Originaltext
Diese Übersetzung bewerten
Mit deinem Feedback können wir Google Übersetzer weiter verbessern
Home
Concrete Pumping Holdings Class A
Concrete Pumping Holdings Reports Third Quarter Fiscal Year 2025 Results
Business
Sep 4 2025
27 min read

Concrete Pumping Holdings Reports Third Quarter Fiscal Year 2025 Results

news images

DENVER, Sept. 04, 2025 (GLOBE NEWSWIRE) -- Concrete Pumping Holdings, Inc. (Nasdaq: BBCP) (the "Company" or "CPH"), a leading provider of concrete pumping and waste management services in the U.S. and U.K., reported financial results for the third quarter ended July 31, 2025.

Third Quarter Fiscal Year 2025 Summary vs. Third Quarter of Fiscal Year 2024 (where applicable)

  • Revenue of $103.7 million compared to $109.6 million.

  • Gross profit of $40.4 million compared to $44.5 million.

  • Income from operations of $12.9 million compared to $16.6 million.

  • Net income of $3.7 million compared to $7.6 million.

  • Net income attributable to common shareholders was $3.3 million, or $0.07 per diluted share, compared to net income of $7.1 million, or $0.13 per diluted share.

  • Adjusted EBITDA1 of $26.8 million compared to $31.6 million, with Adjusted EBITDA margin1 of 25.8% compared to 28.8%

  • Amounts outstanding under debt agreements were $425.0 million with net debt1 of $384.0 million. Total available liquidity at quarter end was $358.0 million compared to $236.3 million one year ago.

  • Leverage ratio1 at quarter end of 3.8x.

Management Commentary

“This quarter, our results demonstrated the resilience and adaptability of our business model amid ongoing macroeconomic headwinds and localized weather-related disruptions,” said CPH CEO Bruce Young. “While our concrete pumping volumes continued to experience softness in commercial demand and, to a lesser extent residential construction sectors, our waste management segment delivered modest growth, reinforcing the stability and diversification benefits of our platform. Our disciplined focus on cost management, fleet optimization, and strategic pricing helped buffer against topline softness. We remain committed to generating healthy free cash flow, maintaining flexibility, and deploying capital thoughtfully—whether through opportunistic share repurchases or targeted acquisitions—to position the company for stronger performance as market conditions improve.”

_______________
1 Adjusted EBITDA, Adjusted EBITDA margin, net debt and leverage ratio are financial measures that are not calculated in accordance with accounting principles generally accepted in the United States of America ("GAAP"). See "Non-GAAP Financial Measures" below for a discussion of the non-GAAP financial measures used in this release and a reconciliation to their most comparable GAAP measures.

Third Quarter Fiscal Year 2025 Financial Results

Revenue in the third quarter of fiscal year 2025 was $103.7 million compared to $109.6 million in the third quarter of fiscal year 2024. The decrease was primarily attributable to ongoing deferrals in commercial construction demand and softness in residential demand, mostly due to persistent high interest rates and higher rainfall in the Company’s central and southeast regions. Further, while the Company has not been directly impacted by tariffs, the continued uncertainty surrounding tariffs has contributed to the deferral of certain commercial construction projects.

Gross profit in the third quarter of fiscal year 2025 was $40.4 million compared to $44.5 million in the prior year quarter. Gross margin declined 160 basis points to 39.0% compared to 40.6% in the prior year quarter.

General and administrative expenses ("G&A") in the third quarter were $27.5 million compared to $27.9 million in the prior year quarter. As a percentage of revenue, G&A costs were 26.5% in the third quarter compared to 25.5% in the prior year quarter.

Net income in the third quarter of fiscal year 2025 was $3.7 million compared to net income of $7.6 million in the prior year quarter. Net income attributable to common shareholders in the third quarter of fiscal year 2025 was $3.3 million, or $0.07 per diluted share, compared to net income attributable to common shareholders of $7.1 million, or $0.13 per diluted share, in the prior year quarter.

Adjusted EBITDA in the third quarter of fiscal year 2025 was $26.8 million compared to $31.6 million in the prior year quarter. Adjusted EBITDA margin was 25.8% compared to 28.8% in the prior year quarter.

Liquidity

On July 31, 2025, the Company had debt outstanding of $425.0 million, net debt of $384.0 million and total available liquidity of $358.0 million.

Segment Results

U.S. Concrete Pumping. Revenue in the third quarter of fiscal year 2025 was $69.3 million compared to $75.2 million in the prior year quarter. The decline was driven by ongoing deferrals in commercial construction demand and softness in residential demand, mostly due to economic and market uncertainty from high interest rates, and higher rainfall in the Company's central and southeast regions in the months of May and June. Net income in the third quarter of fiscal year 2025 was $1.6 million compared to net income of $5.0 million in the prior year quarter. Adjusted EBITDA was $15.6 million in the third quarter of fiscal year 2025 compared to $20.3 million in the prior year quarter. These decreases were largely driven by the decrease in revenue volume, as discussed above.

U.S. Concrete Waste Management Services. Revenue in the third quarter of fiscal year 2025 increased 4% to $19.3 million compared to $18.5 million in the prior year quarter. The increase was driven by organic volume growth and pricing improvements. Net income in the third quarter of fiscal year 2025 was $1.4 million compared to net income of $1.7 million in the prior year quarter. Adjusted EBITDA in the third quarter of fiscal year 2025 increased 3% to $7.4 million compared to $7.2 million in the prior year quarter due to improved year-over-year revenue and disciplined cost control.

U.K. Operations. Revenue in the third quarter of fiscal year 2025 was $15.1 million compared to $15.9 million in the prior year quarter. Excluding the impact from foreign currency translation, revenue was down 10% year-over-year due to lower volumes caused by a slowdown in commercial construction demand. Net income in the third quarter of fiscal year 2025 was $0.7 million compared to $0.9 million in the prior year quarter. Adjusted EBITDA was $3.9 million in the third quarter of fiscal year 2025 compared to $4.2 million in the prior year quarter. Excluding the impact from foreign currency translation, the changes in net income and adjusted EBITDA were primarily related to the decrease in revenue.

Fiscal Year 2025 Outlook

The Company continues to expect fiscal year 2025 revenue to range between $380.0 million to $390.0 million, Adjusted EBITDA to range between $95.0 million to $100.0 million, and free cash flow2 to be approximately $45.0 million. These expectations continue to assume the construction market will not start to meaningfully recover until late fiscal year 2026 or early fiscal year 2027.

_______________
2 Free cash flow is defined as Adjusted EBITDA less net maintenance capital expenditures and cash paid for interest.

Conference Call

The Company will hold a conference call on Thursday, September 4, 2025, at 5:00 p.m. Eastern time to discuss its third quarter 2025 results.

Date: Thursday, September 4, 2025
Time: 5:00 p.m. Eastern Time (3:00 p.m. Mountain Time)
Toll-free dial-in number: 1-877-407-9039
International dial-in number: 1-201-689-8470
Conference ID: 13755065

Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Gateway Group, Inc. at 1-949-574-3860.

The conference call will be broadcast live and is available for replay here https://viavid.webcasts.com/starthere.jsp?ei=1728355&tp_key=fcf4f7a7c9 as well as the investor relations section of the Company’s website at www.concretepumpingholdings.com.

A replay of the conference call will be available after 8:00 p.m. Eastern Time on the same day through September 11, 2025.

Toll-free replay number: 1-844-512-2921
International replay number: 1-412-317-6671
Replay ID: 13755065

About Concrete Pumping Holdings

Concrete Pumping Holdings is the leading provider of concrete pumping services and concrete waste management services in the fragmented U.S. and U.K. markets, primarily operating under what we believe are the only established, national brands in both geographies – Brundage-Bone for concrete pumping in the U.S., Camfaud in the U.K., and Eco-Pan for waste management services in both the U.S. and U.K. The Company’s large fleet of specialized pumping equipment and trained operators position it to deliver concrete placement solutions that facilitate labor cost savings to customers, shorten concrete placement times, enhance worksite safety and improve construction quality. Highly complementary to its core concrete pumping service, Eco-Pan seeks to provide a full-service, cost-effective, regulatory-compliant solution to manage environmental issues caused by concrete washout. As of July 31, 2025, the Company provided concrete pumping services in the U.S. from a footprint of approximately 95 branch locations across 23 states, concrete pumping services in the U.K. from approximately 35 branch locations, and route-based concrete waste management services from 23 operating locations in the U.S. and one shared location in the U.K. For more information, please visit www.concretepumpingholdings.com or the Company’s brand websites at www.brundagebone.com, www.camfaud.co.uk, or www.eco-pan.com.

ForwardLooking Statements

This press release includes "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. The Company’s actual results may differ from expectations, estimates and projections and consequently, you should not rely on these forward-looking statements as predictions of future events. Words such as "expect," "estimate," "project," "budget," "forecast," "anticipate," "intend," "plan," "may," "will," "could," "should," "believes," "predicts," "potential," "continue," "outlook" and similar expressions are intended to identify such forward-looking statements. These forward-looking statements include, without limitation, the Company’s expectations with respect to future performance, including the Company's fiscal year 2025 outlook. These forward-looking statements involve significant risks and uncertainties that could cause actual results to differ materially from expected results. Most of these factors are outside the Company’s control and are difficult to predict. Factors that may cause such differences include, but are not limited to: the adverse impact of recent inflationary pressures, changes in foreign trade policies, restrictive monetary policies, global economic conditions and developments related to these conditions, such as fluctuations in fuel costs on our business; adverse and severe weather conditions; the outcome of any legal proceedings, rulings or demand letters that may be instituted against or sent to the Company or its subsidiaries; the ability of the Company to grow and manage growth profitably and retain its key employees; the ability to identify and complete targeted acquisitions and to realize the expected benefits from completed acquisitions; changes in applicable laws or regulations; the possibility that the Company may be adversely affected by other economic, business, and/or competitive factors; and other risks and uncertainties indicated from time to time in the Company’s filings with the Securities and Exchange Commission, including the risk factors in the Company's latest Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. The Company cautions that the foregoing list of factors is not exclusive. The Company cautions readers not to place undue reliance upon any forward-looking statements, which speak only as of the date made. The Company does not undertake or accept any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements to reflect any change in its expectations or any change in events, conditions or circumstances on which any such statement is based.

Non-GAAP Financial Measures

This press release presents Adjusted EBITDA, Adjusted EBITDA margin, net debt, free cash flow and leverage ratio, all of which are important financial measures for the Company but are not financial measures defined by GAAP.

EBITDA is calculated by taking GAAP net income and adding back interest expense and amortization of deferred financing costs net of interest income, income tax expense, and depreciation and amortization. Adjusted EBITDA is calculated by taking EBITDA and adding back loss on debt extinguishment, stock-based compensation, changes in the fair value of warrant liabilities, other expense (income), net, goodwill and intangibles impairment and other adjustments. Other adjustments include non-recurring expenses, non-cash currency gains/losses and transaction expenses. Transaction expenses represent expenses for legal, accounting, and other professionals that were engaged in the completion of various acquisitions. Transaction expenses can be volatile as they are primarily driven by the size of a specific acquisition. As such, the Company excludes these amounts from Adjusted EBITDA for comparability across periods.

The Company believes these non-GAAP measures of financial results provide useful supplemental information to management and investors regarding certain financial and business trends related to our financial condition and results of operations, and as a supplemental tool for investors to use in evaluating our ongoing operating results and trends and in comparing our financial measures with competitors who also present similar non-GAAP financial measures. In addition, these measures (1) are used in quarterly and annual financial reports and presentations prepared for management, our board of directors and investors, and (2) help management to determine incentive compensation. EBITDA and Adjusted EBITDA have limitations and should not be considered in isolation or as a substitute for performance measures calculated under GAAP. These non-GAAP measures exclude certain cash expenses that the Company is obligated to make. In addition, other companies in our industry may calculate EBITDA and Adjusted EBITDA differently or may not calculate it at all, which limits the usefulness of EBITDA and Adjusted EBITDA as comparative measures. Adjusted EBITDA margin is defined as Adjusted EBITDA divided by total revenue for the period presented. See below for a reconciliation of Adjusted EBITDA to net income (loss) calculated in accordance with GAAP.

Net debt as a specified date is calculated as all amounts outstanding under debt agreements (currently this includes the Company’s term loan and revolving line of credit balances, excluding any offsets for capitalized deferred financing costs) measured in accordance with GAAP less cash. Cash is subtracted from the GAAP measure because it could be used to reduce the Company’s debt obligations. A limitation associated with using net debt is that it subtracts cash and therefore may imply that there is less Company debt than the most comparable GAAP measure indicates. CPH believes this non-GAAP measure provides useful information to management and investors in order to monitor the Company’s leverage and evaluate the Company’s consolidated balance sheet. See "Reconciliation of Net Debt" below for a reconciliation of Net Debt to amounts outstanding under debt agreements calculated in accordance with GAAP.

The leverage ratio is defined as the ratio of net debt to Adjusted EBITDA for the trailing four quarters. The Company believes its leverage ratio measures its ability to service its debt and its ability to make capital expenditures. Additionally, the leverage ratio is a standard measurement used by investors to gauge the creditworthiness of an institution.

Free cash flow is defined as Adjusted EBITDA less net maintenance capital expenditures and cash paid for interest. This measure is not a substitute for cash flow from operations and does not represent the residual cash flow available for discretionary expenditures, since certain non-discretionary expenditures, such as debt servicing payments, are not deducted from the measure. CPH believes this non-GAAP measure provides useful information to management and investors in order to monitor and evaluate the cash flow yield of the business.

The financial statement tables that accompany this press release include a reconciliation of Adjusted EBITDA and net debt to the applicable most comparable U.S. GAAP financial measure. However, the Company has not reconciled the forward-looking Adjusted EBITDA guidance range and free cash flow range included in this press release to the most directly comparable forward-looking GAAP measures because this cannot be done without unreasonable effort due to the lack of predictability regarding the various reconciling items such as provision for income tax expense and depreciation and amortization.

Current and prospective investors should review the Company’s audited annual and unaudited interim financial statements, which are filed with the U.S. Securities and Exchange Commission, and not rely on any single financial measure to evaluate the Company’s business. Other companies may calculate Adjusted EBITDA, net debt and free cash flow differently and therefore these measures may not be directly comparable to similarly titled measures of other companies.

Contact:

Company:
Iain Humphries
Chief Financial Officer
1-303-289-7497

Investor Relations:
Gateway Group, Inc.
Cody Slach
1-949-574-3860
BBCP@gateway-grp.com

 

 


 

Concrete Pumping Holdings, Inc.

Condensed Consolidated Balance Sheets

 

 

 

 

 

 

 

 

 

As of July 31,

 

 

As of October 31,

 

(in thousands, except per share amounts)

 

2025

 

 

2024

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

41,001

 

 

$

43,041

 

Receivables, net of allowance for doubtful accounts of $879 and $916, respectively

 

 

52,396

 

 

 

56,441

 

Inventory

 

 

7,454

 

 

 

5,922

 

Prepaid expenses and other current assets

 

 

11,918

 

 

 

6,956

 

Total current assets

 

 

112,769

 

 

 

112,360

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

414,908

 

 

 

415,726

 

Intangible assets, net

 

 

96,829

 

 

 

105,612

 

Goodwill

 

 

223,743

 

 

 

222,996

 

Right-of-use operating lease assets

 

 

24,257

 

 

 

26,179

 

Other non-current assets

 

 

11,373

 

 

 

12,578

 

Deferred financing costs

 

 

2,152

 

 

 

2,539

 

Total assets

 

$

886,031

 

 

$

897,990

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Revolving loan

 

$

-

 

 

$

20

 

Operating lease obligations, current portion

 

 

5,014

 

 

 

4,817

 

Accounts payable

 

 

8,061

 

 

 

7,668

 

Accrued payroll and payroll expenses

 

 

14,400

 

 

 

14,303

 

Accrued expenses and other current liabilities

 

 

36,019

 

 

 

28,673

 

Income taxes payable

 

 

877

 

 

 

850

 

Total current liabilities

 

 

64,371

 

 

 

56,331

 

 

 

 

 

 

 

 

 

 

Long term debt, net of discount for deferred financing costs

 

 

417,629

 

 

 

373,260

 

Operating lease obligations, non-current

 

 

19,776

 

 

 

21,716

 

Deferred income taxes

 

 

86,193

 

 

 

86,647

 

Other liabilities, non-current

 

 

11,741

 

 

 

13,321

 

Total liabilities

 

 

599,710

 

 

 

551,275

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Zero-dividend convertible perpetual preferred stock, $0.0001 par value, 2,450,980 shares issued and outstanding as of July 31, 2025 and October 31, 2024

 

 

25,000

 

 

 

25,000

 

 

 

 

 

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

 

 

 

Common stock, $0.0001 par value, 500,000,000 shares authorized, 51,540,028 and 53,273,644 issued and outstanding as of July 31, 2025 and October 31, 2024, respectively

 

 

6

 

 

 

6

 

Additional paid-in capital

 

 

389,263

 

 

 

386,313

 

Treasury stock

 

 

(39,817

)

 

 

(25,881

)

Accumulated other comprehensive income (loss)

 

 

2,185

 

 

 

(483

)

Accumulated deficit

 

 

(90,316

)

 

 

(38,240

)

Total stockholders' equity

 

 

261,321

 

 

 

321,715

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders' equity

 

$

886,031

 

 

$

897,990

 

 

 

 

 

 

 

 

 

 


 

Concrete Pumping Holdings, Inc.

Condensed Consolidated Statements of Operations

 

 

 

 

 

 

 

 

 

Three Months Ended July 31,

 

 

Nine Months Ended July 31,

 

(in thousands, except per share amounts)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

103,676

 

 

$

109,617

 

 

$

284,080

 

 

$

314,390

 

Cost of operations

 

 

63,287

 

 

 

65,112

 

 

 

176,274

 

 

 

194,804

 

Gross profit

 

 

40,389

 

 

 

44,505

 

 

 

107,806

 

 

 

119,586

 

Gross margin

 

 

39.0

%

 

 

40.6

%

 

 

37.9

%

 

 

38.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

 

27,459

 

 

 

27,880

 

 

 

83,131

 

 

 

89,450

 

Income from operations

 

 

12,930

 

 

 

16,625

 

 

 

24,675

 

 

 

30,136

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense and amortization of deferred financing costs

 

 

(8,399

)

 

 

(6,318

)

 

 

(23,168

)

 

 

(19,744

)

Loss on extinguishment of debt

 

 

-

 

 

 

-

 

 

 

(1,392

)

 

 

-

 

Interest income

 

 

273

 

 

 

58

 

 

 

946

 

 

 

148

 

Change in fair value of warrant liabilities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

130

 

Other income, net

 

 

228

 

 

 

276

 

 

 

290

 

 

 

360

 

Income before income taxes

 

 

5,032

 

 

 

10,641

 

 

 

1,351

 

 

 

11,030

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

1,333

 

 

 

3,081

 

 

 

295

 

 

 

4,250

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

3,699

 

 

 

7,560

 

 

 

1,056

 

 

 

6,780

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less preferred shares dividends

 

 

(441

)

 

 

(440

)

 

 

(1,309

)

 

 

(1,310

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) available to common shareholders

 

$

3,258

 

 

$

7,120

 

 

$

(253

)

 

$

5,470

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

51,696

 

 

 

53,699

 

 

 

52,435

 

 

 

53,556

 

Diluted

 

 

51,906

 

 

 

53,775

 

 

 

52,435

 

 

 

54,191

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.07

 

 

$

0.13

 

 

$

-

 

 

$

0.10

 

Diluted

 

$

0.07

 

 

$

0.13

 

 

$

-

 

 

$

0.10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Concrete Pumping Holdings, Inc.

Condensed Consolidated Statements of Cash Flows

 

 

 

 

 

 

For the Nine Months Ended July 31,

 

(in thousands, except per share amounts)

 

2025

 

 

2024

 

 

 

 

 

 

 

 

 

 

Net income

 

$

1,056

 

 

$

6,780

 

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Non-cash operating lease expense

 

 

3,913

 

 

 

3,841

 

Foreign currency adjustments

 

 

(26

)

 

 

(890

)

Depreciation

 

 

31,454

 

 

 

31,345

 

Deferred income taxes

 

 

(803

)

 

 

2,693

 

Amortization of deferred financing costs

 

 

1,311

 

 

 

1,336

 

Amortization of intangible assets

 

 

8,968

 

 

 

11,482

 

Stock-based compensation expense

 

 

1,431

 

 

 

1,917

 

Change in fair value of warrant liabilities

 

 

-

 

 

 

(130

)

Loss on extinguishment of debt

 

 

1,392

 

 

 

-

 

Net gain on the sale of property, plant and equipment

 

 

(609

)

 

 

(1,412

)

Other operating activities

 

 

(47

)

 

 

72

 

Net changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Receivables

 

 

4,353

 

 

 

7,227

 

Inventory

 

 

(1,447

)

 

 

301

 

Other operating assets

 

 

(6,978

)

 

 

(551

)

Accounts payable

 

 

(565

)

 

 

(1,668

)

Other operating liabilities

 

 

6,447

 

 

 

2,131

 

Net cash provided by operating activities

 

 

49,850

 

 

 

64,474

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchases of property, plant and equipment

 

 

(34,230

)

 

 

(37,484

)

Proceeds from sale of property, plant and equipment

 

 

6,028

 

 

 

7,472

 

Net cash used in investing activities

 

 

(28,202

)

 

 

(30,012

)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds on long term debt

 

 

425,000

 

 

 

-

 

Payments on long term debt

 

 

(375,000

)

 

 

-

 

Proceeds on revolving loan

 

 

188,229

 

 

 

230,398

 

Payments on revolving loan

 

 

(188,249

)

 

 

(249,352

)

Dividends paid

 

 

(53,132

)

 

 

 

 

Payment of debt issuance costs

 

 

(8,163

)

 

 

-

 

Purchase of treasury stock

 

 

(12,315

)

 

 

(7,161

)

Other financing activities

 

 

(204

)

 

 

1,343

 

Net cash used in financing activities

 

 

(23,834

)

 

 

(24,772

)

Effect of foreign currency exchange rate changes on cash

 

 

146

 

 

 

782

 

Net increase (decrease) in cash and cash equivalents

 

 

(2,040

)

 

 

10,472

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

Beginning of period

 

 

43,041

 

 

 

15,861

 

End of period

 

$

41,001

 

 

$

26,333

 

 

 

 

 

 

 

 

 

 


 

Concrete Pumping Holdings, Inc.

Segment Revenue

 

 

 

 

 

 

 

 

 

Three Months Ended July 31,

 

 

Change

 

(in thousands, unless otherwise stated)

 

2025

 

 

2024

 

 

$

 

 

%

 

U.S. Concrete Pumping

 

 

69,271

 

 

$

75,213

 

 

$

(5,942

)

 

 

(7.9

)%

U.S. Concrete Waste Management Services(1)

 

 

19,337

 

 

 

18,545

 

 

 

792

 

 

 

4.3

%

U.K. Operations

 

 

15,068

 

 

 

15,859

 

 

 

(791

)

 

 

(5.0

)%

Total revenue

 

$

103,676

 

 

$

109,617

 

 

$

(5,941

)

 

 

(5.4

)%

(1) For the three months ended Jul 31, 2025 and 2024, intersegment revenue of $0.2 million and $0.1 million, respectively, is excluded.

 

 

Nine Months Ended July 31,

 

 

Change

 

(in thousands, unless otherwise stated)

 

2025

 

 

2024

 

 

$

 

 

%

 

U.S. Concrete Pumping

 

$

188,293

 

 

$

216,514

 

 

$

(28,221

)

 

 

(13.0

)%

U.S. Concrete Waste Management Services(1)

 

 

54,087

 

 

 

51,063

 

 

 

3,024

 

 

 

5.9

%

U.K. Operations

 

 

41,700

 

 

 

46,813

 

 

 

(5,113

)

 

 

(10.9

)%

Total revenue

 

$

284,080

 

 

$

314,390

 

 

$

(30,310

)

 

 

(9.6

)%

(1) For the nine months ended 2025 and 2024, intersegment revenue of $0.4 million and $0.3 million, respectively, is excluded.

 

Concrete Pumping Holdings, Inc.

Segment Adjusted EBITDA and Net Income (Loss)

 

During the first quarter of fiscal year 2025, the Company updated its methodology in which the Company allocates its corporate costs to better align with the manner in which the Company now allocates resources and measures performance. As a result, segment results for prior periods have been reclassified to conform to the current period presentation.

 

 

Three Months Ended July 31, 2024

 

 

Nine Months Ended July 31, 2024

 

(in thousands)

 

Consolidated

 

 

U.S. Concrete Pumping

 

 

U.S. Concrete Waste Management Services

 

 

U.K. Operations

 

 

Consolidated

 

 

U.S. Concrete Pumping

 

 

U.S. Concrete Waste Management Services

 

 

U.K. Operations

 

As Previously Reported

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

7,560

 

 

$

3,535

 

 

$

3,120

 

 

$

905

 

 

$

6,780

 

 

$

(4,309

)

 

$

8,526

 

 

$

2,433

 

Interest expense and amortization of deferred financing costs

 

 

6,318

 

 

 

5,585

 

 

 

-

 

 

 

733

 

 

 

19,744

 

 

 

17,577

 

 

 

-

 

 

 

2,167

 

EBITDA

 

 

31,450

 

 

 

20,156

 

 

 

7,313

 

 

 

3,981

 

 

 

73,601

 

 

 

43,216

 

 

 

18,881

 

 

 

11,374

 

Stock-based compensation

 

 

644

 

 

 

644

 

 

 

-

 

 

 

-

 

 

 

1,917

 

 

 

1,917

 

 

 

-

 

 

 

-

 

Other expense (income), net

 

 

(276

)

 

 

(252

)

 

 

(3

)

 

 

(21

)

 

 

(360

)

 

 

(279

)

 

 

(10

)

 

 

(71

)

Other Adjustments

 

 

(180

)

 

 

(439

)

 

 

-

 

 

 

268

 

 

 

3,439

 

 

 

3,229

 

 

 

-

 

 

 

264

 

Adjusted EBITDA

 

 

31,638

 

 

 

20,100

 

 

 

7,310

 

 

 

4,228

 

 

 

78,467

 

 

 

48,029

 

 

 

18,871

 

 

 

11,567

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recast Adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

-

 

 

$

1,419

 

 

$

(1,419

)

 

 

-

 

 

$

-

 

 

$

6,997

 

 

$

(6,997

)

 

$

-

 

Interest expense and amortization of deferred financing costs

 

 

(57

)

 

 

(1,497

)

 

 

1,488

 

 

 

(48

)

 

 

(147

)

 

 

(4,865

)

 

 

4,811

 

 

 

(93

)

EBITDA

 

 

(57

)

 

 

(78

)

 

 

69

 

 

 

(48

)

 

 

(147

)

 

 

2,132

 

 

 

(2,186

)

 

 

(93

)

Stock-based compensation

 

 

-

 

 

 

(170

)

 

 

170

 

 

 

-

 

 

 

-

 

 

 

(520

)

 

 

520

 

 

 

-

 

Other expense (income), net

 

 

-

 

 

 

62

 

 

 

(62

)

 

 

-

 

 

 

-

 

 

 

65

 

 

 

(65

)

 

 

-

 

Other Adjustments

 

 

57

 

 

 

332

 

 

 

(332

)

 

 

48

 

 

 

147

 

 

 

(442

)

 

 

442

 

 

 

93

 

Adjusted EBITDA

 

 

-

 

 

 

155

 

 

 

(155

)

 

 

-

 

 

 

-

 

 

 

1,289

 

 

 

(1,289

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Report as Recast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

7,560

 

 

$

4,954

 

 

$

1,701

 

 

 

905

 

 

$

6,780

 

 

$

2,688

 

 

$

1,529

 

 

$

2,433

 

Interest expense and amortization of deferred financing costs, net of interest income

 

 

6,261

 

 

 

4,088

 

 

 

1,488

 

 

 

685

 

 

 

19,597

 

 

 

12,712

 

 

 

4,811

 

 

 

2,074

 

EBITDA

 

 

31,393

 

 

 

20,078

 

 

 

7,382

 

 

 

3,933

 

 

 

73,454

 

 

 

45,348

 

 

 

16,695

 

 

 

11,281

 

Stock-based compensation

 

 

644

 

 

 

474

 

 

 

170

 

 

 

-

 

 

 

1,917

 

 

 

1,397

 

 

 

520

 

 

 

-

 

Other expense (income), net

 

 

(276

)

 

 

(190

)

 

 

(65

)

 

 

(21

)

 

 

(360

)

 

 

(214

)

 

 

(75

)

 

 

(71

)

Other Adjustments

 

 

(123

)

 

 

(107

)

 

 

(332

)

 

 

316

 

 

 

3,586

 

 

 

2,787

 

 

 

442

 

 

 

357

 

Adjusted EBITDA

 

 

31,638

 

 

 

20,255

 

 

 

7,155

 

 

 

4,228

 

 

 

78,467

 

 

 

49,318

 

 

 

17,582

 

 

 

11,567

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Concrete Pumping Holdings, Inc.

Segment Adjusted EBITDA and Net Income (Loss) Continued

 

 

 

 

 

 

Net Income

 

 

 

Three Months Ended July 31,

 

 

Change

 

(in thousands, unless otherwise stated)

 

2025

 

 

2024

 

 

$

 

 

%

 

U.S. Concrete Pumping

 

$

1,625

 

 

$

4,954

 

 

$

(3,329

)

 

 

(67.2

)%

U.S. Concrete Waste Management Services

 

 

1,391

 

 

 

1,701

 

 

 

(310

)

 

 

(18.2

)%

U.K. Operations

 

 

683

 

 

 

905

 

 

 

(222

)

 

 

(24.5

)%

Total

 

$

3,699

 

 

$

7,560

 

 

$

(3,861

)

 

 

(51.1

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

 

 

Three Months Ended July 31,

 

 

Change

 

(in thousands, unless otherwise stated)

 

2025

 

 

2024

 

 

$

 

 

%

 

U.S. Concrete Pumping

 

$

15,604

 

 

$

20,255

 

 

$

(4,651

)

 

 

(23.0

)%

U.S. Concrete Waste Management Services

 

 

7,371

 

 

 

7,155

 

 

 

216

 

 

 

3.0

%

U.K. Operations

 

 

3,868

 

 

 

4,228

 

 

 

(360

)

 

 

(8.5

)%

Total

 

$

26,843

 

 

$

31,638

 

 

$

(4,795

)

 

 

(15.2

)%


 

 

Net Income (Loss)

 

 

 

Nine Months Ended July 31,

 

 

Change

 

(in thousands, unless otherwise stated)

 

2025

 

 

2024

 

 

$

 

 

%

 

U.S. Concrete Pumping

 

$

(3,056

)

 

$

2,688

 

 

$

(5,744

)

 

 

*

 

U.S. Concrete Waste Management Services

 

 

2,817

 

 

 

1,529

 

 

 

1,288

 

 

 

84.2

%

U.K. Operations

 

 

1,295

 

 

 

2,433

 

 

 

(1,138

)

 

 

(46.8

)%

Other

 

 

-

 

 

 

130

 

 

 

(130

)

 

 

*

 

Total

 

$

1,056

 

 

$

6,780

 

 

$

(5,724

)

 

 

(84.4

)%

*Change is not meaningful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

 

 

Nine Months Ended July 31,

 

 

Change

 

(in thousands, unless otherwise stated)

 

2025

 

 

2024

 

 

$

 

 

%

 

U.S. Concrete Pumping

 

$

37,395

 

 

$

49,318

 

 

$

(11,923

)

 

 

(24.2

)%

U.S. Concrete Waste Management Services

 

 

19,081

 

 

 

17,582

 

 

 

1,499

 

 

 

8.5

%

U.K. Operations

 

 

9,875

 

 

 

11,567

 

 

 

(1,692

)

 

 

(14.6

)%

Total

 

$

66,351

 

 

$

78,467

 

 

$

(12,116

)

 

 

(15.4

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Concrete Pumping Holdings, Inc.

Quarterly Financial Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in millions)

 

Revenue

 

 

Net Income

 

 

Adjusted EBITDA1

 

 

Capital Expenditures2

 

 

Adjusted EBITDA less Capital Expenditures

 

 

Earnings Per Diluted Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q1 2024

 

$

98

 

 

$

(4

)

 

$

19

 

 

$

17

 

 

$

3

 

 

$

(0.08

)

Q2 2024

 

$

107

 

 

$

3

 

 

$

28

 

 

$

7

 

 

$

21

 

 

$

0.05

 

Q3 2024

 

$

110

 

 

$

8

 

 

$

32

 

 

$

6

 

 

$

26

 

 

$

0.13

 

Q4 2024

 

$

111

 

 

$

9

 

 

$

34

 

 

$

2

 

 

$

32

 

 

$

0.16

 

Q1 2025

 

$

86

 

 

$

(3

)

 

$

17

 

 

$

4

 

 

$

13

 

 

$

(0.06

)

Q2 2025

 

$

94

 

 

$

-

 

 

$

22

 

 

$

12

 

 

$

10

 

 

$

(0.01

)

Q3 2025

 

$

104

 

 

$

4

 

 

$

27

 

 

$

12

 

 

$

15

 

 

$

0.07

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

¹ Adjusted EBITDA is a financial measure that is not calculated in accordance with Generally Accepted Accounting Principles in the United States (“GAAP”). See “Non-GAAP Financial Measures” below for a discussion of the definition of this measure and reconciliation of such measure to its most comparable GAAP measure.

Information on M&A or growth investments included in net capital expenditures have been included for relevant quarters below:

*Q1 2024 capex includes approximately $5 million growth investment.

*Q2 2024 capex includes approximately $1 million M&A and $3 million growth investment.

*Q3 2024 capex includes approximately $4 million growth investment.

*Q4 2024 capex includes approximately $3 million growth investment.

*Q1 2025 capex includes approximately $2 million growth investment.

*Q2 2025 capex includes approximately $2 million growth investment.

*Q3 2025 capex includes approximately $3 million growth investment.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Concrete Pumping Holdings, Inc.

Reconciliation of Net Income to Reported EBITDA to Adjusted EBITDA

 

 

 

 

 

 

 

 

 

Three Months Ended July 31,

 

 

Nine Months Ended July 31,

 

(dollars in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

3,699

 

 

$

7,560

 

 

$

1,056

 

 

$

6,780

 

Interest expense and amortization of deferred financing costs, net of interest income

 

 

8,126

 

 

 

6,261

 

 

 

22,222

 

 

 

19,597

 

Income tax expense

 

 

1,333

 

 

 

3,081

 

 

 

295

 

 

 

4,250

 

Depreciation and amortization

 

 

13,638

 

 

 

14,491

 

 

 

40,422

 

 

 

42,827

 

EBITDA

 

 

26,796

 

 

 

31,393

 

 

 

63,995

 

 

 

73,454

 

Loss on debt extinguishment

 

 

-

 

 

 

-

 

 

 

1,392

 

 

 

-

 

Stock based compensation

 

 

526

 

 

 

644

 

 

 

1,431

 

 

 

1,917

 

Change in fair value of warrant liabilities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(130

)

Other income, net

 

 

(228

)

 

 

(276

)

 

 

(290

)

 

 

(360

)

Other adjustments(1)

 

 

(251

)

 

 

(123

)

 

 

(177

)

 

 

3,586

 

Adjusted EBITDA

 

$

26,843

 

 

$

31,638

 

 

$

66,351

 

 

$

78,467

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Concrete Pumping

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

1,625

 

 

$

4,954

 

 

$

(3,056

)

 

$

2,688

 

Interest expense and amortization of deferred financing costs, net of interest income

 

 

5,005

 

 

 

4,088

 

 

 

13,527

 

 

 

12,712

 

Income tax expense (benefit)

 

 

(133

)

 

 

1,162

 

 

 

(1,795

)

 

 

(426

)

Depreciation and amortization

 

 

9,145

 

 

 

9,874

 

 

 

27,226

 

 

 

30,374

 

EBITDA

 

 

15,642

 

 

 

20,078

 

 

 

35,902

 

 

 

45,348

 

Loss on debt extinguishment

 

 

-

 

 

 

-

 

 

 

862

 

 

 

-

 

Stock based compensation

 

 

359

 

 

 

474

 

 

 

968

 

 

 

1,397

 

Other income, net

 

 

(144

)

 

 

(190

)

 

 

(161

)

 

 

(214

)

Other adjustments(1)

 

 

(253

)

 

 

(107

)

 

 

(176

)

 

 

2,787

 

Adjusted EBITDA

 

$

15,604

 

 

$

20,255

 

 

$

37,395

 

 

$

49,318

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Concrete Waste Management Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

1,391

 

 

$

1,701

 

 

$

2,817

 

 

$

1,529

 

Interest expense and amortization of deferred financing costs, net of interest income

 

 

2,354

 

 

 

1,488

 

 

 

6,495

 

 

 

4,811

 

Income tax expense

 

 

1,029

 

 

 

1,483

 

 

 

1,444

 

 

 

3,466

 

Depreciation and amortization

 

 

2,501

 

 

 

2,710

 

 

 

7,428

 

 

 

6,889

 

EBITDA

 

 

7,275

 

 

 

7,382

 

 

 

18,184

 

 

 

16,695

 

Loss on debt extinguishment

 

 

-

 

 

 

-

 

 

 

530

 

 

 

-

 

Stock based compensation

 

 

167

 

 

 

170

 

 

 

463

 

 

 

520

 

Other income, net

 

 

(71

)

 

 

(65

)

 

 

(86

)

 

 

(75

)

Other adjustments

 

 

-

 

 

 

(332

)

 

 

(10

)

 

 

442

 

Adjusted EBITDA

 

$

7,371

 

 

$

7,155

 

 

$

19,081

 

 

$

17,582

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Other adjustments include the adjustment for non-recurring expenses and non-cash currency gains/losses. For the nine months ended July 31, 2024, other adjustments includes a $3.5 million non-recurring charge related to sales tax litigation. 

 

 

 

 

 

 

 

 

 

Three Months Ended July 31,

 

 

Nine Months Ended July 31,

 

(dollars in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

U.K. Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

683

 

 

$

905

 

 

$

1,295

 

 

$

2,433

 

Interest expense, net

 

 

767

 

 

 

685

 

 

 

2,200

 

 

 

2,074

 

Income tax expense

 

 

437

 

 

 

436

 

 

 

646

 

 

 

1,210

 

Depreciation and amortization

 

 

1,992

 

 

 

1,907

 

 

 

5,768

 

 

 

5,564

 

EBITDA

 

 

3,879

 

 

 

3,933

 

 

 

9,909

 

 

 

11,281

 

Other income, net

 

 

(13

)

 

 

(21

)

 

 

(43

)

 

 

(71

)

Other adjustments

 

 

2

 

 

 

316

 

 

 

9

 

 

 

357

 

Adjusted EBITDA

 

$

3,868

 

 

$

4,228

 

 

$

9,875

 

 

$

11,567

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

-

 

 

$

-

 

 

$

-

 

 

$

130

 

EBITDA

 

 

-

 

 

 

-

 

 

 

-

 

 

 

130

 

Change in fair value of warrant liabilities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(130

)

Adjusted EBITDA

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Concrete Pumping Holdings, Inc.

Reconciliation of Net Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 31,

 

 

October 31,

 

 

January 31,

 

 

April 30,

 

 

July 31,

 

(in thousands)

 

2024

 

 

2024

 

 

2025

 

 

2025

 

 

2025

 

Senior Notes

 

 

375,000

 

 

 

375,000

 

 

 

425,000

 

 

 

425,000

 

 

 

425,000

 

Revolving loan draws outstanding

 

 

-

 

 

 

20

 

 

 

-

 

 

 

-

 

 

 

-

 

Less: Cash

 

 

(26,333

)

 

 

(43,041

)

 

 

(85,132

)

 

 

(37,788

)

 

 

(41,001

)

Net debt

 

$

348,667

 

 

$

331,979

 

 

$

339,868

 

 

$

387,212

 

 

$

383,999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Concrete Pumping Holdings, Inc.

Reconciliation of Historical Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

Q1 2024

 

 

Q2 2024

 

 

Q3 2024

 

 

Q4 2024

 

 

Q1 2025

 

 

Q2 2025

 

 

Q3 2025

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

(3,826

)

 

$

3,046

 

 

$

7,560

 

 

$

9,427

 

 

$

(2,639

)

 

$

(4

)

 

$

3,699

 

Interest expense and amortization of deferred financing costs

 

6,463

 

 

 

6,873

 

 

 

6,261

 

 

 

5,976

 

 

 

5,802

 

 

 

8,294

 

 

 

8,126

 

Income tax expense (benefit)

 

(1,011

)

 

 

2,180

 

 

 

3,081

 

 

 

3,854

 

 

 

(1,036

)

 

 

(2

)

 

 

1,333

 

Depreciation and amortization

 

14,097

 

 

 

14,239

 

 

 

14,491

 

 

 

14,283

 

 

 

13,200

 

 

 

13,584

 

 

 

13,638

 

EBITDA

 

15,723

 

 

 

26,338

 

 

 

31,393

 

 

 

33,540

 

 

 

15,327

 

 

 

21,872

 

 

 

26,796

 

Loss on debt extinguishment

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,392

 

 

 

-

 

 

 

-

 

Stock based compensation

 

536

 

 

 

737

 

 

 

644

 

 

 

477

 

 

 

367

 

 

 

538

 

 

 

526

 

Change in fair value of warrant liabilities

 

(130

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Other expense (income), net

 

(39

)

 

 

(44

)

 

 

(276

)

 

 

(47

)

 

 

(34

)

 

 

(28

)

 

 

(228

)

Other adjustments(1)

 

3,191

 

 

 

517

 

 

 

(123

)

 

 

(290

)

 

 

(41

)

 

 

155

 

 

 

(251

)

Adjusted EBITDA

$

19,281

 

 

$

27,548

 

 

$

31,638

 

 

$

33,680

 

 

$

17,011

 

 

$

22,497

 

 

$

26,843

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Other adjustments include the adjustment for non-recurring expenses and non-cash currency gains/losses. For the first quarter of fiscal year 2024, other adjustments includes a $3.5 million non-recurring charge related to sales tax litigation.