Originaltext
Diese Übersetzung bewerten
Mit deinem Feedback können wir Google Übersetzer weiter verbessern
Home
Ezcorp, Inc.
EZCORP Reports Second Quarter Fiscal 2026 Results
Business
59m ago
26 min read

EZCORP Reports Second Quarter Fiscal 2026 Results

news images

Record Operating Results; PLO and Revenue reach all-time highs

AUSTIN, Texas, May 06, 2026 (GLOBE NEWSWIRE) -- EZCORP, Inc. (NASDAQ: EZPW), a leading provider of pawn transactions in the United States, Latin America and the Caribbean, today announced results for its second quarter ended March 31, 2026.

Unless otherwise noted, all amounts in this release are in conformity with U.S. generally accepted accounting principles (“GAAP”) and comparisons shown are to the same period in the prior year.

SECOND QUARTER HIGHLIGHTS

  • Net income attributable to EZCORP increased 93% to $49.1 million. On an adjusted basis1, net income attributable to EZCORP increased 84% to $46.5 million.

  • Diluted earnings per share (EPS) increased 85% to $0.61. On an adjusted basis1, diluted earnings per share increased 76% to $0.58.

  • Adjusted EBITDA increased 76% to $76.9 million.

  • Total revenues increased 46% to $446.9 million, while gross profit increased 46% to $260.0 million.

  • Pawn loans outstanding (PLO) increased 33% to $349.4 million.

  • Completed the acquisition of Founders One, LLC ("Founders") and its subsidiary, Simple Management Group, Inc. ("SMG") effective January 2, 2026.

  • Grew our footprint by 123 stores, including 117 acquired stores (105 from SMG) and 6 de novo stores.

CEO COMMENTARY AND OUTLOOK

Lachie Given, Chief Executive Officer, stated, "The second quarter was another exceptional period for EZCORP, delivering record revenue, record PLO, and a 76% increase in adjusted EBITDA. This growth was driven by disciplined execution across all segments, sustained customer demand for immediate cash solutions and high-quality, affordable secondhand goods, together with favorable gold prices and the contribution from SMG.

"We expanded our footprint by 123 stores during the quarter, including the SMG and El Bufalo acquisitions completed in early January, and ended the period with 1,506 stores across 16 countries. We are focused on driving operational improvements across SMG while capitalizing on the advantages of our scaled global platform and the significant runway ahead in existing and new pawn markets. In April, we acquired 32 stores in Guatemala strengthening our market leading position there.

"Backed by a highly liquid balance sheet, we remain disciplined in capital allocation and active in pursuing attractive organic and inorganic growth opportunities. I thank our team members across every geography for their dedication to exceptional customer service. Guided by our core values of People, Pawn and Passion, we continue our focus on strengthening our core and scaling our operations, while delivering sustainable, long-term value for our shareholders."

CONSOLIDATED RESULTS

Three Months Ended March 31,

As Reported

 

Adjusted1

in millions, except per share amounts

 

2026

 

 

2025

 

 

2026

 

 

2025

 

 

 

 

 

 

 

 

Total revenues

$

446.9

 

$

306.3

 

$

434.9

 

$

306.3

Gross profit

$

260.0

 

$

178.5

 

$

253.4

 

$

178.5

Income before income taxes

$

65.5

 

$

34.4

 

$

61.8

 

$

34.3

Consolidated net income attributable to EZCORP

$

49.1

 

$

25.4

 

$

46.5

 

$

25.3

Diluted earnings per share attributable to EZCORP

$

0.61

 

$

0.33

 

$

0.58

 

$

0.33

EBITDA (non-GAAP measure)

$

80.8

 

$

43.8

 

$

76.9

 

$

43.8

 

 

 

 

 

 

 

 

 

 

 

 

  • PLO increased 33% to $349.4 million (16% on a same-store2 basis), primarily due to higher average loan size, continued strong pawn demand and improved operational performance.

  • Total revenues increased 46% and gross profit increased 46%, reflecting improved merchandise sales, jewelry scrap sales, and pawn service charges (PSC). Excluding SMG, total revenues increased 29% and gross profit increased 31%.

  • PSC increased 30% as a result of higher average PLO and additional stores.

  • Merchandise sales gross margin increased to 36% from 34%, while aged general merchandise decreased 128 basis points (bps) to 1.5% of total general merchandise inventory.

  • Jewelry scrap sales increased 288%, and jewelry scrap sales gross margin increased from 22% to 38% due to increase in gold price and jewelry purchases.

  • Net inventory increased 33% (15% on a same-store basis) due to an increase in PLO, layaways and purchases, partially offset by an increase in inventory turnover to 2.7x, from 2.5x.

  • Store expenses increased 33% (13% on a same-store basis), primarily due to labor costs, including minimum wage increases in Latin America.

  • General and administrative expenses increased 37%, primarily due to labor costs (including higher incentive compensation) and expenses associated with SMG.

  • Income before taxes increased to $65.5 million, up 90% from $34.4 million, and adjusted EBITDA increased 76% to $76.9 million.

  • Diluted earnings per share increased 85% to $0.61. On an adjusted basis, diluted earnings per share increased 76% to $0.58.

  • Cash and cash equivalents decreased to $354.2 million from $505.2 million as of March 31, 2025. The decrease was primarily driven by the retirement of SMG’s existing third-party indebtedness of $134.2 million and cash used for acquisitions.

SEGMENT RESULTS

U.S. Pawn

  • PLO increased 16% to $230.5 million (13% on a same-store basis) due to an increase in average loan size, strong loan demand and improved operational performance.

  • Total revenues and gross profit increased 27%, driven by increased jewelry scrap sales, PSC and merchandise sales.

  • PSC increased 13% as a result of higher average PLO.

  • Merchandise sales increased 9% (7% on a same-store basis). Sales gross margin increased by 170 bps to 38%.

  • Jewelry scrap sales increased 228%, and jewelry scrap sales gross margin increased to 41% from 22% due to increase in gold price and jewelry purchases.

  • Net inventory increased 20% (16% on a same-store basis) due to increase in PLO, layaways and purchases; inventory turnover remained consistent at 2.3x. Aged general merchandise decreased by 95 bps to 2.3%, or $0.9 million of total general merchandise inventory.

  • Store expenses increased 9% on a total and 6% on a same-store basis, primarily due to increased labor, in line with store activity.

  • Segment contribution increased 59% to $78.1 million.

  • Segment store count increased to 559 due to the acquisition of 12 stores in Texas during the quarter.

Latin America Pawn

  • PLO increased 38% to $86.3 million (27% on constant currency basis). On a same-store basis, PLO increased 25% (15% increase on a constant currency basis) due to strong loan demand and improved operational performance.

  • Total revenues increased 34% (19% on constant currency basis), and gross profit increased 42% (27% on a constant currency basis), primarily due to increased jewelry scrap sales, PSC and merchandise sales.

  • PSC increased to $38.0 million, an increase of 34% (21% on a constant currency basis) as a result of higher average PLO.

  • Merchandise sales increased 31% (17% on constant currency basis) and 21% on a same-store basis (8% increase on a constant currency basis). Merchandise sales gross margin increased to 34% from 30%.

  • Jewelry scrap sales increased 64%, and jewelry scrap sales gross margin increased to 38% from 24% due to increase in gold price.

  • Net inventory increased 21% (10% on a constant currency basis) due to an increase in PLO. Inventory turnover remained consistent at 3.2x. On a same-store basis, net inventory increased by 11% (consistent on a constant currency basis). Aged general merchandise decreased below 1% of total general merchandise inventory.

  • Store expenses increased 45% (29% on a constant currency basis) and increased 33% on a same-store basis (19% on a constant currency basis) due to increased labor, in line with store activity and minimum wage increases.

  • Segment contribution increased 38% to $19.1 million (24% on a constant currency basis to $17.1 million).

  • Segment store count increased by 4 de novo stores to 840 during the quarter.

SMG

  • On January 2, 2026, EZCORP acquired a controlling 87.7% interest in Founders, which owns 85.1% of SMG. The second quarter of fiscal 2026 represents the first quarter of SMG consolidation. As SMG was not owned during the comparable prior-year period, results are presented on an absolute basis without year-over-year comparisons.

  • PLO of $32.6 million and net inventory of $26.1 million, with aged general merchandise below 1% of total general merchandise inventory.

  • Total revenues were $51.3 million, comprised of jewelry scrap sales of $19.1 million (with a margin of 30.6%), merchandise sales of $17.8 million (with a margin of 33.1%) and PSC of $14.4 million.

  • Store expenses totaled $16.6 million.

  • Segment contribution was $8.8 million.

  • Segment store count increased by 2 to 107 due to the addition of de novo stores.

FORM 10-Q

EZCORP’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2026 has been filed with the Securities and Exchange Commission. The report is available in the Investor Relations section of the Company’s website at http://investors.ezcorp.com. EZCORP shareholders may obtain a paper copy of the report, free of charge, by sending a request to the investor relations contact below.

CONFERENCE CALL

EZCORP will host a conference call on Thursday, May 7, 2026, at 8:00 am Central Time to discuss Second Quarter Fiscal 2026 results. Analysts and institutional investors may participate on the conference call by registering online at https://register-conf.media-server.com/register/BI28c4fe4baaf941ed813a0581b4f93ab1. Once registered you will receive the dial-in details with a unique PIN to join the call. The conference call will be webcast simultaneously to the public through this link: https://edge.media-server.com/mmc/p/dbus7ezd/. A replay of the conference call will be available online at http://investors.ezcorp.com shortly after the end of the call.

ABOUT EZCORP

Formed in 1989, EZCORP is a leading provider of pawn transactions in the United States and Latin America. We also sell pre-owned and recycled merchandise, primarily collateral forfeited from pawn lending operations and merchandise purchased from customers. We are dedicated to satisfying the short-term cash needs of consumers who are both cash and credit constrained, focusing on an industry-leading customer experience. EZCORP is traded on NASDAQ under the symbol EZPW.

Follow us on social media:

Facebook EZPAWN Official https://www.facebook.com/EZPAWN/

EZCORP Instagram Official https://www.instagram.com/ezcorp_official/

EZPAWN Instagram Official https://www.instagram.com/ezpawnofficial/

EZCORP LinkedIn https://www.linkedin.com/company/ezcorp/

FORWARD LOOKING STATEMENTS

This announcement contains certain forward-looking statements regarding the Company’s strategy, initiatives and expected performance. These statements are based on the Company’s current expectations as to the outcome and timing of future events. All statements, other than statements of historical facts, including all statements regarding the Company's strategy, initiatives and future performance, that address activities or results that the Company plans, expects, believes, projects, estimates or anticipates, will, should or may occur in the future, including future financial or operating results, are forward-looking statements. Actual results for future periods may differ materially from those expressed or implied by these forward-looking statements due to a number of uncertainties and other factors, including operating risks, liquidity risks, legislative or regulatory developments, market factors, current or future litigation and risks associated with pandemics. For a discussion of these and other factors affecting the Company’s business and prospects, see the Company’s annual, quarterly and other reports filed with the Securities and Exchange Commission. The Company undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.

Contact:
Email: Investor_Relations@ezcorp.com
Phone: (512) 314-2220

EZCORP, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

 

 

Three Months Ended
March 31,

 

Six Months Ended
March 31,

(in thousands, except per share amount)

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

Revenues:

 

 

 

 

 

 

 

 

Merchandise sales

 

$

214,465

 

 

$

169,467

 

 

$

424,612

 

 

$

355,810

 

Jewelry scrap sales

 

 

81,240

 

 

 

20,938

 

 

 

121,149

 

 

 

37,670

 

Pawn service charges

 

 

151,128

 

 

 

115,871

 

 

 

283,045

 

 

 

232,923

 

Other revenues

 

 

48

 

 

 

40

 

 

 

94

 

 

 

83

 

Total revenues

 

 

446,881

 

 

 

306,316

 

 

 

828,900

 

 

 

626,486

 

Merchandise cost of goods sold

 

 

136,788

 

 

 

111,555

 

 

 

269,544

 

 

 

233,379

 

Jewelry scrap cost of goods sold

 

 

50,055

 

 

 

16,309

 

 

 

76,352

 

 

 

29,251

 

Gross profit

 

 

260,038

 

 

 

178,452

 

 

 

483,004

 

 

 

363,856

 

Operating expenses:

 

 

 

 

 

 

 

 

Store expenses

 

 

148,119

 

 

 

111,067

 

 

 

274,891

 

 

 

222,003

 

General and administrative

 

 

34,488

 

 

 

25,100

 

 

 

61,231

 

 

 

49,284

 

Depreciation and amortization

 

 

9,588

 

 

 

8,020

 

 

 

18,344

 

 

 

16,355

 

Loss on sale or disposal of assets and other

 

 

 

 

 

17

 

 

 

87

 

 

 

25

 

Total operating expenses

 

 

192,195

 

 

 

144,204

 

 

 

354,553

 

 

 

287,667

 

Operating income

 

 

67,843

 

 

 

34,248

 

 

 

128,451

 

 

 

76,189

 

Interest expense

 

 

8,354

 

 

 

3,281

 

 

 

16,520

 

 

 

6,428

 

Interest income

 

 

(2,587

)

 

 

(1,875

)

 

 

(7,401

)

 

 

(3,968

)

Equity in net income of unconsolidated affiliates

 

 

(1,166

)

 

 

(1,505

)

 

 

(2,989

)

 

 

(2,980

)

Other (income) expense

 

 

(2,244

)

 

 

(65

)

 

 

(2,336

)

 

 

913

 

Income before income taxes

 

 

65,486

 

 

 

34,412

 

 

 

124,657

 

 

 

75,796

 

Income tax expense

 

 

15,902

 

 

 

9,022

 

 

 

30,769

 

 

 

19,390

 

Consolidated net income

 

 

49,584

 

 

 

25,390

 

 

 

93,888

 

 

 

56,406

 

Consolidated net (income) attributable to non-controlling interest

 

 

(481

)

 

 

 

 

 

(481

)

 

 

 

Consolidated net income attributable to EZCORP

 

$

49,103

 

 

$

25,390

 

 

$

93,407

 

 

$

56,406

 

 

 

 

 

 

 

 

 

 

Basic earnings per share attributable to EZCORP

 

$

0.80

 

 

$

0.46

 

 

$

1.52

 

 

$

1.03

 

Diluted earnings per share attributable to EZCORP

 

$

0.61

 

 

$

0.33

 

 

$

1.17

 

 

$

0.74

 

 

 

 

 

 

 

 

 

 

Weighted-average basic shares outstanding

 

 

61,653

 

 

 

54,965

 

 

 

61,446

 

 

 

54,895

 

Weighted-average diluted shares outstanding

 

 

83,410

 

 

 

83,140

 

 

 

83,354

 

 

 

83,247

 


EZCORP, Inc.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)

(in thousands, except per share amount)

 

March 31, 2026

 

March 31, 2025

 

September 30, 2025

Assets:

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

354,175

 

 

$

505,239

 

 

$

469,524

 

Short-term restricted cash

 

 

958

 

 

 

9,499

 

 

 

525

 

Pawn loans

 

 

349,368

 

 

 

261,830

 

 

 

307,496

 

Pawn service charges receivable, net

 

 

53,031

 

 

 

42,323

 

 

 

48,733

 

Inventory, net

 

 

275,963

 

 

 

207,783

 

 

 

248,457

 

Prepaid expenses and other current assets

 

 

58,551

 

 

 

40,283

 

 

 

51,221

 

Total current assets

 

 

1,092,046

 

 

 

1,066,957

 

 

 

1,125,956

 

Investments in unconsolidated affiliates

 

 

26,093

 

 

 

13,967

 

 

 

18,123

 

Other investments

 

 

6,883

 

 

 

51,903

 

 

 

51,903

 

Property and equipment, net

 

 

86,894

 

 

 

64,150

 

 

 

75,331

 

Right-of-use assets

 

 

269,742

 

 

 

229,878

 

 

 

236,462

 

Long-term restricted cash

 

 

14,929

 

 

 

 

 

 

14,664

 

Goodwill

 

 

473,513

 

 

 

305,239

 

 

 

324,889

 

Intangible assets, net

 

 

124,657

 

 

 

57,079

 

 

 

58,832

 

Deferred tax asset, net

 

 

13,454

 

 

 

25,090

 

 

 

29,455

 

Other assets, net

 

 

18,546

 

 

 

15,365

 

 

 

15,594

 

Total assets

 

$

2,126,757

 

 

$

1,829,628

 

 

$

1,951,209

 

 

 

 

 

 

 

 

Liabilities and equity:

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Current maturities of long-term debt, net

 

$

 

 

$

103,325

 

 

$

 

Accounts payable, accrued expenses and other current liabilities

 

 

124,185

 

 

 

70,843

 

 

 

105,443

 

Customer layaway deposits

 

 

39,522

 

 

 

31,016

 

 

 

33,901

 

Operating lease liabilities, current

 

 

68,041

 

 

 

58,855

 

 

 

61,228

 

Total current liabilities

 

 

231,748

 

 

 

264,039

 

 

 

200,572

 

Long-term debt, net

 

 

519,001

 

 

 

517,188

 

 

 

518,076

 

Deferred tax liability, net

 

 

2,571

 

 

 

1,818

 

 

 

2,571

 

Operating lease liabilities

 

 

211,956

 

 

 

182,873

 

 

 

184,736

 

Other long-term liabilities

 

 

19,556

 

 

 

12,135

 

 

 

19,769

 

Total liabilities

 

 

984,832

 

 

 

978,053

 

 

 

925,724

 

Commitments and contingencies

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

Class A Non-Voting Common Stock, par value $0.01 per share; shares authorized: 100,000,000; issued and outstanding: 58,622,115 as of March 31, 2026; 52,043,599 as of March 31, 2025; 57,921,451 as of September 30, 2025

 

 

586

 

 

 

520

 

 

 

579

 

Class B Voting Common Stock, convertible, par value $0.01 per share; shares authorized: 3,000,000; issued and outstanding: 2,970,171 as of March 31, 2026, March 31, 2025 and September 30, 2025

 

 

30

 

 

 

30

 

 

 

30

 

Additional paid-in capital

 

 

451,471

 

 

 

347,796

 

 

 

450,892

 

Retained earnings

 

 

703,687

 

 

 

561,211

 

 

 

612,687

 

Accumulated other comprehensive loss

 

 

(35,765

)

 

 

(57,982

)

 

 

(38,703

)

Total EZCORP equity

 

 

1,120,009

 

 

 

851,575

 

 

 

1,025,485

 

Non-controlling interest

 

 

21,916

 

 

 

 

 

 

 

Total equity

 

 

1,141,925

 

 

 

851,575

 

 

 

1,025,485

 

Total liabilities and equity

 

$

2,126,757

 

 

$

1,829,628

 

 

$

1,951,209

 


EZCORP, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

 

 

Six Months Ended
March 31,

(in thousands)

 

 

2026

 

 

 

2025

 

 

 

 

Operating activities:

 

 

 

 

Net income

 

$

93,888

 

 

$

56,406

 

Adjustments to reconcile net income to net cash flows from operating activities:

 

 

 

 

Depreciation and amortization

 

 

18,344

 

 

 

16,355

 

Amortization of deferred financing costs

 

 

925

 

 

 

725

 

Non-cash lease expense

 

 

33,267

 

 

 

28,943

 

Deferred income taxes

 

 

(259

)

 

 

10

 

Other adjustments

 

 

(897

)

 

 

(1,241

)

Provision for inventory reserve

 

 

(849

)

 

 

39

 

Stock compensation expense

 

 

8,534

 

 

 

5,001

 

Equity in net income from investment in unconsolidated affiliates

 

 

(2,989

)

 

 

(2,980

)

Gain from remeasurement of previously held equity interest

 

 

(1,596

)

 

 

 

Changes in operating assets and liabilities, net of business acquisitions:

 

 

 

 

Pawn service charges receivable

 

 

1,515

 

 

 

1,547

 

Inventory

 

 

(298

)

 

 

(5,390

)

Prepaid expenses, other current assets and other assets

 

 

(19,114

)

 

 

444

 

Accounts payable, accrued expenses and other liabilities

 

 

(47,443

)

 

 

(45,490

)

Customer layaway deposits

 

 

3,537

 

 

 

9,640

 

Income taxes

 

 

1,044

 

 

 

(1,081

)

Net cash provided by operating activities

 

 

87,609

 

 

 

62,928

 

Investing activities:

 

 

 

 

Loans made

 

 

(591,148

)

 

 

(484,611

)

Loans repaid

 

 

351,519

 

 

 

284,095

 

Recovery of pawn loan principal through sale of forfeited collateral

 

 

240,010

 

 

 

198,387

 

Capital expenditures

 

 

(17,910

)

 

 

(13,966

)

Acquisitions, net of cash acquired

 

 

(25,640

)

 

 

(79

)

Issuance of notes receivable

 

 

(9,000

)

 

 

 

Investment in unconsolidated affiliate

 

 

(7,231

)

 

 

(509

)

Dividends from unconsolidated affiliates

 

 

1,810

 

 

 

1,902

 

Net cash used in investing activities

 

 

(57,590

)

 

 

(14,781

)

Financing activities:

 

 

 

 

Taxes paid related to net share settlement of equity awards

 

 

(6,347

)

 

 

(3,971

)

Proceeds from issuance of debt

 

 

 

 

 

300,000

 

Debt issuance cost

 

 

 

 

 

(5,310

)

Payments on debt

 

 

(134,151

)

 

 

 

Purchase and retirement of treasury stock

 

 

(4,008

)

 

 

(3,997

)

Payments of finance leases

 

 

(543

)

 

 

(266

)

Net cash (used in) provided by financing activities

 

 

(145,049

)

 

 

286,456

 

Effect of exchange rate changes on cash and cash equivalents and restricted cash

 

 

379

 

 

 

328

 

Net (decrease) increase in cash, cash equivalents and restricted cash

 

 

(114,651

)

 

 

334,931

 

Cash and cash equivalents and restricted cash at beginning of period

 

 

484,713

 

 

 

179,807

 

Cash and cash equivalents and restricted cash at end of period

 

$

370,062

 

 

$

514,738

 


EZCORP, Inc.
OPERATING SEGMENT RESULTS
(Unaudited)

As a result of the acquisition of Founders One, LLC and its subsidiary Simple Management Group, Inc. effective January 2, 2026, the composition of our reportable segments changed beginning in the second quarter of fiscal 2026. SMG is now reported as a standalone reportable segment. Our equity interest in Cash Converters International Limited is now included within Corporate. Prior period segment information has been recast to reclassify Cash Converters equity income and interest income from notes receivable from Founders from the 'Other Investments' segment to Corporate. Because SMG was not a consolidated subsidiary in any prior period presented, no prior period SMG segment results exist.

 

 

Three Months Ended March 31, 2026

(in thousands)

 

U.S. Pawn

 

Latin
America
Pawn

 

SMG

 

Total
Segments

 

Corporate
Items

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Merchandise sales

 

$

127,884

 

$

68,762

 

 

$

17,819

 

$

214,465

 

 

$

 

 

$

214,465

 

Jewelry scrap sales

 

 

55,490

 

 

6,640

 

 

 

19,110

 

 

81,240

 

 

 

 

 

 

81,240

 

Pawn service charges

 

 

98,770

 

 

37,976

 

 

 

14,382

 

 

151,128

 

 

 

 

 

 

151,128

 

Other revenues

 

 

32

 

 

16

 

 

 

 

 

48

 

 

 

 

 

 

48

 

Total revenues

 

 

282,176

 

 

113,394

 

 

 

51,311

 

 

446,881

 

 

 

 

 

 

446,881

 

Merchandise cost of goods sold

 

 

79,647

 

 

45,227

 

 

 

11,914

 

 

136,788

 

 

 

 

 

 

136,788

 

Jewelry scrap cost of goods sold

 

 

32,658

 

 

4,137

 

 

 

13,260

 

 

50,055

 

 

 

 

 

 

50,055

 

Gross profit

 

 

169,871

 

 

64,030

 

 

 

26,137

 

 

260,038

 

 

 

 

 

 

260,038

 

Segment and corporate expenses (income):

 

 

 

 

 

 

 

 

 

 

 

 

Store expenses

 

 

88,982

 

 

42,523

 

 

 

16,614

 

 

148,119

 

 

 

 

 

 

148,119

 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

 

34,488

 

 

 

34,488

 

Depreciation and amortization

 

 

2,809

 

 

2,733

 

 

 

674

 

 

6,216

 

 

 

3,372

 

 

 

9,588

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

8,354

 

 

 

8,354

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

(2,587

)

 

 

(2,587

)

Equity in net income of unconsolidated affiliates

 

 

 

 

 

 

 

 

 

 

 

 

(1,166

)

 

 

(1,166

)

Other (income) expense

 

 

 

 

(343

)

 

 

38

 

 

(305

)

 

 

(1,939

)

 

 

(2,244

)

Segment contribution

 

$

78,080

 

$

19,117

 

 

$

8,811

 

$

106,008

 

 

 

 

 

Income (loss) before income taxes

 

 

 

 

 

 

 

$

106,008

 

 

$

(40,522

)

 

$

65,486

 


 

 

Three Months Ended March 31, 2025

(in thousands)

 

U.S. Pawn

 

Latin
America
Pawn

 

Total
Segments

 

Corporate
Items

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

Merchandise sales

 

$

116,915

 

$

52,552

 

 

$

169,467

 

 

$

 

 

$

169,467

 

Jewelry scrap sales

 

 

16,898

 

 

4,040

 

 

 

20,938

 

 

 

 

 

 

20,938

 

Pawn service charges

 

 

87,548

 

 

28,323

 

 

 

115,871

 

 

 

 

 

 

115,871

 

Other revenues

 

 

24

 

 

16

 

 

 

40

 

 

 

 

 

 

40

 

Total revenues

 

 

221,385

 

 

84,931

 

 

 

306,316

 

 

 

 

 

 

306,316

 

Merchandise cost of goods sold

 

 

74,772

 

 

36,783

 

 

 

111,555

 

 

 

 

 

 

111,555

 

Jewelry scrap cost of goods sold

 

 

13,235

 

 

3,074

 

 

 

16,309

 

 

 

 

 

 

16,309

 

Gross profit

 

 

133,378

 

 

45,074

 

 

 

178,452

 

 

 

 

 

 

178,452

 

Segment and corporate expenses (income):

 

 

 

 

 

 

 

 

 

 

Store expenses

 

 

81,718

 

 

29,349

 

 

 

111,067

 

 

 

 

 

 

111,067

 

General and administrative

 

 

 

 

 

 

 

 

 

 

25,100

 

 

 

25,100

 

Depreciation and amortization

 

 

2,682

 

 

1,989

 

 

 

4,671

 

 

 

3,349

 

 

 

8,020

 

Loss on sale or disposal of assets and other

 

 

17

 

 

 

 

 

17

 

 

 

 

 

 

17

 

Interest expense

 

 

 

 

 

 

 

 

 

 

3,281

 

 

 

3,281

 

Interest income (a)

 

 

 

 

 

 

 

 

 

 

(1,875

)

 

 

(1,875

)

Equity in net income of unconsolidated affiliates (b)

 

 

 

 

 

 

 

 

 

 

(1,505

)

 

 

(1,505

)

Other (income) expense

 

 

4

 

 

(137

)

 

 

(133

)

 

 

68

 

 

 

(65

)

Segment contribution

 

$

48,957

 

$

13,873

 

 

$

62,830

 

 

 

 

 

Income (loss) before income taxes

 

 

 

 

 

$

62,830

 

 

$

(28,418

)

 

$

34,412

 


(a)

Interest income includes $0.6 million of interest income from notes receivable from Founders, which has been recast from the "Other Investments" segment to Corporate to conform to the current period presentation.

(b)

Equity in net income of unconsolidated affiliates includes $1.9 million of equity income from CCV, which has been recast from the "Other Investments" segment to Corporate to conform to the current period presentation.


 

 

Six Months Ended March 31, 2026

(in thousands)

 

U.S. Pawn

 

Latin
America
Pawn

 

SMG

 

Total
Segments

 

Corporate
Items

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Merchandise sales

 

$

266,926

 

$

139,867

 

 

$

17,819

 

$

424,612

 

 

$

 

 

$

424,612

 

Jewelry scrap sales

 

 

91,005

 

 

11,034

 

 

 

19,110

 

 

121,149

 

 

 

 

 

 

121,149

 

Pawn service charges

 

 

193,944

 

 

74,719

 

 

 

14,382

 

 

283,045

 

 

 

 

 

 

283,045

 

Other revenues

 

 

61

 

 

33

 

 

 

 

 

94

 

 

 

 

 

 

94

 

Total revenues

 

 

551,936

 

 

225,653

 

 

 

51,311

 

 

828,900

 

 

 

 

 

 

828,900

 

Merchandise cost of goods sold

 

 

165,334

 

 

92,296

 

 

 

11,914

 

 

269,544

 

 

 

 

 

 

269,544

 

Jewelry scrap cost of goods sold

 

 

56,022

 

 

7,070

 

 

 

13,260

 

 

76,352

 

 

 

 

 

 

76,352

 

Gross profit

 

 

330,580

 

 

126,287

 

 

 

26,137

 

 

483,004

 

 

 

 

 

 

483,004

 

Segment and corporate expenses (income):

 

 

 

 

 

 

 

 

 

 

 

 

Store expenses

 

 

176,148

 

 

82,129

 

 

 

16,614

 

 

274,891

 

 

 

 

 

 

274,891

 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

 

61,231

 

 

 

61,231

 

Depreciation and amortization

 

 

5,532

 

 

5,268

 

 

 

674

 

 

11,474

 

 

 

6,870

 

 

 

18,344

 

Loss on sale or disposal of assets and other

 

 

87

 

 

 

 

 

 

 

87

 

 

 

 

 

 

87

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

16,520

 

 

 

16,520

 

Interest income (c)

 

 

 

 

 

 

 

 

 

 

 

 

(7,401

)

 

 

(7,401

)

Equity in net income of unconsolidated affiliates (d)

 

 

 

 

 

 

 

 

 

 

 

 

(2,989

)

 

 

(2,989

)

Other (income) expense

 

 

 

 

(366

)

 

 

38

 

 

(328

)

 

 

(2,008

)

 

 

(2,336

)

Segment contribution

 

$

148,813

 

$

39,256

 

 

$

8,811

 

$

196,880

 

 

 

 

 

Income (loss) before income taxes

 

 

 

 

 

 

 

$

196,880

 

 

$

(72,223

)

 

$

124,657

 


(c)

Interest income includes $1.0 million of interest income from notes receivable from Founders recorded in the first quarter of fiscal 2026, which has been recast from the "Other Investments" segment to Corporate to conform to the current period presentation.

(d)

Equity in net income of unconsolidated affiliates includes $1.8 million of equity income from CCV recorded in the first quarter of fiscal 2026, which has been recast from the "Other Investments" segment to Corporate to conform to the current period presentation.


 

 

Six Months Ended March 31, 2025

(in thousands)

 

U.S. Pawn

 

Latin
America
Pawn

 

Total
Segments

 

Corporate
Items

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

Merchandise sales

 

$

245,715

 

 

$

110,095

 

 

$

355,810

 

 

$

 

 

$

355,810

 

Jewelry scrap sales

 

 

32,396

 

 

 

5,274

 

 

 

37,670

 

 

 

 

 

 

37,670

 

Pawn service charges

 

 

175,424

 

 

 

57,499

 

 

 

232,923

 

 

 

 

 

 

232,923

 

Other revenues

 

 

51

 

 

 

32

 

 

 

83

 

 

 

 

 

 

83

 

Total revenues

 

 

453,586

 

 

 

172,900

 

 

 

626,486

 

 

 

 

 

 

626,486

 

Merchandise cost of goods sold

 

 

156,328

 

 

 

77,051

 

 

 

233,379

 

 

 

 

 

 

233,379

 

Jewelry scrap cost of goods sold

 

 

25,203

 

 

 

4,048

 

 

 

29,251

 

 

 

 

 

 

29,251

 

Gross profit

 

 

272,055

 

 

 

91,801

 

 

 

363,856

 

 

 

 

 

 

363,856

 

Segment and corporate expenses (income):

 

 

 

 

 

 

 

 

 

 

Store expenses

 

 

163,199

 

 

 

58,804

 

 

 

222,003

 

 

 

 

 

 

222,003

 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

49,284

 

 

 

49,284

 

Depreciation and amortization

 

 

5,399

 

 

 

4,035

 

 

 

9,434

 

 

 

6,921

 

 

 

16,355

 

Loss on sale or disposal of assets and other

 

 

17

 

 

 

8

 

 

 

25

 

 

 

 

 

 

25

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

6,428

 

 

 

6,428

 

Interest income (e)

 

 

 

 

 

 

 

 

 

 

 

(3,968

)

 

 

(3,968

)

Equity in net income of unconsolidated affiliates (f)

 

 

 

 

 

 

 

 

 

 

 

(2,980

)

 

 

(2,980

)

Other (income) expense

 

 

(7

)

 

 

(208

)

 

 

(215

)

 

 

1,128

 

 

 

913

 

Segment contribution

 

$

103,447

 

 

$

29,162

 

 

$

132,609

 

 

 

 

 

Income (loss) before income taxes

 

 

 

 

 

$

132,609

 

 

$

(56,813

)

 

$

75,796

 


(e)

Interest income includes $1.2 million of interest income from notes receivable from Founders, which has been recast from the "Other Investments" segment to Corporate to conform to the current period presentation.

(f)

Equity in net income of unconsolidated affiliates includes $3.5 million of equity income from CCV, which has been recast from the "Other Investments" segment to Corporate to conform to the current period presentation.


EZCORP, Inc.
STORE COUNT ACTIVITY
(Unaudited)

 

Six Months Ended March 31, 2026

 

U.S. Pawn

 

Latin America
Pawn

 

SMG

 

Consolidated

 

 

 

 

 

 

 

 

As of September 30, 2025

545

 

 

815

 

 

1,360

 

New locations opened

 

 

7

 

 

7

 

Locations acquired

3

 

 

14

 

 

17

 

Locations combined or closed

(1

)

 

 

 

(1

)

As of December 31, 2025

547

 

 

836

 

 

1,383

 

New locations opened

 

 

4

 

2

 

6

 

Locations acquired

12

 

 

 

105

 

117

 

As of March 31, 2026

559

 

 

840

 

107

 

1,506

 


 

Six Months Ended March 31, 2025

 

U.S. Pawn

 

Latin America
Pawn

 

Consolidated

 

 

 

 

 

 

As of September 30, 2024

542

 

737

 

 

1,279

 

New locations opened

 

4

 

 

4

 

As of December 31, 2024

542

 

741

 

 

1,283

 

New locations opened

 

9

 

 

9

 

Locations acquired

 

1

 

 

1

 

Locations combined or closed

 

(9

)

 

(9

)

As of March 31, 2025

542

 

742

 

 

1,284

 


Non-GAAP Financial Information (Unaudited)

In addition to the financial information prepared in conformity with accounting U.S. generally accepted accounting principles (“GAAP”), we provide certain other non-GAAP financial information on a constant currency (“constant currency”) and adjusted basis. We use constant currency results to evaluate our Latin America Pawn operations, which are denominated primarily in Mexican pesos, Guatemalan quetzales and other Latin American currencies. We believe that presentation of constant currency and adjusted results is meaningful and useful in understanding the activities and business metrics of our operations and reflects an additional way of viewing aspects of our business that, when viewed with GAAP results, provides a more complete understanding of factors and trends affecting our business. We provide non-GAAP financial information for informational purposes and to enhance understanding of our GAAP consolidated financial statements. We use this non-GAAP financial information primarily to evaluate and compare operating results across accounting periods.

Readers should consider the information in addition to, but not instead of or superior to, our financial statements prepared in accordance with GAAP. This non-GAAP financial information may be determined or calculated differently by other companies, limiting the usefulness of those measures for comparative purposes.

Constant currency results reported herein are calculated by translating consolidated balance sheet and consolidated statement of operations items denominated in local currency to U.S. dollars using the exchange rate from the prior-year comparable period, as opposed to the current period, in order to exclude the effects of foreign currency rate fluctuations. In addition, we have an equity method investment that is denominated in Australian dollars and is translated into U.S. dollars. We used the end-of-period rate for balance sheet items and the average closing daily exchange rate on a monthly basis during the appropriate period for statement of operations items. The end-of-period and approximate average exchange rates for each applicable currency as compared to U.S. dollars as of and for the three and six months ended March 31, 2026 and 2025 were as follows:

 

March 31,

 

Three Months Ended
March 31,

 

Six Months Ended
March 31,

 

2026

 

2025

 

2026

 

2025

 

2026

 

2025

 

 

 

 

 

 

 

 

 

 

 

 

Mexican peso

18.0

 

20.4

 

17.6

 

20.4

 

17.9

 

20.3

Guatemalan quetzal

7.5

 

7.6

 

7.5

 

7.6

 

7.5

 

7.5

Honduran lempira

26.3

 

25.2

 

26.2

 

25.2

 

26.1

 

25.0

Australian dollar

1.5

 

1.6

 

1.4

 

1.6

 

1.5

 

1.6


Our statement of operations constant currency results reflect the monthly exchange rate fluctuations and so are not directly calculable from the above rates. Constant currency results, where presented, also exclude the foreign currency gain or loss.

Miscellaneous Non-GAAP Financial Measures

 

Three Months Ended
March 31,

 

 

2026

 

 

 

2025

 

 

 

 

 

Consolidated net income

$

49.6

 

 

$

25.4

 

Interest expense

 

8.4

 

 

 

3.3

 

Interest income

 

(2.6

)

 

 

(1.9

)

Income tax expense

 

15.9

 

 

 

9.0

 

Depreciation and amortization

 

9.6

 

 

 

8.0

 

EBITDA

$

80.8

 

 

$

43.8

 


 

Total
Revenues

 

Gross
Profit

 

Income
Before Tax

 

Tax Effect

 

Consolidated
Net Income

 

Diluted
EPS

 

EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2026 Q2 Reported

$

446.9

 

 

$

260.0

 

 

$

65.5

 

 

$

15.9

 

 

$

49.6

 

 

$

0.61

 

 

$

80.8

 

Founders fair value adjustment

 

 

 

 

 

 

 

(1.6

)

 

 

(0.4

)

 

 

(1.2

)

 

 

(0.01

)

 

 

(1.6

)

Corporate lease termination

 

 

 

 

 

 

 

(0.6

)

 

 

(0.2

)

 

 

(0.4

)

 

 

(0.01

)

 

 

(0.6

)

Non-recurring foreign tax expense

 

 

 

 

 

 

 

0.1

 

 

 

(0.1

)

 

 

0.2

 

 

 

 

 

 

0.1

 

FX impact

 

 

 

 

 

 

 

(0.4

)

 

 

(0.1

)

 

 

(0.3

)

 

 

 

 

 

(0.4

)

Constant Currency

 

(12.0

)

 

 

(6.6

)

 

 

(1.2

)

 

 

(0.3

)

 

 

(0.9

)

 

 

(0.01

)

 

 

(1.4

)

2026 Q2 Adjusted

$

434.9

 

 

$

253.4

 

 

$

61.8

 

 

$

14.8

 

 

$

47.0

 

 

$

0.58

 

 

$

76.9

 


 

Total
Revenues

 

Gross
Profit

 

Income
Before Tax

 

Tax Effect

 

Consolidated
Net Income

 

Diluted
EPS

 

EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025 Q2 Reported

$

306.3

 

$

178.5

 

$

34.4

 

 

$

9.0

 

$

25.4

 

 

$

0.33

 

$

43.8

FX impact

 

 

 

 

 

(0.1

)

 

 

 

 

(0.1

)

 

 

 

 

2025 Q2 Adjusted

$

306.3

 

$

178.5

 

$

34.3

 

 

$

9.0

 

$

25.3

 

 

$

0.33

 

$

43.8


 

Three Months Ended
March 31, 2026

 

Six Months Ended
March 31, 2026

(in millions)

U.S. Dollar
Amount

 

Percentage
Change YOY

 

U.S. Dollar
Amount

 

Percentage
Change YOY

 

 

 

 

 

 

 

 

Consolidated revenues

$

446.9

 

 

46

%

 

$

828.9

 

 

32

%

Currency exchange rate fluctuations

 

(12.0

)

 

 

 

 

(19.5

)

 

 

Constant currency consolidated revenues

$

434.9

 

 

42

%

 

$

809.4

 

 

29

%

 

 

 

 

 

 

 

 

Consolidated gross profit

$

260.0

 

 

46

%

 

$

483.0

 

 

33

%

Currency exchange rate fluctuations

 

(6.6

)

 

 

 

 

(10.7

)

 

 

Constant currency consolidated gross profit

$

253.4

 

 

42

%

 

$

472.3

 

 

30

%

 

 

 

 

 

 

 

 

Consolidated net inventory

$

276.0

 

 

33

%

 

$

276.0

 

 

33

%

Currency exchange rate fluctuations

 

(5.5

)

 

 

 

 

(5.5

)

 

 

Constant currency consolidated net inventory

$

270.5

 

 

30

%

 

$

270.5

 

 

30

%

 

 

 

 

 

 

 

 

Latin America Pawn gross profit

$

64.0

 

 

42

%

 

$

126.3

 

 

38

%

Currency exchange rate fluctuations

 

(6.6

)

 

 

 

 

(10.8

)

 

 

Constant currency Latin America Pawn gross profit

$

57.4

 

 

27

%

 

$

115.5

 

 

26

%

 

 

 

 

 

 

 

 

Latin America Pawn PLO

$

86.3

 

 

38

%

 

$

86.3

 

 

38

%

Currency exchange rate fluctuations

 

(7.3

)

 

 

 

 

(7.3

)

 

 

Constant currency Latin America Pawn PLO

$

79.0

 

 

27

%

 

$

79.0

 

 

27

%

 

 

 

 

 

 

 

 

Latin America Pawn PSC revenues

$

38.0

 

 

34

%

 

$

74.7

 

 

30

%

Currency exchange rate fluctuations

 

(3.8

)

 

 

 

 

(6.1

)

 

 

Constant currency Latin America Pawn PSC revenues

$

34.2

 

 

21

%

 

$

68.6

 

 

19

%

 

 

 

 

 

 

 

 

Latin America Pawn merchandise sales

$

68.8

 

 

31

%

 

$

139.9

 

 

27

%

Currency exchange rate fluctuations

 

(7.4

)

 

 

 

 

(12.3

)

 

 

Constant currency Latin America Pawn merchandise sales

$

61.4

 

 

17

%

 

$

127.6

 

 

16

%

 

 

 

 

 

 

 

 

Latin America Pawn segment profit before tax

$

19.1

 

 

38

%

 

$

39.3

 

 

35

%

Currency exchange rate fluctuations

 

(2.0

)

 

 

 

 

(3.2

)

 

 

Constant currency Latin America Pawn segment profit before tax

$

17.1

 

 

24

%

 

$

36.1

 

 

24

%


Note: The underlying numbers are in thousands and, as a result, may not agree to the percentages calculated from numbers in millions and tables may not foot.
1“Adjusted” basis, which is a non-GAAP measure, excludes certain items. “Constant currency” basis, which is a non-GAAP measure, excludes the impact of foreign currency exchange rate fluctuations. For additional information about these calculations, as well as a reconciliation to the most comparable GAAP financial measures, see “Non-GAAP Financial Information” at the end of this release.
2“Same Store” basis, which is a financial measure, includes stores open the entirety of the comparable periods.