Home
Concrete Pumping Holdings Class A
Concrete Pumping Holdings Reports Second Quarter Fiscal Year 2025 Results
Business
Jun 5 2025
28 min read

Concrete Pumping Holdings Reports Second Quarter Fiscal Year 2025 Results

news images

Announces $15 Million Increase to Share Repurchase Plan

DENVER, June 05, 2025 (GLOBE NEWSWIRE) -- Concrete Pumping Holdings, Inc. (Nasdaq: BBCP) (the "Company" or "CPH"), a leading provider of concrete pumping and waste management services in the U.S. and U.K., reported financial results for the second quarter ended April 30, 2025.

Second Quarter Fiscal Year 2025 Summary vs. Second Quarter of Fiscal Year 2024 (where applicable)

  • Revenue of $94.0 million compared to $107.1 million.

  • Gross profit of $36.2 million compared to $41.8 million.

  • Income from operations of $8.3 million compared to $12.1 million.

  • Net loss of $0.0 million compared to net income of $3.0 million.

  • Net loss attributable to common shareholders was $0.4 million, or $(0.01) per diluted share, compared to net income of $2.6 million, or $0.05 per diluted share.

  • Adjusted EBITDA1 of $22.5 million compared to $27.5 million, with Adjusted EBITDA margin1 of 23.9% compared to 25.7%

  • Amounts outstanding under debt agreements were $425.0 million with net debt1 of $387.2 million. Total available liquidity at quarter end was $352.5 million compared to $216.9 million one year ago.

  • Leverage ratio1 at quarter end of 3.7x.

Management Commentary

"In the second quarter, we continued to navigate a challenging construction environment, marked by persistent macroeconomic headwinds and regional weather disruptions," said CPH CEO Bruce Young. "Despite these pressures, we delivered solid results by remaining focused on cost discipline, fleet optimization, and strategic pricing across our businesses."

"Our U.S. Concrete Waste Management segment once again delivered strong growth, highlighting both the appeal of our unique offering and the rising demand for sustainable jobsite solutions. Although our U.S. Concrete Pumping segment remains affected by weakness in commercial construction and, more recently, by emerging challenges in residential construction, the infrastructure market has remained resilient, helping to partially offset broader market pressures and support the segment’s performance."

"We remain committed to generating strong free cash flow, deleveraging the balance sheet, and pursuing disciplined, strategic M&A that complements our core capabilities and geographic footprint. These priorities position us well for long-term value creation. While the near-term demand backdrop remains challenged, we are confident that our leadership position, operational discipline, and breadth of service offerings will allow us to capitalize on the eventual recovery in commercial construction activities."

______________
1 Adjusted EBITDA, Adjusted EBITDA margin, net debt and leverage ratio are financial measures that are not calculated in accordance with accounting principles generally accepted in the United States of America ("GAAP"). See "Non-GAAP Financial Measures" below for a discussion of the non-GAAP financial measures used in this release and a reconciliation to their most comparable GAAP measures.

Second Quarter Fiscal Year 2025 Financial Results

Revenue in the second quarter of fiscal year 2025 was $94.0 million compared to $107.1 million in the second quarter of fiscal year 2024. The decrease was primarily attributable to a continued slowdown from deferrals in commercial construction work and emerging challenges in residential work, mostly due to high interest rates, uncertainty around extensions of U.S. tax policy and adverse weather events in the months of February and April. Further, while the Company has not been directly impacted by tariffs, the added uncertainty surrounding tariffs has contributed to the deferral of certain commercial construction projects.

Gross profit in the second quarter of fiscal year 2025 was $36.2 million compared to $41.8 million in the prior year quarter. Gross margin declined 50 basis points to 38.5% compared to 39.0% in the prior year quarter.

General and administrative expenses ("G&A") in the second quarter declined 6% to $27.9 million compared to $29.7 million in the prior year quarter primarily due to lower labor costs of approximately $1.3 million and non-cash decreases in amortization expense of $0.8 million. As a percentage of revenue, G&A costs were 29.7% in the second quarter compared to 27.7% in the prior year quarter.

Net loss in the second quarter of fiscal year 2025 was $0.0 million compared to net income of $3.0 million in the prior year quarter. Net loss attributable to common shareholders in the second quarter of fiscal year 2025 was $0.4 million, or $(0.01) per diluted share, compared to net income of $2.6 million, or $0.05 per diluted share, in the prior year quarter.

Adjusted EBITDA in the second quarter of fiscal year 2025 was $22.5 million compared to $27.5 million in the prior year quarter. Adjusted EBITDA margin was 23.9% compared to 25.7% in the prior year quarter.

Liquidity

On April 30, 2025, the Company had debt outstanding of $425.0 million, net debt of $387.2 million and total available liquidity of $352.5 million.

Segment Results

U.S. Concrete Pumping. Revenue in the second quarter of fiscal year 2025 was $62.1 million compared to $74.6 million in the prior year quarter. The decline was driven by a continued slowdown from deferrals in commercial construction work and emerging challenges in residential work, mostly due to high interest rates, uncertainty around extensions of U.S. tax policy and adverse weather events in the months of February and April. Further, while the Company has not been directly impacted by tariffs, the added uncertainty surrounding tariffs has contributed to the deferral of certain commercial construction projects. Net loss in the second quarter of fiscal year 2025 was $1.6 million compared to net income of $0.9 million in the prior year quarter. Adjusted EBITDA was $12.7 million in the second quarter of fiscal year 2025 compared to $17.5 million in the prior year quarter. These decreases were largely driven by the decrease in revenue, as discussed above.

U.S. Concrete Waste Management Services. Revenue in the second quarter of fiscal year 2025 increased 7% to $18.1 million compared to $16.9 million in the prior year quarter. The increase was driven by organic growth and pricing improvements. Net income in the second quarter of fiscal year 2025 was $1.2 million compared to net income of $1.1 million in the prior year quarter. Adjusted EBITDA in the second quarter of fiscal year 2025 increased 12% to $6.7 million compared to $5.9 million in the prior year quarter. Increases in both net income and adjusted EBITDA are mostly due to higher revenue and disciplined cost control.

U.K. Operations. Revenue in the second quarter of fiscal year 2025 was $13.8 million compared to $15.5 million in the prior year quarter. Excluding the impact from foreign currency translation, revenue was down 13% year-over-year, due to lower volumes caused by a general slowdown in commercial construction work. Net income in the second quarter of fiscal year 2025 was $0.4 million compared to $1.0 million in the prior year quarter. Adjusted EBITDA was $3.2 million in the second quarter of fiscal year 2025 compared to $4.1 million in the prior year quarter. Excluding the impact from foreign currency translation, net income and adjusted EBITDA changes were primarily related to the decrease in revenue.

Fiscal Year 2025 Outlook

The Company now expects fiscal year 2025 revenue to range between $380.0 million to $390.0 million, Adjusted EBITDA to range between $95.0 million to $100.0 million, and free cash flow2 to be approximately $45.0 million. These expectations assume the construction market will not start to meaningfully recover until fiscal year 2026 and that the Company continues to strengthen its organizational infrastructure and invest in its fleet to position the business for growth in fiscal 2026.

________________
2 Free cash flow is defined as Adjusted EBITDA less net maintenance capital expenditures and cash paid for interest.

Share Repurchase Program

In June 2025, the board of directors of the Company approved a $15.0 million increase to the Company’s share repurchase program. Including this increase, there have been a total of $50.0 million in authorizations since the inception of the share repurchase program in June 2022. All authorizations are set to expire on December 31, 2026.

During the six months ended April 30, 2025, the Company repurchased 1,311,386 shares for a total of $7.8 million at an average share price of $5.97 per share. Including the new $15.0 million share repurchase authorization approved in June 2025, a total of $24.2 million would have been available for purchase under the Company's repurchase program as of April 30, 2025.

"Today's additional $15.0 million share repurchase authorization reflects our commitment to driving shareholder value," said Bruce Young. "Our disciplined approach to capital allocation, strong free cash flow and consistent operational execution have allowed us to support the growth of our businesses while delivering expected shareholder returns and creating long-term value."

Conference Call

The Company will hold a conference call on Thursday, June 5, 2025, at 5:00 p.m. Eastern time to discuss its second quarter 2025 results.

Date: Thursday, June 5, 2025
Time: 5:00 p.m. Eastern Time (3:00 p.m. Mountain Time)
Toll-free dial-in number: 1-877-407-9039
International dial-in number: 1-201-689-8470
Conference ID: 13752905

Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Gateway Group, Inc. at 1-949-574-3860.

The conference call will be broadcast live and is available for replay here (https://viavid.webcasts.com/starthere.jsp?ei=1714111&tp_key=af0b6ebb93) as well as the investor relations section of the Company’s website at www.concretepumpingholdings.com.

A replay of the conference call will be available after 8:00 p.m. Eastern Time on the same day through June 12, 2025.

Toll-free replay number: 1-844-512-2921
International replay number: 1-412-317-6671
Replay ID: 13752905

About Concrete Pumping Holdings

Concrete Pumping Holdings is the leading provider of concrete pumping services and concrete waste management services in the fragmented U.S. and U.K. markets, primarily operating under what we believe are the only established, national brands in both geographies – Brundage-Bone for concrete pumping in the U.S., Camfaud in the U.K., and Eco-Pan for waste management services in both the U.S. and U.K. The Company’s large fleet of specialized pumping equipment and trained operators position it to deliver concrete placement solutions that facilitate labor cost savings to customers, shorten concrete placement times, enhance worksite safety and improve construction quality. Highly complementary to its core concrete pumping service, Eco-Pan seeks to provide a full-service, cost-effective, regulatory-compliant solution to manage environmental issues caused by concrete washout. As of April 30, 2025, the Company provided concrete pumping services in the U.S. from a footprint of approximately 90 branch locations across 22 states, concrete pumping services in the U.K. from approximately 35 branch locations, and route-based concrete waste management services from 21 operating locations in the U.S. and one shared location in the U.K. For more information, please visit www.concretepumpingholdings.com or the Company’s brand websites at www.brundagebone.com, www.camfaud.co.uk, or www.eco-pan.com.

ForwardLooking Statements

This press release includes "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. The Company’s actual results may differ from expectations, estimates and projections and consequently, you should not rely on these forward-looking statements as predictions of future events. Words such as "expect," "estimate," "project," "budget," "forecast," "anticipate," "intend," "plan," "may," "will," "could," "should," "believes," "predicts," "potential," "continue," "outlook" and similar expressions are intended to identify such forward-looking statements. These forward-looking statements include, without limitation, the Company’s expectations with respect to future performance, including the Company's fiscal year 2025 outlook. These forward-looking statements involve significant risks and uncertainties that could cause actual results to differ materially from expected results. Most of these factors are outside the Company’s control and are difficult to predict. Factors that may cause such differences include, but are not limited to: the adverse impact of recent inflationary pressures, changes in foreign trade policies, restrictive monetary policies, global economic conditions and developments related to these conditions, such as fluctuations in fuel costs on our business; adverse and severe weather conditions; the outcome of any legal proceedings, rulings or demand letters that may be instituted against or sent to the Company or its subsidiaries; the ability of the Company to grow and manage growth profitably and retain its key employees; the ability to identify and complete targeted acquisitions and to realize the expected benefits from completed acquisitions; changes in applicable laws or regulations; the possibility that the Company may be adversely affected by other economic, business, and/or competitive factors; and other risks and uncertainties indicated from time to time in the Company’s filings with the Securities and Exchange Commission, including the risk factors in the Company's latest Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. The Company cautions that the foregoing list of factors is not exclusive. The Company cautions readers not to place undue reliance upon any forward-looking statements, which speak only as of the date made. The Company does not undertake or accept any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements to reflect any change in its expectations or any change in events, conditions or circumstances on which any such statement is based.

Non-GAAP Financial Measures

This press release presents Adjusted EBITDA, Adjusted EBITDA margin, net debt, free cash flow and leverage ratio, all of which are important financial measures for the Company but are not financial measures defined by GAAP.

EBITDA is calculated by taking GAAP net income and adding back interest expense and amortization of deferred financing costs net of interest income, income tax expense, and depreciation and amortization. Adjusted EBITDA is calculated by taking EBITDA and adding back loss on debt extinguishment, stock-based compensation, changes in the fair value of warrant liabilities, other expense (income), net, goodwill and intangibles impairment and other adjustments. Other adjustments include non-recurring expenses, non-cash currency gains/losses and transaction expenses. Transaction expenses represent expenses for legal, accounting, and other professionals that were engaged in the completion of various acquisitions. Transaction expenses can be volatile as they are primarily driven by the size of a specific acquisition. As such, the Company excludes these amounts from Adjusted EBITDA for comparability across periods.

The Company believes these non-GAAP measures of financial results provide useful supplemental information to management and investors regarding certain financial and business trends related to our financial condition and results of operations, and as a supplemental tool for investors to use in evaluating our ongoing operating results and trends and in comparing our financial measures with competitors who also present similar non-GAAP financial measures. In addition, these measures (1) are used in quarterly and annual financial reports and presentations prepared for management, our board of directors and investors, and (2) help management to determine incentive compensation. EBITDA and Adjusted EBITDA have limitations and should not be considered in isolation or as a substitute for performance measures calculated under GAAP. These non-GAAP measures exclude certain cash expenses that the Company is obligated to make. In addition, other companies in our industry may calculate EBITDA and Adjusted EBITDA differently or may not calculate it at all, which limits the usefulness of EBITDA and Adjusted EBITDA as comparative measures. Adjusted EBITDA margin is defined as Adjusted EBITDA divided by total revenue for the period presented. See below for a reconciliation of Adjusted EBITDA to net income (loss) calculated in accordance with GAAP.

Net debt as a specified date is calculated as all amounts outstanding under debt agreements (currently this includes the Company’s term loan and revolving line of credit balances, excluding any offsets for capitalized deferred financing costs) measured in accordance with GAAP less cash. Cash is subtracted from the GAAP measure because it could be used to reduce the Company’s debt obligations. A limitation associated with using net debt is that it subtracts cash and therefore may imply that there is less Company debt than the most comparable GAAP measure indicates. CPH believes this non-GAAP measure provides useful information to management and investors in order to monitor the Company’s leverage and evaluate the Company’s consolidated balance sheet. See "Reconciliation of Net Debt" below for a reconciliation of Net Debt to amounts outstanding under debt agreements calculated in accordance with GAAP.

The leverage ratio is defined as the ratio of net debt to Adjusted EBITDA for the trailing four quarters. The Company believes its leverage ratio measures its ability to service its debt and its ability to make capital expenditures. Additionally, the leverage ratio is a standard measurement used by investors to gauge the creditworthiness of an institution.

Free cash flow is defined as Adjusted EBITDA less net maintenance capital expenditures and cash paid for interest. This measure is not a substitute for cash flow from operations and does not represent the residual cash flow available for discretionary expenditures, since certain non-discretionary expenditures, such as debt servicing payments, are not deducted from the measure. CPH believes this non-GAAP measure provides useful information to management and investors in order to monitor and evaluate the cash flow yield of the business.

The financial statement tables that accompany this press release include a reconciliation of Adjusted EBITDA and net debt to the applicable most comparable U.S. GAAP financial measure. However, the Company has not reconciled the forward-looking Adjusted EBITDA guidance range and free cash flow range included in this press release to the most directly comparable forward-looking GAAP measures because this cannot be done without unreasonable effort due to the lack of predictability regarding the various reconciling items such as provision for income tax expense and depreciation and amortization.

Current and prospective investors should review the Company’s audited annual and unaudited interim financial statements, which are filed with the U.S. Securities and Exchange Commission, and not rely on any single financial measure to evaluate the Company’s business. Other companies may calculate Adjusted EBITDA, net debt and free cash flow differently and therefore these measures may not be directly comparable to similarly titled measures of other companies.

Contact:

Company:
Iain Humphries
Chief Financial Officer
1-303-289-7497

Investor Relations:
Gateway Group, Inc.
Cody Slach
1-949-574-3860
BBCP@gateway-grp.com

 

 


 

Concrete Pumping Holdings, Inc.

Condensed Consolidated Balance Sheets

 

 

 

 

 

 

 

 

 

As of April 30,

 

 

As of October 31,

 

(in thousands, except per share amounts)

 

2025

 

 

2024

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

37,788

 

 

$

43,041

 

Receivables, net of allowance for doubtful accounts of $881 and $916, respectively

 

 

48,378

 

 

 

56,441

 

Inventory

 

 

6,157

 

 

 

5,922

 

Prepaid expenses and other current assets

 

 

11,231

 

 

 

6,956

 

Total current assets

 

 

103,554

 

 

 

112,360

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

412,967

 

 

 

415,726

 

Intangible assets, net

 

 

99,793

 

 

 

105,612

 

Goodwill

 

 

223,998

 

 

 

222,996

 

Right-of-use operating lease assets

 

 

24,757

 

 

 

26,179

 

Other non-current assets

 

 

11,437

 

 

 

12,578

 

Deferred financing costs

 

 

2,284

 

 

 

2,539

 

Total assets

 

$

878,790

 

 

$

897,990

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Revolving loan

 

$

-

 

 

$

20

 

Operating lease obligations, current portion

 

 

4,860

 

 

 

4,817

 

Accounts payable

 

 

12,341

 

 

 

7,668

 

Accrued payroll and payroll expenses

 

 

11,757

 

 

 

14,303

 

Accrued expenses and other current liabilities

 

 

27,069

 

 

 

28,673

 

Income taxes payable

 

 

1,861

 

 

 

850

 

Total current liabilities

 

 

57,888

 

 

 

56,331

 

 

 

 

 

 

 

 

 

 

Long term debt, net of discount for deferred financing costs

 

 

417,346

 

 

 

373,260

 

Operating lease obligations, non-current

 

 

20,418

 

 

 

21,716

 

Deferred income taxes

 

 

84,402

 

 

 

86,647

 

Other liabilities, non-current

 

 

11,891

 

 

 

13,321

 

Total liabilities

 

 

591,945

 

 

 

551,275

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Zero-dividend convertible perpetual preferred stock, $0.0001 par value, 2,450,980 shares issued and outstanding as of April 30, 2025 and October 31, 2024

 

 

25,000

 

 

 

25,000

 

 

 

 

 

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

 

 

 

Common stock, $0.0001 par value, 500,000,000 shares authorized, 52,132,683 and 53,273,644 issued and outstanding as of April 30, 2025 and October 31, 2024, respectively

 

 

6

 

 

 

6

 

Additional paid-in capital

 

 

388,737

 

 

 

386,313

 

Treasury stock

 

 

(35,972

)

 

 

(25,881

)

Accumulated other comprehensive income (loss)

 

 

3,089

 

 

 

(483

)

Accumulated deficit

 

 

(94,015

)

 

 

(38,240

)

Total stockholders' equity

 

 

261,845

 

 

 

321,715

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders' equity

 

$

878,790

 

 

$

897,990

 

 

 

 

 

 

 

 

 

 


 

Concrete Pumping Holdings, Inc.

Condensed Consolidated Statements of Operations

 

 

 

 

 

 

 

 

 

Three Months Ended April 30,

 

 

Six Months Ended April 30,

 

(in thousands, except per share amounts)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

93,958

 

 

$

107,062

 

 

$

180,404

 

 

$

204,773

 

Cost of operations

 

 

57,776

 

 

 

65,295

 

 

 

112,987

 

 

 

129,692

 

Gross profit

 

 

36,182

 

 

 

41,767

 

 

 

67,417

 

 

 

75,081

 

Gross margin

 

 

38.5

%

 

 

39.0

%

 

 

37.4

%

 

 

36.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

 

27,922

 

 

 

29,712

 

 

 

55,672

 

 

 

61,570

 

Income from operations

 

 

8,260

 

 

 

12,055

 

 

 

11,745

 

 

 

13,511

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense and amortization of deferred financing costs

 

 

(8,554

)

 

 

(6,903

)

 

 

(14,769

)

 

 

(13,426

)

Loss on extinguishment of debt

 

 

-

 

 

 

-

 

 

 

(1,392

)

 

 

-

 

Interest income

 

 

260

 

 

 

30

 

 

 

673

 

 

 

90

 

Change in fair value of warrant liabilities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

130

 

Other income (expense), net

 

 

28

 

 

 

44

 

 

 

62

 

 

 

84

 

Income (loss) before income taxes

 

 

(6

)

 

 

5,226

 

 

 

(3,681

)

 

 

389

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

 

(2

)

 

 

2,180

 

 

 

(1,038

)

 

 

1,169

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

(4

)

 

 

3,046

 

 

 

(2,643

)

 

 

(780

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less preferred shares dividends

 

 

(426

)

 

 

(430

)

 

 

(865

)

 

 

(870

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss available to common shareholders

 

$

(430

)

 

$

2,616

 

 

$

(3,508

)

 

$

(1,650

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

52,699

 

 

 

53,430

 

 

 

52,875

 

 

 

53,501

 

Diluted

 

 

52,699

 

 

 

54,380

 

 

 

52,875

 

 

 

53,501

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.01

)

 

$

0.05

 

 

$

(0.07

)

 

$

(0.03

)

Diluted

 

$

(0.01

)

 

$

0.05

 

 

$

(0.07

)

 

$

(0.03

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Concrete Pumping Holdings, Inc.

Condensed Consolidated Statements of Cash Flows

 

 

 

 

 

 

For the Six Months Ended April 30,

 

(in thousands, except per share amounts)

 

2025

 

 

2024

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(2,643

)

 

$

(780

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Non-cash operating lease expense

 

 

2,575

 

 

 

2,567

 

Foreign currency adjustments

 

 

(54

)

 

 

(451

)

Depreciation

 

 

20,726

 

 

 

20,565

 

Deferred income taxes

 

 

(2,706

)

 

 

(590

)

Amortization of deferred financing costs

 

 

896

 

 

 

890

 

Amortization of intangible assets

 

 

6,058

 

 

 

7,771

 

Stock-based compensation expense

 

 

905

 

 

 

1,273

 

Change in fair value of warrant liabilities

 

 

-

 

 

 

(130

)

Loss on extinguishment of debt

 

 

1,392

 

 

 

-

 

Net gain on the sale of property, plant and equipment

 

 

(188

)

 

 

(1,147

)

Other operating activities

 

 

(46

)

 

 

65

 

Net changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Receivables

 

 

8,407

 

 

 

6,279

 

Inventory

 

 

(130

)

 

 

612

 

Other operating assets

 

 

(6,297

)

 

 

(2,420

)

Accounts payable

 

 

4,296

 

 

 

(1,218

)

Other operating liabilities

 

 

(2,424

)

 

 

(3,841

)

Net cash provided by operating activities

 

 

30,767

 

 

 

29,445

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchases of property, plant and equipment

 

 

(19,491

)

 

 

(28,817

)

Proceeds from sale of property, plant and equipment

 

 

3,232

 

 

 

5,236

 

Net cash used in investing activities

 

 

(16,259

)

 

 

(23,581

)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds on long term debt

 

 

425,000

 

 

 

-

 

Payments on long term debt

 

 

(375,000

)

 

 

-

 

Proceeds on revolving loan

 

 

124,474

 

 

 

167,611

 

Payments on revolving loan

 

 

(124,494

)

 

 

(170,138

)

Dividends paid

 

 

(53,132

)

 

 

 

 

Payment of debt issuance costs

 

 

(8,153

)

 

 

-

 

Purchase of treasury stock

 

 

(8,508

)

 

 

(3,017

)

Other financing activities

 

 

(136

)

 

 

1,409

 

Net cash used in financing activities

 

 

(19,949

)

 

 

(4,135

)

Effect of foreign currency exchange rate changes on cash

 

 

188

 

 

 

366

 

Net increase (decrease) in cash and cash equivalents

 

 

(5,253

)

 

 

2,095

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

Beginning of period

 

 

43,041

 

 

 

15,861

 

End of period

 

$

37,788

 

 

$

17,956

 

 

 

 

 

 

 

 

 

 


 

Concrete Pumping Holdings, Inc.

Segment Revenue

 

 

 

 

 

 

 

 

 

Three Months Ended April 30,

 

 

Change

 

(in thousands, unless otherwise stated)

 

2025

 

 

2024

 

 

$

 

 

%

 

U.S. Concrete Pumping

 

 

62,109

 

 

$

74,617

 

 

$

(12,508

)

 

 

(16.8

)%

U.S. Concrete Waste Management Services(1)

 

 

18,057

 

 

 

16,898

 

 

 

1,159

 

 

 

6.9

%

U.K. Operations

 

 

13,792

 

 

 

15,547

 

 

 

(1,755

)

 

 

(11.3

)%

Total revenue

 

$

93,958

 

 

$

107,062

 

 

$

(13,104

)

 

 

(12.2

)%

(1) For the three months ended April 30, 2025 and 2024, intersegment revenue of $0.1 million is excluded.


 

 

Six Months Ended April 30,

 

 

Change

 

(in thousands, unless otherwise stated)

 

2025

 

 

2024

 

 

$

 

 

%

 

U.S. Concrete Pumping

 

$

119,022

 

 

$

141,300

 

 

$

(22,278

)

 

 

(15.8

)%

U.S. Concrete Waste Management Services(1)

 

 

34,750

 

 

 

32,518

 

 

 

2,232

 

 

 

6.9

%

U.K. Operations

 

 

26,632

 

 

 

30,955

 

 

 

(4,323

)

 

 

(14.0

)%

Total revenue

 

$

180,404

 

 

$

204,773

 

 

$

(24,369

)

 

 

(11.9

)%

(1) For the six months ended April 30, 2025 and 2024, intersegment revenue of $0.2 million isexcluded.

 


 

Concrete Pumping Holdings, Inc.

Segment Adjusted EBITDA and Net Income (Loss)

During the first quarter of fiscal year 2025, the Company updated its methodology in which the Company allocates its corporate costs to better align with the manner in which the Company now allocates resources and measures performance. As a result, segment results for prior periods have been reclassified to conform to the current period presentation.

 

 

Three Months Ended April 30, 2024

 

 

Six Months Ended April 30, 2024

 

(in thousands)

 

U.S. Concrete Pumping

 

 

U.S. Concrete Waste Management Services

 

 

U.S. Concrete Pumping

 

 

U.S. Concrete Waste Management Services

 

As Previously Reported

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(999

)

 

$

3,001

 

 

$

(7,843

)

 

$

5,406

 

Interest expense and amortization of deferred financing costs, net of interest income

 

 

6,193

 

 

 

-

 

 

 

11,947

 

 

 

-

 

EBITDA

 

 

15,979

 

 

 

6,188

 

 

 

23,016

 

 

 

11,568

 

Stock-based compensation

 

 

737

 

 

 

-

 

 

 

1,273

 

 

 

-

 

Other expense (income), net

 

 

(7

)

 

 

-

 

 

 

(27

)

 

 

(7

)

Other Adjustments

 

 

514

 

 

 

-

 

 

 

3,668

 

 

 

-

 

Adjusted EBITDA

 

 

17,223

 

 

 

6,188

 

 

 

27,930

 

 

 

11,561

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recast Adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

1,936

 

 

$

(1,936

)

 

$

5,578

 

 

$

(5,578

)

Interest expense and amortization of deferred financing costs, net of interest income

 

 

(1,566

)

 

 

1,566

 

 

 

(3,323

)

 

 

3,323

 

EBITDA

 

 

370

 

 

 

(370

)

 

 

2,255

 

 

 

(2,255

)

Stock-based compensation

 

 

(189

)

 

 

189

 

 

 

(350

)

 

 

350

 

Other expense (income), net

 

 

-

 

 

 

-

 

 

 

3

 

 

 

(3

)

Other Adjustments

 

 

67

 

 

 

(67

)

 

 

(774

)

 

 

774

 

Adjusted EBITDA

 

 

248

 

 

 

(248

)

 

 

1,134

 

 

 

(1,134

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Report As Recast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

937

 

 

$

1,065

 

 

$

(2,265

)

 

$

(172

)

Interest expense and amortization of deferred financing costs, net of interest income

 

 

4,627

 

 

 

1,566

 

 

 

8,624

 

 

 

3,323

 

EBITDA

 

 

16,349

 

 

 

5,818

 

 

 

25,271

 

 

 

9,313

 

Stock-based compensation

 

 

548

 

 

 

189

 

 

 

923

 

 

 

350

 

Other expense (income), net

 

 

(7

)

 

 

-

 

 

 

(24

)

 

 

(10

)

Other Adjustments

 

 

581

 

 

 

(67

)

 

 

2,894

 

 

 

774

 

Adjusted EBITDA

 

 

17,471

 

 

 

5,940

 

 

 

29,064

 

 

 

10,427

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Concrete Pumping Holdings, Inc.

Segment Adjusted EBITDA and Net Income (Loss) Continued

 

 

 

 

 

 

Net Income (Loss)

 

 

 

Three Months Ended April 30

 

 

Change

 

(in thousands, unless otherwise stated)

 

2025

 

 

2024

 

 

$

 

 

%

 

U.S. Concrete Pumping

 

$

(1,601

)

 

$

937

 

 

$

(2,538

)

 

 

*

 

U.S. Concrete Waste Management Services

 

 

1,202

 

 

 

1,065

 

 

 

137

 

 

 

(12.9

)%

U.K. Operations

 

 

395

 

 

 

1,044

 

 

 

(649

)

 

 

(62.2

)%

Total

 

$

(4

)

 

$

3,046

 

 

$

(3,050

)

 

 

(100.1

)%

*Change is not meaningful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

 

 

Three Months Ended April 30

 

 

Change

 

(in thousands, unless otherwise stated)

 

2025

 

 

2024

 

 

$

 

 

%

 

U.S. Concrete Pumping

 

$

12,663

 

 

$

17,471

 

 

$

(4,808

)

 

 

(27.5

)%

U.S. Concrete Waste Management Services

 

 

6,655

 

 

 

5,940

 

 

 

715

 

 

 

12.0

%

U.K. Operations

 

 

3,179

 

 

 

4,137

 

 

 

(958

)

 

 

(23.2

)%

Total

 

$

22,497

 

 

$

27,548

 

 

$

(5,051

)

 

 

(18.3

)%


 

 

Net Income (Loss)

 

 

 

Six Months Ended April 30

 

 

Change

 

(in thousands, unless otherwise stated)

 

2025

 

 

2024

 

 

$

 

 

%

 

U.S. Concrete Pumping

 

$

(4,681

)

 

$

(2,265

)

 

$

(2,416

)

 

 

(106.7

)%

U.S. Concrete Waste Management Services

 

 

1,426

 

 

 

(172

)

 

 

1,598

 

 

 

*

 

U.K. Operations

 

 

612

 

 

 

1,527

 

 

 

(915

)

 

 

(59.9

)%

Other

 

 

-

 

 

 

130

 

 

 

(130

)

 

 

*

 

Total

 

$

(2,643

)

 

$

(780

)

 

$

(1,863

)

 

 

(238.8

)%

*Change is not meaningful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

 

 

Six Months Ended April 30

 

 

Change

 

(in thousands, unless otherwise stated)

 

2025

 

 

2024

 

 

$

 

 

%

 

U.S. Concrete Pumping

 

$

21,800

 

 

$

29,064

 

 

$

(7,264

)

 

 

(25.0

)%

U.S. Concrete Waste Management Services

 

 

11,701

 

 

 

10,427

 

 

 

1,274

 

 

 

12.2

%

U.K. Operations

 

 

6,007

 

 

 

7,339

 

 

 

(1,332

)

 

 

(18.1

)%

Total

 

$

39,508

 

 

$

46,830

 

 

$

(7,322

)

 

 

(15.6

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Concrete Pumping Holdings, Inc.

Quarterly Financial Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in millions)

 

Revenue

 

 

Net Income

 

 

Adjusted EBITDA1

 

 

Capital Expenditures2

 

 

Adjusted EBITDA less Capital Expenditures

 

 

Earnings (Loss) Per Diluted Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q1 2024

 

$

98

 

 

$

(4

)

 

$

19

 

 

$

17

 

 

$

3

 

 

$

(0.08

)

Q2 2024

 

$

107

 

 

$

3

 

 

$

28

 

 

$

7

 

 

$

21

 

 

$

0.05

 

Q3 2024

 

$

110

 

 

$

8

 

 

$

32

 

 

$

6

 

 

$

26

 

 

$

0.13

 

Q4 2024

 

$

111

 

 

$

9

 

 

$

34

 

 

$

2

 

 

$

32

 

 

$

0.16

 

Q1 2025

 

$

86

 

 

$

(3

)

 

$

17

 

 

$

4

 

 

$

13

 

 

$

(0.06

)

Q2 2025

 

$

94

 

 

$

-

 

 

$

22

 

 

$

12

 

 

$

10

 

 

$

(0.01

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1Adjusted EBITDA is a financial measure that is not calculated in accordance with Generally Accepted Accounting Principles in the United States (“GAAP”). See “Non-GAAP Financial Measures” below for a discussion of the definition of this measure and reconciliation of such measure to its most comparable GAAP measure.

2Information on M&A or growth investments included in net capital expenditures have been included for relevant quarters below:

*Q1 2024 capex includes approximately $5 million growth investment.

*Q2 2024 capex includes approximately $1 million M&A and $3 million growth investment.

*Q3 2024 capex includes approximately $4 million growth investment.

*Q4 2024 capex includes approximately $3 million growth investment.

*Q1 2025 capex includes approximately $2 million growth investment.

*Q2 2025 capex includes approximately $2 million growth investment.

 


 

Concrete Pumping Holdings, Inc.

Reconciliation of Net Income to Reported EBITDA to Adjusted EBITDA

 

 

 

 

 

 

 

 

 

Three Months Ended April 30,

 

 

Six Months Ended April 30,

 

(dollars in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(4

)

 

$

3,046

 

 

$

(2,643

)

 

$

(780

)

Interest expense and amortization of deferred financing costs, net of interest income

 

 

8,294

 

 

 

6,873

 

 

 

14,096

 

 

 

13,336

 

Income tax expense (benefit)

 

 

(2

)

 

 

2,180

 

 

 

(1,038

)

 

 

1,169

 

Depreciation and amortization

 

 

13,584

 

 

 

14,239

 

 

 

26,784

 

 

 

28,337

 

EBITDA

 

 

21,872

 

 

 

26,338

 

 

 

37,199

 

 

 

42,062

 

Loss on debt extinguishment

 

 

-

 

 

 

-

 

 

 

1,392

 

 

 

-

 

Stock based compensation

 

 

538

 

 

 

737

 

 

 

905

 

 

 

1,273

 

Change in fair value of warrant liabilities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(130

)

Other expense (income), net

 

 

(28

)

 

 

(44

)

 

 

(62

)

 

 

(84

)

Other adjustments(1)

 

 

115

 

 

 

517

 

 

 

74

 

 

 

3,709

 

Adjusted EBITDA

 

$

22,497

 

 

$

27,548

 

 

$

39,508

 

 

$

46,830

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Concrete Pumping

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(1,601

)

 

$

937

 

 

$

(4,681

)

 

$

(2,265

)

Interest expense and amortization of deferred financing costs, net of interest income

 

 

5,211

 

 

 

4,627

 

 

 

8,522

 

 

 

8,624

 

Income tax expense (benefit)

 

 

(482

)

 

 

515

 

 

 

(1,662

)

 

 

(1,588

)

Depreciation and amortization

 

 

9,006

 

 

 

10,270

 

 

 

18,081

 

 

 

20,500

 

EBITDA

 

 

12,134

 

 

 

16,349

 

 

 

20,260

 

 

 

25,271

 

Loss on debt extinguishment

 

 

-

 

 

 

-

 

 

 

862

 

 

 

-

 

Stock based compensation

 

 

371

 

 

 

548

 

 

 

609

 

 

 

923

 

Other expense (income), net

 

 

(4

)

 

 

(7

)

 

 

(18

)

 

 

(24

)

Other adjustments(1)

 

 

162

 

 

 

581

 

 

 

87

 

 

 

2,894

 

Adjusted EBITDA

 

$

12,663

 

 

$

17,471

 

 

$

21,800

 

 

$

29,064

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Concrete Waste Management Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

1,202

 

 

$

1,065

 

 

$

1,426

 

 

$

(172

)

Interest expense and amortization of deferred financing costs, net of interest income

 

 

2,369

 

 

 

1,566

 

 

 

4,141

 

 

 

3,323

 

Income tax expense

 

 

332

 

 

 

1,067

 

 

 

415

 

 

 

1,982

 

Depreciation and amortization

 

 

2,651

 

 

 

2,120

 

 

 

4,927

 

 

 

4,180

 

EBITDA

 

 

6,554

 

 

 

5,818

 

 

 

10,909

 

 

 

9,313

 

Loss on debt extinguishment

 

 

-

 

 

 

-

 

 

 

530

 

 

 

-

 

Stock based compensation

 

 

167

 

 

 

189

 

 

 

296

 

 

 

350

 

Other expense (income), net

 

 

(12

)

 

 

-

 

 

 

(14

)

 

 

(10

)

Other adjustments

 

 

(54

)

 

 

(67

)

 

 

(20

)

 

 

774

 

Adjusted EBITDA

 

$

6,655

 

 

$

5,940

 

 

$

11,701

 

 

$

10,427

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Other adjustments include the adjustment for non-recurring expenses and non-cash currency gains/losses. For the six months ended April 30, 2024, other adjustments includes a $3.5 million non-recurring charge related to sales tax litigation.

 


 

 

Three Months Ended April 30,

 

 

Six Months Ended April 30,

 

(dollars in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

U.K. Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

395

 

 

$

1,044

 

 

$

612

 

 

$

1,527

 

Interest expense, net

 

 

714

 

 

 

680

 

 

 

1,433

 

 

 

1,389

 

Income tax expense

 

 

148

 

 

 

598

 

 

 

209

 

 

 

775

 

Depreciation and amortization

 

 

1,927

 

 

 

1,849

 

 

 

3,776

 

 

 

3,657

 

EBITDA

 

 

3,184

 

 

 

4,171

 

 

 

6,030

 

 

 

7,348

 

Other expense (income), net

 

 

(12

)

 

 

(37

)

 

 

(30

)

 

 

(50

)

Other adjustments

 

 

7

 

 

 

3

 

 

 

7

 

 

 

41

 

Adjusted EBITDA

 

$

3,179

 

 

$

4,137

 

 

$

6,007

 

 

$

7,339

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

-

 

 

$

-

 

 

$

-

 

 

$

130

 

EBITDA

 

 

-

 

 

 

-

 

 

 

-

 

 

 

130

 

Change in fair value of warrant liabilities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(130

)

Adjusted EBITDA

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Concrete Pumping Holdings, Inc.

Reconciliation of Net Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 30,

 

 

July 31,

 

 

October 31,

 

 

January 31,

 

 

April 30,

 

(in thousands)

 

2024

 

 

2024

 

 

2024

 

 

2025

 

 

2025

 

Senior Notes

 

 

375,000

 

 

 

375,000

 

 

 

375,000

 

 

 

425,000

 

 

 

425,000

 

Revolving loan draws outstanding

 

 

16,428

 

 

 

-

 

 

 

20

 

 

 

-

 

 

 

-

 

Less: Cash

 

 

(17,956

)

 

 

(26,333

)

 

 

(43,041

)

 

 

(85,132

)

 

 

(37,788

)

Net debt

 

$

373,472

 

 

$

348,667

 

 

$

331,979

 

 

$

339,868

 

 

$

387,212

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Concrete Pumping Holdings, Inc.

Reconciliation of Historical Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

Q1 2024

 

 

Q2 2024

 

 

Q3 2024

 

 

Q4 2024

 

 

Q1 2025

 

 

 

Q2 2025

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(3,826

)

 

$

3,046

 

 

$

7,560

 

 

$

9,427

 

 

$

(2,639

)

 

$

(4

)

Interest expense and amortization of deferred financing costs

 

 

6,463

 

 

 

6,873

 

 

 

6,261

 

 

 

5,976

 

 

 

5,802

 

 

 

8,294

 

Income tax expense (benefit)

 

 

(1,011

)

 

 

2,180

 

 

 

3,081

 

 

 

3,854

 

 

 

(1,036

)

 

 

(2

)

Depreciation and amortization

 

 

14,097

 

 

 

14,239

 

 

 

14,491

 

 

 

14,283

 

 

 

13,200

 

 

 

13,584

 

EBITDA

 

 

15,723

 

 

 

26,338

 

 

 

31,393

 

 

 

33,540

 

 

 

15,327

 

 

 

21,872

 

Transaction expenses

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Loss on debt extinguishment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,392

 

 

 

-

 

Stock based compensation

 

 

536

 

 

 

737

 

 

 

644

 

 

 

477

 

 

 

367

 

 

 

538

 

Change in fair value of warrant liabilities

 

 

(130

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Other expense (income), net

 

 

(39

)

 

 

(44

)

 

 

(276

)

 

 

(47

)

 

 

(34

)

 

 

(28

)

Other adjustments(1)

 

 

3,191

 

 

 

517

 

 

 

(123

)

 

 

(290

)

 

 

(41

)

 

 

115

 

Adjusted EBITDA

 

$

19,281

 

 

$

27,548

 

 

$

31,638

 

 

$

33,680

 

 

$

17,011

 

 

$

22,497

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Other adjustments include the adjustment for non-recurring expenses and non-cash currency gains/losses. For the first quarter of fiscal year 2024, other adjustments includes a $3.5 million non-recurring charge related to sales tax litigation.