Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Enlight Renewable Energy Ltd
Enlight Renewable Energy Reports Third Quarter 2025 Financial Results
Business
Nov 12 2025
36 min read

Enlight Renewable Energy Reports Third Quarter 2025 Financial Results

news images

All of the amounts disclosed in this press release are in U.S. dollars unless otherwise noted

TEL AVIV, Israel, Nov. 12, 2025 (GLOBE NEWSWIRE) -- Enlight Renewable Energy (NASDAQ: ENLT, TASE: ENLT) today reported financial results for the third quarter of 2025 ending September 30, 2025. Registration links for the Company’s earnings English and Hebrew conference call and webcasts can be found at the end of this earnings release.

 

The entire suite of the Company’s 3Q25 financial results can be found on our IR website at https://enlightenergy.co.il/data/financial-reports/

 

 

 

 

Financial Highlights

9 months ending September 30, 2025

  • Revenue and income of $430m, up 46% year over year

  • Net income of $140m, up 140% year over year

  • Adjusted EBITDA1 of $339m, up 52% year over year

  • Cash flow from operations of $162m, up 3% year over year

3 months ending September 30, 2025

  • Revenues and income of $165m, up 46% year over year

  • Net Income of $32m, up 33% year over year

  • Adjusted EBITDA1 of $112m, up 23% year over year

  • Cash flow from operations of $71m, up 7% year over year

________________________
1  The Company is unable to provide a reconciliation of Adjusted EBITDA to Net Income on a forward-looking basis without unreasonable effort because items that impact this IFRS financial measure are not within the Company’s control and/or cannot be reasonably predicted. Please refer to the reconciliation table in Appendix 2.


Summary of key financial results for 3Q25 and 9M25

 

For the three months ended

For the nine months ended

($ millions)

30/09/2025

30/09/2024

% change

30/09/2025

30/09/2024

% change

Revenues and Income

165

113

46%

430

295

46%

Net Income

32

24

33%

140

58

140%

Adjusted EBITDA

112

91

23%

339

224

52%

Cash Flow from Operating Activities

71

66

7%

162

158

3%

 

 

 

 

 

 

 

Raising full-year guidance ranges

  • On the back of strong 9M25 results, we are increasing full year 2025 guidance ranges. Revenue guidance rises to $555-565m from $520-535m previously, and Adjusted EBITDA guidance rises to $405-415m from $385-400m previously. This represents a 6.0% and 4.5% increase at the midpoint for both metrics, respectively. The increase in guidance and the narrowing of the range reflect our confidence in the continued robust growth across all parts of our business.

  • A detailed analysis of financial results appears below.

Adi Leviatan, CEO of Enlight Renewable Energy: “The third quarter financial results reflect impressive achievements above our expectations, underscoring the Company's strength, the dedication of team, and our focused business strategy. Enlight is well positioned for continued accelerated global growth, capitalizing on opportunities in the renewable energy market, which continues to benefit from favorable fundamentals. We will continue to operate with innovation and responsibility to develop the clean energy sector and strengthen our position as a leading player in the global energy market.”

Portfolio Review

This quarter we continued to expand our portfolio and advance our projects through the various phases of development. Enlight’s total portfolio is comprised of 20.4 GW of generation capacity and 58.1 GWh energy storage (totaling 37.0 FGW2), an increase of 23% from the total portfolio of 30.2 FGW at the end of 2024. Of this, the Mature portfolio component (including operating projects, projects under construction or in pre-construction) contains 6.2 GW generation capacity and 11.8 GWh of storage (9.6 FGW in total), an increase of 12% from the Mature portfolio of 8.6 FGW at the end of 2024.

Enlight has achieved safe harbor status for its entire U.S. Mature portfolio (5.6 FGW), as well as for an additional 3.3 FGW of projects in its Advanced Development and Development portfolios. An additional 5-8 FGW of projects are expected to achieve safe harbor status by July 2026, of which 2-4 FGW are expected to be safe harbored by the end of this year.

The composition of Enlight’s portfolio appears in the following table:

Component

Status

FGW3

Annual revenues &
income run rate
4($m)

Operating

Commercial operation

3.1

~560

Under Construction

Under construction

2.9

~550

Pre-Construction

0-12 months to start of construction

3.6

~500

Total Mature Portfolio

Mature

9.6

~$1,610m

Advanced Development

13-24 months to start of construction

6.1

-

Development

2+ years to start of construction

21.3

-

Total Portfolio

 

37.0

-

 

 

 

 

________________________
2  FGW (Factored GW) is a consolidated metric combining generation and storage capacity into a uniform figure based on the ratio of construction costs. The company’s current weighted average construction cost ratio is 3.5 GWh of storage per 1 GW of generation: FGW = GW + GWh / 3.5 
3  FGW (Factored GW) is a consolidated metric combining generation and storage capacity into a uniform figure based on the ratio of construction costs. The company’s current weighted average construction cost ratio is 3.5 GWh of storage per 1 GW of generation: FGW = GW + GWh / 3.5
4  As of as of November 11, 2025 (“the Approval Date”).

  • Operating component of the portfolio: 3.1 FGW

    • The operational portfolio generates annualized revenues and income run rate of approximately $560m.

  • Under Construction component of the portfolio: 2.9 FGW

    • Contains four major projects in the U.S. with a total capacity of 2.5 FGW.

    • Of these, projects Roadrunner and Quail Ranch are expected to reach COD by the end of 2025. Roadrunner has already begun testing and electrification procedures.

    • Projects under construction are expected to contribute ~$550m to the annual revenues and income run rate during their first full year of operation.

  • Pre-construction component of the portfolio: 3.6 FGW

    • Three significant additions were made to this component of the portfolio during the quarter:

      • Bertikow, a 246 FMW stand-alone storage project acquired in Germany, marking the Company's first project in this country.

      • Edison, a 59 FMW stand-alone storage project acquired in Poland.

      • Neot Smadar, a 184 FMW stand-alone storage project located in Israel.

    • Pre-construction projects are expected to contribute ~$500 in revenues and income in their first full year of operations.

    • Project CO-Bar (1.4 FGW) has obtained an LGIA and is waiting for approvals before execution and construction.

    • Pre-construction projects are expected to contribute ~$500m to the annual revenues and income run rate during their first full year of operation.

With the completion of the current Mature portfolio’s pre-construction and under construction projects, Enlight’s operating capacity is expected to rise to 9.6 FGW and to generate an annualized revenue and income run rate of $1.6bn by the end of 2028.

  • Advanced Development component of the portfolio component: 6.1 FGW

    • 5.1 FGW in the U.S., with 100% of the capacity having passed completion of the System Impact Study. The advanced development portfolio also includes 0.7 FGW in Europe and 0.3 FGW in MENA.

  • Development component of the portfolio: 21.3 FGW

    • 14.6 FGW in the U.S. with broad geographic presence, including the PJM, WECC, SPP and MISO regions. The development portfolio also includes 2.7 FGW in Europe and 4.0 FGW in MENA.

Roadmap to Revenues and Income Run-Rate of ~$2.0bn by the end of 20285

Roadmap to Revenues and Income Run-Rate of ~$2.0bn  by the end of 2028


________________________
5  Expected Adjusted EBITDA margin of approximately 70%-80% (including tax benefits) for the years shown. FGW (Factored GW) is a consolidated metric combining generation and storage capacity into a uniform figure based on the ratio of construction costs. The company’s current weighted average construction cost ratio is 3.5 GWh of storage per 1 GW of generation: FGW = GW + GWh / 3.5. The expected growth in 2028 encompasses the Company’s operations in all geographies. Expected growth relies on business plans which rely on development conditions and assumptions regarding electricity prices, and are contingent on current trends known to the Company at this time. The company's revenues from tax benefits are estimated at approximately 19-23% of the total revenues & income run rate for December 2025; approximately 24-28% of the total revenue run rate for December 2026, and approximately 28-33% of the total revenues & income run rate for December 2027 and December 2028. 


Project and Corporate Finance

  • During the quarter, the Company secured project finance from multiple sources to support our U.S. expansion plans:

    • Financial close totaling approximately $1.4bn of loans for the Snowflake A project (1.1 FGW), the largest in the Company's history. Snowflake A is expected to reach COD by 2H27, and generate revenues and income of $223-229m and EBITDA of $199-204m in its first full year of operation.

    • Tax equity financing for the Roadrunner and Quail Ranch projects (0.8 FGW combined) totaling approximately $470m. Both projects are expected to reach COD by the end of this year, and together generate revenues and income of $143-147m and EBITDA of $124-127m in their first full year of operation.

    • Completion of a $350m mezzanine loan with competitive margins of 2.7% - 3.2% above SOFR and flexible drawdown and repayment terms, supporting the development and operational needs of projects now under construction in the U.S.

  • Raising approximately $300m in share equity through a private placement to Israeli institutional investors.

  • Cash and cash equivalents at the “topco” level6 were $387m as at the balance sheet date.

  • As at the balance sheet date, the Company maintained $525m of credit facilities, of which $109m have been drawn. In addition, we have approximately $1.4bn of LC and surety bond facilities supporting our global expansion, of which $590m has been drawn at end of the quarter.

2025 Guidance

Construction and commissioning

  • We expect commissioning of Roadrunner and Quail Ranch, with a combined capacity of 0.8 FGW, toward the end of 2025.

Raising financial guidance ranges

  • Total revenues and income7 for 2025 are now expected to range between $555m and $565m, up 6.0% at the midpoint from the previous range of $520m to $535m.

  • Adjusted EBITDA8 for 2025 is expected to range between $405m and $415m, up 4.5% at the midpoint from the previous range of $385m to $400m.

  • Approximately 90% of the electricity volumes expected to be generated in 2025 will be sold at fixed prices through PPAs or hedges.


________________________
Including Enlight Renewable Energy, headquarter companies in Europe and the U.S. and Clenera, and excluding other subsidiaries and project-linked entities.
Total revenues and income include revenues from the sale of electricity along with income from tax benefits from US projects amounting to $80m-$90m.
EBITDA is a non-IFRS financial measure. The Company is unable to provide a reconciliation of EBITDA to Net Income on a forward-looking basis without unreasonable effort because items that impact this IFRS financial measure are not within the Company’s control and/or cannot be reasonably predicted. Please refer to the reconciliation table in Appendix 2.


Financial Results Analysis

Revenues & Income by Segment

($ millions)

For the three months ended

For the nine months ended

Segment

30/09/2025

30/09/2024

% change

30/09/2025

30/09/2024

% change

MENA

78

55

40%

173

122

42%

Europe

45

46

(2%)

145

147

(2%)

U.S.

42

9

379%

111

19

493%

Other

0

3

(92%)

1

7

(82%)

Total Revenues & Income

165

113

46%

430

295

46%

 

 

 

 

 

 

 

Revenues & Income

In the third quarter of 2025, the Company’s total revenues and income increased to $165m, up from $113m last year, a growth rate of 46% year over year. This was composed of revenues from the sale of electricity, which rose 27% to $139m compared to $109m in the same period of 2024, as well as recognition of $27m in income from tax benefits compared to $4m in 3Q24.

The Company benefited from the revenues and income contribution of newly operational projects. In the past 12 months 106 MW and 1,435 MWh of new projects were connected to the grid and began selling electricity, including Atrisco in the U.S, various projects in Israel, Pupin in Serbia, and Tapolca in Hungary. The most notable increases in revenue from the sale of electricity originated at Atrisco, which added $11m, followed by Israeli projects with $7m, while Pupin contributed $4m. In total, new projects contributed $22m to revenues from the sale of electricity. Recognition of tax benefit income increased by $23m due to the initial commissioning of Atrisco. Revenues and income for the quarter were distributed between MENA (27%), Europe (47%), and the US (26%).

Net Income

In the third quarter of 2025, the Company reported net income of $32m, representing a 33% increase from $24m in the same period last year. New projects contributed $12m to net income, while the refinancing of the Gecama wind project added an additional $10m to net income. This was offset by a $5m rise in operating expenses and a decline of $7m other income, all after tax.

Adjusted EBITDA9

The Company’s Adjusted EBITDA grew by 23% to $112m in the third quarter of 2025, compared to $91m for the same period in 2024. Growth in revenues and income contributed $52m. This was offset by an increase of $17m in COGS linked to the addition of new projects, and an increase of $7m in G&A expenses. During the quarter, the Company recognized $3m in compensation linked to turbine failures at the Björnberget project in Sweden, compared the recognition of $10m in compensation at the same project during 3Q24.

________________________
The Company is unable to provide a reconciliation of Adjusted EBITDA to Net Income on a forward-looking basis without unreasonable effort because items that impact this IFRS financial measure are not within the Company’s control and/or cannot be reasonably predicted. Please refer to the reconciliation table in Appendix 2.


Conference
 Call Information

Enlight plans to hold its Third Quarter 2025 Conference Call and Webcasts on Wednesday, November 12, 2025 to review its financial results and business outlook in both English and Hebrew. Management will deliver prepared remarks followed by a question-and-answer session. Participants can join by dial-in or webcast:

The press release with the financial results as well as the investor presentation materials will be accessible from the Company’s website prior to the conference call. An archived version of the webcast will be available on the Company’s investor relations website at https://enlightenergy.co.il/info/investors/.

Supplemental Financial and Other Information

We intend to announce material information to the public through the Enlight investor relations website at https://enlightenergy.co.il/info/investors, SEC filings, press releases, public conference calls, and public webcasts. We use these channels to communicate with our investors, customers, and the public about our company, our offerings, and other issues. As such, we encourage investors, the media, and others to follow the channels listed above, and to review the information disclosed through such channels. Any updates to the list of disclosure channels through which we will announce information will be posted on the investor relations page of our website.

Non-IFRS Financial Measures

This release presents Adjusted EBITDA, a financial metric, which is provided as a complement to the results provided in accordance with the International Financial Reporting Standards as issued by the International Accounting Standards Board (“IFRS”). A reconciliation of the non-IFRS financial information to the most directly comparable IFRS financial measure is provided in the accompanying tables found at the end of this release.

We define Adjusted EBITDA as net income (loss) plus depreciation and amortization, share based compensation, finance expenses, taxes on income and share in losses of equity accounted investees and minus finance income and non-recurring portions of other income, net. For the purposes of calculating Adjusted EBITDA, compensation for inadequate performance of goods and services procured by the Company are included in other income, net. Compensation for inadequate performance of goods and services reflects the profits the Company would have generated under regular operating conditions and is therefore included in Adjusted EBITDA. With respect to gains (losses) from asset disposals, as part of Enlight’s strategy to accelerate growth and reduce the need for equity financing, the Company sells parts of or the entirety of selected renewable project assets from time to time, and therefore includes realized gains or losses from these asset disposals in Adjusted EBITDA. In the case of partial assets disposals, Adjusted EBITDA includes only the actual consideration less the book value of the assets sold. Our management believes Adjusted EBITDA is indicative of operational performance and ongoing profitability and uses Adjusted EBITDA to evaluate the operating performance and for planning and forecasting purposes.

Non-IFRS financial measures have limitations as analytical tools and should not be considered in isolation or as substitutes for financial information presented under IFRS. There are a number of limitations related to the use of non-IFRS financial measures versus comparable financial measures determined under IFRS. For example, other companies in our industry may calculate the non-IFRS financial measures that we use differently or may use other measures to evaluate their performance. All of these limitations could reduce the usefulness of our non-IFRS financial measures as analytical tools. Investors are encouraged to review the related IFRS financial measure, Net Income, and the reconciliations of Adjusted EBITDA provided below to Net Income and to not rely on any single financial measure to evaluate our business.

Special Note Regarding Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements as contained in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements contained in this press release other than statements of historical fact, including, without limitation, statements regarding the Company’s business strategy and plans, capabilities of the Company’s project portfolio and achievement of operational objectives, market opportunity, utility demand and potential growth, discussions with commercial counterparties and financing sources, pricing trends for materials, progress of Company projects, including anticipated timing of related approvals and project completion and anticipated production delays, the Company’s future financial results, expected impact from various regulatory developments and anticipated trade sanctions, expectations regarding wind production, electricity prices and windfall taxes, and Revenues and Income and Adjusted EBITDA guidance, the expected timing of completion of our ongoing projects, and the Company’s anticipated cash requirements and financing plans , are forward-looking statements. The words “may,” “might,” “will,” “could,” “would,” “should,” “expect,” “plan,” “anticipate,” “intend,” “target,” “seek,” “believe,” “estimate,” “predict,” “potential,” “continue,” “contemplate,” “possible,” “forecasts,” “aims” or the negative of these terms and similar expressions are intended to identify forward-looking statements, though not all forward-looking statements use these words or expressions.

These statements are neither promises nor guarantees, but involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements, including, but not limited to, the following: our ability to site suitable land for, and otherwise source, renewable energy projects and to successfully develop and convert them into Operational Projects; availability of, and access to, interconnection facilities and transmission systems; our ability to obtain and maintain governmental and other regulatory approvals and permits, including environmental approvals and permits; construction delays, operational delays and supply chain disruptions leading to increased cost of materials required for the construction of our projects, as well as cost overruns and delays related to disputes with contractors; disruptions in trade caused by political, social or economic instability in regions where our components and materials are made; our suppliers’ ability and willingness to perform both existing and future obligations; competition from traditional and renewable energy companies in developing renewable energy projects; potential slowed demand for renewable energy projects and our ability to enter into new offtake contracts on acceptable terms and prices as current offtake contracts expire; offtakers’ ability to terminate contracts or seek other remedies resulting from failure of our projects to meet development, operational or performance benchmarks; exposure to market prices in some of our offtake contracts; various technical and operational challenges leading to unplanned outages, reduced output, interconnection or termination issues; the dependence of our production and revenue on suitable meteorological and environmental conditions, and our ability to accurately predict such conditions; our ability to enforce warranties provided by our counterparties in the event that our projects do not perform as expected; government curtailment, energy price caps and other government actions that restrict or reduce the profitability of renewable energy production; electricity price volatility, unusual weather conditions (including the effects of climate change, could adversely affect wind and solar conditions), catastrophic weather-related or other damage to facilities, unscheduled generation outages, maintenance or repairs, unanticipated changes to availability due to higher demand, shortages, transportation problems or other developments, environmental incidents, or electric transmission system constraints and the possibility that we may not have adequate insurance to cover losses as a result of such hazards; our dependence on certain operational projects for a substantial portion of our cash flows; our ability to continue to grow our portfolio of projects through successful acquisitions; changes and advances in technology that impair or eliminate the competitive advantage of our projects or upsets the expectations underlying investments in our technologies; our ability to effectively anticipate and manage cost inflation, interest rate risk, currency exchange fluctuations and other macroeconomic conditions that impact our business; our ability to retain and attract key personnel; our ability to manage legal and regulatory compliance and litigation risk across our global corporate structure; our ability to protect our business from, and manage the impact of, cyber-attacks, disruptions and security incidents, as well as acts of terrorism or war; changes to existing renewable energy industry policies and regulations that present technical, regulatory and economic barriers to renewable energy projects; the reduction, elimination or expiration of government incentives or benefits for, or regulations mandating the use of, renewable energy; our ability to effectively manage the global expansion of the scale of our business operations; our ability to perform to expectations in our new line of business involving the construction of PV systems for municipalities in Israel; our ability to effectively manage our supply chain and comply with applicable regulations with respect to international trade relations, the impact of tariffs on the cost of construction and our ability to mitigate such impact, sanctions, export controls and anti-bribery and anti-corruption laws; our ability to effectively comply with Environmental Health and Safety and other laws and regulations and receive and maintain all necessary licenses, permits and authorizations; our performance of various obligations under the terms of our indebtedness (and the indebtedness of our subsidiaries that we guarantee) and our ability to continue to secure project financing on attractive terms for our projects; limitations on our management rights and operational flexibility due to our use of tax equity arrangements; potential claims and disagreements with partners, investors and other counterparties that could reduce our right to cash flows generated by our projects; our ability to comply with increasingly complex tax laws of various jurisdictions in which we currently operate as well as the tax laws in jurisdictions in which we intend to operate in the future; the unknown effect of the dual listing of our ordinary shares on the price of our ordinary shares; various risks related to our incorporation and location in Israel, including the ongoing war in Israel, where our headquarters and some of our wind energy and solar energy projects are located; the costs and requirements of being a public company, including the diversion of management’s attention with respect to such requirements; certain provisions in our Articles of Association and certain applicable regulations that may delay or prevent a change of control; and other risk factors set forth in the section titled “Risk factors” in our Annual Report on Form 20-F for the fiscal year ended December 31, 2024, filed with the Securities and Exchange Commission (the “SEC”), as may be updated in our other documents filed with or furnished to the SEC.

These statements reflect management’s current expectations regarding future events and operating performance and speak only as of the date of this press release. You should not put undue reliance on any forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that future results, levels of activity, performance and events and circumstances reflected in the forward-looking statements will be achieved or will occur. Except as required by applicable law, we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, after the date on which the statements are made or to reflect the occurrence of unanticipated events.

About Enlight

Founded in 2008, Enlight develops, finances, constructs, owns, and operates utility-scale renewable energy projects. Enlight operates across the three largest renewable segments today: solar, wind and energy storage. A global platform, Enlight operates in the United States, Israel and 11 European countries. Enlight has been traded on the Tel Aviv Stock Exchange since 2010 (TASE: ENLT) and completed its U.S. IPO (Nasdaq: ENLT) in 2023.

Company Contacts

Limor Gruber
Director IR
investors@enlightenergy.co.il

Yonah Weisz
Director IR
investors@enlightenergy.co.il

Erica Mannion or Mike Funari
Sapphire Investor Relations, LLC
+1 617 542 6180
investors@enlightenergy.co.il


Appendix 1 – Financial information 

Consolidated Statements of Income

 

 

 

 

 

 

 

For the nine months ended
September 30

 

For the three months ended
September 30

 

 

2025

 

2024(*)

 

2025

 

2024(*)

 

 

USD in

 

USD in

 

USD in

 

USD in

 

 

Thousands

 

Thousands

 

Thousands

 

Thousands

Revenues

 

364,411

 

284,590

 

138,536

 

109,495

Tax benefits

 

65,493

 

10,102

 

26,521

 

3,576

Total revenues and income

 

429,904

 

294,692

 

165,057

 

113,071

 

 

 

 

 

 

 

 

 

Cost of sales (**)

 

(95,839)

 

(54,576)

 

(39,355)

 

(22,155)

Depreciation and amortization

 

(110,159)

 

(77,977)

 

(39,142)

 

(27,091)

General and administrative expenses

 

(38,968)

 

(26,154)

 

(15,632)

 

(8,012)

Development expenses

 

(8,373)

 

(7,892)

 

(2,904)

 

(3,350)

Total operating expenses

 

(253,339)

 

(166,599)

 

(97,033)

 

(60,608)

Gains (losses) from projects disposals

 

96,431

 

611

 

(1,397)

 

-

Other income, net

 

5,785

 

14,857

 

3,411

 

13,329

Operating profit

 

278,781

 

143,561

 

70,038

 

65,792

 

 

 

 

 

 

 

 

 

Finance income

 

36,292

 

18,299

 

28,126

 

3,234

Finance expenses

 

(136,457)

 

(85,836)

 

(54,171)

 

(36,525)

Total finance expenses, net

 

(100,165)

 

(67,537)

 

(26,045)

 

(33,291)

 

 

 

 

 

 

 

 

 

Profit before tax and equity loss

 

178,616

 

76,024

 

43,993

 

32,501

Share of loss of equity accounted investees

 

(3,904)

 

(1,737)

 

(2,259)

 

(1,288)

Profit before income taxes

 

174,712

 

74,287

 

41,734

 

31,213

Taxes on income

 

(35,083)

 

(16,154)

 

(9,477)

 

(7,024)

Profit for the period

 

139,629

 

58,133

 

32,257

 

24,189

 

 

 

 

 

 

 

 

 

Profit for the period attributed to:

 

 

 

 

 

 

 

 

Owners of the Company

 

117,841

 

39,053

 

22,026

 

14,247

Non-controlling interests

 

21,788

 

19,080

 

10,231

 

9,942

 

 

139,629

 

58,133

 

32,257

 

24,189

Earnings per ordinary share (in USD) with a par value of NIS 0.1, attributable to owners of the parent Company:

 

 

 

 

 

 

 

 

Basic earnings per share

 

0.97

 

0.33

 

0.18

 

0.12

Diluted earnings per share

 

0.91

 

0.32

 

0.16

 

0.12

Weighted average of share capital used in the calculation of earnings:

 

 

 

 

 

 

 

 

Basic per share

 

121,114,109

 

118,225,436

 

125,060,939

 

118,465,216

Diluted per share

 

129,253,408

 

123,221,119

 

134,366,872

 

123,305,879

 

 

 

 

 

 

 

 

 

(*) The Consolidated Statements of Income have been adjusted to present comparable information for the previous period. For additional details please see Appendix 9. 
(**) Excluding depreciation and amortization.


Consolidated Statements of Financial Position as of    

 

 

 

 

 

 

 

September 30

 

December 31

 

 

2025

 

2024

 

 

USD in

 

USD in

 

 

Thousands

 

Thousands

Assets

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

Cash and cash equivalents

 

679,827

 

387,427

Deposits in banks

 

1,409

 

-

Restricted cash

 

301,863

 

87,539

Trade receivables

 

86,627

 

50,692

Other receivables

 

72,932

 

99,651

Other financial assets

 

546

 

975

Assets of disposal groups classified as held for sale

 

-

 

81,661

Total current assets

 

1,143,204

 

707,945

 

 

 

 

 

Non-current assets

 

 

 

 

Restricted cash

 

55,074

 

60,802

Other long-term receivables

 

64,184

 

61,045

Deferred costs in respect of projects

 

481,688

 

357,358

Deferred borrowing costs

 

1,262

 

276

Loans to investee entities

 

70,320

 

18,112

Investments in equity accounted investees

 

57,415

 

-

Fixed assets, net

 

5,243,053

 

3,699,192

Intangible assets, net

 

302,829

 

291,442

Deferred taxes assets

 

6,301

 

10,744

Right-of-use asset, net

 

222,420

 

210,941

Financial assets at fair value through profit or loss

 

83,644

 

69,216

Other financial assets

 

44,112

 

59,812

Total non-current assets

 

6,632,302

 

4,838,940

 

 

 

 

 

Total assets

 

7,775,506

 

5,546,885

 

 

 

 

 


Consolidated Statements of Financial Position as of (Cont.)

 

 

 

 

 

 

 

September 30

 

December 31

 

 

2025

 

2024

 

 

USD in

 

USD in

 

 

Thousands

 

Thousands

Liabilities and equity

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

Credit and current maturities of loans from banks and other financial institutions

 

751,015

 

212,246

Trade payables

 

130,009

 

161,991

Other payables

 

349,476

 

107,825

Current maturities of debentures

 

25,922

 

44,962

Current maturities of lease liability

 

11,386

 

10,240

Other financial liabilities

 

25,629

 

8,141

Liabilities of disposal groups classified as held for sale

 

-

 

46,635

Total current liabilities

 

1,293,437

 

592,040

 

 

 

 

 

Non-current liabilities

 

 

 

 

Debentures

 

598,799

 

433,994

Other financial liabilities

 

211,300

 

107,865

Convertible debentures

 

264,052

 

133,056

Loans from banks and other financial institutions

 

2,556,884

 

1,996,137

Loans from non-controlling interests

 

86,192

 

75,598

Financial liabilities through profit or loss

 

26,688

 

25,844

Deferred taxes liabilities

 

67,998

 

41,792

Employee benefits

 

1,495

 

1,215

Lease liability

 

225,669

 

211,941

Deferred income related to tax equity

 

391,792

 

403,384

Asset retirement obligation

 

92,941

 

83,085

Total non-current liabilities

 

4,523,810

 

3,513,911

 

 

 

 

 

Total liabilities

 

5,817,247

 

4,105,951

 

 

 

 

 

Equity

 

 

 

 

Ordinary share capital

 

3,693

 

3,308

Share premium

 

1,318,884

 

1,028,532

Capital reserves

 

79,917

 

25,273

Proceeds on account of convertible options

 

25,083

 

15,494

Accumulated profit

 

225,760

 

107,919

Equity attributable to shareholders of the Company

 

1,653,337

 

1,180,526

Non-controlling interests

 

304,922

 

260,408

Total equity

 

1,958,259

 

1,440,934

Total liabilities and equity

 

7,775,506

 

5,546,885


 

Consolidated Statements of Cash Flows

 

 

 

 

 

 

 

 

For the nine months ended
September 30

For the three months ended
September 30

 

 

2025

2024

2025

2024

 

 

USD in

USD in

USD in

USD in

 

 

Thousands

Thousands

Thousands

Thousands

 

 

 

 

 

 

Cash flows for operating activities

 

 

 

 

 

Profit for the period

 

139,629

58,133

32,257

24,189

 

 

 

 

 

 

Income and expenses not associated with cash flows:

 

 

 

 

 

Depreciation and amortization

 

110,159

77,977

39,142

27,091

Finance expenses, net

 

116,373

65,182

45,300

31,416

Share-based compensation

 

5,047

6,027

2,053

1,942

Taxes on income

 

35,083

16,154

9,477

7,024

Tax benefits

 

(62,059)

(10,102)

(23,087)

(3,576)

Other income, net

 

(5,785)

(3,113)

(3,411)

(3,545)

Company’s share in losses of investee partnerships

 

3,904

1,737

2,259

1,288

Gains (losses) from projects disposals

 

(96,431)

(611)

1,397

-

 

 

106,291

153,251

73,130

61,640

 

 

 

 

 

 

Changes in assets and liabilities items:

 

 

 

 

 

Change in other receivables

 

(2,800)

6,547

1,793

10,899

Change in trade receivables

 

(27,365)

(9,596)

(6,480)

(12,668)

Change in other payables

 

28,405

(27)

6,935

(887)

Change in trade payables

 

(5,418)

(941)

(2,768)

(85)

 

 

(7,178)

(4,017)

(520)

(2,741)

 

 

 

 

 

 

Interest receipts

 

9,921

7,805

3,587

2,439

Interest paid

 

(76,112)

(51,548)

(35,725)

(17,755)

Income Tax paid

 

(10,093)

(6,084)

(1,420)

(1,301)

 

 

 

 

 

 

Net cash from operating activities

 

162,458

157,540

71,309

66,471

 

 

 

 

 

 

Cash flows for investing activities

 

 

 

 

 

Sale (Acquisition) of consolidated entities, net

 

37,832

(1,849)

4,814

(461)

Changes in restricted cash and bank deposits, net

 

(198,170)

(44,275)

(206,356)

(28,905)

Purchase, development, and construction in respect of projects

 

(1,163,669)

(678,969)

(505,647)

(217,168)

Loans provided and Investment in investees

 

(43,264)

(15,201)

(16,940)

(985)

Repayment of loans to investees

 

30,815

63

-

63

Loans provided to non-controlling interests

 

(297)

-

(297)

-

Payments on account of acquisition of consolidated company

 

(7,447)

(15,697)

-

(4,846)

Purchase of long-term financial assets measured at fair value through profit or loss, net

 

(5,257)

(12,204)

(2,010)

(864)

Net cash used in investing activities

 

(1,349,457)

(768,132)

(726,436)

(253,166)

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statements of Cash Flows (Cont.)

 

 

 

 

 

 

 

 

For the nine months ended
September 30

For the three months ended
September 30

 

 

2025

2024

2025

2024

 

 

USD in

USD in

USD in

USD in

 

 

Thousands

Thousands

Thousands

Thousands

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

Receipt of loans from banks and other financial institutions

 

1,324,524

667,857

649,840

337,408

Repayment of loans from banks and other financial institutions

 

(407,239)

(259,970)

(183,878)

(182,773)

Issuance of debentures

 

125,838

-

-

-

Issuance of convertible debentures

 

114,685

-

-

-

Repayment of debentures

 

(47,545)

(26,016)

(25,551)

(24,732)

Dividends and distributions by subsidiaries to non-controlling interests

 

(17,326)

(23,895)

(8,644)

(20,445)

Proceeds from investments by tax-equity investors

 

127,695

44,325

127,695

44,325

Repayment of tax-equity investment

 

(11,590)

-

(638)

-

Deferred borrowing costs

 

(47,076)

(5,868)

(458)

(490)

Repayment of loans from non-controlling interests

 

(858)

(2,017)

(858)

(1,017)

Increase in holding rights of consolidated entity

 

(1,392)

(167)

-

-

Receipt of loans from non-controlling interests

 

182

-

-

-

Issuance of shares

 

290,698

-

290,698

-

Exercise of share options

 

45

14

15

1

Repayment of lease liability

 

(7,999)

(4,713)

(2,196)

(596)

Proceeds from investment in entities by non-controlling interest

 

12,799

179

-

-

 

 

 

 

 

 

Net cash from financing activities

 

1,455,441

389,729

846,025

151,681

 

 

 

 

 

 

Increase (Decrease) in cash and cash equivalents

 

268,442

(220,863)

190,898

(35,014)

 

 

 

 

 

 

Balance of cash and cash equivalents at beginning of period

 

387,427

403,805

480,459

208,791

 

 

 

 

 

 

Effect of exchange rate fluctuations on cash and cash equivalents

 

23,958

(4,772)

8,470

4,393

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

679,827

178,170

679,827

178,170

 

 

 

 

 

 


Information related to Segmental Reporting

 

For the nine months ended September 30, 2025

 

MENA

 

Europe

 

USA

 

Total reportable segments(**)

 

Others

 

Total

 

USD in thousands

Revenues

173,180

 

144,503

 

45,456

 

363,139

 

1,272

 

364,411

 

Tax benefits

-

 

-

 

65,493

 

65,493

 

-

 

65,493

 

Total revenues and income

173,180

 

144,503

 

110,949

 

428,632

 

1,272

 

429,904

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment adjusted EBITDA

160,302

 

117,429

 

98,171

 

375,902

 

1,092

 

376,994

 

 

 

 

Reconciliations of unallocated amounts:

 

 

Headquarter costs (*)

 

(37,776

)

Intersegment profit

 

172

 

Gains from projects disposals

 

54,597

 

Depreciation and amortization and share-based compensation

 

(115,206

)

Operating profit

 

278,781

 

Finance income

 

36,292

 

Finance expenses

 

(136,457

)

Share in the losses of equity accounted investees

 

(3,904

)

Profit before income taxes

 

174,712

 

 

 

 

 

(*)    Including general and administrative and development expenses (excluding depreciation and amortization and share based compensation).
(**)   Due to the Company's organizational restructuring, the Chief Operation Decision Maker (CODM) now reviews the group’s results by segmenting them into three business units: MENA (Middle East and North Africa), Europe, and the US. Consequently, the Management and Construction segment has been excluded. The comparative figures for the nine-month and three-month periods ending September 30, 2024, have been updated accordingly.


Information related to Segmental Reporting 

 

For the nine months ended September 30, 2024

 

MENA

 

Europe

 

USA

 

Total reportable segments

 

Others

 

Total

 

USD in thousands

Revenues

121,607

 

147,164

 

8,611

 

277,382

 

7,208

 

284,590

 

Tax benefits

-

 

-

 

10,102

 

10,102

 

-

 

10,102

 

Total revenues and income

121,607

 

147,164

 

18,713

 

287,484

 

7,208

 

294,692

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment adjusted EBITDA

99,659

 

129,386

 

15,965

 

245,010

 

3,858

 

248,868

 

 

 

 

Reconciliations of unallocated amounts:

 

 

Headquarter costs (*)

 

(25,108

)

Intersegment profit

 

112

 

Depreciation and amortization and share-based compensation

 

(84,004

)

Other incomes not attributed to segments

 

3,693

 

Operating profit

 

143,561

 

Finance income

 

18,299

 

Finance expenses

 

(85,836

)

Share in the losses of equity accounted investees

 

(1,737

)

Profit before income taxes

 

74,287

 

 

 

 

 

(*)   Including general and administrative and development expenses (excluding depreciation and amortization and share based compensation).


Information related to Segmental Reporting 

 

For the three months ended September 30, 2025

 

MENA

 

Europe

 

USA

 

Total reportable segments

 

Others

 

Total

 

USD in thousands

Revenues

77,543

 

45,319

 

15,448

 

138,310

 

226

 

138,536

 

Tax benefits

-

 

-

 

26,521

 

26,521

 

-

 

26,521

 

Total revenues and income

77,543

 

45,319

 

41,969

 

164,831

 

226

 

165,057

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment adjusted EBITDA

53,271

 

35,203

 

38,258

 

126,732

 

13

 

126,745

 

 

 

 

Reconciliations of unallocated amounts:

 

 

Headquarter costs (*)

 

(14,818

)

Intersegment profit

 

45

 

Losses from projects disposals

 

(739

)

Depreciation and amortization and share-based compensation

 

(41,195

)

Operating profit

 

70,038

 

Finance income

 

28,126

 

Finance expenses

 

(54,171

)

Share in the losses of equity accounted investees

 

(2,259

)

Profit before income taxes

 

41,734

 

 

 

 

 

(*)   Including general and administrative and development expenses (excluding depreciation and amortization and share based compensation).


Information related to Segmental Reporting

 

For the three months ended September 30, 2024

 

MENA

 

Europe

 

USA

 

Total reportable segments

 

Others

 

Total

 

USD in thousands

Revenues

55,566

 

46,041

 

5,180

 

106,787

 

2,708

 

109,495

 

Tax benefits

-

 

-

 

3,576

 

3,576

 

-

 

3,576

 

Total revenues and income

55,566

 

46,041

 

8,756

 

110,363

 

2,708

 

113,071

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment adjusted EBITDA

44,786

 

46,133

 

8,134

 

99,053

 

1,567

 

100,620

 

 

 

 

Reconciliations of unallocated amounts:

 

 

Headquarter costs (*)

 

(9,479

)

Intersegment loss

 

(9

)

Depreciation and amortization and share-based compensation

 

(29,033

)

Other incomes not attributed to segments

 

3,693

 

Operating profit

 

65,792

 

Finance income

 

3,234

 

Finance expenses

 

(36,525

)

Share in the losses of equity accounted investees

 

(1,288

)

Profit before income taxes

 

31,213

 

 

 

 

 

(*)   Including general and administrative and development expenses (excluding depreciation and amortization and share based compensation).


Appendix 2 - Reconciliations between Net Income to Adjusted EBITDA

($ thousands)

 

For the nine months

 

For the three months

 

 

ended September 30

 

ended September 30

 

 

2025

 

2024

 

2025

 

2024

Net Income

 

139,629

 

58,133

 

32,257

 

24,189

Depreciation and amortization

 

110,159

 

77,977

 

39,142

 

27,091

Share based compensation

 

5,047

 

6,027

 

2,053

 

1,942

Finance income

 

(36,292)

 

(18,299)

 

(28,126)

 

(3,234)

Finance expenses

 

136,457

 

85,836

 

54,171

 

36,525

Gains from projects disposals (*)

 

(54,597)

 

-

 

739

 

-

Non-recurring other income, net (**)

 

-

 

(3,693)

 

-

 

(3,693)

Share of losses of equity accounted investees

 

3,904

 

1,737

 

2,259

 

1,288

Taxes on income

 

35,083

 

16,154

 

9,477

 

7,024

Adjusted EBITDA

 

339,390

 

223,872

 

111,972

 

91,132

 

 

 

 

 

 

 

 

 

* Profit from revaluation linked to partial sale of asset.
** Recognition of income related to lower earn-out payments offset by a revaluation in the value of financial assets.


Appendix 3 –  Debentures Covenants

Debentures Covenants

As of September 30, 2025, the Company was in compliance with all of its financial covenants under the indenture for the Series C, D, F, G and H Debentures, based on having achieved the following in its consolidated financial results:

Minimum equity

The company's equity shall be maintained at no less than NIS 375 million so long as debentures F remain outstanding, NIS 1,250 million so long as debentures C and D remain outstanding, and USD 600 million so long as debentures G and H remain outstanding.

As of September 30, 2025, the company’s equity amounted to NIS 6,474 million (USD 1,958 million).

Net financial debt to net CAP

The ratio of standalone net financial debt to net CAP shall not exceed 70% for two consecutive financial periods so long as debentures F remain outstanding and shall not exceed 65% for two consecutive financial periods so long as debentures C, D, G and H remain outstanding.

As of September 30, 2025, the net financial debt to net CAP ratio, as defined above, stands at 34%.

Net financial debt to EBITDA

So long as debentures F remain outstanding, standalone financial debt shall not exceed NIS 10 million, and the consolidated financial debt to EBITDA ratio shall not exceed 18 for more than two consecutive financial periods.

For as long as debentures C and D remain outstanding, the consolidated financial debt to EBITDA ratio shall not exceed 15 for more than two consecutive financial periods.

For as long as debentures G and H remain outstanding, the consolidated financial debt to EBITDA ratio shall not exceed 17 for more than two consecutive financial periods.

As of September 30, 2025, the net financial debt to EBITDA ratio, as defined above, stands at 6.

Equity to balance sheet

The standalone equity to total balance sheet ratio shall be maintained at no less than 20% ,25% and 28%, respectively, for two consecutive financial periods for as long as debentures F, debentures C and D and debentures G and H remain outstanding.

As of September 30, 2025, the equity to balance sheet ratio, as defined above, stands at 58%.

A figure accompanying this announcement is available at https://www.globenewswire.com/NewsRoom/AttachmentNg/804b52e2-c097-4b0a-b4ce-0e65a5ec9244