Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Crown Castle
Crown Castle Reports First Quarter 2026 Results and Maintains Outlook for Full Year 2026
Business
4d ago
45 min read

Crown Castle Reports First Quarter 2026 Results and Maintains Outlook for Full Year 2026

news images

HOUSTON, April 22, 2026 (GLOBE NEWSWIRE) -- Crown Castle Inc. (NYSE: CCI) ("Crown Castle") today reported results for the first quarter ended March 31, 2026, and maintained its full year 2026 Outlook, as reflected in the table below.

(dollars in millions, except per share amounts)

Current Outlook Midpoint(a)

Full Year 2025 Actual

 

Change

% Change

Site rental revenues(b)

$3,850

$4,049

 

$(199)

(5)%

Net income (loss)

$780

$444

 

$336

76%

Net income (loss) per share—diluted

$1.80

$1.01

 

$0.79

78%

Adjusted EBITDA(b)(c)

$2,690

$2,863

 

$(173)

(6)%

AFFO(b)(c)

$1,920

$1,904

 

$16

1%

AFFO per share(b)(c)

$4.43

$4.36

 

$0.07

2%


(a)

Reflects midpoint of full year 2026 Outlook as issued on April 22, 2026, and unchanged from previous full year 2026 Outlook issued on February 4, 2026.

(b)

Excludes amounts related to the Fiber Business (as defined in "Non-GAAP Measures and Other Information") which are presented in discontinued operations.

(c)

See "Non-GAAP Measures and Other Information" for further information and reconciliation of non-GAAP financial measures to net income (loss), including on a per share basis.


"We delivered a solid first quarter and remain on track to achieve our full-year 2026 guidance,” said Chris Hillabrant, Crown Castle’s President and Chief Executive Officer. “We have largely completed the separation of our Fiber and Small Cell businesses and expect the sale to close in the first half of 2026. As we transition to a pure‑play tower company, we are focused on execution by driving operating efficiency, modernizing our systems, and increasing land ownership under our towers. With a clear standalone tower strategy, a disciplined capital allocation framework, and an investment‑grade balance sheet, we are well positioned to deliver attractive and sustainable shareholder returns."

RESULTS FROM THE QUARTER

(dollars in millions, except per share amounts)

Q1 2026

Q1 2025

Change

% Change

Site rental revenues(a)

$961

$1,011

 

$(50)

(5)%

Net income (loss)

$151

$(464)

 

$615

N/A

Net income (loss) per share—diluted

$0.34

$(1.07)

 

$1.41

N/A

Adjusted EBITDA(a)(b)

$675

$722

 

$(47)

(7)%

AFFO(a)(b)

$446

$479

 

$(33)

(7)%

AFFO per share(a)(b)

$1.02

$1.10

 

$(0.08)

(7)%


(a)

Excludes amounts related to the Fiber Business (as defined in "Non-GAAP Measures and Other Information") which are presented in discontinued operations.

(b)

See "Non-GAAP Measures and Other Information" for further information and reconciliation of non-GAAP financial measures to net income (loss), including on a per share basis.


HIGHLIGHTS FROM THE QUARTER

  • Site rental revenues. Organic Contribution to Site Rental Billings in the first quarter 2026 was $30 million, or 3.1% organic growth, excluding an unfavorable $49 million and $5 million impact from DISH Terminations and Sprint Cancellations, respectively. Organic growth increases to 3.3% if DISH revenues are excluded from prior year site rental billings, which compares to 3.9% in the first quarter 2025 on a comparable basis. Site rental revenues were negatively impacted by a $4 million decrease in amortization of prepaid rent and a $22 million decrease in straight-lined revenues, resulting in a decline in site rental revenues of $50 million, or 4.9% from first quarter 2025 to first quarter 2026. The following table outlines the components of Organic Contribution to Site Rental Billings, excluding the impact of DISH and the Sprint Cancellations, and the respective percentage of prior period site rental billings, excluding prior year site rental billings to DISH.

($ in millions; totals may not sum due to rounding)

 

Current Full Year 2026 Outlook Midpoint(a)

 

Q1 2026

 

Q1 2025(c)

Core leasing activity(b)

 

$65

1.8%

 

$15

1.6%

 

$16

1.7%

Escalators

 

$100

2.7%

 

$25

2.7%

 

$24

2.5%

Non-renewals(b)

 

$(30)

(0.8)%

 

$(6)

(0.7)%

 

$(7)

(0.7)%

Change in other billings(b)

 

$(5)

(0.1)%

 

$(3)

(0.3)%

 

$3

0.3%

Organic Contribution to Site Rental Billings as Adjusted for Impact of Sprint Cancellations and DISH Terminations(b)

 

$130

3.5%

 

$30

3.3%

 

$36

3.9%


(a)

As issued on April 22, 2026, and unchanged from previous full year 2026 Outlook issued on February 4, 2026.

(b)

See "Non-GAAP Measures and Other Information" for our definitions of core leasing activity, non-renewals, other billings and Organic Contribution to Site Rental Billings as Adjusted for Impact of Sprint Cancellations and DISH Terminations.

(c)

Amounts have been recast to exclude DISH contributions to the components of Organic Contribution to Site Rental Billings.


  • Net income (loss). Net income (loss) for the first quarter 2026 was $151 million compared to $(464) million for the first quarter 2025, reflecting a decrease in the impact of the loss associated with the agreement announced in March 2025 to sell the Fiber Business from $830 million in the first quarter 2025 to $345 million in the first quarter 2026.

  • Adjusted EBITDA. First quarter 2026 Adjusted EBITDA was $675 million compared to $722 million for the first quarter 2025. The decrease in the quarter was primarily a result of the lower contribution from site rental revenues, as discussed above.

  • AFFO and AFFO per share. First quarter 2026 AFFO was $446 million, or $1.02 per share, representing a 7% decrease from first quarter 2025.

  • Capital expenditures. Capital expenditures from continuing operations during the first quarter were $57 million, composed of $50 million of discretionary capital expenditures and $7 million of sustaining capital expenditures. The $57 million of capital expenditures increased 43% compared to $40 million of capital expenditures during first quarter 2025, primarily driven by a $14 million increase in land capital expenditures.

  • Common stock dividend. During the quarter, Crown Castle paid common stock dividends of approximately $473 million in the aggregate, or $1.0625 per common share, a decrease of 32% on a per share basis from the same period a year ago.

"We had a solid start to the year as we executed the previously announced restructuring plan and remain focused on closing the sale of the Fiber Business in the first half of 2026,” stated Sunit Patel, Crown Castle’s Chief Financial Officer. “Consistent with our capital allocation framework and investment grade balance sheet, we expect to repurchase approximately $1 billion of shares and repay approximately $7 billion of debt following close of the Fiber Business sale. We ended the quarter with significant liquidity and flexibility, including approximately 79% fixed rate debt, a weighted average debt maturity of approximately 6 years, and approximately $2.8 billion of availability under our revolving credit facility."

OUTLOOK
This Outlook section contains forward-looking statements, and actual results may differ materially. Information regarding potential risks which could cause actual results to differ from the forward-looking statements herein is set forth below and in Crown Castle's filings with the SEC.

The following table sets forth Crown Castle's current full year 2026 Outlook, which remains unchanged from the previous full year 2026 Outlook and does not include contributions from the Fiber Business unless indicated otherwise. Additionally, full year 2026 Outlook reflects the following items as announced on February 4, 2026:

  • Our full year 2026 Outlook does not include any contributions from DISH Wireless due to the termination of our contract with DISH Wireless announced on January 12, 2026.

  • We have reduced our tower and corporate workforce along with other costs, resulting in an anticipated $65 million reduction to annualized run-rate operating costs as compared to 2025 levels, and $55 million of cost savings in full year 2026 due to timing.

  • We expect to repurchase approximately $1 billion of shares and repay approximately $7 billion of debt following the Fiber Business sale close, which is assumed to occur on June 30, 2026.

(in millions, except per share amounts)

Full Year 2026(a)

Site rental billings(b)

$3,800

 

to

 

$3,830

 

Amortization of prepaid rent

 

65

 

to

 

95

 

Straight-lined revenues

 

(75)

 

to

 

(45)

 

Other revenues

 

15

 

to

 

15

 

Site rental revenues

 

3,828

 

to

 

3,873

 

Site rental costs of operations(c)

 

978

 

to

 

1,023

 

Services and other gross margin

 

90

 

to

 

120

 

Net income (loss)(d)

 

640

 

to

 

920

 

Net income (loss) per share—diluted(d)

 

1.48

 

to

 

2.12

 

Adjusted EBITDA(b)

 

2,665

 

to

 

2,715

 

Depreciation, amortization and accretion

 

627

 

to

 

722

 

Interest expense and amortization of deferred financing costs, net(e)

 

832

 

to

 

877

 

Income (loss) from discontinued operations, net of tax(f)

 

(360)

 

to

 

(80)

 

FFO(b)

 

1,640

 

to

 

1,670

 

AFFO(b)

 

1,895

 

to

 

1,945

 

AFFO per share(b)

 

4.38

 

to

 

4.49

 

Discretionary capital expenditures(b)

 

150

 

to

 

250

 

Discretionary capital expenditures from discontinued operations(b)(g)

$480

 

to

 

$580

 


(a)

As issued on April 22, 2026, and unchanged from previous full year 2026 Outlook issued on February 4, 2026.

(b)

See "Non-GAAP Measures and Other Information" for further information and reconciliation of non-GAAP financial measures to net income (loss), including on a per share basis, and for definition of site rental billings and discretionary capital expenditures.

(c)

Exclusive of depreciation, amortization and accretion.

(d)

Includes contribution from discontinued operations through June 30, 2026.

(e)

See "Non-GAAP Measures and Other Information" for the reconciliation of "Outlook for Components of Interest Expense."

(f)

Represents expected results from the Fiber Business, including the estimated loss on disposal, through June 30, 2026.

(g)

Represents discretionary capital expenditures for the Fiber Business through June 30, 2026.

 

 

  • The following chart reconciles the components contributing to the expected 2026 decrease in site rental revenues.

Crown Castle International Corp.


  • Full year 2026 Organic Contribution to Site Rental Billings, excluding the impact of DISH Terminations and Sprint Cancellations, is expected to be approximately $130 million or 3.3% at the midpoint. This figure increases to 3.5% if DISH revenues are excluded from prior year site rental billings. This figure for 2025 was 3.8% year-over-year on a comparable basis excluding DISH revenues from 2024 site rental billings.

  • DISH Terminations and Sprint Cancellations are expected to be $240 million for full year 2026, including $220 million of DISH Terminations and $20 million of Sprint Cancellations.

  • After accounting for the impact of DISH Terminations and Sprint Cancellations, Organic Contribution to Site Rental Billings is expected to be approximately $(110) million for full year 2026.

  • Straight-line site rental revenues are expected to decrease by approximately $70 million for full year 2026.

  • Prepaid rent amortization is expected to decrease by approximately $20 million for full year 2026.

  • The chart below reconciles the components of expected growth in AFFO from 2025 to 2026 of approximately $15 million at the midpoint.

Crown Castle International Corp.


  • Expenses are expected to decrease by approximately $25 million as workforce and other cost reductions drive approximately $50 million of expense savings in full year 2026, partially offset by standard increases to the remaining cost base.

  • Services contribution is expected to increase by approximately $5 million at the midpoint, as service activity levels similar to 2025 are complemented by $5 million of expense savings from the workforce reduction.

  • Interest expense is expected to decrease by approximately $120 million from the repayment of approximately $7 billion of outstanding debt following the anticipated closing of the Fiber Business sale.

  • Other items are expected to decrease by approximately $25 million, primarily driven by a decrease in amortization of prepaid rent.

  • Full year 2026 discretionary capital expenditures are expected to be $150 million to $250 million, and prepaid rent additions are expected to be $30 million to $50 million.

Additional information is available in Crown Castle's quarterly Supplemental Information Package posted in the Investors section of our website.

CONFERENCE CALL DETAILS
Crown Castle has scheduled a conference call for Wednesday, April 22, 2026, at 4:30 p.m. Eastern time to discuss its first quarter 2026 results. A listen only live audio webcast of the conference call, along with supplemental materials for the call, can be accessed on the Crown Castle website at https://investor.crowncastle.com. Participants may join the conference call by dialing 833-816-1115 (Toll Free) or 412-317-0694 (International) at least 30 minutes prior to the start time. All dial-in participants should ask to join the Crown Castle call.

A replay of the webcast will be available on the Investor page of Crown Castle's website until end of day, Thursday, April 22, 2027.

ABOUT CROWN CASTLE
Crown Castle owns, operates and leases approximately 40,000 cell towers and approximately 90,000 route miles of fiber supporting small cells and fiber solutions across every major U.S. market. This nationwide portfolio of communications infrastructure connects cities and communities to essential data, technology and wireless service - bringing information, ideas and innovations to the people and businesses that need them. For more information on Crown Castle, please visit www.crowncastle.com.

Non-GAAP Measures and Other Information

This press release includes presentations of Adjusted EBITDA, Adjusted Funds from Operations ("AFFO"), including per share amounts, Funds from Operations ("FFO"), including per share amounts, Organic Contribution to Site Rental Billings (including as Adjusted for Impact of Sprint Cancellations and DISH Terminations), and Net Debt, which are non-GAAP financial measures. These non-GAAP financial measures are not intended as alternative measures of operating results or cash flow from operations (as determined in accordance with Generally Accepted Accounting Principles ("GAAP")).

Our non-GAAP financial measures may not be comparable to similarly titled measures of other companies, including other companies in the towers sector or other real estate investment trusts ("REITs").

In addition to the non-GAAP financial measures used herein, we also provide the components of certain GAAP measures, such as site rental revenues and capital expenditures.

Our non-GAAP financial measures are presented as additional information because management believes these measures are useful indicators of the financial performance of our business. Among other things, management believes that:

  • Adjusted EBITDA is useful to investors or other interested parties in evaluating our financial performance. Adjusted EBITDA is a financial measure frequently used by management (1) to evaluate the economic productivity of our operations and (2) for purposes of making decisions about allocating resources to, and assessing the performance of, our operations. Management believes that Adjusted EBITDA helps investors or other interested parties meaningfully evaluate and compare the results of our operations (1) from period to period and (2) to our competitors, by removing the impact of our capital structure (primarily interest charges from our outstanding debt) and asset base (primarily depreciation, amortization and accretion) from our financial results. Management also believes Adjusted EBITDA is frequently used by investors or other interested parties in the evaluation of the towers sector and other REITs to measure financial performance without regard to items such as depreciation, amortization and accretion, which can vary depending upon accounting methods and the book value of assets. Adjusted EBITDA should be considered only as a supplement to net income (loss) computed in accordance with GAAP as a measure of our performance.

  • AFFO, including per share amounts, is useful to investors or other interested parties in evaluating our financial performance. Management believes that AFFO helps investors or other interested parties meaningfully evaluate our financial performance as it includes (1) the impact of our capital structure (primarily interest expense on our outstanding debt and dividends on our preferred stock (in periods where applicable)) and (2) sustaining capital expenditures, and excludes the impact of our (1) asset base (primarily depreciation, amortization and accretion) and (2) certain non-cash items, including straight-lined revenues and expenses related to fixed escalations and rent free periods. GAAP requires rental revenues and expenses related to leases that contain specified rental increases over the life of the lease to be recognized evenly over the life of the lease. In accordance with GAAP, if payment terms call for fixed escalations or rent free periods, the (1) revenues are recognized on a straight-lined basis over the fixed, non-cancelable term of the tenant contract, and (2) expenses are recognized on a straight-lined basis over the estimated lease term including renewal options that are reasonably certain to be exercised. Management notes that Crown Castle uses AFFO only as a performance measure. AFFO should be considered only as a supplement to net income (loss) computed in accordance with GAAP as a measure of our performance and should not be considered as an alternative to cash flow from operations or as residual cash flow available for discretionary investment.

  • FFO, including per share amounts, is useful to investors or other interested parties in evaluating our financial performance. Management believes that FFO may be used by investors or other interested parties as a basis to compare our financial performance with that of other REITs. FFO helps investors or other interested parties meaningfully evaluate financial performance by excluding the impact of our asset base (primarily real estate depreciation, amortization and accretion). FFO is not a key performance indicator used by Crown Castle. FFO should be considered only as a supplement to net income (loss) computed in accordance with GAAP as a measure of our performance and should not be considered as an alternative to cash flow from operations.

  • Organic Contribution to Site Rental Billings (also referred to as organic growth) is useful to investors or other interested parties in understanding the components of the year-over-year changes in our site rental revenues computed in accordance with GAAP. Management uses Organic Contribution to Site Rental Billings to assess year-over-year growth rates for our rental activities, to evaluate current performance, to capture trends in rental rates, core leasing activities and tenant non-renewals in our core business, as well as to forecast future results. Separately, we are also disclosing Organic Contribution to Site Rental Billings as Adjusted for Sprint Cancellations and DISH Terminations, which is outside of ordinary course, to provide further insight into our results of operations and underlying trends. Management believes that identifying the impact of Sprint Cancellations and DISH Terminations provides increased transparency and comparability across periods. Organic Contribution to Site Rental Billings (including as Adjusted for Impact of Sprint Cancellations and DISH Terminations) is not meant as an alternative measure of revenue and should be considered only as a supplement in understanding and assessing the performance of our site rental revenues computed in accordance with GAAP.

  • Net Debt is useful to investors or other interested parties in evaluating our overall debt position and future debt capacity. Management uses Net Debt in assessing our leverage. Net Debt is not meant as an alternative measure of debt and should be considered only as a supplement in understanding and assessing our leverage.

Non-GAAP Financial Measures

Adjusted EBITDA. We define Adjusted EBITDA as net income (loss) plus restructuring charges (credits), asset write-down charges, goodwill impairment charges, acquisition and integration costs, depreciation, amortization and accretion, amortization of prepaid lease purchase price adjustments, interest expense and amortization of deferred financing costs, net, (gains) losses on retirement of long-term obligations, net (gain) loss on interest rate swaps, (gains) losses on foreign currency swaps, impairment of available-for-sale securities, interest income, other (income) expense, (benefit) provision for income taxes, (income) loss from discontinued operations, net of tax, cumulative effect of a change in accounting principle and stock-based compensation expense, net.

AFFO. We define AFFO as FFO before straight-lined revenues, straight-lined expenses, stock-based compensation expense, net, non-cash portion of tax provision, non-real estate related depreciation, amortization and accretion, amortization of non-cash interest expense, other (income) expense, (gains) losses on retirement of long-term obligations, net (gain) loss on interest rate swaps, (gains) losses on foreign currency swaps, impairment of available-for-sale securities, acquisition and integration costs, restructuring charges (credits), cumulative effect of a change in accounting principle and adjustments for noncontrolling interests, less sustaining capital expenditures.

AFFO per share. We define AFFO per share as AFFO divided by diluted weighted-average common shares outstanding.

FFO. We define FFO as net income (loss) plus real estate related depreciation, amortization and accretion, asset write-down charges, goodwill impairment charges, and (income) loss from discontinued operations, net of tax, less noncontrolling interest and cash paid for preferred stock dividends (in periods where applicable), and is a measure of funds from operations attributable to common stockholders.

FFO per share. We define FFO per share as FFO divided by diluted weighted-average common shares outstanding.

Organic Contribution to Site Rental Billings. We define Organic Contribution to Site Rental Billings (also referred to as organic growth) as the sum of the change in site rental revenues related to core leasing activity, escalators and other billings, including those associated with DISH Terminations, less non-renewals of tenant contracts, including those associated with Sprint Cancellations, and DISH Terminations. Additionally, Organic Contribution to Site Rental Billings as Adjusted for Impact of Sprint Cancellations and DISH Terminations reflects Organic Contribution to Site Rental Billings plus non-renewals associated with Sprint Cancellations, less Organic Contribution to Site Rental Billings associated with DISH Terminations.

Net Debt. We define Net Debt as (1) debt and other long-term obligations and (2) current maturities of debt and other obligations, excluding unamortized adjustments, net, less cash and cash equivalents and restricted cash and cash equivalents.

Other Definitions

Site rental billings. We define site rental billings as site rental revenues exclusive of the impacts from (1) straight-lined revenues, (2) amortization of prepaid rent in accordance with GAAP, (3) contribution from recent acquisitions until the one-year anniversary of such acquisitions, (4) other revenues, such as tenant cancellation fees, finance charges and other items and (5) amounts related to DISH Terminations, where applicable.

Core leasing activity. We define core leasing activity as site rental revenues growth from tenant additions and renewals or extensions of tenant contracts, exclusive of (1) the impacts from both straight-lined revenues and amortization of prepaid rent in accordance with GAAP, (2) other revenues and (3) amounts related to DISH Terminations, where applicable.

Other billings. We define other billings as the growth or reduction in site rental revenues as a result of non-recurring contractual billings and adjustments, expense recoveries, sales credits and other amounts not captured in core leasing activity, exclusive of amounts related to DISH Terminations, where applicable.

Non-renewals. We define non-renewals of tenant contracts as the reduction in site rental revenues as a result of tenant churn, terminations and, in limited circumstances, reductions of existing lease rates, exclusive of non-renewals associated with Sprint Cancellations and DISH Terminations, where applicable.

Discretionary capital expenditures. We define discretionary capital expenditures relating to continuing operations as those made with respect to activities which we believe exhibit sufficient potential to enhance long-term stockholder value. Discretionary capital expenditures, including with respect to discontinued operations, primarily consist of expansion or development of our communications infrastructure (including capital expenditures related to (1) enhancing communications infrastructure in order to add new tenants for the first time or support subsequent tenant equipment augmentations or (2) modifying the structure of a communications infrastructure asset to accommodate additional tenants) and construction of new communications infrastructure. Discretionary capital expenditures also include purchases of land interests (which primarily relates to land assets under towers as we seek to manage our interests in the land beneath our towers), certain technology-related investments necessary to support and scale future customer demand for our communications infrastructure, and other capital projects.

Sustaining capital expenditures. We define sustaining capital expenditures as those capital expenditures (including with respect to discontinued operations) not otherwise categorized as discretionary capital expenditures, such as (1) maintenance capital expenditures on our communications infrastructure assets that enable our tenants' ongoing quiet enjoyment of the communications infrastructure and (2) ordinary corporate capital expenditures.

Sprint Cancellations. We define Sprint Cancellations as lease cancellations related to the previously disclosed T-Mobile US, Inc. and Sprint network consolidation as described in our press release dated April 19, 2023.

DISH Terminations. We define DISH Terminations as the impact of lease terminations related to the previously disclosed notice of default and termination that was sent to DISH Wireless L.L.C. ("DISH") regarding our Master Lease Agreement and related agreements as described in our press release dated January 12, 2026.

Fiber Business. We define Fiber Business as the historically reported Fiber segment, prior to its reclassification to discontinued operations, together with certain supporting assets and personnel. Management has signed a definitive agreement ("Agreement") to sell the Fiber Business with EQT Active Core Infrastructure fund ("EQT") acquiring the small cells business and Zayo Group Holdings Inc. ("Zayo") acquiring the fiber solutions business ("Transaction") for $8.5 billion in aggregate, subject to certain closing adjustments. The Transaction is expected to close in the first half of 2026 subject to certain closing conditions and required government and regulatory approvals. Pending the closing of the Transaction, we will continue to operate the Fiber Business in accordance with the Agreement.


Reconciliation of Historical Adjusted EBITDA:

 

For the Three Months Ended

 

For the Twelve Months Ended

(in millions; totals may not sum due to rounding)

March 31, 2026

 

March 31, 2025

 

December 31, 2025

Net income (loss)(a)

$

151

 

 

$

(464

)

 

$

444

 

Adjustments to increase (decrease) net income (loss):

 

 

 

 

 

Asset write-down charges

 

3

 

 

 

2

 

 

 

11

 

Depreciation, amortization and accretion

 

172

 

 

 

177

 

 

 

690

 

Restructuring charges(b)

 

14

 

 

 

 

 

 

 

Amortization of prepaid lease purchase price adjustments

 

4

 

 

 

4

 

 

 

15

 

Interest expense and amortization of deferred financing costs, net(c)

 

242

 

 

 

236

 

 

 

972

 

Interest income

 

(3

)

 

 

(3

)

 

 

(13

)

Other (income) expense

 

1

 

 

 

(1

)

 

 

(3

)

(Benefit) provision for income taxes

 

5

 

 

 

5

 

 

 

16

 

Stock-based compensation expense, net

 

18

 

 

 

18

 

 

 

73

 

(Income) loss from discontinued operations, net of tax(d)

 

69

 

 

 

748

 

 

 

659

 

Adjusted EBITDA(e)(f)

$

675

 

 

$

722

 

 

$

2,863

 


Reconciliation of Current Outlook for Adjusted EBITDA:

 

Full Year 2026

(in millions; totals may not sum due to rounding)

Outlook(g)

Net income (loss)(h)

$640

 

to

 

$920

 

Adjustments to increase (decrease) net income (loss):

 

 

 

Asset write-down charges

 

10

 

to

 

20

 

Acquisition and integration costs

 

(3)

 

to

 

3

 

Depreciation, amortization and accretion

 

627

 

to

 

722

 

Restructuring charges

 

25

 

to

 

35

 

Amortization of prepaid lease purchase price adjustments

 

14

 

to

 

16

 

Interest expense and amortization of deferred financing costs, net(i)

 

832

 

to

 

877

 

(Gains) losses on retirement of long-term obligations

 

 

to

 

 

Interest income

 

(15)

 

to

 

(15)

 

Other (income) expense

 

0

 

to

 

9

 

(Benefit) provision for income taxes

 

11

 

to

 

19

 

Stock-based compensation expense, net

 

88

 

to

 

92

 

(Income) loss from discontinued operations, net of tax(j)

 

80

 

to

 

360

 

Adjusted EBITDA(e)(f)

$2,665

 

to

 

$2,715

 


(a)

Includes contribution from discontinued operations.

(b)

Represents restructuring charges recorded related to the Company's restructuring plan announced in February 2026, as further discussed in the Annual Report on Form 10-K for the year ended December 31, 2025 ("2026 Restructuring Plan"). For the three months ended March 31, 2026, there were $14 million of charges recorded related to the 2026 Restructuring Plan.

(c)

See the reconciliation of "Components of Interest Expense" for a discussion of non-cash interest expense.

(d)

Represents results from the Fiber Business, including a loss on disposal of $345 million and $830 million recorded in the three months ended March 31, 2026 and 2025, respectively.

(e)

See discussion and our definition of Adjusted EBITDA in this "Non-GAAP Measures and Other Information."

(f)

The above reconciliation excludes line items included in our definition which are not applicable for the periods shown.

(g)

As issued on April 22, 2026, and unchanged from previous full year 2026 Outlook issued on February 4, 2026.

(h)

Includes contribution from discontinued operations through June 30, 2026.

(i)

See the reconciliation of "Outlook for Components of Interest Expense" for a discussion of non-cash interest expense.

(j)

Represents expected results from the Fiber Business, including the estimated loss on disposal, through June 30, 2026.


Reconciliation of Historical FFO and AFFO:

 

For the Three Months Ended

 

For the Twelve Months Ended

(in millions; totals may not sum due to rounding)

March 31, 2026

 

March 31, 2025

 

December 31, 2025

Net income (loss)(a)

$

151

 

 

$

(464

)

 

$

444

 

Real estate related depreciation, amortization and accretion

 

161

 

 

 

164

 

 

 

650

 

Asset write-down charges

 

3

 

 

 

2

 

 

 

11

 

(Income) loss from discontinued operations, net of tax(b)

 

69

 

 

 

748

 

 

 

659

 

FFO(c)(d)

$

383

 

 

$

451

 

 

$

1,764

 

Weighted-average common shares outstanding—diluted

 

437

 

 

 

436

 

 

 

437

 

 

 

 

 

 

 

FFO (from above)

$

383

 

 

$

451

 

 

$

1,764

 

Adjustments to increase (decrease) FFO:

 

 

 

 

 

Straight-lined revenues

 

3

 

 

 

(19

)

 

 

(12

)

Straight-lined expenses

 

14

 

 

 

15

 

 

 

58

 

Stock-based compensation expense, net

 

18

 

 

 

18

 

 

 

73

 

Non-cash portion of tax provision

 

5

 

 

 

5

 

 

 

1

 

Non-real estate related depreciation, amortization and accretion

 

11

 

 

 

13

 

 

 

40

 

Amortization of non-cash interest expense

 

4

 

 

 

3

 

 

 

16

 

Other (income) expense

 

1

 

 

 

(1

)

 

 

(3

)

Restructuring charges(e)

 

14

 

 

 

 

 

 

 

Sustaining capital expenditures

 

(7

)

 

 

(7

)

 

 

(33

)

AFFO(c)(d)

$

446

 

 

$

479

 

 

$

1,904

 

Weighted-average common shares outstanding—diluted

 

437

 

 

 

436

 

 

 

437

 


(a)

Includes contribution from discontinued operations.

(b)

Represents results from the Fiber Business, including a loss on disposal of $345 million and $830 million recorded in the three months ended March 31, 2026 and 2025, respectively.

(c)

See discussion and our definitions of FFO and AFFO in this "Non-GAAP Measures and Other Information."

(d)

The above reconciliation excludes line items included in our definition which are not applicable for the periods shown.

(e)

Represents restructuring charges recorded related to the 2026 Restructuring Plan. For the three months ended March 31, 2026, there were $14 million of charges recorded related to the 2026 Restructuring Plan.


Reconciliation of Historical FFO and AFFO per share:

 

For the Three Months Ended

 

For the Twelve Months Ended

(in millions, except per share amounts; totals may not sum due to rounding)

March 31, 2026

 

March 31, 2025

 

December 31, 2025

Net income (loss)(a)

$

0.34

 

 

$

(1.06

)

 

$

1.02

 

Real estate related depreciation, amortization and accretion

 

0.37

 

 

 

0.38

 

 

 

1.49

 

Asset write-down charges

 

0.01

 

 

 

 

 

 

0.03

 

(Income) loss from discontinued operations, net of tax(b)

 

0.16

 

 

 

1.72

 

 

 

1.51

 

FFO(c)(d)

$

0.88

 

 

$

1.03

 

 

$

4.04

 

Weighted-average common shares outstanding—diluted

 

437

 

 

 

436

 

 

 

437

 

 

 

 

 

 

 

FFO (from above)

$

0.88

 

 

$

1.03

 

 

$

4.04

 

Adjustments to increase (decrease) FFO:

 

 

 

 

 

Straight-lined revenues

 

0.01

 

 

 

(0.04

)

 

 

(0.03

)

Straight-lined expenses

 

0.03

 

 

 

0.03

 

 

 

0.13

 

Stock-based compensation expense, net

 

0.04

 

 

 

0.04

 

 

 

0.17

 

Non-cash portion of tax provision

 

0.01

 

 

 

0.01

 

 

 

 

Non-real estate related depreciation, amortization and accretion

 

0.03

 

 

 

0.03

 

 

 

0.09

 

Amortization of non-cash interest expense

 

0.01

 

 

 

0.01

 

 

 

0.04

 

Other (income) expense

 

 

 

 

 

 

 

(0.01

)

Restructuring charges(e)

 

0.03

 

 

 

 

 

 

 

Sustaining capital expenditures

 

(0.02

)

 

 

(0.02

)

 

 

(0.08

)

AFFO(c)(d)

$

1.02

 

 

$

1.10

 

 

$

4.36

 

Weighted-average common shares outstanding—diluted

 

437

 

 

 

436

 

 

 

437

 


(a)

Includes contribution from discontinued operations.

(b)

Represents results from the Fiber Business, including a loss on disposal of $345 million and $830 million recorded in the three months ended March 31, 2026 and 2025, respectively.

(c)

See discussion and our definitions of FFO and AFFO, including per share amounts, in this "Non-GAAP Measures and Other Information."

(d)

The above reconciliation excludes line items included in our definition which are not applicable for the periods shown.

(e)

Represents restructuring charges recorded related to the 2026 Restructuring Plan. For the three months ended March 31, 2026, there were $14 million of charges recorded related to the 2026 Restructuring Plan.


Reconciliation of Current Outlook for FFO and AFFO:

 

Full Year 2026

 

Full Year 2026

(in millions, except per share amounts; totals may not sum due to rounding)

Outlook(a)

 

Outlook per Share(a)

Net income (loss)(b)

$640

 

to

 

$920

 

 

$1.48

 

to

 

$2.12

 

Real estate related depreciation, amortization and accretion

 

600

 

to

 

680

 

 

 

1.39

 

to

 

1.57

 

Asset write-down charges

 

10

 

to

 

20

 

 

 

0.02

 

to

 

0.05

 

(Income) loss from discontinued operations, net of tax(c)

 

80

 

to

 

360

 

 

 

0.18

 

to

 

0.83

 

FFO(d)(e)

$1,640

 

to

 

$1,670

 

 

$3.79

 

to

 

$3.86

 

Weighted-average common shares outstanding—diluted

 

433

 

 

 

433

 

 

 

 

 

 

 

 

 

FFO (from above)

$1,640

 

to

 

$1,670

 

 

$3.79

 

to

 

$3.86

 

Adjustments to increase (decrease) FFO:

 

 

 

 

 

 

 

Straight-lined revenues

 

45

 

to

 

75

 

 

 

0.10

 

to

 

0.17

 

Straight-lined expenses

 

45

 

to

 

65

 

 

 

0.10

 

to

 

0.15

 

Stock-based compensation expense, net

 

88

 

to

 

92

 

 

 

0.20

 

to

 

0.21

 

Non-cash portion of tax provision

 

(8)

 

to

 

8

 

 

 

(0.02)

 

to

 

0.02

 

Non-real estate related depreciation, amortization and accretion

 

27

 

to

 

42

 

 

 

0.06

 

to

 

0.10

 

Amortization of non-cash interest expense

 

15

 

to

 

25

 

 

 

0.03

 

to

 

0.06

 

Other (income) expense

 

0

 

to

 

9

 

 

 

0.00

 

to

 

0.02

 

(Gains) losses on retirement of long-term obligations

 

 

to

 

 

 

 

 

to

 

 

Acquisition and integration costs

 

(3)

 

to

 

3

 

 

 

(0.01)

 

to

 

0.01

 

Restructuring charges

 

25

 

to

 

35

 

 

 

0.06

 

to

 

0.08

 

Sustaining capital expenditures

 

(45)

 

to

 

(25)

 

 

 

(0.10)

 

to

 

(0.06)

 

AFFO(d)(e)

$1,895

 

to

 

$1,945

 

 

$4.38

 

to

 

$4.49

 

Weighted-average common shares outstanding—diluted

 

433

 

 

 

433

 

(a)

As issued on April 22, 2026, and unchanged from previous full year 2026 Outlook issued on February 4, 2026.

(b)

Includes contribution from discontinued operations through June 30, 2026.

(c)

Represents expected results from the Fiber Business, including the estimated loss on disposal, through June 30, 2026.

(d)

See discussion and our definitions of FFO and AFFO, including per share amounts, in this "Non-GAAP Measures and Other Information."

(e)

The above reconciliation excludes line items included in our definition which are not applicable for the period shown.


Components of Changes in Site Rental Revenues for the Quarters Ended March 31, 2026 and 2025
(a):

 

Three Months Ended March 31,

(dollars in millions; totals may not sum due to rounding)

 

2026

 

 

2025

 

Components of changes in site rental revenues:

 

 

Prior year site rental billings excluding site rental billings to DISH(b)

$

915

 

$

930

 

Prior year site rental billings to DISH(b)

 

49

 

 

36

 

Prior year site rental billings(b)

$

964

 

$

966

 

 

 

 

Core leasing activity(b)

 

15

 

 

16

 

Escalators

 

25

 

 

24

 

Non-renewals(b)

 

(6

)

 

(7

)

Other billings(b)

 

(3

)

 

3

 

Organic Contribution to Site Rental Billings as Adjusted for Impact of Sprint Cancellations and DISH Terminations(b)

 

30

 

 

36

 

Organic Contribution to Site Rental Billings associated with DISH(b)

 

(49

)

 

13

 

Non-renewals associated with Sprint Cancellations(b)

 

(5

)

 

(51

)

Organic Contribution to Site Rental Billings(b)

 

(24

)

 

(2

)

Straight-lined revenues

 

(3

)

 

19

 

Amortization of prepaid rent

 

21

 

 

25

 

Other revenues

 

4

 

 

4

 

Total site rental revenues

$

961

 

$

1,011

 

 

 

 

Year-over-year changes in revenues:

 

 

Site rental revenues as a percentage of prior year site rental revenues

(4.9

)%

(5.3

)%

Organic Contribution to Site Rental Billings as Adjusted for Impact of Sprint Cancellations and DISH Terminations as a percentage of prior year site rental billings excluding the prior year site rental billings to DISH(b)

 

3.3

%

 

3.9

%

Organic Contribution to Site Rental Billings as Adjusted for Impact of Sprint Cancellations and DISH Terminations as a percentage of prior year site rental billings(b)

 

3.1

%

 

3.7

%

Organic Contribution to Site Rental Billings as a percentage of prior year site rental billings(b)

(2.5

)%

(0.2

)%


(a)

The financial impact of the Fiber Business revenues is excluded as these amounts are presented within discontinued operations.

(b)

See our definitions of site rental billings, core leasing activity, non-renewals, other billings, Sprint Cancellations, DISH Terminations, Organic Contribution to Site Rental Billings and Organic Contribution to Site Rental Billings as Adjusted for Impact of Sprint Cancellations and DISH Terminations in this "Non-GAAP Measures and Other Information."


Components of Changes in Site Rental Revenues for Current Outlook for Full Year 2026:

(dollars in millions; totals may not sum due to rounding)

Full Year 2026 Outlook(a)(b)

Components of changes in site rental revenues:

 

Prior year site rental billings excluding site rental billings to DISH(c)

$3,701

 

Prior year site rental billings to DISH(c)

222

 

Prior year site rental billings(c)

$3,923

 

 

 

Core leasing activity(c)

 

60

 

to

 

70

 

Escalators

 

95

 

to

 

105

 

Non-renewals(c)

 

(35)

 

to

 

(25)

 

Other billings(c)

 

(5)

 

to

 

(5)

 

Organic Contribution to Site Rental Billings as Adjusted for Impact of Sprint Cancellations and DISH Terminations(c)

 

115

 

to

 

145

 

Non-renewals associated with Sprint Cancellations(c)

 

(20)

 

to

 

(20)

 

Non-renewals associated with DISH Terminations(c)

 

(220)

 

to

 

(220)

 

Organic Contribution to Site Rental Billings(c)

 

(125)

 

to

 

(95)

 

Straight-lined revenues

 

(75)

 

to

 

(45)

 

Amortization of prepaid rent

 

65

 

to

 

95

 

Other revenues

 

15

 

to

 

15

 

Acquisitions(d)

 

 

Total site rental revenues

$3,828

 

to

 

$3,873

 

 

 

Year-over-year changes in revenues:(e)

 

Site rental revenues as a percentage of prior year site rental revenues

 

(4.9)%

 

Organic Contribution to Site Rental Billings as Adjusted for Impact of Sprint Cancellations and DISH Terminations as a percentage of prior year site rental billings excluding site rental billings to DISH(c)

 

3.5%

 

Organic Contribution to Site Rental Billings as Adjusted for Impact of Sprint Cancellations and DISH Terminations as a percentage of prior year site rental billings(c)

 

3.3%

 

Organic Contribution to Site Rental Billings as a percentage of prior year site rental billings(c)

 

(2.8)%

 


(a)

As issued on April 22, 2026, and unchanged from previous full year 2026 Outlook issued on February 4, 2026.

(b)

Represents full year 2026 Outlook for continuing operations only.

(c)

See our definitions of site rental billings, core leasing activity, non-renewals, other billings, Sprint Cancellations, DISH Terminations, Organic Contribution to Site Rental Billings, and Organic Contribution to Site Rental Billings as Adjusted for Impact of Sprint Cancellations and DISH Terminations in this "Non-GAAP Measures and Other Information."

(d)

Represents the contribution from recent acquisitions. The financial impact of recent acquisitions is excluded from Organic Contribution to Site Rental Billings, including as Adjusted for Impact of Sprint Cancellations and DISH Terminations, until the one-year anniversary of such acquisitions.

(e)

Calculated based on midpoint of full year 2026 Outlook, where applicable.


Components of Capital Expenditures:
(a)(b)

 

For the Three Months Ended

(in millions)

March 31, 2026

 

March 31, 2025

Discretionary capital expenditures:

 

 

 

Tower improvements and other capital projects

$

18

 

$

15

Purchases of land interests

 

32

 

 

18

Sustaining capital expenditures

 

7

 

 

7

Total capital expenditures

$

57

 

$

40


Outlook for Discretionary Capital Expenditures Less Prepaid Rent Additions:
(b)(c)

(in millions)

Full Year 2026 Outlook(d)

Discretionary capital expenditures

$150

 

to

$250

 

Less: Prepaid rent additions(e)

(30)

 

to

(50)

 

Discretionary capital expenditures less prepaid rent additions

$110

 

to

$210

 


Components of Interest Expense:

 

For the Three Months Ended

(in millions)

March 31, 2026

 

March 31, 2025

Interest expense on debt obligations

$

239

 

 

$

233

 

Amortization of deferred financing costs and adjustments on long-term debt

 

7

 

 

 

8

 

Capitalized interest

 

(4

)

 

 

(5

)

Interest expense and amortization of deferred financing costs, net

$

242

 

 

$

236

 


Outlook for Components of Interest Expense:

(in millions)

Full Year 2026 Outlook(d)

Interest expense on debt obligations

$815

to

$855

 

Amortization of deferred financing costs and adjustments on long-term debt

 

25

to

35

 

Capitalized interest

 

(15)

to

(5)

 

Interest expense and amortization of deferred financing costs, net

$832

to

$877

 


(a)

See our definitions of discretionary capital expenditures and sustaining capital expenditures in this "Non-GAAP Measures and Other Information."

(b)

The financial impact of the Fiber Business is excluded as these amounts are presented within discontinued operations.

(c)

Excludes sustaining capital expenditures. See "Non-GAAP Measures and Other Information" for our definitions of discretionary capital expenditures and sustaining capital expenditures.

(d)

As issued on April 22, 2026, and unchanged from previous full year 2026 Outlook issued on February 4, 2026.

(e)

Reflects up-front consideration from long-term tenant contracts (commonly referred to as prepaid rent) that are amortized and recognized as revenue over the associated estimated lease term in accordance with GAAP.


Debt Balances and Maturity Dates as of March 31, 2026
:

(in millions)

Face Value(a)

 

Maturity

Cash and cash equivalents and restricted cash and cash equivalents(b)

$

227

 

 

 

 

 

 

Senior Secured Notes, Series 2009-1, Class A-2(c)

 

24

 

Aug. 2029

Senior Secured Tower Revenue Notes, Series 2018-2(d)

 

750

 

July 2048

Installment purchase liabilities and finance leases(e)

 

262

 

Various

Total secured debt

$

1,036

 

 

2016 Revolver(f)

 

2,235

 

July 2027

2016 Term Loan A(g)

 

1,041

 

July 2027

Commercial Paper Notes(h)

 

1,892

 

Various

3.700% Senior Notes

 

750

 

June 2026

1.050% Senior Notes

 

1,000

 

July 2026

2.900% Senior Notes

 

750

 

Mar. 2027

4.000% Senior Notes

 

500

 

Mar. 2027

3.650% Senior Notes

 

1,000

 

Sept. 2027

5.000% Senior Notes

 

1,000

 

Jan. 2028

3.800% Senior Notes

 

1,000

 

Feb. 2028

4.800% Senior Notes

 

600

 

Sept. 2028

4.300% Senior Notes

 

600

 

Feb. 2029

5.600% Senior Notes

 

750

 

June 2029

4.900% Senior Notes

 

550

 

Sept. 2029

3.100% Senior Notes

 

550

 

Nov. 2029

3.300% Senior Notes

 

750

 

July 2030

2.250% Senior Notes

 

1,100

 

Jan. 2031

2.100% Senior Notes

 

1,000

 

Apr. 2031

2.500% Senior Notes

 

750

 

July 2031

5.100% Senior Notes

 

750

 

May 2033

5.800% Senior Notes

 

750

 

Mar. 2034

5.200% Senior Notes

 

700

 

Sept. 2034

2.900% Senior Notes

 

1,250

 

Apr. 2041

4.750% Senior Notes

 

350

 

May 2047

5.200% Senior Notes

 

400

 

Feb. 2049

4.000% Senior Notes

 

350

 

Nov. 2049

4.150% Senior Notes

 

500

 

July 2050

3.250% Senior Notes

 

900

 

Jan. 2051

Total unsecured debt

$

23,768

 

 

Net Debt(i)

$

24,577

 

 

 

(a)

Net of required principal amortizations.

(b)

As of March 31, 2026, excludes $98 million recorded in discontinued operations relating to the Fiber Business.

(c)

The Senior Secured Notes, 2009-1, Class A-2 principal amortizes over a period ending in August 2029.

(d)

If the $750 million aggregate principal amount of 4.241% senior secured tower revenue notes ("Tower Revenue Notes, Series 2018-2") is not paid in full on or prior to July 2028, the anticipated repayment date, then the Excess Cash Flow (as defined in the indenture) of the issuers of such notes will be used to repay the principal, and additional interest (of approximately 5% per annum) will accrue on such notes. The Tower Revenue Notes, Series 2018-2 are prepayable at par if voluntarily repaid within eighteen months of the anticipated repayment date; earlier prepayment may require additional consideration.

(e)

As of March 31, 2026, reflects $4 million in finance lease obligations (primarily related to vehicles). Amount excludes $28 million recorded in discontinued operations relating to the Fiber Business.

(f)

As of March 31, 2026, the undrawn availability under the $7.0 billion 2016 Revolver was $4.7 billion. The Company pays a commitment fee on the undrawn available amount, which as of March 31, 2026 ranged from 0.080% to 0.300%, based on the Company's senior unsecured debt rating, per annum.

(g)

The 2016 Term Loan A principal amortizes over a period ending in July 2027.

(h)

As of March 31, 2026, the Company had $108 million available for issuance under its $2.0 billion unsecured commercial paper program. The maturities of the Commercial Paper Notes, when outstanding, may vary but may not exceed 397 days from the date of issue.

(i)

See further information on, and our definition and discussion of, Net Debt in this "Non-GAAP Measures and Other Information."


Cautionary Language Regarding Forward-Looking Statements

This news release contains forward-looking statements and information that are based on our management's current expectations as of the date of this news release. Statements that are not historical facts are hereby identified as forward-looking statements. In addition, words such as "estimate," "see," "anticipate," "project," "plan," "intend," "believe," "expect," "likely," "predicted," "positioned," "continue," "target," "focus," and any variations of these words and similar expressions are intended to identify forward-looking statements. Such statements include our full year 2026 Outlook and plans, projections, expectations and estimates regarding (1) the value of our business model and strategy, (2) creation and maximization of shareholder value and returns, (3) our transition to a standalone U.S. tower business and the potential benefits therefrom, (4) benefits stemming from our capital allocation framework, (5) results from the Fiber Business, (6) net income (loss) (including on a per share basis), (7) AFFO (including on a per share basis) and its components and growth, (8) Adjusted EBITDA and its components and growth, (9) Organic Contribution to Site Rental Billings (including as Adjusted for Impact of Sprint Cancellations and DISH Terminations) and its components and growth, (10) site rental revenues and its components and growth, (11) the impact of Sprint Cancellations, (12) our balance sheet, liquidity, leverage and credit ratings, (13) capital expenditures, including discretionary capital expenditures, (14) the timing and close of the Fiber Business sale and the proceeds therefrom and the use of such proceeds, (15) the impact of DISH Terminations, (16) restructuring plan, including the timing and scope thereof, and the benefits, costs and charges associated therewith, (17) interest expense, (18) operating cost reductions, (19) potential land acquisitions under our towers, (20) modernizing and investing in our systems and processes, (21) dividends, including dividend levels, rates and amounts and (22) share repurchases, including share repurchase levels and amounts. Any dividends and share repurchase programs remain subject to the approval of our Board of Directors which has the discretion to determine whether to declare dividends or authorize a repurchase program and the amounts and timing of the dividends and repurchase program.

Such forward-looking statements are subject to certain risks, uncertainties and assumptions and should be considered in light of the risks referenced in the "Risk Factors" section included in our most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. Such factors include, but are not limited to:

  • prevailing market conditions;

  • a slowdown in demand for our towers and a reduction in the amount or change in the mix of network investment by our tenants;

  • the loss, consolidation or financial instability of any of our tenants;

  • expansion or development of our business and the potential disruptions in our business caused thereby;

  • operating our Fiber Business successfully;

  • failure to timely, efficiently and safely execute on our construction projects;

  • reduction in demand for our towers as a result of new technologies;

  • failure to retain rights to our towers;

  • volatility in demand in our services business, which may reduce the predictability of our results;

  • inability to negotiate favorable rates on our new or renewing tenant contracts as a result of competition in our industry;

  • delayed timing or lack of deployment or adoption by tenants of new wireless technologies;

  • the impact of cybersecurity breaches or other information technology disruptions;

  • the impact of climate-related events, natural disasters, including wildfires, and other unforeseen events on our business;

  • failure to attract, recruit and retain qualified and experienced employees;

  • changes to management, including turnover of our top executives;

  • actions and plans related to restructuring our business;

  • the sale of our Fiber Business to EQT and Zayo, including completion of the strategic sale of our Fiber Business;

  • availability of financing and capital, the levels of debt that we maintain, the terms of our debt instruments, compliance with debt covenants and our credit ratings;

  • the impact on the market price of our common stock as a result of sales or issuances of a substantial number of shares of our common stock;

  • the introduction of new laws or regulations or failure to comply with laws or regulations which regulate our business;

  • funding of future dividend payments to our stockholders; and

  • failure to maintain our REIT status for U.S. federal income tax purposes.

The Company discusses these and other risks and uncertainties under the heading "Risk Factors" in its annual and quarterly periodic reports filed with the SEC. The Company may update that discussion in subsequent other periodic reports, but except as required by law, the Company undertakes no duty or obligation to update or revise these forward-looking statements, whether as a result of new information, future developments, or otherwise. Should one or more of these or other risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those expected.

As used in this release, the term "including," and any variation thereof, means "including without limitation."


CROWN CASTLE INC.
CONDENSED CONSOLIDATED BALANCE SHEET (UNAUDITED)
(Amounts in millions, except par values)

 

March 31, 2026

 

December 31, 2025

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

55

 

 

$

99

 

Restricted cash and cash equivalents

 

167

 

 

 

170

 

Receivables, net

 

188

 

 

 

172

 

Prepaid expenses

 

80

 

 

 

79

 

Deferred site rental receivables

 

179

 

 

 

167

 

Other current assets

 

18

 

 

 

23

 

Current assets of discontinued operations

 

567

 

 

 

434

 

Total current assets

 

1,254

 

 

 

1,144

 

Deferred site rental receivables

 

2,273

 

 

 

2,288

 

Property and equipment, net

 

6,220

 

 

 

6,273

 

Operating lease right-of-use assets

 

5,437

 

 

 

5,473

 

Goodwill

 

5,127

 

 

 

5,127

 

Site rental contracts and tenant relationships

 

790

 

 

 

834

 

Other intangible assets, net

 

27

 

 

 

27

 

Other assets, net

 

60

 

 

 

61

 

Non-current assets of discontinued operations

 

10,203

 

 

 

10,291

 

Total assets

$

31,391

 

 

$

31,518

 

 

 

 

 

LIABILITIES AND EQUITY (DEFICIT)

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

66

 

 

$

71

 

Accrued interest

 

156

 

 

 

235

 

Deferred revenues

 

194

 

 

 

192

 

Other accrued liabilities

 

127

 

 

 

168

 

Current maturities of debt and other obligations

 

3,148

 

 

 

2,783

 

Current portion of operating lease liabilities

 

258

 

 

 

268

 

Current liabilities of discontinued operations

 

756

 

 

 

762

 

Total current liabilities

 

4,705

 

 

 

4,479

 

Debt and other long-term obligations

 

21,534

 

 

 

21,554

 

Operating lease liabilities

 

4,939

 

 

 

4,961

 

Other long-term liabilities

 

611

 

 

 

607

 

Non-current liabilities of discontinued operations

 

1,522

 

 

 

1,552

 

Total liabilities

 

33,311

 

 

 

33,153

 

Commitments and contingencies

 

 

 

Stockholders' equity (deficit):

 

 

 

Common stock, 0.01 par value; 1,200 shares authorized; shares issued and outstanding: March 31, 2026—436 and December 31, 2025—435

 

4

 

 

 

4

 

Additional paid-in capital

 

18,557

 

 

 

18,527

 

Accumulated other comprehensive income (loss)

 

(5

)

 

 

(5

)

Dividends/distributions in excess of earnings

 

(20,476

)

 

 

(20,161

)

Total equity (deficit)

 

(1,920

)

 

 

(1,635

)

Total liabilities and equity (deficit)

$

31,391

 

 

$

31,518

 



CROWN CASTLE INC.
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED)
(Amounts in millions, except per share amounts)

 

Three Months Ended March 31,

 

 

2026

 

 

 

2025

 

Net revenues:

 

 

 

Site rental

$

961

 

 

$

1,011

 

Services and other

 

49

 

 

 

50

 

Net revenues

 

1,010

 

 

 

1,061

 

Operating expenses:

 

 

 

Costs of operations:(a)

 

 

 

Site rental

 

240

 

 

 

240

 

Services and other

 

26

 

 

 

28

 

Selling, general and administrative

 

90

 

 

 

93

 

Asset write-down charges

 

3

 

 

 

2

 

Depreciation, amortization and accretion

 

172

 

 

 

177

 

Restructuring charges

 

14

 

 

 

 

Total operating expenses

 

545

 

 

 

540

 

Operating income (loss)

 

465

 

 

 

521

 

Interest expense and amortization of deferred financing costs, net

 

(242

)

 

 

(236

)

Interest income

 

3

 

 

 

3

 

Other income (expense)

 

(1

)

 

 

1

 

Income (loss) from continuing operations before income taxes

 

225

 

 

 

289

 

Benefit (provision) for income taxes

 

(5

)

 

 

(5

)

Income (loss) from continuing operations

$

220

 

 

$

284

 

Discontinued Operations

 

 

 

Income (loss) from discontinued operations before gain (loss) from disposal, net of tax

 

276

 

 

 

82

 

Gain (loss) from disposal of discontinued operations

 

(345

)

 

 

(830

)

Income (loss) from discontinued operations, net of tax

 

(69

)

 

 

(748

)

Net income (loss)

$

151

 

 

$

(464

)

 

 

 

 

Net income (loss), per common share:

 

 

 

Income (loss) from continuing operations, basic

$

0.50

 

 

$

0.65

 

Income (loss) from discontinued operations, basic

 

(0.16

)

 

 

(1.72

)

Net income (loss)—basic

$

0.34

 

 

$

(1.07

)

Income (loss) from continuing operations, diluted

$

0.50

 

 

$

0.65

 

Income (loss) from discontinued operations, diluted

 

(0.16

)

 

 

(1.72

)

Net income (loss)—diluted

$

0.34

 

 

$

(1.07

)

Weighted-average common shares outstanding:

 

 

 

Basic

 

436

 

 

 

435

 

Diluted

 

437

 

 

 

436

 


(a)

Exclusive of depreciation, amortization and accretion shown separately.

 

 


CROWN CASTLE INC.
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)
(In millions of dollars)

 

 

Three Months Ended March 31,

 

 

2026

 

 

 

2025

 

Cash flows from operating activities:

 

 

 

Net income (loss)

$

151

 

 

$

(464

)

(Income) loss from discontinued operations before (gain) loss from disposal, net of tax

 

(276

)

 

 

(82

)

(Gain) loss from disposal of discontinued operations

 

345

 

 

 

830

 

Income (loss) from continuing operations

 

220

 

 

 

284

 

Adjustments to reconcile income (loss) from continuing operations to net cash provided by (used for) operating activities:

 

 

 

Depreciation, amortization and accretion

 

172

 

 

 

177

 

Amortization of deferred financing costs and other non-cash interest

 

7

 

 

 

8

 

Stock-based compensation expense, net

 

18

 

 

 

18

 

Asset write-down charges

 

3

 

 

 

2

 

Deferred income tax (benefit) provision

 

1

 

 

 

1

 

Other non-cash adjustments, net

 

1

 

 

 

(1

)

Net cash provided by (used for) operating activities from discontinued operations

 

213

 

 

 

270

 

Changes in assets and liabilities, excluding the effects of acquisitions:

 

 

 

Increase (decrease) in accrued interest

 

(79

)

 

 

(82

)

Increase (decrease) in accounts payable

 

1

 

 

 

(6

)

Increase (decrease) in other liabilities

 

(48

)

 

 

(21

)

Decrease (increase) in receivables

 

(12

)

 

 

6

 

Decrease (increase) in other assets

 

12

 

 

 

(15

)

Net cash provided by (used for) operating activities

 

509

 

 

 

641

 

Cash flows from investing activities:

 

 

 

Capital expenditures

 

(57

)

 

 

(40

)

Other investing activities, net

 

 

 

 

2

 

Net cash provided by (used for) investing activities from discontinued operations

 

(256

)

 

 

(217

)

Net cash provided by (used for) investing activities

 

(313

)

 

 

(255

)

Cash flows from financing activities:

 

 

 

Principal payments on debt and other long-term obligations

 

(32

)

 

 

(28

)

Purchases and redemptions of long-term debt

 

(900

)

 

 

 

Borrowings under revolving credit facility

 

1,350

 

 

 

 

Payments under revolving credit facility

 

(60

)

 

 

 

Net issuances (repayments) under commercial paper program

 

(39

)

 

 

336

 

Purchases of common stock

 

(25

)

 

 

(21

)

Dividends/distributions paid on common stock

 

(473

)

 

 

(690

)

Net cash provided by (used for) financing activities

 

(179

)

 

 

(403

)

Net increase (decrease) in cash and cash equivalents and restricted cash and cash equivalents

 

17

 

 

 

(17

)

Effect of exchange rate changes on cash

 

 

 

 

 

Cash and cash equivalents and restricted cash and cash equivalents at beginning of period(a)

 

308

 

 

 

295

 

Cash and cash equivalents and restricted cash and cash equivalents at end of period(a)

$

325

 

 

$

278

 

Supplemental disclosure of cash flow information:

 

 

 

Interest paid

$

318

 

 

$

315

 


(a)

Inclusive of cash and cash equivalents and restricted cash and cash equivalents included in discontinued operations.

 

 


Contacts:

Sunit Patel, CFO

 

Kris Hinson, VP Corp Finance & Treasurer

 

Crown Castle Inc.

 

713-570-3050

Photos accompanying this announcement are available at:

https://www.globenewswire.com/NewsRoom/AttachmentNg/50085ba6-d9cc-4c76-be8f-6a4b826bb538

https://www.globenewswire.com/NewsRoom/AttachmentNg/6c1d8fb1-e347-4111-9395-9b63b11b61c9