Home
Eagle Financial Services Inc Common Stock
EAGLE FINANCIAL SERVICES, INC. ANNOUNCES 2022 THIRD QUARTER RECORD EARNINGS AND INCREASED SHAREHOLDER DIVIDEND
Business
Oct 27 2022
3 min read

EAGLE FINANCIAL SERVICES, INC. ANNOUNCES 2022 THIRD QUARTER RECORD EARNINGS AND INCREASED SHAREHOLDER DIVIDEND

BERRYVILLE, Va., Oct. 27, 2022 /PRNewswire/ -- Eagle Financial Services, Inc. (OTCQX: EFSI), the holding company for Bank of Clarke County, whose divisions include Eagle Investment Group, announced its third quarter 2022 results and quarterly dividend.  On October 26, 2022, the Board of Directors announced a quarterly common stock cash dividend of $0.30 per common share, payable on November 21, 2022, to shareholders on record on November 7, 2022. Select highlights for the third quarter include:

EFSI Logo 2018 (PRNewsfoto/Eagle Financial Services, Inc.)

  • Net income of $4.1 million
  • Return on average total assets of 1.12%
  • Return on average total equity of 15.93%
  • Basic and diluted earnings per share of $1.17
  • Loan activity:
    • PPP forgiveness/paydowns - $2.2 million
    • Sales - $31.3 million
    • Net growth - $80.1 million

Brandon Lorey, President and CEO, stated, "Despite the headwinds of increasing costs of funds, I am thrilled to announce a record earnings quarter for Eagle Financial Services, Inc. at $4.08 million and continued growth in both loans and deposits. Net loan growth was $80.1 million driven largely by our commercial lending in our eastern markets coupled with continued deposit growth across our entire footprint. Earnings per share topped $1.17, the Bank's highest EPS figure in its long history. We remain laser focused on our cost of funds and maintaining adequate growth rates for both loans and deposits. I am also very happy to announce another increase of $.01 in the EFSI dividend as we continue our long-standing tradition of sharing the organization's success with its shareholders. As always, I would like to thank our staff for their continued and tireless work in putting our customers in the center of everything we do, as we work to earn the moniker of being the trusted financial partners for all we serve in the Valley and Northern Virginia."

Income Statement Review

Net income for the quarter ended September 30, 2022, was $4.1 million reflecting an increase of 2.3% from the quarter ended June 30, 2022, and an increase of 42.1% from the quarter ended September 30, 2021. The increase from the quarters ended June 30, 2022, and September 30, 2021 was mainly driven by increased net interest income led by strong loan growth.  Net income was $4.0 million for the three-month period ended June 30, 2022, and $2.9 million for the quarter ended September 30, 2021.

Net interest income for the quarters ended September 30, 2022, was $12.9 million reflecting an increase of 11.6% from the quarter ended June 30, 2022, and an increase of 24.0% from the quarter ended September 30, 2021. Net interest income was $11.9 million and $10.4 million for the quarters ended June 30, 2022, and September 30, 2021, respectively.  The increase in net interest income from the quarters ended June 30, 2022, and September 30, 2021, resulted primarily from growth in the Company's loan portfolio along with the rising interest rate environment.

Total loan interest income was $13.3 million and $11.7 million for the quarters ended September 30, 2022, and June 30, 2022, respectively.  Total loan interest income was $10.0 million for the quarter ended September 30, 2021. Total loan interest income increased $3.2 million or 32.2% from the quarter ended September 30, 2021, to the quarter ended September 30, 2022. Average loans for the quarter ended September 30, 2022, were $1.17 billion compared to $902.8 million for the quarter ended September 30, 2021.  The tax equivalent yield on average loans for the quarter ended September 30, 2022, was 4.51%, an increase of nine basis points from the 4.42% average yield for the same time period in 2021. The majority of this increase in yield can be attributed to the current rising interest rate environment.

Interest and dividend income from the investment portfolio was $932 thousand for the quarter ended September 30, 2022, compared to $939 thousand for the quarter ended June 30, 2022. Interest income and dividend income from the investment portfolio was $707 thousand for the quarter ended September 30, 2021. The slight decrease in interest and dividend income between the second and third quarters of 2022 resulted from the sale of securities during the third quarter of 2022. The increase in interest and dividend income between the quarters ended September 30, 2022, and September 30, 2021, resulted from the increase in yields on securities purchased during 2022 as well as the increase in the balance of the investment portfolio. Average investments for the quarter ended September 30, 2022, were $181.6 million compared to $179.5 million for the quarter ended September 30, 2021. The tax equivalent yield on average investments for the quarter ended September 30, 2022, was 2.07%, up three basis points from 2.04% for the quarter ended June 30, 2022, and up 45 basis points from 1.62% for the quarter ended September 30, 2021.

Total interest expense was $1.5 million for the three months ended September 30, 2022, and $728 thousand and $383 thousand for three months ended June 30, 2022, and September 30, 2021, respectively. The increase in interest expense resulted from increases on rates paid on deposit accounts, the subordinated notes that the Company issued on March 31, 2022, which are currently paying a 4.5% fixed rate, and a Federal Home Loan Bank advance of $75 million entered into in July 2022 at a fixed rate of 2.18%. The average cost of interest-bearing liabilities increased 30 and 45 basis points when comparing the quarter ended September 30, 2022, to the quarters ended June 30, 2022, and September 30, 2021, respectively. The average balance of interest-bearing liabilities increased $77.4 million from the quarter ended June 30, 2022, to the quarter ended September 30, 2022. The average balance of interest-bearing liabilities increased $187.1 million from the quarter ended September 30, 2021, to the same period in 2022.

The net interest margin was 3.72% for the quarter ended September 30, 2022. For the quarters ended June 30, 2022, and September 30, 2021, the net interest margin was 3.70% and 3.56%, respectively. The Company's net interest margin is not a measurement under accounting principles generally accepted in the United States, but it is a common measure used by the financial services industry to determine how profitably earning assets are funded. The Company's net interest margin is calculated by dividing tax equivalent net interest income by total average earning assets. Tax equivalent net interest income is calculated by grossing up interest income for the amounts that are non-taxable (i.e., municipal income) then subtracting interest expense. The tax rate utilized is 21%.

Noninterest income was $3.2 million for the quarter ended September 30, 2022, which represented a decrease of $685 thousand or 17.8% from the $3.8 million for the three months ended June 30, 2022. The majority of this decrease was due to the $737 thousand loss on the sale of available for sale securities during the third quarter of 2022.  Noninterest income for the quarter ended September 30, 2021, was $2.9 million. Despite the loss on the sale of available for sale securities, the $283 thousand increase between the quarters ended September 30, 2021, and September 30, 2022 was driven by an increase in income from fiduciary activities which increased $218 thousand or 24.9% due to an increase in assets under management.

Noninterest expense increased $530 thousand, or 5.0%, to $11.1 million for the quarter ended September 30, 2022, from $10.4 million for the quarter ended June 30, 2022. Salaries and employee benefits expenses were higher in the third quarter of 2022 due to an increased employee incentive accrual.  This increase was due to additional goals being met in the third quarter that had not been met in previous quarters. Noninterest expense was $9.5 million for the quarter ended September 30, 2021, representing an increase of $1.5 million or 16.1% when comparing to the quarter ended September 30, 2022, to the quarter ended September 30, 2021. An increase in salaries and benefits expenses was noted between the third quarter of 2022 when compared to the same period in 2021. Annual pay increases, newly hired employees, incentive plan accruals and increased insurance costs have attributed to these increases. The number of full-time equivalent employees (FTEs) has increased from 215 at September 30, 2021, to 235 at September 30, 2022.

Asset Quality and Provision for Loan Losses

Nonperforming assets consist of nonaccrual loans, loans 90 days or more past due and still accruing, other real estate owned (foreclosed properties), and repossessed assets. Nonperforming assets increased from $2.1 million or 0.15% of total assets at June 30, 2022, to $2.4 million or 0.16% of total assets at September 30, 2022. Nonperforming assets were $3.7 million at September 30, 2021.  Total nonaccrual loans were $2.4 million at September 30, 2022, and $2.0 million at June 30, 2022. Nonaccrual loans were $3.5 million at September 30, 2021. The majority of all nonaccrual loans are secured by real estate and management evaluates the financial condition of these borrowers and the value of any collateral on these loans. The results of these evaluations are used to estimate the amount of losses which may be realized on the disposition of these nonaccrual loans.  Other real estate owned was at zero at September 30, 2022, and June 30, 2022.

The Company may, under certain circumstances, restructure loans in troubled debt restructurings as a concession to a borrower when the borrower is experiencing financial distress. Formal, standardized loan restructuring programs are not utilized by the Company. Each loan considered for restructuring is evaluated based on customer circumstances and may include modifications to one or more loan provision. Such restructured loans are included in impaired loans but may not necessarily be nonperforming loans. At September 30, 2022, the Company had 26 troubled debt restructurings totaling $4.4 million. Approximately $4.2 million or 24 loans are performing loans, while the remaining loans are on non-accrual status. At June 30, 2022, the Company had 21 troubled debt restructurings totaling $3.4 million. Approximately $3.2 million or 19 loans were performing loans, while the remaining loans were on non-accrual status.

The Company realized $895 thousand in net recoveries for the quarter ended September 30, 2022, versus $172 thousand in net recoveries for the three months ended June 30, 2022. During the three months ended September 30, 2021, $58 thousand in net recoveries were recognized. The amount of provision for loan losses reflects the results of the Bank's analysis used to determine the adequacy of the allowance for loan losses. The Company recorded no provision for loan loss for the quarter ended September 30, 2022, due to the large net recovery that was recognized during the quarter. The Company recognized provision for loan losses of $360 thousand and $300 thousand for the quarters ended June 30, 2022, and September 30, 2021, respectively. The provision for the quarters ended June 30, 2022, and September 30, 2021, resulted mostly from loan growth during the quarters. The ratio of allowance for loan losses to total loans was 0.89% at September 30, 2022, and 0.88% at June 30, 2022.  The ratio of allowance for loan losses to total loans was 0.91% at September 30, 2021. Excluding outstanding PPP loans, the allowance for loan losses as a percentage of total loans was 0.89% at September 30, 2022, 0.88% at June 30, 2022, and 0.94% at September 30, 2021. The ratio of allowance for loan losses to total nonaccrual loans was 442.59% at September 30, 2022.  The ratio of allowance for loan losses to total nonaccrual loans was 488.85% and 239.18% at June 30, 2022, and September 30, 2021, respectively. Management's judgment in determining the level of the allowance is based on evaluations of the collectability of loans while taking into consideration such factors as trends in delinquencies and charge-offs, changes in the nature and volume of the loan portfolio, current economic conditions that may affect a borrower's ability to repay and the value of collateral, overall portfolio quality and review of specific potential losses. The Company is committed to maintaining an allowance at a level that adequately reflects the risk inherent in the loan portfolio.

Total Consolidated Assets

Total consolidated assets of the Company at September 30, 2022, were $1.47 billion, which represented an increase of $70.1 million or 5.03% from total assets of $1.40 billion at June 30, 2022. At September 30, 2021, total consolidated assets were $1.25 billion. Total net loans increased $80.1 million from $1.11 billion at June 30, 2022, to $1.19 billion at September 30, 2022. During the quarter, $2.2 million in SBA PPP loans were forgiven or paid down and $31.3 million in loans were sold. The Company sold $2.1 million in mortgage loans on the secondary market and $29.2 million of loans from the commercial and consumer loan portfolios. These loan sales resulted in gains of $254 thousand. Total securities decreased $24.9 million from $181.2 million at June 30, 2022, to $156.3 million at September 30, 2022.  At September 30, 2021, total investment securities were $202.5 million and net loans were $914.6 million. The growth in total loans and total assets was largely due to organic loan portfolio growth as the Company expands lending types and markets.

Deposits and Other Borrowings

Total deposits increased to $1.54 billion as of September 30, 2022, when compared to June 30, 2022. At September 30, 2021, total deposits were $1.13 billion.  The growth in deposits was mainly organic growth as the Company continues to expand and grow into newer market areas.

The Company had $75.0 million in outstanding borrowings from the Federal Home Loan Bank of Atlanta at September 30, 2022.  There were no outstanding borrowings from the Federal Home Loan Bank as of June 30, 2022, or September 30, 2021. At June 30, 2022, the Company had $28.6 million outstanding in fed funds purchased. There were no outstanding fed funds purchased as of September 30, 2022, or September 30, 2021.

On March 31, 2022, the Company entered into Subordinated Note Purchase Agreements with certain qualified institutional buyers and accredited institutional investors, pursuant to which the Company issued 4.50% Fixed-to-Floating Rate Subordinated Notes due 2032, in the aggregate principal amount of $30.0 million.

Equity

Shareholders' equity was $98.5 million and $99.5 million at September 30, 2022, and June 30, 2022, respectively. Shareholders' equity was $109.8 million at September 30, 2021. The decrease in shareholder's equity at September 30, 2022, was driven by the other comprehensive loss from the unrealized loss on available for sale securities. The book value of the Company at September 30, 2022, was $28.58 per common share. Total common shares outstanding were 3,481,188 at September 30, 2022. On October 26, 2022, the board of directors declared a $0.30 per common share cash dividend for shareholders of record as of November 7, 2022, and payable on November 21, 2022.

Cautionary Note Regarding Forward-Looking Statements

Certain information contained in this discussion may include "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements relate to the Company's future operations and are generally identified by phrases such as "the Company expects," "the Company believes" or words of similar import. Although the Company believes that its expectations with respect to the forward-looking statements are based upon reliable assumptions within the bounds of its knowledge of its business and operations, there can be no assurance that actual results, performance or achievements of the Company will not differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements.

Factors that could have a material adverse effect on the operations and future prospects of the Company include, but are not limited to: changes in interest rates and general economic conditions; the effects of the COVID-19 pandemic, including on the Company's credit quality and business operations, as well as its impact on general economic and financial market conditions; the legislative and regulatory climate; monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and Federal Reserve; the quality or composition of the Company's loan or investment portfolios; demand for loan products; deposit flows; competition; demand for financial services in the Company's market area; acquisitions and dispositions; the Company's ability to keep pace with new technologies; a failure in or breach of the Company's operational or security systems or infrastructure, or those of third-party vendors or other service providers, including as a result of cyberattacks; the Company's capital and liquidity requirements; changes in tax and accounting rules, principles, policies and guidelines; and other factors included in the Company's Annual Report on Form 10-K for the year ended December 31, 2021 and other filings with the Securities and Exchange Commission.

 

EAGLE FINANCIAL SERVICES, INC.KEY STATISTICS

For the Three Months Ended

3Q22

2Q22

1Q22

4Q21

3Q21

Net Income (dollars in thousands)

$

4,082

$

3,992

$

3,250

$

2,283

$

2,873

Earnings per share, basic

$

1.17

$

1.14

$

0.94

$

0.66

$

0.83

Earnings per share, diluted

$

1.17

$

1.14

$

0.94

$

0.66

$

0.83

Return on average total assets

1.12

%

1.16

%

0.99

%

0.70

%

0.92

%

Return on average total equity

15.93

%

15.86

%

12.08

%

8.20

%

10.48

%

Dividend payout ratio

24.79

%

24.56

%

29.79

%

42.42

%

33.73

%

Fee revenue as a percent of total revenue

16.11

%

15.73

%

15.32

%

15.16

%

16.40

%

Net interest margin(1)

3.72

%

3.70

%

3.61

%

3.67

%

3.56

%

Yield on average earning assets

4.14

%

3.93

%

3.73

%

3.79

%

3.69

%

Rate on average interest-bearing liabilities

0.68

%

0.38

%

0.21

%

0.22

%

0.23

%

Net interest spread

3.46

%

3.55

%

3.52

%

3.57

%

3.46

%

Tax equivalent adjustment to net interest income (dollars in thousands)

$

32

$

25

$

27

$

32

$

37

Non-interest income to average assets

0.87

%

1.12

%

0.99

%

1.04

%

0.92

%

Non-interest expense to average assets

3.04

%

3.07

%

3.02

%

3.66

%

3.05

%

Efficiency ratio(2)

65.73

%

66.62

%

68.87

%

81.53

%

71.31

%

(1)

The net interest margin is calculated by dividing tax equivalent net interest income by total average earning assets. Tax equivalent interest income is calculated by grossing up interest income for the amounts that are non-taxable (i.e., municipal income) then subtracting interest expense. The rate utilized is 21%. See the table below for the quarterly tax equivalent net interest income and the reconciliation of net interest income to tax equivalent net interest income. The Company's net interest margin is a common measure used by the financial service industry to determine how profitable earning assets are funded. Because the Company earns a fair amount of nontaxable interest income due to the mix of securities in its investment security portfolio, net interest income for the ratio is calculated on a tax equivalent basis as described above.

(2)

The efficiency ratio is not a measurement under accounting principles generally accepted in the United States. It is calculated by dividing non-interest expense by the sum of tax equivalent net interest income and non-interest income excluding gains and losses on the investment portfolio and sales of repossessed assets. The tax rate utilized is 21%. See the table below for the quarterly tax equivalent net interest income and a reconciliation of net interest income to tax equivalent net interest income. The Company calculates this ratio in order to evaluate its overhead structure or how effectively it is operating. An increase in the ratio from period to period indicates the Company is losing a larger percentage of its income to expenses. The Company believes that the efficiency ratio is a reasonable measure of profitability.

 

EAGLE FINANCIAL SERVICES, INC.SELECTED FINANCIAL DATA BY QUARTER

3Q22

2Q22

1Q22

4Q21

3Q21

BALANCE SHEET RATIOS

Loans to deposits

95.83

%

91.01

%

82.96

%

83.73

%

81.74

%

Average interest-earning assets to average-interest bearing liabilities

161.11

%

166.35

%

173.69

%

173.49

%

173.86

%

PER SHARE DATA

Dividends

$

0.29

$

0.28

$

0.28

$

0.28

$

0.28

Book value

28.28

28.58

29.37

32.22

32.21

Tangible book value

28.28

28.58

29.37

32.22

32.21

SHARE PRICE DATA

Closing price

$

36.92

$

35.44

$

35.45

$

34.65

$

34.20

Diluted earnings multiple(1)

7.89

7.77

9.43

13.13

10.30

Book value multiple(2)

1.31

1.24

1.21

1.08

1.06

COMMON STOCK DATA

Outstanding shares at end of period

3,483,571

3,481,188

3,477,020

3,454,128

3,449,204

Weighted average shares outstanding

3,482,820

3,479,591

3,472,332

3,451,383

3,448,352

Weighted average shares outstanding, diluted

3,482,820

3,479,591

3,472,332

3,451,383

3,448,352

CAPITAL RATIOS

Common equity Tier 1 capital ratio

9.35

%

9.67

%

10.19

%

10.72

%

11.30

%

Tier 1 risk-based capital ratio

9.35

%

9.67

%

10.19

%

10.72

%

11.30

%

Total risk-based capital ratio

10.98

%

11.33

%

11.94

%

11.58

%

12.18

%

Tier 1 leverage ratio

8.09

%

8.34

%

8.44

%

8.57

%

8.78

%

Total equity to total assets

6.69

%

7.09

%

7.43

%

8.46

%

8.76

%

CREDIT QUALITY

Net charge-offs to average loans

(0.08)

%

(0.02)

%

0.00

%

%

(0.01)

%

Total non-performing loans to total loans

0.20

%

0.19

%

0.26

%

0.28

%

0.38

%

Total non-performing assets to total assets

0.16

%

0.15

%

0.19

%

0.21

%

0.30

%

Non-accrual loans to:

total loans

0.20

%

0.18

%

0.26

%

0.28

%

0.38

%

total assets

0.16

%

0.14

%

0.19

%

0.21

%

0.28

%

Allowance for loan losses to:

total loans

0.89

%

0.88

%

0.91

%

0.89

%

0.91

%

non-performing assets

442.59

%

472.67

%

357.47

%

317.68

%

226.79

%

non-accrual loans

442.59

%

488.85

%

357.47

%

322.70

%

239.18

%

NON-PERFORMING ASSETS:

(dollars in thousands)

Loans delinquent over 90 days

$

$

69

$

$

43

$

Non-accrual loans

2,427

2,015

2,606

2,723

3,532

Other real estate owned and repossessed assets

193

NET LOAN CHARGE-OFFS (RECOVERIES):

(dollars in thousands)

Loans charged off

$

80

$

41

$

47

$

42

$

45

(Recoveries)

(975)

(213)

(35)

(81)

(95)

Net charge-offs (recoveries)

(895)

(172)

12

(39)

(50)

PROVISION FOR LOAN LOSSES (dollars in thousands)

$

$

360

$

540

$

300

$

300

ALLOWANCE FOR LOAN LOSS SUMMARY

(dollars in thousands)

Balance at the beginning of period

$

9,847

$

9,315

$

8,787

$

8,448

$

8,098

Provision

360

540

300

300

Net charge-offs (recoveries)

(895)

(172)

12

(39)

(50)

Balance at the end of period

$

10,742

$

9,847

$

9,315

$

8,787

$

8,448

(1)

The diluted earnings multiple (or price earnings ratio) is calculated by dividing the period's closing market price per share by total equity per weighted average shares outstanding, diluted for the period. The diluted earnings multiple is a measure of how much an investor may be willing to pay for $1.00 of the Company's earnings.

(2)

The book value multiple (or price to book ratio) is calculated by dividing the period's closing market price per share by the period's book value per share. The book value multiple is a measure used to compare the Company's market value per share to its book value per share.

 

EAGLE FINANCIAL SERVICES, INC.CONSOLIDATED BALANCE SHEETS(dollars in thousands)

Unaudited09/30/2022

Unaudited06/30/2022

Unaudited03/31/2022

Audited12/31/2021

Unaudited09/30/2021

Assets

Cash and due from banks

$

30,782

$

31,457

$

86,965

$

63,840

$

68,168

Federal funds sold

5,153

680

8,945

228

240

Securities available for sale, at fair value

156,361

181,162

194,554

193,370

202,488

Loans held for sale

90

399

843

876

1,148

Loans, net of allowance for loan losses

1,191,099

1,110,993

1,012,144

976,933

914,628

Bank premises and equipment, net

17,972

18,155

18,333

18,249

18,572

Bank owned life insurance

23,731

23,593

23,415

23,236

23,076

Other assets

47,932

36,074

29,096

26,306

24,433

Total assets

$

1,473,120

$

1,402,513

$

1,374,295

$

1,303,038

$

1,252,753

Liabilities and Shareholders' Equity

Liabilities

Deposits:

Noninterest bearing demand deposits

$

491,184

$

477,540

$

489,426

$

470,355

$

448,217

Savings and interest-bearing demand deposits

632,081

638,951

619,224

583,296

557,804

Time deposits

130,849

115,022

122,673

123,584

124,644

Total deposits

$

1,254,114

$

1,231,513

$

1,231,323

$

1,177,235

$

1,130,665

Federal funds purchased

28,575

Federal Home Loan Bank advances

75,000

Subordinated debt

29,360

29,343

29,327

Other liabilities

16,146

13,592

11,542

15,523

12,286

Commitments and contingent liabilities

Total liabilities

$

1,374,620

$

1,303,023

$

1,272,192

$

1,192,758

$

1,142,951

Shareholders' Equity

Preferred stock, $10 par value

Common stock, $2.50 par value

8,600

8,594

8,586

8,556

8,521

Surplus

13,003

12,594

12,260

12,115

11,750

Retained earnings

98,128

95,058

92,040

89,764

88,446

Accumulated other comprehensive (loss) income

(21,231)

(16,756)

(10,783)

(155)

1,085

Total shareholders' equity

$

98,500

$

99,490

$

102,103

$

110,280

$

109,802

Total liabilities and shareholders' equity

$

1,473,120

$

1,402,513

$

1,374,295

$

1,303,038

$

1,252,753

 

EAGLE FINANCIAL SERVICES, INC.CONSOLIDATED STATEMENTS OF INCOME(dollars in thousands)Unaudited

9/30/2022

6/30/2022

3/31/2022

12/31/2021

9/30/2021

Interest and Dividend Income

Interest and fees on loans

$

13,282

$

11,663

$

10,620

$

10,665

$

10,049

Interest on federal funds sold

9

4

2

Interest and dividends on securities available for sale:

Taxable interest income

851

847

779

676

600

Interest income exempt from federal income taxes

59

75

83

98

96

Dividends

22

17

10

10

11

Interest on deposits in banks

143

41

15

16

26

Total interest and dividend income

$

14,366

$

12,647

$

11,509

$

11,465

$

10,782

Interest Expense

Interest on deposits

$

714

$

383

$

370

$

373

$

383

Interest on federal funds purchased

11

8

Interest on Federal Home Loan Bank advances

404

Interest on subordinated debt

338

337

Total interest expense

$

1,467

$

728

$

370

$

373

$

383

Net interest income

$

12,899

$

11,919

$

11,139

$

11,092

$

10,399

Provision For Loan Losses

360

540

300

300

Net interest income after provision for loan losses

$

12,899

$

11,559

$

10,599

$

10,792

$

10,099

Noninterest Income

Wealth management fees

$

1,094

$

1,062

$

921

$

922

$

876

Service charges on deposit accounts

432

389

374

366

338

Other service charges and fees

1,061

1,029

909

903

964

Gain (loss) on the sale of bank premises and equipment

8

(11)

(Loss) on the sale of AFS securities

(737)

Gain on sale of loans HFS

568

498

478

813

486

Officer insurance income

138

178

179

160

145

Other operating income

600

704

382

198

72

Total noninterest income

$

3,164

$

3,849

$

3,243

$

3,362

$

2,881

Noninterest Expenses

Salaries and employee benefits

$

6,938

$

5,983

$

5,952

$

5,881

$

5,947

Occupancy expenses

528

516

518

484

450

Equipment expenses

299

258

257

251

246

Advertising and marketing expenses

181

146

111

185

168

Stationery and supplies

34

66

35

30

27

ATM network fees

381

310

286

288

285

Other real estate owned expenses

4

32

Loss on the sale of other real estate owned

73

26

FDIC assessment

116

137

177

197

169

Computer software expense

252

184

254

244

282

Bank franchise tax

234

221

198

198

199

Professional fees

270

876

464

2,642

289

Data processing fees

427

479

480

348

418

Other operating expenses

1,398

1,352

1,191

1,058

985

Total noninterest expenses

$

11,058

$

10,528

$

9,923

$

11,883

$

9,523

Income before income taxes

$

5,005

$

4,880

$

3,919

$

2,271

$

3,457

Income Tax Expense

923

888

669

(12)

584

Net income

$

4,082

$

3,992

$

3,250

$

2,283

$

2,873

Earnings Per Share

Net income per common share, basic

$

1.17

$

1.14

$

0.94

$

0.66

$

0.83

Net income per common share, diluted

$

1.17

$

1.14

$

0.94

$

0.66

$

0.83

 

EAGLE FINANCIAL SERVICES, INC.Average Balances, Income and Expenses, Yields and Rates(dollars in thousands)

September 30, 2022

June 30, 2022

September 30, 2021

Interest

Interest

Interest

Average

Income/

Average

Average

Income/

Average

Average

Income/

Average

Assets:

Balance

Expense

Rate

Balance

Expense

Rate

Balance

Expense

Rate

Securities:

Taxable

$

172,848

$

873

2.00

%

$

177,539

$

864

1.95

%

$

164,203

$

611

1.47

%

Tax-Exempt (1)

8,745

75

3.38

%

11,227

95

3.38

%

15,338

122

3.14

%

Total Securities

$

181,593

$

948

2.07

%

$

188,766

$

959

2.04

%

$

179,541

$

733

1.62

%

Loans:

Taxable

$

1,160,966

$

13,222

4.52

%

$

1,068,464

$

11,643

4.37

%

$

893,781

$

10,006

4.44

%

Non-accrual

2,038

%

2,470

%

3,834

%

Tax-Exempt (1)

7,649

76

3.94

%

2,697

25

3.79

%

5,191

54

4.13

%

Total Loans

$

1,170,653

$

13,298

4.51

%

$

1,073,631

$

11,668

4.36

%

$

902,806

$

10,060

4.42

%

Federal funds sold

8,183

9

0.42

%

3,068

4

0.54

%

232

0.12

%

Interest-bearing deposits in other banks

19,634

143

2.89

%

31,070

41

0.53

%

83,133

26

0.12

%

Total earning assets

$

1,378,025

$

14,398

4.14

%

$

1,294,065

$

12,672

3.93

%

$

1,161,878

$

10,819

3.69

%

Allowance for loan losses

(10,218)

(9,536)

(8,195)

Total non-earning assets

92,539

92,788

86,862

Total assets

$

1,460,346

$

1,377,317

$

1,240,545

Liabilities and Shareholders' Equity:

Interest-bearing deposits:

NOW accounts

$

178,669

$

170

0.38

%

$

174,111

$

90

0.21

%

$

151,624

$

79

0.21

%

Money market accounts

276,851

283

0.41

%

267,571

150

0.22

%

229,864

137

0.24

%

Savings accounts

183,774

35

0.08

%

182,095

29

0.06

%

161,192

24

0.06

%

Time deposits:

$250,000 and more

57,901

144

0.98

%

63,913

60

0.38

%

67,325

79

0.47

%

Less than $250,000

59,979

82

0.54

%

58,003

54

0.37

%

58,261

64

0.43

%

Total interest-bearing deposits

$

757,174

$

714

0.37

%

$

745,693

$

383

0.21

%

$

668,266

$

383

0.23

%

Federal funds purchased

1,949

11

2.27

%

2,876

8

1.11

%

%

Federal Home Loan Bank advances

66,848

404

2.40

%

%

%

Subordinated debt

29,349

338

4.56

%

29,332

337

4.62

%

%

Total interest-bearing liabilities

$

855,320

$

1,467

0.68

%

$

777,901

$

728

0.38

%

$

668,266

$

383

0.23

%

Noninterest-bearing liabilities:

Demand deposits

487,761

485,979

452,122

Other Liabilities

14,462

12,468

11,392

Total liabilities

$

1,357,543

$

1,276,348

$

1,131,780

Shareholders' equity

102,803

100,969

108,765

Total liabilities and shareholders' equity

$

1,460,346

$

1,377,317

$

1,240,545

Net interest income

$

12,931

$

11,944

$

10,436

Net interest spread

3.46

%

3.55

%

3.46

%

Interest expense as a percent of average earning assets

0.42

%

0.23

%

0.13

%

Net interest margin

3.72

%

3.70

%

3.56

%

(1)

  Income and yields are reported on tax-equivalent basis using a federal tax rate of 21%.

 

EAGLE FINANCIAL SERVICES, INC.Reconciliation of Tax-Equivalent Net Interest Income(dollars in thousands)

Three Months Ended

9/30/2022

6/30/2022

3/31/2022

12/31/2021

9/30/2021

GAAP Financial Measurements:

Interest Income - Loans

$

13,282

$

11,663

$

10,620

$

10,665

$

10,049

Interest Income - Securities and Other Interest-Earnings Assets

1,084

984

889

800

733

Interest Expense - Deposits

714

383

370

373

383

Interest Expense - Other Borrowings

753

345

Total Net Interest Income

$

12,899

$

11,919

$

11,139

$

11,092

$

10,399

Non-GAAP Financial Measurements:

Add:  Tax Benefit on Tax-Exempt Interest Income - Loans

$

16

$

5

$

5

$

6

$

11

Add:  Tax Benefit on Tax-Exempt Interest Income - Securities

16

20

22

26

26

Total Tax Benefit on Tax-Exempt Interest Income

$

32

$

25

$

27

$

32

$

37

Tax-Equivalent Net Interest Income

$

12,931

$

11,944

$

11,166

$

11,124

$

10,436

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/eagle-financial-services-inc-announces-2022-third-quarter-record-earnings-and-increased-shareholder-dividend-301660798.html

SOURCE Eagle Financial Services, Inc.