Originaltext
Diese Übersetzung bewerten
Mit deinem Feedback können wir Google Übersetzer weiter verbessern
Home
Connectone Bancorp Inc
ConnectOne Bancorp, Inc. Reports First Quarter 2025 Results; Declares Common and Preferred Dividends
Business
Apr 24 2025
32 min read

ConnectOne Bancorp, Inc. Reports First Quarter 2025 Results; Declares Common and Preferred Dividends

news images

ENGLEWOOD CLIFFS, N.J., April 24, 2025 (GLOBE NEWSWIRE) -- ConnectOne Bancorp, Inc. (Nasdaq: CNOB) (the “Company” or “ConnectOne”), parent company of ConnectOne Bank (the “Bank”), today reported net income available to common stockholders of $18.7 million for the first quarter of 2025 compared with $18.9 million for the fourth quarter of 2024 and $15.7 million for the first quarter of 2024. Diluted earnings per share were $0.49 for the first quarter of 2025 compared with $0.49 for the fourth quarter of 2024 and $0.41 for the first quarter of 2024. Return on average assets was 0.84%, 0.84% and 0.70% for the three months ended March 31, 2025, December 31, 2024 and March 31, 2024, respectively. Return on average tangible common equity was 8.25%, 8.27% and 7.15% for the three months ended March 31, 2025, December 31, 2024 and March 31, 2024, respectively.

Operating net income available to common stockholders, which excludes non-operating items (primarily merger and branch closure related expenses), was $19.7 million for the first quarter of 2025, $20.2 million for the fourth quarter of 2024 and $15.9 million for the first quarter of 2024. Operating diluted earnings per share were $0.51 for the first quarter of 2025, $0.52 for the fourth quarter of 2024 and $0.41 for the first quarter of 2024. Operating return on average assets was 0.88%, 0.90% and 0.71% for the three months ended March 31, 2025, December 31, 2024 and March 31, 2024, respectively. Operating return on average tangible common equity was 8.59%, 8.77% and 7.12% for the three months ended March 31, 2025, December 31, 2024 and March 31, 2024, respectively. See supplemental tables for a complete reconciliation of GAAP earnings to operating earnings, and other non-GAAP measures.
    
Net income available to common stockholders and diluted earnings per share during the first quarter of 2025 were essentially flat when compared to the fourth quarter of 2024, reflecting modest changes in all statement of income categories. The increase of $3.0 million in net income available to common stockholders versus the first quarter of 2024 was primarily due to a $5.5 million increase in net interest income, a $0.5 million decrease in provision for credit losses and a $0.6 million increase in noninterest income, partially offset by a $2.2 million increase in noninterest expenses and a $1.3 million increase in income tax expense.

“We are pleased with ConnectOne’s solid performance to start the year, demonstrating disciplined execution across the organization,” said Frank Sorrentino, Chairman and Chief Executive Officer of ConnectOne. “We look forward to finalizing our planned merger with The First of Long Island Corporation in the second quarter- bringing together two highly compatible relationship focused institutions to create a premier New York Metro community bank, providing attractive opportunities for our combined client base and the markets we serve.”

“Our net interest margin widened meaningfully again as expected -- increasing 7 basis points during the 2025 first quarter -- driven by a strengthened balance sheet and favorable interest rate positioning.  We anticipate this positive momentum to carry through the remainder of the year and into 2026, supporting continued margin expansion.” Mr. Sorrentino commented, “Although the loan portfolio contracted slightly since year-end, our loan pipeline is robust, backed by solid credits at attractive spreads, and continues to reflect steady, diversified growth.”

“Credit quality trends remained stable during the first quarter with nonaccrual loans decreasing to 0.61% of total loans and annualized quarterly charge-offs remaining below 0.18% for the fifth consecutive quarter,” Mr. Sorrentino added. “In addition, our tangible book value per share continues to build ahead of the merger, increasing by more than 3% since announcing the transaction, our loan to deposit ratio declined to 105.6%, and our regulatory CRE concentration ratio improved by 15 percentage points to 420%.”

Mr. Sorrentino concluded, “Although there is an increasing industry-wide focus on the impact of potential tariff policy on borrower health in various loan segments, our direct exposure to import/export-dependent segments is very limited. Our ongoing portfolio reviews have shown very limited disruption to date, and we remain confident in the stability and resilience of our credit portfolio.”

Dividend Declarations

The Company announced that its Board of Directors declared a cash dividend on both its common stock and its outstanding preferred stock. A cash dividend on common stock of $0.18 per share will be paid on June 2, 2025, to common stockholders of record on May 15, 2025. A dividend of $0.328125 per depositary share, representing a 1/40th interest in a share of the Company’s 5.25% Fixed Rate Reset Non-Cumulative Perpetual Preferred Stock, Series A, will also be paid on June 2, 2025 to holders of record on May 15, 2025.

Operating Results

Fully taxable equivalent net interest income for the first quarter of 2025 was $65.8 million, an increase of $1.0 million, or 1.6%, from the fourth quarter of 2024, due to a seven basis-point widening of the net interest margin to 2.93% from 2.86%, and a 1.2% increase in average interest earning assets, partially offset by a lower day-count. The widening of the net interest margin was primarily due to a 21 basis-point decrease in the average costs of deposits, including noninterest-bearing deposits, partially offset by an 11 basis-point decline in the rate earned on interest-earning assets.

Fully taxable equivalent net interest income for the first quarter of 2025 increased by $5.5 million, or 9.0%, from the first quarter of 2024. The increase from the first quarter of 2024 resulted primarily from a 29 basis-point widening in the net interest margin to 2.93% from 2.64%. During the first quarter of 2025, average total loans decreased by $123.8 million, or 1.5% when compared to the first quarter of 2024. The widening of the net interest margin for the first quarter of 2025 when compared to the first quarter of 2024 was primarily due to a 42 basis-point decrease in the average cost of total funds, including noninterest-bearing deposits, partially offset by a nine basis-point decrease in the loan portfolio yield.

Noninterest income was $4.5 million in the first quarter of 2025, $3.7 million in the fourth quarter of 2024 and $3.8 million in the first quarter of 2024. The $0.7 million increase in noninterest income for the first quarter of 2025 when compared to the fourth quarter of 2024 was primarily due to a $0.8 million increase in net gains on equity securities, including a $0.4 million gain on the sale of a strategic equity investment, and a $0.3 million decrease in net gains on sale of loans held-for-sale. The $0.6 million increase in noninterest income for the first quarter of 2025 when compared to the first quarter of 2024 was primarily due to a $0.4 million increase in deposit, loan and other income and a $0.4 million gain on the sale of a strategic equity investment, partially offset by a $0.2 million decrease in net gains on sale of loans held-for-sale.

Noninterest expenses were $39.3 million for the first quarter of 2025, $38.5 million for the fourth quarter of 2024 and $37.1 million for the first quarter of 2024. The $0.8 million increase in noninterest expenses for the first quarter of 2025 when compared to the fourth quarter of 2024 was primarily due to a $0.5 million increase in merger expenses, a $0.3 million increase in salaries and employee benefits and a $0.3 million bank owned life insurance (“BOLI”) restructuring charge in the first quarter of 2025, partially offset by a $0.5 million decrease in charges related to a branch closing in the fourth quarter of 2024. The $2.2 million increase in noninterest expenses for the first quarter of 2025 when compared to the first quarter of 2024 was primarily due to a $1.3 million increase in merger expenses, a $0.5 million increase in salaries and employee benefits and the aforementioned $0.3 million BOLI restructuring charge. The increases in merger expenses when compared to the fourth quarter of 2024 and the first quarter of 2024 are due to the planned merger with The First of Long Island Corporation.

Income tax expense was $7.2 million for the first quarter of 2025, $6.1 million for the fourth quarter of 2024 and $5.9 million for the first quarter of 2024. The effective tax rates for the first quarter of 2025, fourth quarter of 2024 and first quarter of 2024 were 26.1%, 23.0% and 25.5%, respectively. The effective tax rate for the fourth quarter of 2024 reflects year-end adjustments for the effective tax rate for the full-year 2024. The overall increase in the effective tax rate during the first quarter of 2025 when compared to the fourth quarter of 2024 and the first quarter of 2024 was due to an increase in income before income tax expense and a decrease in tax-free adjustments.

Asset Quality

The provision for credit losses was $3.5 million for the first quarter of 2025, $3.5 million for the fourth quarter of 2024 and $4.0 million for the first quarter of 2024. In each of the quarters presented, the provision for credit losses reflected net portfolio growth, charges related to individually evaluated loans, and changing economic forecasts and conditions.

Nonperforming assets, which includes nonaccrual loans and other real estate owned (the Bank had no other real estate owned during the periods reported), were $49.9 million as of March 31, 2025, $57.3 million as of December 31, 2024 and $47.4 million as of March 31, 2024. Nonperforming assets as a percentage of total assets were 0.51% as of March 31, 2025, 0.58% as of December 31, 2024 and 0.48% as of March 31, 2024. The ratio of nonaccrual loans to loans receivable was 0.61%, 0.69% and 0.57%, as of March 31, 2025, December 31, 2024 and March 31, 2024, respectively. The annualized net loan charge-offs ratio was 0.17% for the first quarter of 2025, 0.16% for the fourth quarter of 2024 and 0.15% for the first quarter of 2024. The allowance for credit losses represented 1.00% of loans receivable as of March 31, 2025, December 31, 2024, and March 31, 2024. The allowance for credit losses as a percentage of nonaccrual loans was 165.3% as of March 31, 2025, 144.3% as of December 31, 2024 and 174.7% as of March 31, 2024. Criticized and classified loans as a percentage of loans receivable was 2.79% as of March 31, 2025, up slightly from 2.68% as of December 31, 2024 and up from 1.30% as of March 31, 2024. Loans delinquent 30 to 89 days were 0.18% of loans receivable as of March 31, 2025, up from 0.04% as of December 31, 2024 and up from 0.04% as of March 31, 2024. The overall credit quality metrics of the Bank’s loan portfolio are sound, reflecting charge-offs, nonaccruals, delinquencies and classified loans all remaining within historical ranges.

Selected Balance Sheet Items

The Company’s total assets were $9.759 billion as of March 31, 2025, compared to $9.880 billion as of December 31, 2024. Loans receivable were $8.201 billion as of March 31, 2025 and $8.275 billion as of December 31, 2024. Total deposits were $7.767 billion as of March 31, 2025 and $7.820 billion as of December 31, 2024.

The Company’s total stockholders’ equity was $1.253 billion as of March 31, 2025 and $1.242 billion as of December 31, 2024. The increase in total stockholders’ equity was primarily due to an increase in retained earnings of $11.8 million. As of March 31, 2025, the Company’s tangible common equity ratio and tangible book value per share were 9.73% and $24.16, respectively, compared to 9.49% and $23.92, respectively, as of December 31, 2024. Total goodwill and other intangible assets were $212.7 million as of March 31, 2025, and $213.0 million as of December 31, 2024.

Use of Non-GAAP Financial Measures

In addition to the results presented in accordance with Generally Accepted Accounting Principles ("GAAP"), ConnectOne routinely supplements its evaluation with an analysis of certain non-GAAP measures. ConnectOne believes these non-GAAP financial measures, in addition to the related GAAP measures, provide meaningful information to investors in understanding our operating performance and trends. These non-GAAP measures have inherent limitations and are not required to be uniformly applied and are not audited. They should not be considered in isolation or as a substitute for an analysis of results reported under GAAP. These non-GAAP measures may not be comparable to similarly titled measures reported by other companies. Reconciliations of non-GAAP financial measures disclosed in this earnings release to the comparable GAAP measures are provided in the accompanying tables.

First Quarter 2025 Results Conference Call

Management will also host a conference call and audio webcast at 10:00 a.m. ET on April 24, 2025 to review the Company's financial performance and operating results. The conference call dial-in number is 1 (646) 307-1963, access code 5043609. Please dial in at least five minutes before the start of the call to register. An audio webcast of the conference call will be available to the public, on a listen-only basis, via the "Investor Relations" link on the Company's website https://www.ConnectOneBank.com or at http://ir.connectonebank.com.

A replay of the conference call will be available beginning at approximately 1:00 p.m. ET on Thursday, April 24, 2025 and ending on Thursday, May 1, 2025 by dialing 1 (609) 800-9909, access code 5043609. An online archive of the webcast will be available following the completion of the conference call at https://www.ConnectOneBank.com or at http://ir.connectonebank.com.

About ConnectOne Bancorp, Inc.

ConnectOne Bancorp, Inc., is a modern financial services company that operates, through its subsidiary, ConnectOne Bank, and the Bank’s fintech subsidiary, BoeFly, Inc. ConnectOne Bank is a high-performing commercial bank offering a full suite of banking & lending products and services that focus on small to middle-market businesses. BoeFly, Inc. is a fintech marketplace that connects borrowers in the franchise space with funding solutions through a network of partner banks. ConnectOne Bancorp, Inc. is traded on the Nasdaq Global Market under the trading symbol "CNOB," and information about ConnectOne may be found at https://www.connectonebank.com.

This news release contains certain forward-looking statements which are based on certain assumptions and describe future plans, strategies, and expectations of the Company. These forward-looking statements are generally identified by use of the words "believe," "expect," "intend," "anticipate," "estimate," "project," or similar expressions. The Company's ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to, those factors set forth in Item 1A – Risk Factors of the Company’s Annual Report on Form 10-K, as filed with the U.S. Securities and Exchange Commission, as supplemented by the Company’s subsequent filings with the U.S. Securities and Exchange Commission, and changes in interest rates, general economic conditions, legislative/regulatory changes, monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board, the quality or composition of the loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in the Company's market area, changes in accounting principles and guidelines and the impact of the health emergencies and natural disasters on the Company, its employees and operations, and its customers. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

Investor Contact:
William S. Burns
Senior Executive Vice President & CFO
201.816.4474; bburns@cnob.com

Media Contact:
Shannan Weeks 
MikeWorldWide
732.299.7890; sweeks@mww.com 

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

 

 

 

 

 

CONSOLIDATED CONDENSED STATEMENTS OF FINANCIAL CONDITION

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

March 31,

 

 

2025

 

 

 

2024

 

 

 

2024

 

 

(unaudited)

 

 

 

(unaudited)

ASSETS

 

 

 

 

 

Cash and due from banks

$

49,759

 

 

$

57,816

 

 

$

45,322

 

Interest-bearing deposits with banks

 

242,844

 

 

 

298,672

 

 

 

232,261

 

Cash and cash equivalents

 

292,603

 

 

 

356,488

 

 

 

277,583

 

 

 

 

 

 

 

Investment securities

 

636,806

 

 

 

612,847

 

 

 

619,397

 

Equity securities

 

18,859

 

 

 

20,092

 

 

 

19,457

 

 

 

 

 

 

 

Loans held-for-sale

 

202

 

 

 

743

 

 

 

-

 

 

 

 

 

 

 

Loans receivable

 

8,201,134

 

 

 

8,274,810

 

 

 

8,297,957

 

Less: Allowance for credit losses - loans

 

82,403

 

 

 

82,685

 

 

 

82,869

 

Net loans receivable

 

8,118,731

 

 

 

8,192,125

 

 

 

8,215,088

 

 

 

 

 

 

 

Investment in restricted stock, at cost

 

37,031

 

 

 

40,449

 

 

 

48,931

 

Bank premises and equipment, net

 

27,624

 

 

 

28,447

 

 

 

29,827

 

Accrued interest receivable

 

46,740

 

 

 

45,498

 

 

 

49,731

 

Bank owned life insurance

 

244,651

 

 

 

243,672

 

 

 

239,308

 

Right of use operating lease assets

 

13,755

 

 

 

14,489

 

 

 

11,725

 

Goodwill

 

208,372

 

 

 

208,372

 

 

 

208,372

 

Core deposit intangibles

 

4,360

 

 

 

4,639

 

 

 

5,553

 

Other assets

 

109,521

 

 

 

111,739

 

 

 

128,992

 

     Total assets

$

9,759,255

 

 

$

9,879,600

 

 

$

9,853,964

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Deposits:

 

 

 

 

 

Noninterest-bearing

$

1,319,196

 

 

$

1,422,044

 

 

$

1,290,523

 

Interest-bearing

 

6,448,034

 

 

 

6,398,070

 

 

 

6,298,131

 

Total deposits

 

7,767,230

 

 

 

7,820,114

 

 

 

7,588,654

 

Borrowings

 

613,053

 

 

 

688,064

 

 

 

877,568

 

Subordinated debentures, net

 

80,071

 

 

 

79,944

 

 

 

79,566

 

Operating lease liabilities

 

14,737

 

 

 

15,498

 

 

 

12,843

 

Other liabilities

 

31,225

 

 

 

34,276

 

 

 

78,724

 

     Total liabilities

 

8,506,316

 

 

 

8,637,896

 

 

 

8,637,355

 

 

 

 

 

 

 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

 

 

Preferred stock

 

110,927

 

 

 

110,927

 

 

 

110,927

 

Common stock

 

586,946

 

 

 

586,946

 

 

 

586,946

 

Additional paid-in capital

 

36,007

 

 

 

36,347

 

 

 

32,866

 

Retained earnings

 

643,265

 

 

 

631,446

 

 

 

600,118

 

Treasury stock

 

(76,116

)

 

 

(76,116

)

 

 

(76,116

)

Accumulated other comprehensive loss

 

(48,090

)

 

 

(47,846

)

 

 

(38,132

)

   Total stockholders' equity

 

1,252,939

 

 

 

1,241,704

 

 

 

1,216,609

 

   Total liabilities and stockholders' equity

$

9,759,255

 

 

$

9,879,600

 

 

$

9,853,964

 

 

 

 

 

 

 



CONNECTONE BANCORP, INC. AND SUBSIDIARIES

 

 

 

 

 

 

CONSOLIDATED STATEMENTS OF INCOME

 

 

 

 

 

 

(dollars in thousands, except for per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

03/31/25

 

12/31/24

 

03/31/24

 

Interest income

 

 

 

 

 

 

Interest and fees on loans

$

115,351

 

$

118,346

 

 

$

120,088

 

Interest and dividends on investment securities:

 

 

 

 

 

 

Taxable

 

4,987

 

 

4,804

 

 

 

4,334

 

Tax-exempt

 

1,097

 

 

1,109

 

 

 

1,154

 

Dividends

 

889

 

 

959

 

 

 

1,125

 

Interest on federal funds sold and other short-term investments

 

2,465

 

 

2,815

 

 

 

2,906

 

Total interest income

 

124,789

 

 

128,033

 

 

 

129,607

 

Interest expense

 

 

 

 

 

 

Deposits

 

53,992

 

 

58,568

 

 

 

60,407

 

Borrowings

 

5,041

 

 

4,754

 

 

 

8,900

 

Total interest expense

 

59,033

 

 

63,322

 

 

 

69,307

 

 

 

 

 

 

 

 

Net interest income

 

65,756

 

 

64,711

 

 

 

60,300

 

Provision for credit losses

 

3,500

 

 

3,500

 

 

 

4,000

 

Net interest income after provision for credit losses

 

62,256

 

 

61,211

 

 

 

56,300

 

 

 

 

 

 

 

 

Noninterest income

 

 

 

 

 

 

Deposit, loan and other income

 

2,006

 

 

1,798

 

 

 

1,592

 

Income on bank owned life insurance

 

1,584

 

 

1,656

 

 

 

1,664

 

Net gains on sale of loans held-for-sale

 

332

 

 

597

 

 

 

506

 

Net gains (losses) on equity securities

 

529

 

 

(307

)

 

 

86

 

Total noninterest income

 

4,451

 

 

3,744

 

 

 

3,848

 

 

 

 

 

 

 

 

Noninterest expenses

 

 

 

 

 

 

Salaries and employee benefits

 

22,578

 

 

22,244

 

 

 

22,131

 

Occupancy and equipment

 

2,680

 

 

2,818

 

 

 

3,009

 

FDIC insurance

 

1,800

 

 

1,800

 

 

 

1,800

 

Professional and consulting

 

2,366

 

 

2,449

 

 

 

1,928

 

Marketing and advertising

 

595

 

 

495

 

 

 

677

 

Information technology and communications

 

4,604

 

 

4,523

 

 

 

4,389

 

Merger expenses

 

1,320

 

 

863

 

 

 

-

 

Branch closing expenses

 

-

 

 

477

 

 

 

-

 

Bank owned life insurance restructuring charge

 

327

 

 

-

 

 

 

-

 

Amortization of core deposit intangibles

 

279

 

 

296

 

 

 

321

 

Other expenses

 

2,756

 

 

2,533

 

 

 

2,810

 

Total noninterest expenses

 

39,305

 

 

38,498

 

 

 

37,065

 

 

 

 

 

 

 

 

Income before income tax expense

 

27,402

 

 

26,457

 

 

 

23,083

 

Income tax expense

 

7,160

 

 

6,086

 

 

 

5,878

 

Net income

 

20,242

 

 

20,371

 

 

 

17,205

 

Preferred dividends

 

1,509

 

 

1,509

 

 

 

1,509

 

Net income available to common stockholders

$

18,733

 

$

18,862

 

 

$

15,696

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

Basic

$

0.49

 

$

0.49

 

 

$

0.41

 

Diluted

 

0.49

 

 

0.49

 

 

 

0.41

 

 

 

 

 

 

 

 



ConnectOne's management believes that the supplemental financial information, including non-GAAP measures provided below, is useful to investors. The non-GAAP measures should not be viewed as a substitute for financial results determined in accordance with GAAP, and are not necessarily comparable to non-GAAP financial measures presented by other companies.

 

 

 

 

 

 

 

 

 

 

CONNECTONE BANCORP, INC.

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL GAAP AND NON-GAAP FINANCIAL MEASURES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

Mar. 31,

 

Dec. 31,

 

Sept. 30,

 

Jun. 30,

 

Mar. 31,

 

 

2025

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

Selected Financial Data

(dollars in thousands)

Total assets

$

9,759,255

 

 

$

9,879,600

 

 

$

9,639,603

 

 

$

9,723,731

 

 

$

9,853,964

 

Loans receivable:

 

 

 

 

 

 

 

 

 

Commercial

 

1,483,392

 

 

$

1,522,308

 

 

$

1,505,743

 

 

$

1,491,079

 

 

$

1,561,063

 

Commercial real estate

 

3,356,943

 

 

 

3,384,319

 

 

 

3,261,160

 

 

 

3,274,941

 

 

 

3,333,488

 

Multifamily

 

2,490,256

 

 

 

2,506,782

 

 

 

2,482,258

 

 

 

2,499,581

 

 

 

2,507,893

 

Commercial construction

 

617,593

 

 

 

616,246

 

 

 

616,087

 

 

 

639,168

 

 

 

646,593

 

Residential

 

256,555

 

 

 

249,691

 

 

 

250,249

 

 

 

256,786

 

 

 

254,214

 

Consumer

 

1,604

 

 

 

1,136

 

 

 

835

 

 

 

945

 

 

 

850

 

Gross loans

 

8,206,343

 

 

 

8,280,482

 

 

 

8,116,332

 

 

 

8,162,500

 

 

 

8,304,101

 

Net deferred loan fees

 

(5,209

)

 

 

(5,672

)

 

 

(4,356

)

 

 

(4,597

)

 

 

(6,144

)

Loans receivable

 

8,201,134

 

 

 

8,274,810

 

 

 

8,111,976

 

 

 

8,157,903

 

 

 

8,297,957

 

Loans held-for-sale

 

202

 

 

 

743

 

 

 

-

 

 

 

435

 

 

 

-

 

Total loans

$

8,201,336

 

 

$

8,275,553

 

 

$

8,111,976

 

 

$

8,158,338

 

 

$

8,297,957

 

 

 

 

 

 

 

 

 

 

 

Investment and equity securities

$

655,665

 

 

$

632,939

 

 

$

667,112

 

 

$

640,322

 

 

$

638,854

 

Goodwill and other intangible assets

 

212,732

 

 

 

213,011

 

 

 

213,307

 

 

 

213,604

 

 

 

213,925

 

Deposits:

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand

$

1,319,196

 

 

$

1,422,044

 

 

$

1,262,568

 

 

$

1,268,882

 

 

$

1,290,523

 

Time deposits

 

2,550,223

 

 

 

2,557,200

 

 

 

2,614,187

 

 

 

2,593,165

 

 

 

2,623,391

 

Other interest-bearing deposits

 

3,897,811

 

 

 

3,840,870

 

 

 

3,647,350

 

 

 

3,713,967

 

 

 

3,674,740

 

Total deposits

$

7,767,230

 

 

$

7,820,114

 

 

$

7,524,105

 

 

$

7,576,014

 

 

$

7,588,654

 

 

 

 

 

 

 

 

 

 

 

Borrowings

$

613,053

 

 

$

688,064

 

 

$

742,133

 

 

$

756,144

 

 

$

877,568

 

Subordinated debentures (net of debt issuance costs)

 

80,071

 

 

 

79,944

 

 

 

79,818

 

 

 

79,692

 

 

 

79,566

 

Total stockholders' equity

 

1,252,939

 

 

 

1,241,704

 

 

 

1,239,496

 

 

 

1,224,227

 

 

 

1,216,609

 

 

 

 

 

 

 

 

 

 

 

Quarterly Average Balances

 

 

 

 

 

 

 

 

 

Total assets

$

9,748,605

 

 

$

9,563,446

 

 

$

9,742,853

 

 

$

9,745,853

 

 

$

9,860,753

 

Loans receivable:

 

 

 

 

 

 

 

 

 

Commercial

$

1,488,962

 

 

$

1,487,850

 

 

$

1,485,777

 

 

$

1,517,446

 

 

$

1,552,360

 

Commercial real estate (including multifamily)

 

5,852,342

 

 

 

5,733,188

 

 

 

5,752,467

 

 

 

5,789,498

 

 

 

5,890,853

 

Commercial construction

 

610,859

 

 

 

631,022

 

 

 

628,740

 

 

 

652,227

 

 

 

637,993

 

Residential

 

256,430

 

 

 

250,589

 

 

 

252,975

 

 

 

254,284

 

 

 

252,965

 

Consumer

 

5,687

 

 

 

5,204

 

 

 

7,887

 

 

 

5,155

 

 

 

5,091

 

Gross loans

 

8,214,280

 

 

 

8,107,853

 

 

 

8,127,846

 

 

 

8,218,610

 

 

 

8,339,262

 

Net deferred loan fees

 

(5,525

)

 

 

(4,727

)

 

 

(4,513

)

 

 

(5,954

)

 

 

(6,533

)

Loans receivable

 

8,208,755

 

 

 

8,103,126

 

 

 

8,123,333

 

 

 

8,212,656

 

 

 

8,332,729

 

Loans held-for-sale

 

259

 

 

 

498

 

 

 

83

 

 

 

169

 

 

 

99

 

Total loans

$

8,209,014

 

 

$

8,103,624

 

 

$

8,123,416

 

 

$

8,212,825

 

 

$

8,332,828

 

 

 

 

 

 

 

 

 

 

 

Investment and equity securities

$

655,191

 

 

$

653,988

 

 

$

650,897

 

 

$

637,551

 

 

$

633,270

 

Goodwill and other intangible assets

 

212,915

 

 

 

213,205

 

 

 

213,502

 

 

 

213,813

 

 

 

214,133

 

Deposits:

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand

$

1,305,722

 

 

$

1,304,699

 

 

$

1,259,912

 

 

$

1,256,251

 

 

$

1,254,201

 

Time deposits

 

2,480,990

 

 

 

2,478,163

 

 

 

2,625,329

 

 

 

2,587,706

 

 

 

2,567,767

 

Other interest-bearing deposits

 

3,888,131

 

 

 

3,838,575

 

 

 

3,747,427

 

 

 

3,721,167

 

 

 

3,696,374

 

Total deposits

$

7,674,843

 

 

$

7,621,437

 

 

$

7,632,668

 

 

$

7,565,124

 

 

$

7,518,342

 

 

 

 

 

 

 

 

 

 

 

Borrowings

$

686,391

 

 

$

648,300

 

 

$

717,586

 

 

$

787,256

 

 

$

947,003

 

Subordinated debentures (net of debt issuance costs)

 

79,988

 

 

 

79,862

 

 

 

79,735

 

 

 

79,609

 

 

 

79,483

 

Total stockholders' equity

 

1,254,373

 

 

 

1,241,738

 

 

 

1,234,724

 

 

 

1,220,621

 

 

 

1,220,818

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Mar. 31,

 

Dec. 31,

 

Sept. 30,

 

Jun. 30,

 

Mar. 31,

 

 

2025

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

 

(dollars in thousands, except for per share data)

Net interest income

$

65,756

 

 

$

64,711

 

 

$

60,887

 

 

$

61,439

 

 

$

60,300

 

Provision for credit losses

 

3,500

 

 

 

3,500

 

 

 

3,800

 

 

 

2,500

 

 

 

4,000

 

Net interest income after provision for credit losses

 

62,256

 

 

 

61,211

 

 

 

57,087

 

 

 

58,939

 

 

 

56,300

 

Noninterest income

 

 

 

 

 

 

 

 

 

Deposit, loan and other income

 

2,006

 

 

 

1,798

 

 

 

1,817

 

 

 

1,654

 

 

 

1,592

 

Income on bank owned life insurance

 

1,584

 

 

 

1,656

 

 

 

2,145

 

 

 

1,677

 

 

 

1,664

 

Net gains on sale of loans held-for-sale

 

332

 

 

 

597

 

 

 

343

 

 

 

1,277

 

 

 

506

 

Net gains (losses) on equity securities

 

529

 

 

 

(307

)

 

 

432

 

 

 

(209

)

 

 

86

 

Total noninterest income

 

4,451

 

 

 

3,744

 

 

 

4,737

 

 

 

4,399

 

 

 

3,848

 

Noninterest expenses

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

22,578

 

 

 

22,244

 

 

 

22,957

 

 

 

22,721

 

 

 

22,131

 

Occupancy and equipment

 

2,680

 

 

 

2,818

 

 

 

2,889

 

 

 

2,899

 

 

 

3,009

 

FDIC insurance

 

1,800

 

 

 

1,800

 

 

 

1,800

 

 

 

1,800

 

 

 

1,800

 

Professional and consulting

 

2,366

 

 

 

2,449

 

 

 

2,147

 

 

 

1,923

 

 

 

1,928

 

Marketing and advertising

 

595

 

 

 

495

 

 

 

635

 

 

 

613

 

 

 

677

 

Information technology and communications

 

4,604

 

 

 

4,523

 

 

 

4,464

 

 

 

4,198

 

 

 

4,389

 

Merger expenses

 

1,320

 

 

 

863

 

 

 

742

 

 

 

-

 

 

 

-

 

Branch closing expenses

 

-

 

 

 

477

 

 

 

-

 

 

 

-

 

 

 

-

 

Bank owned life insurance restructuring charge

 

327

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Amortization of core deposit intangible

 

279

 

 

 

296

 

 

 

297

 

 

 

321

 

 

 

321

 

Other expenses

 

2,756

 

 

 

2,533

 

 

 

2,710

 

 

 

3,119

 

 

 

2,810

 

Total noninterest expenses

 

39,305

 

 

 

38,498

 

 

 

38,641

 

 

 

37,594

 

 

 

37,065

 

 

 

 

 

 

 

 

 

 

 

Income before income tax expense

 

27,402

 

 

 

26,457

 

 

 

23,183

 

 

 

25,744

 

 

 

23,083

 

Income tax expense

 

7,160

 

 

 

6,086

 

 

 

6,022

 

 

 

6,688

 

 

 

5,878

 

Net income

 

20,242

 

 

 

20,371

 

 

 

17,161

 

 

 

19,056

 

 

 

17,205

 

Preferred dividends

 

1,509

 

 

 

1,509

 

 

 

1,509

 

 

 

1,509

 

 

 

1,509

 

Net income available to common stockholders

$

18,733

 

 

$

18,862

 

 

$

15,652

 

 

$

17,547

 

 

$

15,696

 

 

 

 

 

 

 

 

 

 

 

Weighted average diluted common shares outstanding

 

38,511,237

 

 

 

38,519,581

 

 

 

38,525,484

 

 

 

38,448,594

 

 

 

38,511,747

 

Diluted EPS

$

0.49

 

 

$

0.49

 

 

$

0.41

 

 

$

0.46

 

 

$

0.41

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of GAAP Net Income to Operating Net Income:

 

 

 

 

 

 

 

 

 

Net income

$

20,242

 

 

$

20,371

 

 

$

17,161

 

 

$

19,056

 

 

$

17,205

 

Merger expenses

 

1,320

 

 

 

863

 

 

 

742

 

 

 

-

 

 

 

-

 

Branch closing expenses

 

-

 

 

 

477

 

 

 

-

 

 

 

-

 

 

 

-

 

Bank owned life insurance restructuring charge

 

327

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Amortization of core deposit intangibles

 

279

 

 

 

296

 

 

 

297

 

 

 

321

 

 

 

321

 

Net (gains) losses on equity securities

 

(529

)

 

 

307

 

 

 

(432

)

 

 

209

 

 

 

(86

)

Tax impact of adjustments

 

(420

)

 

 

(585

)

 

 

(171

)

 

 

(149

)

 

 

(66

)

Operating net income

$

21,219

 

 

$

21,729

 

 

$

17,597

 

 

$

19,437

 

 

$

17,374

 

Preferred dividends

 

1,509

 

 

 

1,509

 

 

 

1,509

 

 

 

1,509

 

 

 

1,509

 

Operating net income available to common stockholders

$

19,710

 

 

$

20,220

 

 

$

16,088

 

 

$

17,928

 

 

$

15,865

 

 

 

 

 

 

 

 

 

 

 

Operating diluted EPS (non-GAAP) (1)

$

0.51

 

 

$

0.52

 

 

$

0.42

 

 

$

0.47

 

 

$

0.41

 

 

 

 

 

 

 

 

 

 

 

Return on Assets Measures

 

 

 

 

 

 

 

 

 

Average assets

$

9,748,605

 

 

$

9,653,446

 

 

$

9,742,853

 

 

$

9,745,853

 

 

$

9,860,753

 

Return on avg. assets

 

0.84

%

 

 

0.84

%

 

 

0.70

%

 

 

0.79

%

 

 

0.70

 

Operating return on avg. assets (non-GAAP) (2)

 

0.88

 

 

 

0.90

 

 

 

0.72

 

 

 

0.80

 

 

 

0.71

 

 

 

 

 

 

 

 

 

 

 

(1) Operating net income available to common stockholders divided by weighted average diluted shares outstanding.

 

 

 

 

 

 

 

 

(2) Operating net income divided by average assets.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Mar. 31,

 

Dec. 31,

 

Sept. 30,

 

Jun. 30,

 

Mar. 31,

 

 

2025

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

Return on Equity Measures

(dollars in thousands)

Average stockholders' equity

$

1,254,373

 

 

$

1,241,738

 

 

$

1,234,724

 

 

$

1,220,621

 

 

$

1,220,818

 

Less: average preferred stock

 

(110,927

)

 

 

(110,927

)

 

 

(110,927

)

 

 

(110,927

)

 

 

(110,927

)

Average common equity

$

1,143,446

 

 

$

1,130,811

 

 

$

1,123,797

 

 

$

1,109,694

 

 

$

1,109,891

 

Less: average intangible assets

 

(212,915

)

 

 

(213,205

)

 

 

(213,502

)

 

 

(213,813

)

 

 

(214,133

)

Average tangible common equity

$

930,531

 

 

$

917,606

 

 

$

910,295

 

 

$

895,881

 

 

$

895,758

 

Return on avg. common equity (GAAP)

 

6.64

 

%

 

6.64

 

%

 

5.54

 

%

 

6.36

 

%

 

5.69

 

Operating return on avg. common equity (non-GAAP) (3)

 

6.99

 

 

 

7.11

 

 

 

5.70

 

 

 

6.50

 

 

 

5.75

 

Return on avg. tangible common equity (non-GAAP) (4)

 

8.25

 

 

 

8.27

 

 

 

6.93

 

 

 

7.98

 

 

 

7.15

 

Operating return on avg. tangible common equity (non-GAAP) (5)

 

8.59

 

 

 

8.77

 

 

 

7.03

 

 

 

8.05

 

 

 

7.12

 

 

 

 

 

 

 

 

 

 

 

Efficiency Measures

 

 

 

 

 

 

 

 

 

Total noninterest expenses

$

39,305

 

 

$

38,498

 

 

$

38,641

 

 

$

37,594

 

 

$

37,065

 

Merger expenses

 

(1,320

)

 

 

(863

)

 

 

(742

)

 

 

-

 

 

 

-

 

Branch closing expenses

 

-

 

 

 

(477

)

 

 

-

 

 

 

-

 

 

 

-

 

Bank owned life insurance restructuring charge

 

(327

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Amortization of core deposit intangibles

 

(279

)

 

 

(296

)

 

 

(297

)

 

 

(321

)

 

 

(321

)

Operating noninterest expense

$

37,379

 

 

$

36,862

 

 

$

37,602

 

 

$

37,273

 

 

$

36,744

 

 

 

 

 

 

 

 

 

 

 

Net interest income (tax equivalent basis)

$

66,580

 

 

$

65,593

 

 

$

61,710

 

 

$

62,255

 

 

$

61,111

 

Noninterest income

 

4,451

 

 

 

3,744

 

 

 

4,737

 

 

 

4,399

 

 

 

3,848

 

Net (gains) losses on equity securities

 

(529

)

 

 

307

 

 

 

(432

)

 

 

209

 

 

 

(86

)

Operating revenue

$

70,502

 

 

$

69,644

 

 

$

66,015

 

 

$

66,863

 

 

$

64,873

 

 

 

 

 

 

 

 

 

 

 

Operating efficiency ratio (non-GAAP) (6)

 

53.0

%

 

 

52.9

%

 

 

57.0

%

 

 

55.7

%

 

 

56.6

 

 

 

 

 

 

 

 

 

 

 

Net Interest Margin

 

 

 

 

 

 

 

 

 

Average interest-earning assets

$

9,224,712

 

 

$

9,117,201

 

 

$

9,206,038

 

 

$

9,210,050

 

 

$

9,323,291

 

Net interest income (tax equivalent basis)

 

66,580

 

 

 

65,593

 

 

 

61,710

 

 

 

62,255

 

 

 

61,111

 

Net interest margin (GAAP)

 

2.93

%

 

 

2.86

%

 

 

2.67

%

 

 

2.72

%

 

 

2.64

 

 

 

 

 

 

 

 

 

 

 

(3) Operating net income available to common stockholders divided by average common equity.

 

 

 

 

 

 

 

 

 

(4) Net income available to common stockholders, excluding amortization of intangible assets, divided by average tangible common equity.

 

 

 

 

 

(5) Operating net income available to common stockholders, divided by average tangible common equity.

 

 

 

 

 

 

 

 

(6) Operating noninterest expense divided by operating revenue.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

Mar. 31,

 

Dec. 31,

 

Sept. 30,

 

Jun. 30,

 

Mar. 31,

 

 

2025

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

Capital Ratios and Book Value per Share

(dollars in thousands, except for per share data)

Stockholders equity

$

1,252,939

 

 

$

1,241,704

 

 

$

1,239,496

 

 

$

1,224,227

 

 

$

1,216,609

 

Less: preferred stock

 

(110,927

)

 

 

(110,927

)

 

 

(110,927

)

 

 

(110,927

)

 

 

(110,927

)

Common equity

$

1,142,012

 

 

$

1,130,777

 

 

$

1,128,569

 

 

$

1,113,300

 

 

$

1,105,682

 

Less: intangible assets

 

(212,732

)

 

 

(213,011

)

 

 

(213,307

)

 

 

(213,604

)

 

 

(213,925

)

Tangible common equity

$

929,280

 

 

$

917,766

 

 

$

915,262

 

 

$

899,696

 

 

$

891,757

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

9,759,255

 

 

$

9,879,600

 

 

$

9,639,603

 

 

$

9,723,731

 

 

$

9,853,964

 

Less: intangible assets

 

(212,732

)

 

 

(213,011

)

 

 

(213,307

)

 

 

(213,604

)

 

 

(213,925

)

Tangible assets

$

9,546,523

 

 

$

9,666,589

 

 

$

9,426,296

 

 

$

9,510,127

 

 

$

9,640,039

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding

 

38,469,975

 

 

 

38,370,317

 

 

 

38,368,217

 

 

 

38,365,069

 

 

 

38,333,053

 

 

 

 

 

 

 

 

 

 

 

Common equity ratio (GAAP)

 

11.70

%

 

 

11.45

%

 

 

11.71

%

 

 

11.45

%

 

 

11.22

 

Tangible common equity ratio (non-GAAP) (7)

 

9.73

 

 

 

9.49

 

 

 

9.71

 

 

 

9.46

 

 

 

9.25

 

 

 

 

 

 

 

 

 

 

 

Regulatory capital ratios (Bancorp):

 

 

 

 

 

 

 

 

 

Leverage ratio

 

11.33

%

 

 

11.33

%

 

 

11.10

%

 

 

10.97

%

 

 

10.73

 

Common equity Tier 1 risk-based ratio

 

11.14

 

 

 

10.97

 

 

 

11.07

 

 

 

10.90

 

 

 

10.70

 

Risk-based Tier 1 capital ratio

 

12.46

 

 

 

12.29

 

 

 

12.42

 

 

 

12.25

 

 

 

12.03

 

Risk-based total capital ratio

 

14.29

 

 

 

14.11

 

 

 

14.29

 

 

 

14.10

 

 

 

13.88

 

 

 

 

 

 

 

 

 

 

 

Regulatory capital ratios (Bank):

 

 

 

 

 

 

 

 

 

Leverage ratio

 

11.67

%

 

 

11.66

%

 

 

11.43

%

 

 

11.29

%

 

 

11.10

 

Common equity Tier 1 risk-based ratio

 

12.82

 

 

 

12.63

 

 

 

12.79

 

 

 

12.60

 

 

 

12.43

 

Risk-based Tier 1 capital ratio

 

12.82

 

 

 

12.63

 

 

 

12.79

 

 

 

12.60

 

 

 

12.43

 

Risk-based total capital ratio

 

13.79

 

 

 

13.60

 

 

 

13.77

 

 

 

13.58

 

 

 

13.41

 

 

 

 

 

 

 

 

 

 

 

Book value per share (GAAP)

$

29.69

 

 

$

29.47

 

 

$

29.41

 

 

$

29.02

 

 

$

28.84

 

Tangible book value per share (non-GAAP) (8)

 

24.16

 

 

 

23.92

 

 

 

23.85

 

 

 

23.45

 

 

 

23.26

 

 

 

 

 

 

 

 

 

 

 

Net Loan Charge-offs (Recoveries):

 

 

 

 

 

 

 

 

 

Net loan charge-offs (recoveries):

 

 

 

 

 

 

 

 

 

Charge-offs

$

3,555

 

 

$

3,363

 

 

$

3,559

 

 

$

3,595

 

 

$

3,185

 

Recoveries

 

(155

)

 

 

(29

)

 

 

(53

)

 

 

(324

)

 

 

(23

)

Net loan charge-offs

$

3,400

 

 

$

3,334

 

 

$

3,506

 

 

$

3,271

 

 

$

3,162

 

Net loan charge-offs as a % of average loans receivable (annualized)

 

0.17

%

 

 

0.16

%

 

 

0.17

%

 

 

0.16

%

 

 

0.15

 

 

 

 

 

 

 

 

 

 

 

Asset Quality

 

 

 

 

 

 

 

 

 

Nonaccrual loans

$

49,860

 

 

$

57,310

 

 

$

51,300

 

 

$

46,026

 

 

$

47,438

 

Other real estate owned

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Nonperforming assets

$

49,860

 

 

$

57,310

 

 

$

51,300

 

 

$

46,026

 

 

$

47,438

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses - loans ("ACL")

$

82,403

 

 

$

82,685

 

 

$

82,494

 

 

$

82,077

 

 

$

82,869

 

Loans receivable

 

8,201,134

 

 

 

8,274,810

 

 

 

8,111,976

 

 

 

8,157,903

 

 

 

8,297,957

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans as a % of loans receivable

 

0.61

 

%

 

0.69

 

%

 

0.63

 

%

 

0.56

%

 

 

0.57

 

Nonperforming assets as a % of total assets

 

0.51

 

 

 

0.58

 

 

 

0.53

 

 

 

0.47

 

 

 

0.48

 

ACL as a % of loans receivable

 

1.00

 

 

 

1.00

 

 

 

1.02

 

 

 

1.01

 

 

 

1.00

 

ACL as a % of nonaccrual loans

 

165.3

 

 

 

144.3

 

 

 

160.8

 

 

 

178.3

 

 

 

174.7

 

 

 

 

 

 

 

 

 

 

 

(7) Tangible common equity divided by tangible assets

 

 

 

 

 

 

 

 

 

(8) Tangible common equity divided by common shares outstanding at period-end

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


CONNECTONE BANCORP, INC.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST MARGIN ANALYSIS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended

 

 

 

 

 

March 31, 2025

December 31, 2024

March 31, 2024

 

 

 

 

Average

 

 

 

 

Average

 

 

 

 

Average

 

 

 

Interest-earning assets:

 

Balance

Interest

Rate (7)

 

 

Balance

Interest

Rate (7)

 

 

Balance

Interest

Rate (7)

 

Investment securities (1) (2)

 

$

745,873

 

$

6,375

 

3.47

%

 

$

736,131

 

$

6,207

 

3.35

%

 

$

720,303

 

$

5,794

 

3.24

%

Loans receivable and loans held-for-sale (2) (3) (4)

 

8,209,014

 

 

115,883

 

5.73

 

 

 

8,103,624

 

 

118,934

 

5.84

 

 

 

8,332,828

 

 

120,592

 

5.82

 

Federal funds sold and interest-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

bearing deposits with banks

 

 

229,491

 

 

2,466

 

4.36

 

 

 

238,957

 

 

2,815

 

4.69

 

 

 

218,212

 

 

2,906

 

5.36

 

Restricted investment in bank stock

 

40,334

 

 

889

 

8.94

 

 

 

38,489

 

 

959

 

9.91

 

 

 

51,948

 

 

1,126

 

8.72

 

     Total interest-earning assets

 

9,224,712

 

 

125,613

 

5.52

 

 

 

9,117,201

 

 

128,915

 

5.63

 

 

 

9,323,291

 

 

130,418

 

5.63

 

Allowance for loan losses

 

 

(84,027

)

 

 

 

 

 

(83,938

)

 

 

 

 

 

(84,005

)

 

 

 

Noninterest-earning assets

 

 

607,920

 

 

 

 

 

 

620,183

 

 

 

 

 

 

621,467

 

 

 

 

     Total assets

 

 

$

9,748,605

 

 

 

 

 

$

9,653,446

 

 

 

 

 

$

9,860,753

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market deposits

 

 

1,572,287

 

 

11,287

 

2.91

 

 

 

1,642,737

 

 

12,694

 

3.07

 

 

 

1,571,640

 

 

13,191

 

3.38

 

Savings deposits

 

 

 

656,789

 

 

5,227

 

3.23

 

 

 

559,450

 

 

4,710

 

3.35

 

 

 

441,551

 

 

3,385

 

3.08

 

Time deposits

 

 

 

2,480,990

 

 

25,154

 

4.11

 

 

 

2,478,163

 

 

27,374

 

4.39

 

 

 

2,567,767

 

 

28,038

 

4.39

 

Other interest-bearing deposits

 

 

1,659,055

 

 

12,324

 

3.01

 

 

 

1,636,388

 

 

13,790

 

3.35

 

 

 

1,683,183

 

 

15,793

 

3.77

 

     Total interest-bearing deposits

 

6,369,121

 

 

53,992

 

3.44

 

 

 

6,316,738

 

 

58,568

 

3.69

 

 

 

6,264,141

 

 

60,407

 

3.88

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

 

 

686,391

 

 

3,725

 

2.20

 

 

 

648,300

 

 

3,430

 

2.10

 

 

 

947,003

 

 

7,567

 

3.21

 

Subordinated debentures

 

 

79,988

 

 

1,298

 

6.58

 

 

 

79,862

 

 

1,305

 

6.50

 

 

 

79,483

 

 

1,311

 

6.63

 

Finance lease

 

 

 

1,210

 

 

18

 

6.03

 

 

 

1,280

 

 

19

 

5.91

 

 

 

1,483

 

 

22

 

5.97

 

     Total interest-bearing liabilities

 

7,136,710

 

 

59,033

 

3.35

 

 

 

7,046,180

 

 

63,322

 

3.58

 

 

 

7,292,110

 

 

69,307

 

3.82

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand deposits

 

1,305,722

 

 

 

 

 

 

1,304,699

 

 

 

 

 

 

1,254,201

 

 

 

 

Other liabilities

 

 

 

51,800

 

 

 

 

 

 

60,829

 

 

 

 

 

 

93,624

 

 

 

 

     Total noninterest-bearing liabilities

 

1,357,522

 

 

 

 

 

 

1,365,528

 

 

 

 

 

 

1,347,825

 

 

 

 

Stockholders' equity

 

 

 

1,254,373

 

 

 

 

 

 

1,241,738

 

 

 

 

 

 

1,220,818

 

 

 

 

     Total liabilities and stockholders' equity

$

9,748,605

 

 

 

 

 

$

9,653,446

 

 

 

 

 

$

9,860,753

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (tax equivalent basis)

 

 

66,580

 

 

 

 

 

 

65,593

 

 

 

 

 

 

61,111

 

 

 

Net interest spread (5)

 

 

 

2.17

%

 

 

 

2.05

%

 

 

 

1.80

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin (6)

 

 

 

2.93

%

 

 

 

2.86

%

 

 

 

2.64

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax equivalent adjustment

 

 

 

(824

)

 

 

 

 

 

(882

)

 

 

 

 

 

(811

)

 

 

Net interest income

 

 

 

$

65,756

 

 

 

 

 

$

64,711

 

 

 

 

 

$

60,300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Average balances are calculated on amortized cost.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2) Interest income is presented on a tax equivalent basis using 21% federal tax rate.

 

 

 

 

 

 

 

 

 

 

 

 

(3) Includes loan fee income.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4) Loans include nonaccrual loans.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5) Represents difference between the average yield on interest-earning assets and the average cost of interest-bearing

 

 

 

 

 

 

 

 

liabilities and is presented on a tax equivalent basis.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6) Represents net interest income on a tax equivalent basis divided by average total interest-earning

 

 

 

 

 

 

 

 

 

 

 

   assets.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7) Rates are annualized.