Originaltext
Diese Übersetzung bewerten
Mit deinem Feedback können wir Google Übersetzer weiter verbessern
Home
Eagle Bancorp Montana Inc
Eagle Bancorp Montana Earns $3.2 Million, or $0.41 per Diluted Share, in the Second Quarter of 2025; Increases Quarterly Cash Dividend to $0.145 Per Share
Business
Jul 29 2025
25 min read

Eagle Bancorp Montana Earns $3.2 Million, or $0.41 per Diluted Share, in the Second Quarter of 2025; Increases Quarterly Cash Dividend to $0.145 Per Share

news images

HELENA, Mont., July 29, 2025 (GLOBE NEWSWIRE) -- Eagle Bancorp Montana, Inc. (NASDAQ: EBMT), (the “Company,” “Eagle”), the holding company of Opportunity Bank of Montana (the “Bank”), today reported net income of $3.2 million, or $0.41 per diluted share, in the second quarter of 2025, compared to $3.2 million, or $0.41 per diluted share, in the preceding quarter, and $1.7 million, or $0.22 per diluted share, in the second quarter of 2024. In the first six months of 2025, net income increased to $6.5 million, or $0.83 per diluted share, compared to $3.6 million, or $0.46 per diluted share, in the first six months of 2024.

Eagle’s board of directors declared a quarterly cash dividend of $0.145 per share on July 24, 2025. The dividend will be payable September 5, 2025, to shareholders of record August 15, 2025. The current dividend represents an annualized yield of 3.32% based on recent market prices.

“We delivered strong financial results for the second quarter of 2025, marked by growth in both loans and deposits, as well as continued expansion in our net interest margin,” said Laura F. Clark, President and CEO. “Our efforts to strengthen the balance sheet and expand our community banking presence throughout Montana are yielding results, supported by a stable core deposit base and a diversified loan portfolio. Despite the ongoing impact of market volatility and interest rate fluctuations, we remain well-positioned within our markets to drive sustainable growth throughout the remainder of the year.”

Second Quarter 2025 Highlights (at or for the three-month period ended June 30, 2025, except where noted):

  • Net income was $3.2 million, or $0.41 per diluted share, in the second quarter of 2025, which is consistent with the preceding quarter, and compared to $1.7 million, or $0.22 per diluted share, in the second quarter a year ago.

  • Net interest margin (“NIM”) was 3.91% in the second quarter of 2025, a 17-basis point increase compared to 3.74% in the preceding quarter and a 50-basis point increase compared to the second quarter a year ago.

  • Net interest income, before the provision for credit losses, increased 7.4% to $18.1 million in the second quarter of 2025, compared to $16.9 million in the first quarter of 2025, and increased 16.1% compared to $15.6 million in the second quarter of 2024.

  • Revenues (net interest income before the provision for credit losses, plus noninterest income) increased 9.7% to $23.0 million in the second quarter of 2025, compared to $20.9 million in the preceding quarter and increased 15.3% compared to $19.9 million in the second quarter a year ago.

  • Total loans increased 3.4% to $1.57 billion, at June 30, 2025, compared to $1.52 billion a year earlier, and increased 3.0% compared to $1.52 billion at March 31, 2025.

  • The allowance for credit losses represented 1.13% of portfolio loans and 348.8% of nonperforming loans at June 30, 2025, compared to 1.11% of total portfolio loans and 330.8% of nonperforming loans at June 30, 2024, and compared to 1.10% of total portfolio loans and 313.2% of nonperforming loans at March 31, 2025.

  • Total deposits increased $119.1 million or 7.4% to $1.74 billion at June 30, 2025, compared to a year earlier, and increased $48.0 million or 2.8%, compared to March 31, 2025.

  • The Company’s available borrowing capacity was approximately $463.0 million at June 30, 2025, compared to $374.5 million at June 30, 2024, and $437.4 million at March 31, 2025.

  • The Company repurchased 25,000 shares of the Company’s common stock in the second quarter at an average price of $16.34 per share.

  • The Company paid a quarterly cash dividend in the second quarter of $0.1425 per share on June 6, 2025, to shareholders of record May 16, 2025.

Balance Sheet Results

Total assets were $2.14 billion at June 30, 2025, compared to $2.10 billion a year ago, and $2.09 billion three months earlier. The investment securities portfolio totaled $285.0 million at June 30, 2025, compared to $306.9 million a year ago, and $291.7 million at March 31, 2025.

Eagle originated $78.6 million in new residential mortgages during the quarter and sold $54.6 million in residential mortgages, with an average gross margin on sale of mortgage loans of approximately 3.81%. This production compares to residential mortgage originations of $43.2 million in the preceding quarter with sales of $42.8 million and an average gross margin on sale of mortgage loans of approximately 3.15%.

Total loans increased $52.2 million, or 3.4%, compared to a year ago, and increased $46.2 million, or 3.0%, from three months earlier. Commercial real estate loans increased 7.6% to $675.3 million at June 30, 2025, compared to $627.3 million a year earlier. Commercial real estate loans were comprised of 71.9% non-owner occupied and 28.1% owner occupied at June 30, 2025. Agricultural and farmland loans increased 13.5% to $317.3 million at June 30, 2025, compared to $279.5 million a year earlier. Residential mortgage loans decreased 6.3% to $147.1 million, compared to $157.1 million a year earlier. Commercial loans increased 6.1% to $152.3 million, compared to $143.6 million a year ago. Commercial construction and development loans decreased 26.5% to $101.0 million, compared to $137.4 million a year ago. Home equity loans increased 10.3% to $102.8 million, residential construction loans decreased 6.1% to $47.1 million, and consumer loans decreased 8.4% to $26.7 million, compared to a year ago.

"Over the past several quarters, our deposit mix has shifted toward higher-yielding deposit products, consistent with trends seen across the community banking sector in response to a sustained high interest rate environment. Following the rate cuts from the latter half of 2024, we have begun to see a moderation in deposit pricing. We anticipate this trend will continue as maturing certificates of deposit reprice at lower rates,” said Miranda Spaulding, CFO. “However, we remain cautious, as emerging inflationary pressures-including potential impacts from new tariffs and broader cost increases-could influence future interest rate policy and impact our current repricing expectations.”

Total deposits increased to $1.74 billion at June 30, 2025, compared to $1.62 billion at June 30, 2024, and $1.69 billion at March 31, 2025. Noninterest-bearing checking accounts represented 24.0%, interest-bearing checking accounts represented 11.8%, savings accounts represented 11.8%, money market accounts comprised 25.9% and time certificates of deposit made up 26.5% of the total deposit portfolio at June 30, 2025. Time certificates of deposit include $1.4 million in brokered certificates at June 30, 2025, compared to $26.2 million at June 30, 2024 and $6.2 million at March 31, 2025. The average cost of total deposits was 1.62% in the second quarter of 2025, compared to 1.67% in the preceding quarter and 1.70% in the second quarter of 2024. The estimated amount of uninsured deposits was approximately $329.0 million, or 19% of total deposits, at June 30, 2025, compared to $309.0 million, or 18% of total deposits, at March 31, 2025.

FHLB advances and other borrowings decreased to $119.4 million at June 30, 2025, compared to $215.1 million at June 30, 2024, and $125.0 million at March 31, 2025. The average cost of FHLB advances and other borrowings was 4.65% in the second quarter of 2025, compared to 4.75% in the preceding quarter and 5.47% in the second quarter of 2024.

Shareholders’ equity was $180.6 million at June 30, 2025, compared to $170.2 million a year earlier and $177.6 million three months earlier. Book value per share increased to $22.72 at June 30, 2025, compared to $21.23 a year earlier and $22.26 three months earlier. Tangible book value per share, a non-GAAP financial measure calculated by dividing shareholders’ equity, less goodwill and core deposit intangible, by common shares outstanding, increased to $17.86 at June 30, 2025, compared to $16.25 a year earlier and $17.38 three months earlier.

Operating Results

“The combination of higher yields on interest-earning assets and a decline in our cost of funds led to a 17-basis point increase in our net interest margin this second quarter compared to the prior quarter. Given the current Fed rate environment, we expect further improvement in our funding costs moving forward,” said Spaulding.

Eagle’s NIM was 3.91% in the second quarter of 2025, a 17-basis point increase compared to 3.74% in the preceding quarter and a 50-basis point improvement compared to the second quarter a year ago. The interest accretion on acquired loans totaled $607,000 and resulted in a 13 basis-point increase in the NIM during the second quarter of 2025, compared to $172,000 and a four basis-point increase in the NIM during the preceding quarter. Average yields on interest earning assets for the second quarter of 2025 increased to 5.85%, compared to 5.76% in the first quarter of 2025 and 5.64% in the second quarter a year ago. Funding costs for the second quarter of 2025 were 2.45%, compared to 2.54% in the first quarter of 2025 and 2.78% in the second quarter of 2024. For the first six months of 2025, NIM expanded 45 basis points to 3.82% compared to 3.37% for the first six months of 2024.

Net interest income, before the provision for credit losses, increased 7.4% to $18.1 million in the second quarter of 2025, compared to $16.9 million in the first quarter of 2025, and increased 16.1% compared to $15.6 million in the second quarter of 2024. Year-to-date, net interest income increased 13.6% to $35.0 million, compared to $30.8 million in the same period one year earlier.

Revenues for the second quarter of 2025 increased 9.7% to $23.0 million, compared to $20.9 million in the preceding quarter and increased 15.3% compared to $19.9 million in the second quarter a year ago. In the first six months of 2025, revenues were $43.9 million, a 12.3% increase compared to $39.1 million in the first six months of 2024.

Total noninterest income increased 19.7% to $4.8 million in the second quarter of 2025, compared to $4.0 million in the preceding quarter, and increased 12.6% compared to $4.3 million in the second quarter a year ago. Net mortgage banking income, the largest component of noninterest income, totaled $2.9 million in the second quarter of 2025, compared to $2.1 million in the preceding quarter and $2.4 million in the second quarter a year ago. This increase compared to the preceding quarter was largely driven by an increase in net gain on sale of mortgage loans. In the first six months of 2025, noninterest income increased 7.3% to $8.8 million, compared to $8.2 million in the first six months of 2024. Net mortgage banking income increased 9.9% to $5.1 million in the first six months of 2025, compared to $4.6 million in the first six months of 2024.

Eagle’s second quarter noninterest expense was $17.9 million, an increase of 5.4% compared to $17.0 million in the preceding quarter and a 3.6% increase compared to $17.3 million in the second quarter a year ago. Higher salaries and employee benefits expense contributed to the quarter-over-quarter increase and was driven by an increase in commissions expense due to higher mortgage originations. In the first six months of 2025, noninterest expense increased 1.7% to $34.9 million, compared to $34.3 million in the first six months of 2024.

For the second quarter of 2025, the Company recorded income tax expense of $751,000. This compared to income tax expense of $631,000 in the preceding quarter and $444,000 in the second quarter of 2024. The effective tax rate for the second quarter of 2025 was 18.8%, compared to 16.3% for the first quarter of 2025 and 20.3% for the second quarter of 2024. The year-to-date effective tax rate was 17.6% for 2025 compared to 18.3% for the same period in 2024. The effective tax rate has been impacted by an increase in the proportion of tax-exempt income compared to pretax earnings, as well as tax credits from investments in low-income housing tax credit projects.

Credit Quality

During the second quarter of 2025, Eagle recorded a $1.0 million provision for credit losses. This compared to a $42,000 provision for credit losses in the preceding quarter and a $412,000 provision for credit losses in the second quarter a year ago. The allowance for credit losses represented 348.8% of nonperforming loans at June 30, 2025, compared to 313.2% three months earlier and 330.8% a year earlier. Nonperforming loans were $5.1 million at June 30, 2025, $5.3 million at March 31, 2025, and $5.1 million a year earlier. Net loan charge-offs totaled $48,000 in the second quarter of 2025, compared to net loan charge-offs of $2,000 in both the preceding quarter and in the second quarter a year ago. The allowance for credit losses was $17.7 million, or 1.13% of total loans, at June 30, 2025, compared to $16.7 million, or 1.10% of total loans, at March 31, 2025, and $16.8 million, or 1.11% of total loans, a year ago.

Capital Management

The Bank’s Tier 1 capital to adjusted total average assets was 10.34% as of June 30, 2025. The ratio of tangible common shareholders’ equity (shareholders’ equity, less goodwill and core deposit intangible) to tangible assets (total assets, less goodwill and core deposit intangible) was 6.77% at June 30, 2025, up from 6.33% a year ago and unchanged compared to three months earlier. This ratio is a non-GAAP financial measure. For the most comparable GAAP financial measure, see “Reconciliation of Non-GAAP Financial Measures” below. As of June 30, 2025, the Bank’s regulatory capital was in excess of all applicable regulatory requirements and is deemed well capitalized.

About the Company

Eagle Bancorp Montana, Inc. is a bank holding company headquartered in Helena, Montana, and is the holding company of Opportunity Bank of Montana, a community bank established in 1922 that serves consumers and small businesses in Montana through 30 banking offices. Additional information is available on the Bank’s website at www.opportunitybank.com. The shares of Eagle Bancorp Montana, Inc. are traded on the NASDAQ Global Market under the symbol “EBMT.”

Forward Looking Statements

This release may contain certain "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, and may be identified by the use of such words as "believe," “will,” "expect," "anticipate," "should," "planned," "estimated," and "potential." These forward-looking statements include, but are not limited to statements of our goals, intentions, expectations and anticipations; statements regarding our business plans, prospects, mergers, growth and operating strategies; statements regarding the asset quality of our loan and investment portfolios; and estimates of our risks and future costs and benefits. These forward-looking statements are based on current beliefs and expectations of our management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. These factors include, but are not limited to, changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements; general economic conditions and political events, either nationally or in our market areas, that are worse than expected; the emergence or continuation of widespread health emergencies or pandemics, including steps taken by governmental and other authorities to contain, mitigate and combat such emergencies or pandemics; the impact of volatility in the U.S. banking industry, including the associated impact of any regulatory changes or other mitigation efforts taken by governmental agencies in response thereto; the impact of any new regulatory, policy or enforcement developments resulting from the change in U.S. presidential administration, including the implantation of tariffs and other protectionist trade policies; the possibility that future credit losses may be higher than currently expected due to changes in economic assumptions, customer behavior, adverse developments with respect to U.S. economic conditions and other uncertainties, including the impact of supply chain disruptions, inflationary pressures and labor shortages on economic conditions and our business; an inability to access capital markets or maintain deposits or borrowing costs; competition among banks, financial holding companies and other traditional and non-traditional financial service providers; loan demand or residential and commercial real estate values in Montana; the concentration of our business in Montana; our ability to continue to increase and manage our commercial real estate, commercial business and agricultural loans; the costs and effects of legal, compliance and regulatory actions, changes and developments, including the initiation and resolution of legal proceedings (including any securities, bank operations, consumer or employee litigation); inflation and changes in the interest rate environment that reduce our margins or reduce the fair value of financial instruments; possible changes in governmental monetary and fiscal policies, or any leadership changes of those determining such policies; adverse changes in the securities markets that lead to impairment in the value of our investment securities and goodwill; other economic, governmental, competitive, regulatory and technological factors that may affect our operations; our ability to implement new technologies and maintain secure and reliable technology systems including those that involve the Bank’s third-party vendors and service providers; cyber incidents, or theft or loss of Company or customer data or money; the effects of any U.S. federal government shutdown, or closures or significant staff reductions in agencies regulating our business; our ability to navigate differing social, environmental, and sustainability concerns among governmental administrations, our stakeholders and other activists that may arise from our business activities; the effect of our recent or future acquisitions, including the failure to achieve expected revenue growth and/or expense savings, the failure to effectively integrate their operations, the outcome of any legal proceedings and the diversion of management time on issues related to the integration.

Because of these and other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements. All information set forth in this press release is current as of the date of this release and the company undertakes no duty or obligation to update this information.

Use of Non-GAAP Financial Measures

In addition to results presented in accordance with generally accepted accounting principles utilized in the United States, or GAAP, this release, including the Financial Ratios and Other Data contains non-GAAP financial measures. Non-GAAP financial measures include: 1) core efficiency ratio, 2) tangible book value per share and 3) tangible common equity to tangible assets. The Company uses these non-GAAP financial measures to provide meaningful supplemental information regarding the Company’s operational performance, performance trends and financial condition, and to enhance investors’ overall understanding of such financial performance. In particular, the use of tangible book value per share and tangible common equity to tangible assets is prevalent among banking regulators, investors and analysts.

The numerator for the core efficiency ratio is calculated by subtracting acquisition costs and intangible asset amortization from noninterest expense. Tangible assets and tangible common shareholders’ equity are calculated by excluding intangible assets from assets and shareholders’ equity, respectively. For these financial measures, our intangible assets consist of goodwill and core deposit intangible. Tangible book value per share is calculated by dividing tangible common shareholders’ equity by the number of common shares outstanding. We believe that this measure is consistent with the capital treatment by our bank regulatory agencies, which exclude intangible assets from the calculation of risk-based capital ratios and present this measure to facilitate the comparison of the quality and composition of our capital over time and in comparison, to our competitors.

Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not audited. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names. Further, the non-GAAP financial measure of tangible book value per share should not be considered in isolation or as a substitute for book value per share or total shareholders’ equity determined in accordance with GAAP, and may not be comparable to a similarly titled measure reported by other companies. Eagle strongly encourages investors to review its consolidated financial statements in their entirety and not to rely on any single financial measure. Reconciliation of the GAAP and non-GAAP financial measures are presented below.


Balance Sheet

(Dollars in thousands, except per share data)

 

 

(Unaudited)

 

 

 

 

June 30,

March 31,

June 30,

 

 

 

2025

2025

2024

 

 

 

 

 

 

Assets:

 

 

 

 

 

Cash and due from banks

 

$

25,701

 

$

21,360

 

$

22,361

 

 

Interest bearing deposits in banks

 

 

1,183

 

 

1,445

 

 

1,401

 

 

Federal funds sold

 

 

 

44

 

 

-

 

 

-

 

 

 

Total cash and cash equivalents

 

 

26,928

 

 

22,805

 

 

23,762

 

 

Securities available-for-sale, at fair value

 

 

285,023

 

 

291,661

 

 

306,869

 

 

Federal Home Loan Bank ("FHLB") stock

 

 

7,000

 

 

7,101

 

 

10,136

 

 

Federal Reserve Bank ("FRB") stock

 

 

4,131

 

 

4,131

 

 

4,131

 

 

Mortgage loans held-for-sale, at fair value

 

 

13,651

 

 

6,223

 

 

10,518

 

 

Loans:

 

 

 

 

 

Real estate loans:

 

 

 

 

 

Residential 1-4 family

 

 

147,143

 

 

149,699

 

 

157,053

 

 

Residential 1-4 family construction

 

 

47,146

 

 

45,508

 

 

50,228

 

 

Commercial real estate

 

 

675,285

 

 

666,265

 

 

627,326

 

 

Commercial construction and development

 

 

100,984

 

 

110,107

 

 

137,427

 

 

Farmland

 

 

162,182

 

 

153,456

 

 

142,353

 

 

Other loans:

 

 

 

 

 

Home equity

 

 

102,778

 

 

100,665

 

 

93,213

 

 

Consumer

 

 

26,658

 

 

26,978

 

 

29,118

 

 

Commercial

 

 

152,335

 

 

139,668

 

 

143,641

 

 

Agricultural

 

 

155,151

 

 

131,162

 

 

137,134

 

 

 

Total loans

 

 

1,569,662

 

 

1,523,508

 

 

1,517,493

 

 

Allowance for credit losses

 

 

(17,730

)

 

(16,720

)

 

(16,830

)

 

 

Net loans

 

 

1,551,932

 

 

1,506,788

 

 

1,500,663

 

 

Accrued interest and dividends receivable

 

 

14,674

 

 

13,271

 

 

13,195

 

 

Mortgage servicing rights, net

 

 

15,120

 

 

15,282

 

 

15,614

 

 

Assets held-for-sale, at cost

 

 

703

 

 

960

 

 

257

 

 

Premises and equipment, net

 

 

100,909

 

 

101,759

 

 

98,397

 

 

Cash surrender value of life insurance, net

 

 

53,958

 

 

53,573

 

 

48,529

 

 

Goodwill

 

 

34,740

 

 

34,740

 

 

34,740

 

 

Core deposit intangible, net

 

 

3,885

 

 

4,181

 

 

5,168

 

 

Other assets

 

 

24,979

 

 

25,941

 

 

26,976

 

 

 

Total assets

 

$

2,137,633

 

$

2,088,416

 

$

2,098,955

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Deposit accounts:

 

 

 

 

 

 

Noninterest bearing

 

$

417,324

 

$

411,272

 

$

400,113

 

 

Interest bearing

 

 

1,320,601

 

 

1,278,694

 

 

1,218,752

 

 

 

Total deposits

 

 

1,737,925

 

 

1,689,966

 

 

1,618,865

 

 

Accrued expenses and other liabilities

 

 

40,439

 

 

36,739

 

 

35,804

 

 

FHLB advances and other borrowings

 

 

119,407

 

 

124,952

 

 

215,050

 

 

Other long-term debt, net

 

 

59,224

 

 

59,186

 

 

59,074

 

 

 

Total liabilities

 

 

1,956,995

 

 

1,910,843

 

 

1,928,793

 

 

 

 

 

 

 

 

Shareholders' Equity:

 

 

 

 

 

 

Preferred stock (par value $0.01 per share; 1,000,000 shares

 

 

 

 

authorized; no shares issued or outstanding)

 

 

-

 

 

-

 

 

-

 

 

Common stock (par value $0.01; 20,000,000 shares authorized;

 

 

 

 

8,507,429 shares issued; 7,952,177, 7,977,177 and 8,016,784

 

 

 

 

shares outstanding at June 30, 2025, March 31, 2025, and

 

 

 

 

June 30, 2024, respectively

 

 

85

 

 

85

 

 

85

 

 

Additional paid-in capital

 

 

108,590

 

 

108,451

 

 

108,962

 

 

Unallocated common stock held by Employee Stock Ownership Plan

 

(3,724

)

 

(3,867

)

 

(4,297

)

 

Treasury stock, at cost (555,252, 530,252,and 490,645 shares at

 

 

 

 

June 30, 2025, March 31, 2025 and June 30, 2024, respectively)

 

(11,925

)

 

(11,517

)

 

(11,124

)

 

Retained earnings

 

 

 

105,470

 

 

103,366

 

 

97,413

 

 

Accumulated other comprehensive loss, net of tax

 

 

(17,858

)

 

(18,945

)

 

(20,877

)

 

 

Total shareholders' equity

 

 

180,638

 

 

177,573

 

 

170,162

 

 

 

Total liabilities and shareholders' equity

$

2,137,633

 

$

2,088,416

 

$

2,098,955

 

 

 

 

 

 

 

 


Income Statement

 

 

(Unaudited)

 

 

(Unaudited)

 

(Dollars in thousands, except per share data)

 

Three Months Ended

 

Six Months Ended

 

 

 

 

 

June 30,

March 31,

June 30,

 

June 30

 

 

 

 

 

2025

2025

2024

 

2025

2024

 

Interest and dividend income:

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

24,442

$

23,320

$

22,782

 

$

47,762

$

44,724

 

 

Securities available-for-sale

 

 

2,397

 

2,451

 

2,631

 

 

4,848

 

5,355

 

 

FRB and FHLB dividends

 

 

236

 

260

 

264

 

 

496

 

511

 

 

Other interest income

 

 

75

 

38

 

145

 

 

113

 

174

 

 

 

Total interest and dividend income

 

 

27,150

 

26,069

 

25,822

 

 

53,219

 

50,764

 

Interest expense:

 

 

 

 

 

 

 

 

 

Interest expense on deposits

 

 

6,877

 

6,871

 

6,884

 

 

13,748

 

13,432

 

 

FHLB advances and other borrowings

 

 

1,459

 

1,626

 

2,625

 

 

3,085

 

5,122

 

 

Other long-term debt

 

 

669

 

670

 

681

 

 

1,339

 

1,364

 

 

 

Total interest expense

 

 

9,005

 

9,167

 

10,190

 

 

18,172

 

19,918

 

Net interest income

 

 

18,145

 

16,902

 

15,632

 

 

35,047

 

30,846

 

Provision for credit losses

 

 

1,038

 

42

 

412

 

 

1,080

 

277

 

 

 

Net interest income after provision for credit losses

 

 

17,107

 

16,860

 

15,220

 

 

33,967

 

30,569

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

393

 

389

 

428

 

 

782

 

828

 

 

Mortgage banking, net

 

 

2,926

 

2,125

 

2,417

 

 

5,051

 

4,594

 

 

Interchange and ATM fees

 

 

670

 

593

 

640

 

 

1,263

 

1,203

 

 

Appreciation in cash surrender value of life insurance

 

 

393

 

350

 

320

 

 

743

 

608

 

 

Other noninterest income

 

 

425

 

559

 

464

 

 

984

 

988

 

 

 

Total noninterest income

 

 

4,807

 

4,016

 

4,269

 

 

8,823

 

8,221

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

10,645

 

9,664

 

10,273

 

 

20,309

 

19,991

 

 

Occupancy and equipment expense

 

 

2,230

 

2,302

 

2,104

 

 

4,532

 

4,203

 

 

Data processing

 

 

1,305

 

1,330

 

1,382

 

 

2,635

 

2,907

 

 

Software subscriptions

 

 

715

 

658

 

511

 

 

1,373

 

1,039

 

 

Advertising

 

 

280

 

232

 

316

 

 

512

 

569

 

 

Amortization

 

 

298

 

320

 

348

 

 

618

 

717

 

 

Loan costs

 

 

354

 

372

 

412

 

 

726

 

810

 

 

FDIC insurance premiums

 

 

257

 

231

 

284

 

 

488

 

583

 

 

Professional and examination fees

 

 

391

 

520

 

423

 

 

911

 

907

 

 

Other noninterest expense

 

 

1,451

 

1,377

 

1,254

 

 

2,828

 

2,614

 

 

 

Total noninterest expense

 

 

17,926

 

17,006

 

17,307

 

 

34,932

 

34,340

 

 

 

 

 

 

 

 

 

 

 

 

Income before provision for income taxes

 

 

3,988

 

3,870

 

2,182

 

 

7,858

 

4,450

 

Provision for income taxes

 

 

751

 

631

 

444

 

 

1,382

 

814

 

Net income

 

$

3,237

$

3,239

$

1,738

 

$

6,476

$

3,636

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

$

0.42

$

0.41

$

0.22

 

$

0.83

$

0.46

 

Diluted earnings per common share

 

$

0.41

$

0.41

$

0.22

 

$

0.83

$

0.46

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average shares outstanding

 

 

7,791,320

 

7,812,248

 

7,830,925

 

 

7,801,726

 

7,827,926

 

 

 

 

 

 

 

 

 

 

 

 

Diluted weighted average shares outstanding

 

 

7,812,656

 

7,823,636

 

7,845,272

 

 

7,819,113

 

7,840,288

 

 

 

 

 

 

 

 

 

 

 

 


ADDITIONAL FINANCIAL INFORMATION

 

(Unaudited)

 

(Dollars in thousands, except per share data)

Three or Six Months Ended

 

 

June 30,

March 31,

June 30,

 

 

 

 

2025

 

 

2025

 

 

2024

 

 

 

 

 

 

 

Mortgage Banking Activity (For the quarter):

 

 

 

 

Net gain on sale of mortgage loans

$

2,083

 

$

1,349

 

$

1,600

 

 

Net change in fair value of loans held-for-sale and derivatives

 

105

 

 

(115

)

 

12

 

 

Mortgage servicing income, net

 

738

 

 

891

 

 

805

 

 

 

Mortgage banking, net

$

2,926

 

$

2,125

 

$

2,417

 

 

 

 

 

 

 

Mortgage Banking Activity (Year-to-date):

 

 

 

 

Net gain on sale of mortgage loans

$

3,432

 

 

$

3,014

 

 

Net change in fair value of loans held-for-sale and derivatives

 

(10

)

 

 

(161

)

 

Mortgage servicing income, net

 

1,629

 

 

 

1,741

 

 

 

Mortgage banking, net

$

5,051

 

 

$

4,594

 

 

 

 

 

 

 

Performance Ratios (For the quarter):

 

 

 

 

Return on average assets

 

0.61

%

 

0.62

%

 

0.33

%

 

Return on average equity

 

7.23

%

 

7.66

%

 

4.30

%

 

Yield on average interest earning assets

 

5.85

%

 

5.76

%

 

5.64

%

 

Cost of funds

 

2.45

%

 

2.54

%

 

2.78

%

 

Net interest margin

 

3.91

%

 

3.74

%

 

3.41

%

 

Core efficiency ratio*

 

76.80

%

 

79.77

%

 

85.22

%

 

 

 

 

 

 

Performance Ratios (Year-to-date):

 

 

 

 

Return on average assets

 

0.62

%

 

 

0.35

%

 

Return on average equity

 

7.27

%

 

 

4.49

%

 

Yield on average interest earning assets

 

5.81

%

 

 

5.55

%

 

Cost of funds

 

2.49

%

 

 

2.73

%

 

Net interest margin

 

3.82

%

 

 

3.37

%

 

Core efficiency ratio*

 

78.22

%

 

 

86.06

%

 

 

 

 

 

 

* The core efficiency ratio is a non-GAAP ratio that is calculated by dividing non-interest expense, exclusive of acquisition

costs and intangible asset amortization, by the sum of net interest income and non-interest income.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ADDITIONAL FINANCIAL INFORMATION

 

 

 

(Dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality Ratios and Data:

As of or for the Three Months Ended

 

 

 

June 30,

March 31,

June 30,

 

 

 

 

2025

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

Nonaccrual loans

$

2,423

 

$

2,701

 

$

4,012

 

 

Loans 90 days past due and still accruing

 

2,660

 

 

2,638

 

 

1,076

 

 

 

Total nonperforming loans

 

5,083

 

 

5,339

 

 

5,088

 

 

Other real estate owned and other repossessed assets

 

86

 

 

46

 

 

4

 

 

 

Total nonperforming assets

$

5,169

 

$

5,385

 

$

5,092

 

 

 

 

 

 

 

 

Nonperforming loans / portfolio loans

 

0.32

%

 

0.35

%

 

0.34

%

 

Nonperforming assets / assets

 

0.24

%

 

0.26

%

 

0.24

%

 

Allowance for credit losses / portfolio loans

 

1.13

%

 

1.10

%

 

1.11

%

 

Allowance for credit losses/ nonperforming loans

 

348.81

%

 

313.17

%

 

330.78

%

 

Gross loan charge-offs for the quarter

$

51

 

$

6

 

$

12

 

 

Gross loan recoveries for the quarter

$

3

 

$

4

 

$

10

 

 

Net loan charge-offs for the quarter

$

48

 

$

2

 

$

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

March 31,

June 30,

 

 

 

 

2025

 

 

2025

 

 

2024

 

Capital Data (At quarter end):

 

 

 

 

Common shareholders' equity (book value) per share

$

22.72

 

$

22.26

 

$

21.23

 

 

Tangible book value per share**

$

17.86

 

$

17.38

 

$

16.25

 

 

Shares outstanding

 

7,952,177

 

 

7,977,177

 

 

8,016,784

 

 

Tangible common equity to tangible assets***

 

6.77

%

 

6.77

%

 

6.33

%

 

 

 

 

 

 

Other Information:

 

 

 

 

Average investment securities for the quarter

$

287,707

 

$

293,273

 

$

306,207

 

 

Average investment securities year-to-date

$

290,490

 

$

293,273

 

$

310,168

 

 

Average loans for the quarter ****

$

1,554,756

 

$

1,526,774

 

$

1,513,313

 

 

Average loans year-to-date ****

$

1,540,765

 

$

1,526,774

 

$

1,506,303

 

 

Average earning assets for the quarter

$

1,862,024

 

$

1,835,210

 

$

1,837,418

 

 

Average earning assets year-to-date

$

1,848,617

 

$

1,835,210

 

$

1,833,867

 

 

Average total assets for the quarter

$

2,112,470

 

$

2,079,142

 

$

2,077,448

 

 

Average total assets year-to-date

$

2,099,980

 

$

2,079,142

 

$

2,072,013

 

 

Average deposits for the quarter

$

1,706,261

 

$

1,671,349

 

$

1,625,882

 

 

Average deposits year-to-date

$

1,688,826

 

$

1,671,349

 

$

1,625,826

 

 

Average equity for the quarter

$

179,104

 

$

169,088

 

$

161,533

 

 

Average equity year-to-date

$

178,249

 

$

169,088

 

$

162,084

 

 

 

 

 

 

 

** The tangible book value per share is a non-GAAP ratio that is calculated by dividing shareholders' equity,

less goodwill and core deposit intangible, by common shares outstanding.

*** The tangible common equity to tangible assets is a non-GAAP ratio that is calculated by dividing shareholders'

equity, less goodwill and core deposit intangible, by total assets, less goodwill and core deposit intangible.

**** Includes loans held for sale


Reconciliation of Non-GAAP Financial Measures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Efficiency Ratio

 

(Unaudited)

 

 

(Unaudited)

(Dollars in thousands)

Three Months Ended

 

Six Months Ended

 

June 30,

March 31,

June 30,

 

June 30,

 

2025

2025

2024

 

2025

2024

Calculation of Efficiency Ratio:

 

 

 

 

 

 

 

Noninterest expense - efficiency ratio numerator

$

17,926

 

$

17,006

 

$

17,307

 

 

$

34,932

 

$

34,340

 

 

 

 

 

 

 

 

 

Net interest income

 

18,145

 

 

16,902

 

 

15,632

 

 

 

35,047

 

 

30,846

 

 

Noninterest income

 

4,807

 

 

4,016

 

 

4,269

 

 

 

8,823

 

 

8,221

 

 

 

Efficiency ratio denominator

 

22,952

 

 

20,918

 

 

19,901

 

 

 

43,870

 

 

39,067

 

 

 

 

 

 

 

 

 

Efficiency ratio (GAAP)

 

78.10

%

 

81.30

%

 

86.97

%

 

 

79.63

%

 

87.90

%

 

 

 

 

 

 

 

Calculation of Core Efficiency Ratio:

 

 

 

 

 

 

 

Noninterest expense

$

17,926

 

$

17,006

 

$

17,307

 

 

$

34,932

 

$

34,340

 

 

Intangible asset amortization

 

(298

)

 

(320

)

 

(348

)

 

 

(618

)

 

(717

)

 

 

Core efficiency ratio numerator

 

17,628

 

 

16,686

 

 

16,959

 

 

 

34,314

 

 

33,623

 

 

 

 

 

 

 

 

 

Net interest income

 

18,145

 

 

16,902

 

 

15,632

 

 

 

35,047

 

 

30,846

 

 

Noninterest income

 

4,807

 

 

4,016

 

 

4,269

 

 

 

8,823

 

 

8,221

 

 

 

Core efficiency ratio denominator

 

22,952

 

 

20,918

 

 

19,901

 

 

 

43,870

 

 

39,067

 

 

 

 

 

 

 

 

 

Core efficiency ratio (non-GAAP)

 

76.80

%

 

79.77

%

 

85.22

%

 

 

78.22

%

 

86.06

%

 

 

 

 

 

 

 


Tangible Book Value and Tangible Assets

 

(Unaudited)

(Dollars in thousands, except per share data)

 

June 30,

March 31,

June 30,

 

 

 

 

2025

2025

2024

Tangible Book Value:

 

 

 

 

 

Shareholders' equity

 

$

180,638

 

$

177,573

 

$

170,162

 

 

Goodwill and core deposit intangible, net

 

 

(38,625

)

 

(38,921

)

$

(39,908

)

 

 

Tangible common shareholders' equity (non-GAAP)

$

142,013

 

$

138,652

 

$

130,254

 

 

 

 

 

 

 

 

 

Common shares outstanding at end of period

 

7,952,177

 

 

7,977,177

 

 

8,016,784

 

 

 

 

 

 

 

 

 

Common shareholders' equity (book value) per share (GAAP)

$

22.72

 

$

22.26

 

$

21.23

 

 

 

 

 

 

 

 

 

Tangible common shareholders' equity (tangible book value)

 

 

 

 

 

per share (non-GAAP)

 

$

17.86

 

$

17.38

 

$

16.25

 

 

 

 

 

 

 

 

Tangible Assets:

 

 

 

 

 

Total assets

 

$

2,137,633

 

$

2,088,416

 

$

2,098,955

 

 

Goodwill and core deposit intangible, net

 

 

(38,625

)

 

(38,921

)

 

(39,908

)

 

 

Tangible assets (non-GAAP)

 

$

2,099,008

 

$

2,049,495

 

$

2,059,047

 

 

 

 

 

 

 

 

 

Tangible common shareholders' equity to tangible assets

 

 

 

 

 

(non-GAAP)

 

 

6.77

%

 

6.77

%

 

6.33

%

 

 

 

 

 

 

 


Contacts:

 

Laura F. Clark, President and CEO

 

 

(406) 457-4007

 

 

Miranda J. Spaulding, SVP and CFO

 

 

(406) 441-5010