Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Enovis Corp
Enovis Announces Fourth Quarter and Full Year 2024 Results
Business
Feb 26 2025
17 min read

Enovis Announces Fourth Quarter and Full Year 2024 Results

news images
  • Continued commercial momentum with fourth-quarter sales growth of 23% on a reported basis and strong adjusted EBITDA margin expansion

  • Fourth-quarter Reconstructive sales grew 59% year-over-year on a reported basis and 10% on a Comparable Sales basis

  • Exceeded year one commercial and integration plans for Lima

Wilmington, DE, Feb. 26, 2025 (GLOBE NEWSWIRE) -- Enovis™ Corporation (“Enovis” or “the Company”) (NYSE: ENOV), an innovation-driven medical technology growth company, today announced its financial results for the fourth quarter and full year ended December 31, 2024. The Company will host an investor conference call and live webcast to discuss these results today at 8:30 am ET.

Fourth Quarter and Fiscal Year 2024 Financial Results

Enovis’ fourth-quarter net sales of $561 million grew 23% on a reported basis and 6% (+7% xFx) on a Comparable Sales basis from the same quarter in 2023. Fourth-quarter results reflect strong growth in Global Reconstructive, including the acquisition of Lima, and stable execution in Prevention & Recovery. Compared to the same quarter in 2023, net sales in Recon grew 59% on a reported basis, with 10% Comparable Sales growth, and P&R grew 2% on a reported basis and 3% on a Comparable Sales basis.

Enovis reported fourth-quarter net loss from continuing operations of $704 million, or a loss of 125% of sales on a reported basis. The Company’s net loss from continuing operations included a non-cash goodwill impairment charge of $645 million related to a sustained decline in the Company’s stock price and market capitalization relative to the carrying value of our Recon and P&R reporting units. Enovis also reported adjusted EBITDA of $113 million, or 20% of sales on a reported basis, an increase of 210 basis points versus the comparable prior year quarter.

The Company reported fourth-quarter 2024 net loss from continuing operations of $12.06 per share and adjusted earnings per diluted share of $0.98.

Enovis’ full-year 2024 net sales of $2.1 billion grew 23% on a reported basis and 6% on a Comparable Sales basis. Net sales in Recon grew 60% on a reported basis with 9% Comparable Sales growth and P&R grew 2% on a reported basis and 3% on a Comparable Sales basis. Enovis also reported a full year net loss from continuing operations of $827 million and adjusted EBITDA of $377 million, or 18% of sales, an increase of 210 basis points versus 2023. For the full year 2024 Enovis reported a net loss from continuing operations of $14.98 per share and adjusted diluted earnings per diluted share of $2.84.

“Our performance in 2024 marks a transformational year for the Company as we executed our integration plans and solidified our ability to deliver sustainable high-single-digit organic growth and year-over-year margin expansion,” said Matt Trerotola, Chief Executive Officer of Enovis. “Our strong finish in 2024 has set a solid foundation for 2025 with key new product launches positioned to drive above market growth rates.”

2025 Financial Outlook

Enovis also announced financial expectations for 2025. Revenue is expected to approximate $2.19-2.22 billion, which incorporates 6-6.5% organic revenue growth. Adjusted EBITDA is forecasted to be $405-415 million, which represents 60-70 basis points expansion year-over-year. Full-year adjusted earnings per share are expected to be in the range of $3.10-$3.25.

Conference call and Webcast

Investors can access the webcast via a link on the Enovis website, www.enovis.com. For those planning to participate on the call, please dial (833) 685-0901 (U.S. callers) or +1 (412) 317-5715 (International callers) and ask to join the Enovis call. A link to a replay of the call will also be available on the Enovis website later in the day.

Planned CEO Succession Process

Earlier today, the Company announced that Mr. Trerotola has informed the Board of his intention to retire from his current position as CEO of the Company, effective upon his successor being appointed by the Board and assuming the position as CEO of the Company. Mr. Trerotola will address the leadership transition during Enovis’ fourth quarter and full-year 2024 financial results conference call, which is scheduled for later today at 8:30 a.m. ET. A live webcast will be available on the Investors section of the Company’s website.

About Enovis

Enovis Corporation (NYSE: ENOV) is an innovation-driven medical technology growth company dedicated to developing clinically differentiated solutions that generate measurably better patient outcomes and transform workflows. Powered by a culture of continuous improvement, global talent and innovation, the Company’s extensive range of products, services and integrated technologies fuels active lifestyles in orthopedics and beyond. The Company’s shares of common stock are listed in the United States on the New York Stock Exchange under the symbol ENOV. For more information about Enovis, please visit www.enovis.com.

Availability of Information on the Enovis Website

Investors and others should note that Enovis routinely announces material information to investors and the marketplace using SEC filings, press releases, public conference calls, webcasts and the Enovis Investor Relations website. While not all of the information that the Company posts to the Enovis Investor Relations website is of a material nature, some information could be deemed to be material. Accordingly, the Company encourages investors, the media and others interested in Enovis to review the information that it shares on ir.enovis.com.

Forward-Looking Statements

This press release includes forward-looking statements, including forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Such forward-looking statements include, but are not limited to, statements concerning Enovis’ plans, goals, objectives, outlook, expectations and intentions, and other statements that are not historical or current fact. Forward-looking statements are based on Enovis’ current expectations and involve risks and uncertainties that could cause actual results to differ materially from those expressed or implied in such forward-looking statements. Factors that could cause Enovis’ results to differ materially from current expectations include, but are not limited to, risks related to Enovis’ acquisition of Lima; the impact of public health emergencies and global pandemics; disruptions in the global economy caused by escalating geopolitical tensions including in connection with Russia’s invasion of Ukraine; macroeconomic conditions, including the impact of inflationary pressures; changes in government trade policies, including the implementation of tariffs; supply chain disruptions; increasing energy costs and availability concerns, particularly in the European market; other impacts on Enovis’ business and ability to execute business continuity plans; and the other factors detailed in Enovis’ reports filed with the U.S. Securities and Exchange Commission (the “SEC”), including its most recent Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q under the caption “Risk Factors,” as well as the other risks discussed in Enovis’ filings with the SEC. In addition, these statements are based on assumptions that are subject to change. This press release speaks only as of the date hereof. Enovis disclaims any duty to update the information herein.

Non-GAAP Financial Measures

Enovis has provided in this press release financial information that has not been prepared in accordance with accounting principles generally accepted in the United States of America (“non-GAAP”). These non-GAAP financial measures may include one or more of the following: adjusted net income from continuing operations (“Adjusted net income”), Adjusted net income per diluted share, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted gross profit, Adjusted gross profit margin, Comparable sales, Comparable sales growth, and Comparable sales growth on constant currency basis.

Adjusted net income and Adjusted net income per diluted share exclude restructuring and other charges, European Union Medical Device Regulation (“MDR”) and other costs, amortization of acquired intangibles, inventory step up costs, property plant and equipment step-up depreciation, goodwill impairment charges, strategic transaction costs, stock compensation costs, other income/expense, and include the tax effect of adjusted pre-tax income at applicable tax rates and other tax adjustments. Enovis also presents Adjusted net income margin, which is subject to the same adjustments as Adjusted net income.

Adjusted EBITDA represents Adjusted net income excluding interest, taxes, and depreciation and amortization. Enovis presents Adjusted EBITDA margin, which is subject to the same adjustments as Adjusted EBITDA.

Adjusted gross profit represents gross profit excluding the fair value charges of acquired inventory and the impact of restructuring and other charges. Adjusted gross profit margin is subject to the same adjustments as Adjusted gross profit.

Comparable sales adjusts net sales for prior periods to include the sales of acquired businesses (including Lima and Novastep) prior to our ownership from acquisitions that closed in the periods presented and to exclude the net sales of certain non-core product lines that were divested or discontinued, as applicable, during the periods presented.

Comparable sales growth represents the change in Comparable sales for the current period from Comparable sales for the prior year period.

Comparable sales growth on constant currency basis represents Comparable sales growth excluding the impact of foreign exchange rate fluctuations.

Comparable sales, comparable sales growth and comparative sales growth on a constant currency basis are presented for illustrative purposes only and do not and are not intended to comply with Article 11 of Regulation S-X promulgated by the SEC in respect of proforma financial information, and may differ, including materially, from proforma financial statements presented in accordance therewith.

These non-GAAP financial measures assist Enovis management in comparing its operating performance over time because certain items may obscure underlying business trends and make comparisons of long-term performance difficult, as they are of a nature and/or size that occur with inconsistent frequency or relate to discrete restructuring plans that are fundamentally different from the ongoing productivity improvements of the Company. Enovis management also believes that presenting these measures allows investors to view its performance using the same measures that the Company uses in evaluating its financial and business performance and trends. Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information calculated in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures. A reconciliation of non-GAAP financial measures presented above to GAAP results has been provided in the financial tables included in this press release. Enovis does not provide reconciliations of adjusted EBITDA or adjusted earnings per share on a forward-looking basis to the closest GAAP financial measures, as such information is not available without unreasonable efforts on a forward-looking basis due to uncertainties regarding, and the potential variability of, reconciling items excluded from these measures. These items are uncertain, depend on various factors, and could have a material impact on GAAP reported results for the guidance period. 

Kyle Rose
Vice President, Investor Relations
Enovis Corporation
+1-917-734-7450
investorrelations@enovis.com


Enovis Corporation
Condensed Consolidated Statements of Operations
Dollars in thousands, except per share data
(Unaudited)

 

Three Months Ended

 

Year Ended

 

December 31, 2024

 

December 31, 2023

 

December 31, 2024

 

December 31, 2023

 

 

 

 

 

 

 

 

Net sales

$        560,975

 

$        455,020

 

$     2,107,623

 

$     1,707,197

Cost of sales

253,457

 

190,631

 

926,867

 

716,418

Gross profit

307,518

 

264,389

 

1,180,756

 

990,779

Gross profit margin

54.8 %

 

58.1 %

 

56.0 %

 

58.0 %

Selling, general and administrative expense

257,709

 

211,011

 

1,027,354

 

830,305

Research and development expense

23,951

 

18,319

 

91,298

 

75,331

Amortization of acquired intangibles

40,880

 

35,261

 

165,533

 

133,517

Restructuring and other charges

4,727

 

5,553

 

27,290

 

17,335

Goodwill impairment charge

645,000

 

 

645,000

 

Operating loss

(664,749)

 

(5,755)

 

(775,719)

 

(65,709)

Operating loss margin

(118.5) %

 

(1.3) %

 

(36.8) %

 

(3.8) %

Interest expense, net

9,069

 

4,253

 

57,100

 

19,749

Debt extinguishment charges

 

7,333

 

 

7,333

Other income, net

(92)

 

(24,998)

 

(9,895)

 

(25,663)

(Loss) income from continuing operations before income taxes

(673,726)

 

7,657

 

(822,924)

 

(67,128)

Income tax expense (benefit)

29,900

 

4,589

 

4,492

 

(13,289)

Net (loss) income from continuing operations

(703,626)

 

3,068

 

(827,416)

 

(53,839)

Income from discontinued operations, net of taxes

426

 

12

 

2,601

 

21,108

Net (loss) income

(703,200)

 

3,080

 

(824,815)

 

(32,731)

Less: net income attributable to noncontrolling interest from continuing operations - net of taxes

137

 

116

 

679

 

530

Net (loss) income attributable to Enovis Corporation

$      (703,337)

 

$            2,964

0

$      (825,494)

 

$        (33,261)

Net income (loss) per share - basic and diluted

 

 

 

 

 

 

 

Continuing operations

$          (12.06)

 

$              0.05

 

$          (14.98)

 

$            (1.00)

Discontinued operations

$              0.01

 

$                 —

 

$              0.05

 

$              0.39

Consolidated operations

$          (12.05)

 

$              0.05

 

$          (14.93)

 

$            (0.61)


Enovis Corporation
GAAP and Comparable Sales
Change in Sales
Dollars in millions
(Unaudited)

 

Three Months Ended

 

Year Ended

 

December 31, 2024

 

December 31, 2023

 

Growth Rate

 

December 31, 2024

 

December 31, 2023

 

Growth Rate

 

GAAP

 

GAAP

 

(In millions)

 

(In millions)

Prevention & Recovery:

 

 

 

 

 

 

 

 

 

 

 

U.S. Bracing & Support

$             124.2

 

$             118.4

 

4.9 %

 

$             469.3

 

$             456.1

 

2.9 %

U.S. Other P&R

70.2

 

71.5

 

(1.8) %

 

270.7

 

269.8

 

0.3 %

International P&R

92.5

 

92.3

 

0.2 %

 

357.9

 

350.8

 

2.0 %

Total Prevention & Recovery

286.9

 

282.2

 

1.7 %

 

1,098.0

 

1,076.8

 

2.0 %

 

 

 

 

 

 

 

 

 

 

 

 

Reconstructive:

 

 

 

 

 

 

 

 

 

 

 

U.S. Reconstructive

$             139.0

 

$             117.0

 

18.8 %

 

$             505.6

 

$             426.4

 

18.6 %

International Reconstructive

135.0

 

55.7

 

142.4 %

 

504.0

 

204.0

 

147.1 %

Total Reconstructive

274.0

 

172.8

 

58.6 %

 

1,009.7

 

630.4

 

60.2 %

 

 

 

 

 

 

 

 

 

 

 

 

Total

$             561.0

 

$             455.0

 

23.3 %

 

$          2,107.6

 

$          1,707.2

 

23.5 %


 

Three Months Ended

 

Year Ended

 

December 31, 2024

 

December 31, 2023

 

Growth Rate

 

Constant Currency Growth Rate

 

December 31, 2024

 

December 31, 2023

 

Growth Rate

 

Constant Currency Growth Rate

 

Comparable Sales (1)

 

Comparable Sales (1)

 

(In millions)

 

(In millions)

Prevention & Recovery:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Bracing & Support

$      124.2

 

$      118.4

 

4.9 %

 

4.9 %

 

$      469.3

 

$      456.1

 

2.9 %

 

2.9 %

U.S. Other P&R

70.2

 

69.0

 

1.8 %

 

1.8 %

 

268.0

 

260.2

 

3.0 %

 

3.0 %

International P&R

92.5

 

90.7

 

2.1 %

 

2.6 %

 

356.3

 

345.0

 

3.3 %

 

3.3 %

Total Prevention & Recovery

286.9

 

278.0

 

3.2 %

 

3.4 %

 

1,093.6

 

1,061.3

 

3.0 %

 

3.0 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconstructive:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Reconstructive

$      139.0

 

$      129.4

 

7.4 %

 

7.4 %

 

$      505.6

 

$      479.9

 

5.4 %

 

5.4 %

International Reconstructive

135.0

 

119.6

 

12.9 %

 

13.1 %

 

503.6

 

450.0

 

11.9 %

 

11.3 %

Total Reconstructive

274.0

 

249.0

 

10.0 %

 

10.1 %

 

1,009.2

 

930.0

 

8.5 %

 

8.2 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$      561.0

 

$      527.0

 

6.4 %

 

6.6 %

 

$   2,102.8

 

$   1,991.3

 

5.6 %

 

5.5 %

                                 
(1)  Comparable sales adjusts net sales for prior periods to include the sales of acquired businesses prior to our ownership from acquisitions that closed after March 31, 2023 and to exclude the sales of divested businesses and certain discontinued Recon products lines in conjunction with the Lima acquisition. The acquired businesses include the Lima and Novastep acquisitions in the Recon segment and the divested business includes a minor product line in the P&R segment.


Enovis Corporation
Reconciliation of GAAP to Non-GAAP Financial Measures
Dollars in millions, except per share data
(Unaudited)

 

Three Months Ended

 

Year Ended

 

December 31, 2024

 

December 31, 2023

 

December 31, 2024

 

December 31, 2023

Adjusted Net Income and Adjusted Net Income Per Share

 

 

 

 

 

Net (loss) income from continuing operations attributable to Enovis(1) (GAAP)

$   (703.8)

 

$         3.0

 

$   (828.1)

 

$     (54.4)

Restructuring and other charges - pretax(2)

19.9

 

7.9

 

45.2

 

20.0

MDR and other costs - pretax(3)

4.7

 

4.4

 

19.5

 

27.4

Debt extinguishment charges

 

7.3

 

 

7.3

Amortization of acquired intangibles - pretax

40.9

 

35.3

 

165.5

 

133.5

Inventory step-up and PPE step-up depreciation - pretax(4)

11.9

 

 

52.2

 

0.1

Strategic transaction costs - pretax(5)

13.3

 

10.7

 

78.3

 

38.3

Stock-based compensation

7.8

 

7.9

 

29.7

 

32.1

Goodwill impairment charge

645.0

 

 

645.0

 

Other income, net(6)

(0.1)

 

(25.0)

 

(9.9)

 

(25.7)

Tax adjustment(7)

15.2

 

(7.9)

 

(39.2)

 

(46.6)

Adjusted net income from continuing operations (non-GAAP)

$       55.0

 

$       43.5

 

$     158.1

 

$     132.1

Adjusted net income margin from continuing operations

9.8 %

 

9.6 %

 

7.5 %

 

7.7 %

 

 

 

 

 

 

 

 

Weighted-average shares outstanding - diluted (GAAP)

55,875

 

55,085

 

55,281

 

54,981

Net loss per share - diluted from continuing operations (GAAP)

$   (12.60)

 

$       0.05

 

$   (14.98)

 

$     (1.00)

 

 

 

 

 

 

 

 

Adjusted weighted-average shares outstanding - diluted (non-GAAP)

56,372

 

55,085

 

55,734

 

54,981

Adjusted net income per share - diluted from continuing operations (non-GAAP)

$       0.98

 

$       0.79

 

$       2.84

 

$       2.40

__________
(1) Net income (loss) from continuing operations attributable to Enovis Corporation for the respective periods is calculated using Net income (loss) from continuing operations less the continuing operations component of the income attributable to noncontrolling interest, net of taxes.
(2) Restructuring and other charges includes $15.2 million and $17.9 million of expense classified as Cost of sales on our Consolidated Statements of Operations for the three months and year ended December 31, 2024, respectively, and $2.3 million and $2.6 million of expense classified as Cost of sales on our Consolidated Statements of Operations for the three months and year ended December 31, 2023, respectively.
(3) Primarily related to costs specific to compliance with medical device reporting regulations and other requirements of the European Union MDR. These costs are classified as Selling, general and administrative expense on our Consolidated Statements of Operations.
(4) Includes $14.4 million and $51.7 million in inventory step-up charges and $2.5 million and $0.4 million in PPE step-up depreciation in connection with acquired businesses for the three months and year ended December 31, 2024, respectively. Step-up depreciation costs for such periods primarily relate to the Lima acquisition. For the three months and year ended December 31, 2023, PPE step-up depreciation costs were immaterial and thus were not included as adjustments in the computation of adjusted net income per diluted share.
(5)  Strategic transaction costs includes integration costs related to recent acquisitions and ESAB Separation-related costs.
(6) Other income, net primarily includes the fair value gain on Contingent Acquisition shares, partially offset by the first quarter of 2024 loss on the non-designated forward currency hedge for managing exchange rate risk related to the Euro-denominated purchase price of the Lima Acquisition.
(7) The effective tax rates used to calculate adjusted net income and adjusted net income per share were 21.0% and 21.6% for the three months and year ended December 31, 2024, respectively, and 22.3% and 20.1% for the three months and year ended December 31, 2023, respectively.

Enovis Corporation
Reconciliation of GAAP to Non-GAAP Financial Measures
Dollars in millions
(Unaudited)

 

Three Months Ended

 

Year Ended

 

December 31, 2024

 

December 31, 2023

 

December 31, 2024

 

December 31, 2023

 

 

Net loss from continuing operations (GAAP)

$        (703.6)

 

$              3.1

 

$        (827.4)

 

$          (53.8)

Income tax benefit

29.9

 

4.6

 

4.5

 

(13.3)

Other (income) expense, net

(0.1)

 

(25.0)

 

(9.9)

 

(25.7)

Debt extinguishment charges

 

7.3

 

 

7.3

Interest expense, net

9.1

 

4.3

 

57.1

 

19.7

Operating loss (GAAP)

(664.7)

 

(5.8)

 

(775.7)

 

(65.7)

Adjusted to add:

 

 

 

 

 

 

 

Restructuring and other charges(1)

19.9

 

7.9

 

45.2

 

20.0

MDR and other costs(2)

4.7

 

4.4

 

19.5

 

27.4

Strategic transaction costs(3)

13.3

 

10.7

 

78.3

 

38.3

Stock-based compensation

7.8

 

7.9

 

29.7

 

32.1

Depreciation and other amortization

31.6

 

21.4

 

117.3

 

83.6

Amortization of acquired intangibles

40.9

 

35.3

 

165.5

 

133.5

Goodwill impairment charge

645.0

 

 

645.0

 

Inventory step-up

14.4

 

 

51.7

 

0.1

Adjusted EBITDA (non-GAAP)

$          112.9

 

$            81.7

 

$          376.5

 

$          269.2

Adjusted EBITDA margin (non-GAAP)

20.1 %

 

18.0 %

 

17.9 %

 

15.8 %

__________
(1) Restructuring and other charges includes $15.2 million and $17.9 million of expense classified as Cost of sales on our Consolidated Statements of Operations for the three months and year ended December 31, 2024, respectively, and $2.3 million and $2.6 million of expense classified as Cost of sales on our Consolidated Statements of Operations for the three months and year ended December 31, 2023, respectively.
(2) Primarily related to costs specific to compliance with medical device reporting regulations and other requirements of the European Union MDR. These costs are classified as Selling, general and administrative expense on our Condensed Consolidated Statements of Operations.
(3) Strategic transaction costs includes integration costs related to recent acquisitions and ESAB Separation-related costs.


Enovis Corporation
Reconciliation of Gross Margin (GAAP) to Adjusted Gross Margin (non-GAAP)
Dollars in millions
(Unaudited)

 

Three Months Ended

 

Year Ended

 

 

December 31, 2024

 

December 31, 2023

 

December 31, 2024

 

December 31, 2023

 

Net sales

$                   561.0

 

$                   455.0

 

$                2,107.6

 

$               1,707.2

 

Gross profit

$                   307.5

 

$                   264.4

 

$                1,180.8

 

$                  990.8

 

Gross Margin (GAAP)

54.8 %

 

58.1 %

 

56.0 %

 

58.0 %

 

 

 

 

 

 

 

 

 

 

Gross profit (GAAP)

$                   307.5

 

$                   264.4

 

$                1,180.8

 

$                  990.8

 

Inventory step-up

14.4

 

 

51.7

 

0.1

 

Restructuring and other charges

15.2

 

2.3

 

17.9

 

2.6

 

Adjusted gross profit (Non-GAAP)

$                   337.1

 

$                   266.7

 

$                1,250.4

 

$                  993.5

 

Adjusted gross profit margin (Non-GAAP)

60.1 %

 

58.6 %

 

59.3 %

 

58.2 %

 


Enovis Corporation
Consolidated Balance Sheets
Dollars in thousands, except share amounts
(Unaudited)

 

December 31,

 

2024

 

2023

ASSETS

 

 

 

CURRENT ASSETS:

 

 

 

Cash and cash equivalents

$                    48,167

 

$                    36,191

Trade receivables, less allowance for credit losses of $24,466 and $9,731

407,031

 

291,483

Inventories, net

547,120

 

468,832

Prepaid expenses

36,246

 

28,901

Other current assets

107,882

 

71,112

Total current assets

1,146,446

 

896,519

Property, plant and equipment, net

404,500

 

270,798

Goodwill

1,692,709

 

2,060,893

Intangible assets, net

1,317,429

 

1,127,363

Lease asset - right of use

68,915

 

63,506

Other assets

88,778

 

90,255

Total assets

$               4,718,777

 

4,509,334

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

CURRENT LIABILITIES:

 

 

 

Current portion of long-term debt

$                    20,027

 

$                           —

Accounts payable

179,098

 

132,475

Accrued liabilities

329,873

 

237,132

Total current liabilities

528,998

 

369,607

Long-term debt, less current portion

1,309,473

 

466,164

Non-current lease liability

52,461

 

48,684

Other liabilities

263,516

 

204,178

Total liabilities

2,154,448

 

1,088,633

Equity:

 

 

 

Common stock, $0.001 par value; 133,333,333 shares authorized; 55,876,517 and 54,597,142 issued and outstanding as of December 31, 2024 and December 31, 2023, respectively

56

 

55

Additional paid-in capital

2,973,121

 

2,900,747

Retained earnings (accumulated deficit)

(283,023)

 

542,471

Accumulated other comprehensive loss

(127,892)

 

(24,881)

Total Enovis Corporation equity

2,562,262

 

3,418,392

Noncontrolling interest

2,067

 

2,309

Total equity

2,564,329

 

3,420,701

Total liabilities and equity

$               4,718,777

 

$               4,509,334


Enovis Corporation
Consolidated Statements of Cash Flows
Dollars in thousands
(Unaudited)

 

Year Ended December 31,

 

2024

 

2023

Cash flows from operating activities:

 

 

 

Net loss

$            (824,815)

 

$              (32,731)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

 

 

 

Goodwill and asset impairment

650,308

 

Depreciation and amortization

284,796

 

217,109

Stock-based compensation expense

29,662

 

34,065

Non-cash interest expense

5,274

 

2,742

Fair value gain on contingency shares

(20,117)

 

Unrealized loss (gain) on currency hedges

11,123

 

(24,311)

Debt extinguishment charges

 

7,333

Deferred income tax expense (benefit)

(10,016)

 

(27,412)

(Gain) loss on sale of property, plant and equipment

1,218

 

(14,539)

Changes in operating assets and liabilities:

 

 

 

Trade receivables, net

(57,051)

 

(16,316)

Inventories, net

39,071

 

(24,737)

Accounts payable

13,982

 

(6,638)

Other operating assets and liabilities

(9,931)

 

20,423

Net cash provided by (used in) operating activities

113,504

 

134,988

Cash flows from investing activities:

 

 

 

Purchases of property, plant and equipment and intangibles

(180,714)

 

(122,223)

Proceeds from sale of property, plant and equipment

 

32,571

Payments for acquisitions, net of cash received, and investments

(769,914)

 

(152,815)

Payment for settlement of derivative

(4,845)

 

Net cash used in investing activities

(955,473)

 

(242,467)

Cash flows from financing activities:

 

 

 

Proceeds from borrowings on term credit facility

400,000

 

Repayments of borrowings under term credit facility

(20,000)

 

(219,468)

Proceeds from borrowings on revolving credit facilities and other

992,000

 

455,000

Repayments of borrowings on revolving credit facilities and other

(512,773)

 

(478,337)

Proceeds from borrowings on senior unsecured convertible notes

 

460,000

Payment of debt issuance costs

(703)

 

(25,676)

Proceeds from issuance of common stock, net

1,874

 

1,776

Payment of capped call transactions

 

(61,962)

Payments of tax withholding for stock-based awards

(4,772)

 

Deferred consideration payments and other

(8,805)

 

(3,536)

Net cash provided by (used in) financing activities

846,821

 

127,797

Effect of foreign exchange rates on Cash and cash equivalents

(1,517)

 

219

Increase (decrease) in Cash and cash equivalents and restricted cash

3,335

 

20,537

Cash, cash equivalents and restricted cash, beginning of period

44,832

 

24,295

Cash, cash equivalents and restricted cash, end of period

$                48,167

 

$                44,832