 

 

(0.02

)

Adjusted diluted (loss) profit per ordinary share

 

$

(0.06

)

 

$

(0.02

)

 

$

0.03

 

 

$

(0.39

)

 

$

0.28