Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Core Molding Technologies Inc
Core Molding Technologies Reports Fiscal 2025 Third Quarter Results
Business
Nov 4 2025
16 min read

Core Molding Technologies Reports Fiscal 2025 Third Quarter Results

news images

2025 Full Year Sales Guidance Down 10% to 12% from Prior Year, and Well-Positioned to 
Accelerate 2026 New Program Launches

COLUMBUS, Ohio, Nov. 04, 2025 (GLOBE NEWSWIRE) -- Core Molding Technologies, Inc. (NYSE American: CMT) (“Core Molding”, “Core” or the “Company”), a leading engineered materials company specializing in molded structural products, principally in building products, industrial and utilities, medium and heavy-duty truck and powersports industries across the United States, Canada and Mexico today reports financial and operating results for the fiscal periods ended September 30, 2025.

David Duvall, the Company’s President and Chief Executive Officer, and Eric Palomaki, Chief Operating Officer, commented, “While topline challenges persist, we are enthusiastic about Core Molding’s Invest for Growth achievements, highlighted by $47 million in new incremental business scheduled to launch over the next two years. These programs reflect a balanced mix of market share gains, wallet-share expansion with existing customers, and new business wins — including key opportunities in SMC and topcoat applications. Our $25 million strategic investments in organic growth are advancing as we expand Core’s Matamoros plant and establish a new greenfield facility in Monterrey, Mexico. These initiatives enhance our ability to serve a major truck customer with superior quality and service, while leveraging DCPD molding and paint capabilities to drive long-term growth.

“Our continuous improvement ‘Must Win Battle’ initiatives reached record levels this quarter. Thanks to the hard work of our teams, we achieved just 2% scrap, zero inventory variance, on-time delivery rates above 98%, and PPM (parts per million) under 100. These results show that our culture of operational discipline and excellence is deeply embedded across our plants. Our strategy from the outset of this multi-year transformation has been straightforward — first fix the organization, then accelerate growth. We are proud of our teams and also proud to be trusted partners to our customers.”

Alex Panda, the Company’s EVP and Chief Financial Officer, said, “Similar to the first half of 2025, the majority of the third quarter’s sales declines resulted from the known Volvo Transition and persistently lower demand in truck. Despite double-digit sales declines in the third quarter, we maintained solid margins, earnings, and EBITDA, and are well-positioned with a strong balance sheet to take advantage of organic growth opportunities. Once again, we maintained gross margins within our signaled range of 17% to 19% by continuing to deliver operational excellence and focusing on cost control. We expect our 2025 full-year sales to be down 10% to 12% year over year.”

Third Quarter 2025 Highlights

  • Total net sales of $58.4 million decreased 19.9% compared to the prior year third quarter.

  • Gross margin of $10.1 million, or 17.4% of net sales, compared to 16.9% of net sales in the prior year third quarter. Increase primarily due to favorable impacted by higher operational efficiencies and product mix of 1.6%, offset by lower fixed cost leverage of 0.8% and net changes in selling price and raw material costs of 0.3%.

  • Selling, general, and administrative expenses of $7.6 million, or 13.0% of net sales, compared to $8.7 million, or 12.0% of net sales for the prior year third quarter. Selling, general, and administrative expense, excluding one-time footprint optimization cost of $0.2 million was $7.4 million, or 12.5% of net sales.

  • Operating income of $2.6 million, or 4.4% of net sales, compared to operating income of $3.6 million, or 4.9% of net sales for the prior year third quarter.

  • Net income of $1.9 million, or $0.22 per diluted share, compared to net income of $3.2 million, or $0.36 per diluted share for the prior year third quarter. Adjusted net income1 of $2.1 million, or $0.24 per diluted share.

  • Adjusted EBITDA1 of $6.4 million, or 11.0% of net sales, compared to $7.5 million, or 10.3% for the prior year third quarter.

Nine Month 2025 Highlights

  • Total net sales of $199.1 million decreased 17.0% compared to the prior year nine month period .

  • Gross margin of $36.2 million, or 18.2% of net sales, compared to 18.1% of net sales in the prior year nine-month period.

  • Selling, general, and administrative expenses of $25.6 million, or 12.9% of net sales, compared to $27.6 million, or 11.5% of net sales for the prior year nine-month period. Selling, general, and administrative expense excluding severance and one-time footprint optimization cost of $1.4 million was $24.2 million, or 12.1% of net sales.

  • Operating income of $10.6 million, or 5.3% of net sales, compared to operating income of $15.8 million, or 6.6% of net sales for the prior year nine-month period.

  • Net income of $8.1 million, or $0.93 per diluted share, compared to net income of $13.3 million, or $1.51 per diluted share for the prior year nine-month period. Adjusted net income1 of $9.2 million, or $1.06 per diluted share.

  • Adjusted EBITDA1 of $23.1 million, or 11.6% of net sales, compared to $27.8 million, or 11.6% for the prior year nine-month period.

  • 151,584 shares repurchased under the share repurchase authorization at an average price of $14.82.

1Adjusted Net Income and Adjusted EBITDA are non-GAAP financial measures as defined and reconciled

2025 Capital Expenditures

The Company’s capital expenditures for the first nine months of 2025 were $9.3 million. The Company still anticipates spending approximately $10 to $12 million during 2025 on property, plant and equipment purchases for all of the Company's operations. Following the award of the Volvo Mexico business, the Company expects to invest approximately $25 million over the next 18 months, with $8 to $10 million anticipated to be spent by the end of fiscal 2025 and $2.5 million spent during the three months ended September 30, 2025. The Company generated a Return on Capital Employed1 of 6.5% for the trailing twelve months and 8.7% excluding cash.

Financial Position at September 30, 2025

The Company’s total liquidity at September 30, 2025 was $92.4 million, with $42.4 million in cash, $25.0 million of undrawn capacity under the Company’s revolving credit facility and $25.0 million of undrawn capacity under the Company's capex credit facility. The Company’s term debt was $20.2 million at September 30, 2025. The term debt-to-trailing twelve months Adjusted EBITDA1 was less than one times trailing twelve months Adjusted EBITDA1 as of September 30, 2025.

Conference Call

The Company will conduct a conference call today at 10:00 a.m. Eastern Time to discuss financial and operating results for the periods ended September 30, 2025. To access the call live by phone, dial (888) 506-0062 and ask for the Core Molding Technologies, access code 260801 at least 10 minutes prior to the start time. A telephonic replay will be available through November 18, 2025, by calling (877) 481-4010 and using passcode ID: 52957#. A webcast of the call will also be available live and for later replay on the Company’s Investor Relations website at www.coremt.com/investor-relations/events-presentations/.

About Core Molding Technologies, Inc.

Core Molding Technologies is a leading engineered materials company specializing in molded structural products, principally in building products, utilities, transportation and powersports industries across North America. The Company operates in one operating segment as a molder of thermoplastic and thermoset structural products. The Company’s operating segment consists of one reporting unit, Core Molding Technologies. The Company offers customers a wide range of manufacturing processes to fit various program volume and investment requirements. These thermoset processes include compression molding of sheet molding compound (“SMC”), resin transfer molding (“RTM”), liquid molding of dicyclopentadiene (“DCPD”), spray-up and hand-lay-up. The thermoplastic processes include direct long-fiber thermoplastics (“DLFT”) and structural foam and structural web injection molding. Core Molding Technologies serves a wide variety of markets, including the medium and heavy-duty truck, marine, automotive, agriculture, construction, and other commercial products. The demand for Core Molding Technologies’ products is affected by economic conditions in the United States, Mexico, and Canada. Core Molding Technologies’ operations may change proportionately more than revenues from operations.

Cautionary Note Regarding Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the federal securities laws that are subject to risks and uncertainties. These statements often include words such as “believe”, “anticipate”, “plan”, “expect”, “intend”, “will”, “should”, “could”, “would”, “project”, “continue”, “likely”, and similar expressions. In particular, this press release may contain forward-looking statements about the Company’s expectations for future periods with respect to its plans to improve financial results, the future of the Company’s end markets. Factors that could cause actual results to differ from those reflected in forward-looking statements relating to our operations and business include: dependence on certain major customers, and potential loss of any major customer due to completion of existing production programs or otherwise; general macroeconomic, social, regulatory (including foreign trade policy) and political conditions; volatility in financial markets; inflationary pressures; changes in the plastics, transportation, marine and commercial product industries (including changes in demand for production); efforts of the Company to expand its customer base and develop new products to diversify markets, materials and processes and increase operational enhancements; the imposition of new or increased tariffs and the resulting consequences; Company initiatives to quote and execute manufacturing processes for new business, acquire raw materials, and complete investments to support new business; regulatory matters and labor relations; changes in the Company’s financial position; and other risks and uncertainties described in the Company’s filings with the SEC. These statements are based on certain assumptions that the Company has made in light of its experience as well as its perspective on historical trends, current conditions, expected future developments and other factors it believes are appropriate under the circumstances. Actual results may differ materially from the anticipated results because of certain risks and uncertainties, including those included in the Company’s filings with the SEC. There can be no assurance that statements made in this press release relating to future events will be achieved. The Company undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time. All subsequent written and oral forward-looking statements attributable to the Company or persons acting on behalf of the Company are expressly qualified in their entirety by such cautionary statements.

Company Contact:
Core Molding Technologies, Inc.
Alex Panda
Executive Vice President & Chief Financial Officer
apanda@coremt.com

Investor Relations Contact:
Three Part Advisors, LLC
Sandy Martin or Steven Hooser
smartin@threepa.comshooser@threepa.com 
214-616-2207

- Financial Statements Follow –

Core Molding Technologies, Inc.
Consolidated Statements of Operations
(unaudited, in thousands, except share and per share data)

 

 

Three months ended September

 

Nine months ended September

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Net sales:

 

 

 

 

 

 

 

Products

$

54,178

 

 

$

71,258

 

 

$

176,823

 

 

$

231,045

 

Tooling

 

4,257

 

 

 

1,734

 

 

 

22,298

 

 

 

8,835

 

Total net sales

 

58,435

 

 

 

72,992

 

 

 

199,121

 

 

 

239,880

 

 

 

 

 

 

 

 

 

Total cost of sales

 

48,290

 

 

 

60,647

 

 

 

162,879

 

 

 

196,505

 

 

 

 

 

 

 

 

 

Gross margin

 

10,145

 

 

 

12,345

 

 

 

36,242

 

 

 

43,375

 

 

 

 

 

 

 

 

 

Selling, general and administrative expense

 

7,572

 

 

 

8,740

 

 

 

25,616

 

 

 

27,550

 

 

 

 

 

 

 

 

 

Operating income

 

2,573

 

 

 

3,605

 

 

 

10,626

 

 

 

15,825

 

 

 

 

 

 

 

 

 

Other income and expense

 

 

 

 

 

 

 

Net interest (income) expense

 

34

 

 

 

(144

)

 

 

18

 

 

 

(99

)

Net periodic post-retirement benefit

 

(117

)

 

 

(138

)

 

 

(344

)

 

 

(414

)

Total other (income) and expense

 

(83

)

 

 

(282

)

 

 

(326

)

 

 

(513

)

 

 

 

 

 

 

 

 

Income before income taxes

 

2,656

 

 

 

3,887

 

 

 

10,952

 

 

 

16,338

 

 

 

 

 

 

 

 

 

Income tax expense

 

779

 

 

 

727

 

 

 

2,840

 

 

 

3,000

 

 

 

 

 

 

 

 

 

Net income

$

1,877

 

 

$

3,160

 

 

$

8,112

 

 

$

13,338

 

 

 

 

 

 

 

 

 

Net income per common share:

 

 

 

 

 

 

 

Basic

$

0.22

 

 

$

0.36

 

 

$

0.95

 

 

$

1.53

 

Diluted

$

0.22

 

 

$

0.36

 

 

$

0.93

 

 

$

1.51

 


Core Molding Technologies, Inc.
Product Sales by Market
(unaudited, in thousands)

 

 

 

 

 

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Medium and heavy-duty truck

$

19,470

 

 

$

41,324

 

 

$

80,276

 

 

$

129,674

 

Power sports

 

17,548

 

 

 

16,464

 

 

 

45,962

 

 

 

56,225

 

Building products

 

5,862

 

 

 

2,348

 

 

 

16,912

 

 

 

14,322

 

Industrial and utilities

 

5,851

 

 

 

4,961

 

 

 

17,095

 

 

 

12,482

 

All other

 

5,447

 

 

 

6,161

 

 

 

16,578

 

 

 

18,342

 

Net product revenue

$

54,178

 

 

$

71,258

 

 

$

176,823

 

 

$

231,045

 


Core Molding Technologies, Inc.
Consolidated Balance Sheets
(in thousands)

 

 

 

 

 

As of

 

 

 

September 30,

 

As of

 

 

2025

 

 

December 31,

 

(unaudited)

 

 

2024

 

Assets:

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

42,397

 

 

$

41,803

 

Accounts receivable, net

 

34,877

 

 

 

30,118

 

Inventories, net

 

19,801

 

 

 

18,346

 

Prepaid expenses and other current assets

 

14,432

 

 

 

12,621

 

Total current assets

 

111,507

 

 

 

102,888

 

 

 

 

 

Right of use asset

 

4,113

 

 

 

2,112

 

Property, plant and equipment, net

 

81,227

 

 

 

80,807

 

Goodwill

 

17,376

 

 

 

17,376

 

Intangibles, net

 

3,708

 

 

 

4,430

 

Other non-current assets

 

1,761

 

 

 

1,937

 

Total Assets

$

219,692

 

 

$

209,550

 

 

 

 

 

Liabilities and Stockholders' Equity:

 

 

 

Liabilities:

 

 

 

Current liabilities:

 

 

 

Current portion of long-term debt

$

1,918

 

 

$

1,814

 

Accounts payable

 

20,734

 

 

 

17,115

 

Contract liabilities

 

3,946

 

 

 

2,286

 

Compensation and related benefits

 

6,346

 

 

 

7,585

 

Accrued other liabilities

 

5,447

 

 

 

7,911

 

Total current liabilities

 

38,391

 

 

 

36,711

 

 

 

 

 

Other non-current liabilities

 

4,401

 

 

 

2,620

 

Long-term debt

 

18,244

 

 

 

19,706

 

Post retirement benefits liability

 

3,228

 

 

 

3,152

 

Total Liabilities

 

64,264

 

 

 

62,189

 

 

 

 

 

Stockholders' Equity:

 

 

 

Common stock

 

86

 

 

 

86

 

Paid in capital

 

47,361

 

 

 

45,760

 

Accumulated other comprehensive income, net of income taxes

 

3,494

 

 

 

2,292

 

Treasury stock

 

(38,993

)

 

 

(36,145

)

Retained earnings

 

143,480

 

 

 

135,368

 

Total Stockholders' Equity

 

155,428

 

 

 

147,361

 

Total Liabilities and Stockholders' Equity

$

219,692

 

 

$

209,550

 


Core Molding Technologies, Inc.
Consolidated Statements of Cash Flows
(unaudited, in thousands)

 

 

 

Nine months ended September

 

 

2025

 

 

 

2024

 

Cash flows from operating activities:

 

 

 

Net income

$

8,112

 

 

$

13,338

 

Adjustments to reconcile net income to net cash used in operating activities:

 

 

 

Depreciation and amortization

 

9,504

 

 

 

10,018

 

Loss on disposal of property, plant and equipment

 

4

 

 

 

241

 

Share-based compensation

 

1,646

 

 

 

2,067

 

Losses (gain) on foreign currency

 

(285

)

 

 

1,306

 

Change in operating assets and liabilities:

 

 

 

Accounts receivable

 

(4,759

)

 

 

4,934

 

Inventories

 

(1,455

)

 

 

1,376

 

Prepaid and other assets

 

(1,560

)

 

 

(2,037

)

Accounts payable

 

4,060

 

 

 

(270

)

Accrued and other liabilities

 

(744

)

 

 

56

 

Post retirement benefits liability

 

(357

)

 

 

(867

)

Net cash provided by operating activities

 

14,166

 

 

 

30,162

 

Cash flows from investing activities:

 

 

 

Purchase of property, plant and equipment

 

(9,305

)

 

 

(7,045

)

Net cash used in investing activities

 

(9,305

)

 

 

(7,045

)

Cash flows from financing activities:

 

 

 

Payments for taxes related to net share settlement of equity awards

 

(600

)

 

 

(1,438

)

Purchase of common shares

 

(2,249

)

 

 

(2,364

)

Payment of principal on term loans

 

(1,418

)

 

 

(1,071

)

Net cash used in financing activities

 

(4,267

)

 

 

(4,873

)

Net change in cash and cash equivalents

 

594

 

 

 

18,244

 

Cash and cash equivalents at beginning of period

 

41,803

 

 

 

24,104

 

Cash and cash equivalents at end of period

$

42,397

 

 

$

42,348

 

Cash paid for:

 

 

 

Interest

$

771

 

 

$

788

 

Income taxes

$

3,341

 

 

$

1,633

 

Non cash investing activities:

 

 

 

Fixed asset purchases in accounts payable

$

207

 

 

$

245

 

Non-GAAP Financial Measures

This press release contains financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America ("GAAP"). Core Molding management uses non-GAAP measures in its analysis of the Company's performance. Investors are encouraged to review the reconciliation of non-GAAP financial measures to the comparable GAAP results available in the accompanying tables.

Reconciliation of Non-GAAP Financial Measures

Adjusted EBITDA represents net income before, as applicable from time to time, (i) interest expense, net, (ii) provision (benefit) for income taxes, (iii) depreciation and amortization of long-lived assets, (iv) share based compensation expense, (v) restructuring and severance costs, and (vi) nonrecurring legal settlement costs and associated legal expenses unrelated to the Company's core operations. Debt-to-trailing twelve months adjusted EBITDA represents total outstanding debt divided by trailing twelve months Adjusted EBITDA. Free Cash Flow represents net cash (used in) provided by operating activities less purchase of property, plant and equipment. Trailing twelve months return on capital employed represents the trailing twelve months earnings before (i) interest expense, net and (ii) provision (benefit) for income taxes divided by (i) stockholders' equity and (ii) current and long-term debt. Adjusted Net Income represents net income before severance cost (net of tax).

We present Adjusted EBITDA, Adjusted EBITDA as a percent of net sales, debt-to-trailing twelve months adjusted EBITDA, Free Cash Flow and trailing twelve months Return on Capital Employed because management uses these measures as key performance indicators, and we believe that securities analysts, investors and others use these measures to evaluate companies in our industry. These measures have limitations as analytical tools and should not be considered in isolation or as an alternative to performance measure derived in accordance with GAAP as an indicator of our operating performance. Our calculation of these measures may not be comparable to similarly named measures reported by other companies. The following tables present reconciliations of net income to Adjusted EBITDA, and Cash Flow from Operating Activities to Free Cash Flow, the most directly comparable GAAP measures, and Debt to trailing twelve months adjusted EBITDA and trailing twelve months Return on Capital Employed, for the periods presented:

Core Molding Technologies, Inc.
Net Income to Adjusted EBITDA Reconciliation
(unaudited, in thousands)

 

 

 

 

 

Three months ended

 

Nine months ended

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Net income

$

1,877

 

 

$

3,160

 

 

$

8,112

 

 

$

13,338

 

Provision for income taxes

 

779

 

 

 

727

 

 

 

2,840

 

 

 

3,000

 

Total other expenses(1)

 

(83

)

 

 

(282

)

 

 

(326

)

 

 

(513

)

Depreciation and amortization

 

3,093

 

 

 

3,376

 

 

 

9,444

 

 

 

9,956

 

Share-based compensation

 

521

 

 

 

562

 

 

 

1,646

 

 

 

2,067

 

Severance costs

 

 

 

 

 

 

 

979

 

 

 

 

Footprint optimization costs (restructuring)

 

220

 

 

$

 

 

 

420

 

 

$

 

Adjusted EBITDA

$

6,407

 

 

$

7,543

 

 

$

23,115

 

 

$

27,848

 

 

 

 

 

 

 

 

 

Adjusted EBITDA as a percent of net sales

 

11.0

%

 

 

10.3

%

 

 

11.6

%

 

 

11.6

%

 

 

 

 

 

 

 

 

(1)Includes net interest expense and non-cash periodic post-retirement benefit cost.


Core Molding Technologies, Inc.
Computation of Debt to Trailing Twelve Months Adjusted EBITDA
(unaudited, in thousands)

 

 

 

 

 

 

 

 

 

 

 

Q4 2024

 

Q1 2025

 

Q2 2025

 

Q3 2025

 

Trailing Twelve Months

Net income

$

(39

)

 

$

2,183

 

 

$

4,052

 

 

$

1,877

 

 

$

8,073

 

Provision for income taxes

 

1,182

 

 

 

750

 

 

 

1,311

 

 

 

779

 

 

 

4,022

 

Total other expenses(1)

 

(273

)

 

 

(94

)

 

 

(149

)

 

 

(83

)

 

 

(599

)

Depreciation and amortization

 

3,362

 

 

 

3,194

 

 

 

3,157

 

 

 

3,093

 

 

 

12,806

 

Share-based compensation

 

428

 

 

 

631

 

 

 

494

 

 

 

521

 

 

 

2,074

 

Severance costs

 

1,066

 

 

 

500

 

 

 

479

 

 

 

 

 

 

2,045

 

Footprint optimization costs (restructuring)

 

 

 

 

 

 

 

200

 

 

 

220

 

 

 

420

 

Adjusted EBITDA

$

5,726

 

 

$

7,164

 

 

$

9,544

 

 

$

6,407

 

 

$

28,841

 

 

 

 

 

 

 

 

 

 

 

Total Outstanding Term Debt as of September 30, 2025

 

 

 

 

 

 

 

 

$

20,162

 

 

 

 

 

 

 

 

 

 

 

Debt to Trailing Twelve Months Adjusted EBITDA

 

 

 

 

 

 

 

 

 

0.70

 

 

 

 

 

 

 

 

 

 

 

(1)Includes net interest expense and non-cash periodic post-retirement benefit cost.


Core Molding Technologies, Inc.
Computation of Trailing Twelve Months Return on Capital Employed
(unaudited, in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Q4 2024

 

Q1 2025

 

Q2 2025

 

Q3 2025

 

Trailing Twelve Months

Operating Income

 

$

869

 

$

2,839

 

$

5,214

 

$

2,573

 

$

11,495

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

$

155,428

 

Structured Debt

 

 

 

$

20,162

 

Total Capital Employed

 

 

 

$

175,590

 

 

 

 

 

 

 

 

 

 

 

 

Return on Capital Employed

 

 

 

 

6.5

%


Core Molding Technologies, Inc.
Computation of Trailing Twelve Months Return on Capital Employed Excluding Cash
(unaudited, in thousands)

 

 

 

 

 

 

 

 

 

 

 

Q4 2024

 

Q1 2025

 

Q2 2025

 

Q3 2025

 

Trailing Twelve Months

Operating Income

$

869

 

$

2,839

 

$

5,214

 

$

2,573

 

$

11,495

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

$

155,428

 

Structured Debt

 

 

 

$

20,162

 

Less Cash

 

 

 

$

(43,212

)

Total Capital Employed, Excluding Cash

 

 

 

$

132,378

 

 

 

 

 

 

 

 

 

 

 

Return on Capital Employed, Excluding Cash

 

 

 

 

8.7

%


Core Molding Technologies, Inc.
Free Cash Flow
Nine Months Ended September 30, 2025 and 2024
(unaudited, in thousands)

 

 

 

 

 

 

 

 

 

 

2025

 

 

 

2024

 

Cash flow provided by operations

$

14,166

 

 

$

30,162

 

Purchase of property, plant and equipment

 

(9,305

)

 

 

(7,045

)

Free cash flow

$

4,861

 

 

$

23,117

 


Core Molding Technologies, Inc.
Adjusted Net Income per Share
(unaudited, in thousands)

 

 

 

 

 

 

 

 

Three Months Ended
September 30

 

 

Nine Months Ended
September 30

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Net Income

$

1,877

 

 

$

3,160

 

 

$

8,112

 

 

$

13,338

 

Severance costs (net of tax)

$

 

 

$

 

 

$

773

 

 

$

 

Footprint optimization costs (net of tax)

$

174

 

 

$

 

 

$

332

 

 

$

 

Adjusted net income

$

2,051

 

 

$

3,160

 

 

$

9,217

 

 

$

13,338

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - basic

 

8,561,000

 

 

 

8,716,000

 

 

 

8,583,000

 

 

 

8,709,000

 

Weighted average common and potentially issuable common shares outstanding - diluted

 

8,688,000

 

 

 

8,793,000

 

 

 

8,709,000

 

 

 

8,812,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share - basic

$

0.22

 

 

$

0.36

 

 

$

0.95

 

 

$

1.53

 

Severance costs (net of tax)

 

 

 

 

 

 

 

0.09

 

 

 

 

Footprint optimization costs (net of tax)

$

0.02

 

 

$

 

 

$

0.04

 

 

$

 

Adjusted net income per share - basic

$

0.24

 

 

$

0.36

 

 

$

1.08

 

 

$

1.53

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share - diluted

$

0.22

 

 

$

0.36

 

 

$

0.93

 

 

$

1.51

 

Severance costs (net of tax)

 

 

 

 

 

 

 

0.09

 

 

 

 

Footprint optimization costs (net of tax)

$

0.02

 

 

$

 

 

$

0.04

 

 

$

 

Adjusted net income per share - diluted

$

0.24

 

 

$

0.36

 

 

$

1.06

 

 

$

1.51