Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Cnh Industrial N.v.
CNH Industrial N.V. Reports Second Quarter 2025 Results
Business
Aug 1 2025
22 min read

CNH Industrial N.V. Reports Second Quarter 2025 Results

news images

Second quarter consolidated revenues were $4.7 billion on lower industry demand

Second quarter diluted EPS at $0.17

Results reflect continued execution of cost saving initiatives partially offsetting market headwinds

Returned $0.3 billion to shareholders through dividends

Full-year guidance reaffirmed

Basildon, UK - August 1, 2025 - CNH Industrial N.V. (NYSE: CNH) today reported results for the three months ended June 30, 2025, with net income of $217 million and diluted earnings per share of $0.17 compared with net income of $404 million and diluted earnings per share of $0.32 for the three months ended June 30, 2024(1). Consolidated revenues were $4.71 billion (down 14% compared to Q2 2024), and net sales of Industrial Activities were $4.02 billion (down 16% compared to Q2 2024). Net cash provided by operating activities was $772 million, and Industrial free cash flow was $451 million in Q2 2025.

“While we continued to face challenging market conditions this quarter, the CNH team's resilience and dedication allowed us to navigate through them effectively and in line with our targets. We are focused on the strategic priorities that we outlined at our recent investor day to advance our operational improvements and the investments that deliver exceptional products and technology for our farmers and builders. We appreciate the support from our suppliers as we navigate uncertain trade waters, and from our dealer network that strives for unmatched customer service as we position CNH for long-term success. I am excited for the future of CNH and sharing the journey ahead with you.”

Gerrit Marx, Chief Executive Officer

 

 

 

 

 

2025 Second Quarter Results

(all amounts $ million, comparison vs Q2 2024 - unless otherwise stated)

Please note that in this and in the following tables and commentary, prior periods have been revised to reflect an immaterial correction to the financial statements. See note 1 for further details.

US-GAAP

 

 

Q2 2025

 

Q2 2024(1)

 

Change

 

Change at c.c.(2)

Consolidated revenues

 

4,711

 

5,488

 

(14)%

 

(14)%

of which Net sales of Industrial Activities

 

4,021

 

4,803

 

(16)%

 

(16)%

Net income

 

217

 

404

 

(46)%

 

 

Diluted EPS $

 

0.17

 

0.32

 

(0.15)

 

 

Cash flow provided (used) by operating activities

 

772

 

379

 

+393

 

 

Cash and cash equivalents(3)

 

2,512

 

3,191

 

(679)

 

 

Gross profit margin of Industrial Activities

 

20.6%

 

22.9%

 

(230) bps

 

 


NON-GAAP(3)

 

 

Q2 2025

 

Q2 2024(1)

 

Change

 

 

Adjusted EBIT of Industrial Activities

 

224

 

502

 

(55)%

 

 

Adjusted EBIT margin of Industrial Activities

 

5.6%

 

10.5%

 

(490) bps

 

 

Adjusted net income

 

216

 

451

 

(52)%

 

 

Adjusted diluted EPS $

 

0.17

 

0.35

 

(0.18)

 

 

Free cash flow of Industrial Activities

 

451

 

140

 

+311

 

 

 

 

 

 

 

 

 

 

 

The decline in net sales of Industrial Activities was mainly due to lower shipments on decreased industry demand and continued dealer destocking.

Adjusted net income was $216 million with adjusted diluted earnings per share of $0.17. In comparison, in Q2 2024, adjusted net income was $451 million with adjusted diluted earnings per share of $0.35.

Income tax expense was $76 million ($95 million in Q2 2024), and the effective tax rate (ETR) was 27.6% (20.9% in Q2 2024) with an adjusted ETR(4) of 27.7% for the second quarter (21.0% in Q2 2024).

Cash flow provided by operating activities in the quarter was $772 million ($379 million provided in Q2 2024). Free cash flow of Industrial Activities was $451 million, a year-over-year improvement of $311 million due to lower net change in working capital.

Agriculture

 

 

Q2 2025

 

Q2 2024(1)

 

Change

 

Change at c.c.(2)

Net sales

 

3,248

 

3,913

 

(17)%

 

(17)%

Gross profit margin

 

21.8%

 

24.4%

 

(260) bps

 

 

Adjusted EBIT

 

263

 

502

 

(48)%

 

 

Adjusted EBIT margin

 

8.1%

 

12.8%

 

(470) bps

 

 

 

 

 

 

 

 

 

 

 

In North America, industry volume was down 7% year-over-year in the second quarter for tractors under 140 HP and was down 37% for tractors over 140 HP; combines were down 23%. In Europe, Middle East and Africa (EMEA), tractor demand was down 7%, while combine demand was up 8%. South America tractor demand was up 4%, while combine demand was down 6%. Asia Pacific tractor demand was up 3%, but combine demand was down 42%.

Agriculture net sales decreased in the quarter by 17% to $3.25 billion versus the same period of 2024, primarily due to lower shipment volumes on decreased industry demand and dealer destocking.

Adjusted EBIT decreased to $263 million ($502 million in Q2 2024) driven by lower shipment volumes, partially offset by favorable net price realization and lower production, warranty and SG&A expenses. R&D investments accounted for 6.0% of sales (5.5% in Q2 2024). Adjusted EBIT margin was 8.1% (12.8% in Q2 2024).

 

Construction

 

 

Q2 2025

 

Q2 2024

 

Change

 

Change at c.c.(2)

Net sales

 

773

 

890

 

(13)%

 

(12)%

Gross profit margin

 

15.7%

 

16.5%

 

(80) bps

 

 

Adjusted EBIT

 

35

 

60

 

(42)%

 

 

Adjusted EBIT margin

 

4.5%

 

6.7%

 

(220) bps

 

 

 

 

 

 

 

 

 

 

 

Global industry volume for construction equipment increased 3% year-over-year in the second quarter for Heavy construction equipment; Light construction equipment was down 2%. Aggregated demand decreased 4% in North America and South America, but increased 1% in EMEA and 3% in Asia Pacific.

Construction net sales decreased in the quarter by 13% to $773 million, due to lower shipment volumes driven by the market decline in North America.

Adjusted EBIT decreased to $35 million ($60 million in Q2 2024) as a result of lower shipment volumes, partially offset by favorable net price realization. Adjusted EBIT margin was 4.5% (6.7% in Q2 2024).

Financial Services

 

 

Q2 2025

 

Q2 2024

 

Change

 

Change at c.c.(2)

Revenues

 

685

 

687

 

—%

 

+2%

Net income

 

87

 

91

 

(4)%

 

 

Equity at quarter-end

 

2,907

 

2,843

 

+64

 

 

Retail loan originations

 

2,740

 

2,864

 

(124)

 

 

 

 

 

 

 

 

 

 

 

Revenues of Financial Services decreased by 0.3% as a result of the negative impact from currency translation and lower yields primarily in Brazil; partially offset by higher remarketing sales and favorable volumes in most regions.

Net income was $87 million in the second quarter, a decrease of $4 million versus the same period of 2024, primarily due to increased risk costs in Brazil, and a higher effective tax rate due to a prior year Argentina inflation adjustment. This was partially offset by interest margin improvements and favorable volumes in most regions.

The managed portfolio (including unconsolidated joint ventures) was $28.7 billion as of June 30, 2025 (of which retail was 69% and wholesale was 31%), up $0.2 billion compared to June 30, 2024 (down $0.3 billion on a constant currency basis).

At June 30, 2025, the receivable balance greater than 30 days past due as a percentage of receivables was 3.9%, (2.5% as of June 30, 2024), mainly from higher delinquencies in Brazil.

2025 Outlook

The Company continues to forecast that 2025 global industry retail sales will be lower in both the agriculture and construction equipment markets when compared to 2024. CNH is still focused on driving down excess channel inventory primarily by producing fewer units than the retail demand level, which will result in 2025 net sales being lower than in 2024.

The lower production and sales levels will negatively impact our segment margin results. However, the Company’s ongoing efforts to reduce its operating costs will partially mitigate the margin erosion. CNH is continuing its focus on product cost reductions through lean manufacturing principles and strategic sourcing. The Company is also carefully managing its SG&A and R&D expenses.

In addition to the lower cyclical industry sales, the Company is navigating a changing global trade environment. The uncertainty of the U.S. trade policy, the reactions of trading partners, and the impact to our end customers may affect our forecast for the year.

The Company is reaffirming its previous 2025 outlook:

  • Agriculture segment net sales down between 12% and 20% year-over-year, including -1% of currency translation effects

  • Agriculture segment adjusted EBIT margin between 7% and 9%

  • Construction segment net sales down between 4% and 15% year-over-year, including -1% of currency translation effects

  • Construction segment adjusted EBIT margin between 2% and 4%

  • Free cash flow of Industrial Activities(6) between $100 million and $500 million

  • Adjusted diluted EPS(6) between $0.50 to $0.70

Conference Call and Webcast

Today, at 9:00 a.m. EDT, management will hold a conference call to present second quarter 2025 results to financial analysts and investors. The call can be followed live online or as a recording later at bit.ly/CNH_Q2_2025.

Results for the Six Months Ended June 30, 2025

(all amounts $ million, comparison vs YTD Q2 2024 - unless otherwise stated)

US-GAAP

 

 

YTD Q2 2025

 

YTD Q2 2024(1)

 

Change

 

Change at c.c.(2)

Consolidated revenue

 

8,539

 

10,306

 

(17)%

 

(15)%

of which Net sales of Industrial Activities

 

7,193

 

8,934

 

(19)%

 

(18)%

Net income

 

349

 

773

 

(55)%

 

 

Diluted EPS $

 

0.27

 

0.61

 

(0.34)

 

 

Cash flow provided (used) by operating activities

 

934

 

(515)

 

+1,449

 

 

Cash and cash equivalents(3)

 

2,512

 

3,191

 

(679)

 

 

Gross profit margin of Industrial Activities

 

19.9%

 

22.8%

 

(290) bps

 

 


NON-GAAP(3)

 

 

YTD Q2 2025

 

YTD Q2 2024(1)

 

Change

 

Adjusted EBIT of Industrial Activities

 

325

 

874

 

(63)%

 

Adjusted EBIT margin of Industrial Activities

 

4.5%

 

9.8%

 

(530) bps

 

Adjusted net income

 

348

 

839

 

(59)%

 

Adjusted diluted EPS $

 

0.27

 

0.66

 

(0.39)

 

Free cash flow of Industrial Activities

 

(116)

 

(1,069)

 

+953

 


Agriculture

 

 

YTD Q2 2025

 

YTD Q2 2024

 

Change

 

Change at c.c.(2)

Net sales

 

5,829

 

7,286

 

(20)%

 

(19)%

Gross profit margin

 

21.0%

 

24.1%

 

(310) bps

 

 

Adjusted EBIT

 

402

 

890

 

(55)%

 

 

Adjusted EBIT margin

 

6.9%

 

12.2%

 

(530) bps

 

 


Construction

 

 

YTD Q2 2025

 

YTD Q2 2024

 

Change

 

Change at c.c.(2)

Net sales

 

1,364

 

1,648

 

(17)%

 

(16)%

Gross profit margin

 

15.3%

 

16.9%

 

(160) bps

 

 

Adjusted EBIT

 

49

 

111

 

(56)%

 

 

Adjusted EBIT margin

 

3.6%

 

6.7%

 

(310) bps

 

 


Financial Services

 

 

YTD Q2 2025

 

YTD Q2 2024

 

Change

 

Change at c.c.(2)

Revenue

 

1,336

 

1,372

 

(3)%

 

+1%

Net income

 

177

 

209

 

(15)%

 

 

 

 

 

 

 

 

 

 

 

Notes

CNH reports quarterly and annual consolidated financial results under U.S. GAAP and annual consolidated financial results under EU-IFRS. The tables and discussion related to the financial results of the Company and its segments shown in this press release are prepared in accordance with U.S. GAAP.

  1. In connection with the preparation of our condensed consolidated financial statements for the three months ended September 30, 2024, we had revised prior periods’ results to reflect an immaterial correction for the accounting treatment related to highly inflationary accounting for our unconsolidated affiliate in Türkiye. CNH owns 37.5% of TürkTraktör ve Ziraat Makineleri A.S. (TTRAK.IS) and accounts for its ownership stake under the equity method. The functional currency of Türkiye-based TürkTraktör is the Turkish lira, and the Türkiye economy was deemed highly inflationary in 2022. CNH has determined that its translation criteria from Turkish lira into CNH’s functional currency of U.S. dollars resulted in an overstatement of CNH’s equity in income of unconsolidated subsidiaries and affiliates by $96 million in 2023 and by $67 million in the first half of 2024. We have revised our GAAP and Non-GAAP results for all prior periods presented herein. See the supplemental financial information section below for a reconciliation of adjustments to prior reported results.

  2. c.c. means at constant currency.

  3. Comparison vs. December 31, 2024.

  4. This item is a non-GAAP financial measure. Refer to the “Non-GAAP Financial Information” section of this press release for information regarding non-GAAP financial measures. Refer to the specific table in the “Other Supplemental Financial Information” section of this press release for the reconciliation between the non-GAAP financial measure and the most comparable GAAP financial measure.

  5. Certain financial information in this report has been presented by geographic area. Our geographical regions are: (a) North America; (b) Europe, Middle East and Africa (“EMEA”); (c) South America and (d) Asia Pacific. The geographic designations have the following meanings:

    1. North America: United States, Canada, and Mexico;

    2. Europe, Middle East, and Africa: member countries of the European Union, European Free Trade Association, the United Kingdom, Ukraine and Balkans, Russia, Türkiye, Uzbekistan, Pakistan, the African continent, and the Middle East;

    3. South America: Central and South America, and the Caribbean Islands; and

    4. Asia Pacific: Continental Asia (including the India subcontinent), Indonesia and Oceania.

    5. The Company is unable to provide this reconciliation without unreasonable effort due to the uncertainty and inherent difficulty of predicting the occurrence, the financial impact, and the periods in which the adjustments may be recognized. For the same reasons, the Company is unable to address the probable significance of the unavailable information, which could be material to future results.

    • Adjusted EBIT of Industrial Activities under U.S. GAAP is defined as net income (loss) before the following items: Income taxes, Financial Services’ results, Industrial Activities’ interest expenses, net, foreign exchange gains/losses, finance and non-service component of pension and other post-employment benefit costs, restructuring expenses, and certain non-recurring items. In particular, non-recurring items are specifically disclosed items that management considers rare or discrete events that are infrequent in nature and not reflective of on-going operational activities.

    • Adjusted EBIT Margin of Industrial Activities: is computed by dividing Adjusted EBIT of Industrial Activities by Net Sales of Industrial Activities.

    • Adjusted Net Income (Loss): is defined as net income (loss), less restructuring charges and non-recurring items, after tax.

    • Adjusted Diluted EPS: is computed by dividing Adjusted Net Income (loss) attributable to CNH Industrial N.V. by a weighted average number of common shares outstanding during the period that takes into consideration potential common shares outstanding deriving from the CNH share-based payment awards, when inclusion is not anti-dilutive. When we provide guidance for adjusted diluted EPS, we do not provide guidance on an earnings per share basis because the GAAP measure will include potentially significant items that have not yet occurred and are difficult to predict with reasonable certainty prior to year-end.

    • Adjusted Income Tax (Expense) Benefit: is defined as income taxes less the tax effect of restructuring expenses and non-recurring items, and non-recurring tax charges or benefits.

    • Adjusted Effective Tax Rate (Adjusted ETR): is computed by dividing a) adjusted income taxes by b) income (loss) before income taxes and equity in income of unconsolidated subsidiaries and affiliates, less restructuring expenses and non-recurring items.

    • Net Cash (Debt) and Net Cash (Debt) of Industrial Activities: Net Cash (Debt) is defined as total debt less intersegment notes receivable, cash and cash equivalents, restricted cash, other current financial assets (primarily current securities, short-term deposits and investments towards high-credit rating counterparties) and derivative hedging debt. CNH provides the reconciliation of Net Cash (Debt) to Total (Debt), which is the most directly comparable measure included in the consolidated balance sheets. Due to different sources of cash flows used for the repayment of the debt between Industrial Activities and Financial Services (by cash from operations for Industrial Activities and by collection of financing receivables for Financial Services), management separately evaluates the cash flow performance of Industrial Activities using Net Cash (Debt) of Industrial Activities.

    • Free Cash Flow of Industrial Activities (or Industrial Free Cash Flow): refers to Industrial Activities only, and is computed as consolidated cash flow from operating activities less: cash flow from operating activities of Financial Services; investments of Industrial Activities in assets sold under operating leases, property, plant and equipment and intangible assets; change in derivatives hedging debt of Industrial Activities; as well as other changes and intersegment eliminations.

    • Change excl. FX or Constant Currency: CNH discusses the fluctuations in revenues on a constant currency basis by applying the prior year average exchange rates to current year’s revenues expressed in local currency in order to eliminate the impact of foreign exchange rate fluctuations.

    The tables attached to this press release provide reconciliations of the non-GAAP measures used in this press release to the most directly comparable GAAP measures.

    Forward-looking Statements

    All statements other than statements of historical fact contained in this press release including competitive strengths; business strategy; future financial position or operating results; budgets; projections with respect to revenue, income, earnings (or loss) per share, capital expenditures, dividends, liquidity, capital structure or other financial items; costs; and plans and objectives of management regarding operations and products, are forward-looking statements. Forward-looking statements also include statements regarding the future performance of CNH and its subsidiaries on a standalone basis. These statements may include terminology such as "may", "will", "expect", "could", "should", "intend", "estimate", "anticipate", "believe", "outlook", "continue", "remain", "on track", "design", "target", "objective", "goal", "forecast", "projection", "prospects", "plan", or similar terminology. Forward-looking statements are not guarantees of future performance. Rather, they are based on current views and assumptions and involve known and unknown risks, uncertainties and other factors, many of which are outside our control and are difficult to predict. If any of these risks and uncertainties materialize (or they occur with a degree of severity that the Company is unable to predict) or other assumptions underlying any of the forward-looking statements prove to be incorrect, including any assumptions regarding strategic plans, the actual results or developments may differ materially from any future results or developments expressed or implied by the forward-looking statements.

    Factors, risks and uncertainties that could cause actual results to differ materially from those contemplated by the forward-looking statements include, among others: economic conditions in each of our markets, including the significant uncertainty caused by geopolitical events; production and supply chain disruptions, including industry capacity constraints, material availability, and global logistics delays and constraints; the many interrelated factors that affect consumer confidence and worldwide demand for capital goods and capital goods related products, changes in government policies regarding banking, monetary and fiscal policy; legislation, particularly pertaining to capital goods related issues such as agriculture, the environment, debt relief and subsidy program policies, trade, commerce and infrastructure development; government policies on international trade and investment, including sanctions, import quotas, capital controls, tariffs and other protective measures issued to promote national interests or address foreign competition, which in turn result or may result in retaliatory tariffs or other measures enacted by affected trade partners; volatility in international trade caused by the imposition of tariffs and the related impact on cost and prices, which could consequently affect demand of our products, sanctions, embargoes, and trade wars; actions of competitors in the various industries in which we compete; development and use of new technologies and technological difficulties; the interpretation of, or adoption of new, compliance requirements with respect to engine emissions, safety or other aspects of our products; labor relations; interest rates and currency exchange rates; inflation and deflation; energy prices; prices for agricultural commodities and material price increases; housing starts and other construction activity; our ability to obtain financing or to refinance existing debt; price pressure on new and used equipment; the resolution of pending litigation and investigations on a wide range of topics, including dealer and supplier litigation, intellectual property rights disputes, product warranty and defective product claims, and emissions and/or fuel economy regulatory and contractual issues; security breaches, cybersecurity attacks, technology failures, and other disruptions to the information technology infrastructure of CNH and its suppliers and dealers; security breaches with respect to our products; our pension plans and other post-employment obligations; political and civil unrest; volatility and deterioration of capital and financial markets, including pandemics (such as the COVID-19 pandemic), terrorist attacks in Europe and elsewhere; the remediation of a material weakness; our ability to realize the anticipated benefits from our business initiatives as part of our strategic plan; including targeted restructuring actions to optimize our cost structure and improve the efficiency of our operations; our failure to realize, or a delay in realizing, all of the anticipated benefits of our acquisitions, joint ventures, strategic alliances or divestitures and other similar risks and uncertainties, and our success in managing the risks involved in the foregoing.

    Forward-looking statements are based upon assumptions relating to the factors described in this press release, which are sometimes based upon estimates and data received from third parties. Such estimates and data are often revised. Actual results may differ materially from the forward-looking statements as a result of a number of risks and uncertainties, many of which are outside CNH's control. CNH expressly disclaims any intention or obligation to provide, update or revise any forward-looking statements in this announcement to reflect any change in expectations or any change in events, conditions or circumstances on which these forward-looking statements are based.

    Further information concerning CNH, including factors that potentially could materially affect its financial results, is included in the Company's reports and filings with the U.S. Securities and Exchange Commission ("SEC").

    All future written and oral forward-looking statements by CNH or persons acting on behalf of CNH are expressly qualified in their entirety by the cautionary statements contained herein or referred to above.

    Additional factors could cause actual results to differ from those expressed or implied by the forward-looking statements included in the Company’s filings with the SEC (including, but not limited to, the factors discussed in our 2024 Annual Report and subsequent quarterly reports).

    CONTACTS

    Media Inquiries – Laura Overall Tel +44 207 925 1964 or Rebecca Fabian Tel +1 312 515 2249
    (Email mediarelations@cnh.com)

    Investor Relations – Jason Omerza Tel +1 630 740 8079 or Federico Pavesi Tel +39 345 605 6218
    (Email investor.relations@cnh.com)

    CNH INDUSTRIAL N.V.
    Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2025 and 2024
    (Unaudited, U.S. GAAP)

     

     

    Three Months Ended June 30,

     

    Six Months Ended June 30,

    ($ million, except per share data)

     

     

    2025

     

     

    2024(1)

     

     

    2025

     

     

    2024(1)

    Revenues

     

     

     

     

     

     

     

     

     

     

     

     

    Net sales

     

    $

    4,021

     

    $

    4,803

     

    $

    7,193

     

    $

    8,934

    Finance, interest and other income

     

     

    690

     

     

    685

     

     

    1,346

     

     

    1,372

    Total Revenues

     

     

    4,711

     

     

    5,488

     

     

    8,539

     

     

    10,306

    Costs and Expenses

     

     

     

     

     

     

     

     

     

     

     

     

    Cost of goods sold

     

     

    3,192

     

     

    3,702

     

     

    5,761

     

     

    6,897

    Selling, general and administrative expenses

     

     

    478

     

     

    461

     

     

    864

     

     

    872

    Research and development expenses

     

     

    218

     

     

    237

     

     

    402

     

     

    465

    Restructuring expenses

     

     

    5

     

     

    51

     

     

    11

     

     

    82

    Interest expense

     

     

    360

     

     

    418

     

     

    722

     

     

    812

    Other, net

     

     

    183

     

     

    165

     

     

    342

     

     

    322

    Total Costs and Expenses

     

     

    4,436

     

     

    5,034

     

     

    8,102

     

     

    9,450

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income (loss) of Consolidated Group before Income Taxes

     

     

    275

     

     

    454

     

     

    437

     

     

    856

    Income tax (expense) benefit

     

     

    (76)

     

     

    (95)

     

     

    (123)

     

     

    (172)

    Equity in income (loss) of unconsolidated subsidiaries and affiliates

     

     

    18

     

     

    45

     

     

    35

     

     

    89

    Net Income (loss)

     

     

    217

     

     

    404

     

     

    349

     

     

    773

    Net income attributable to noncontrolling interests

     

     

    4

     

     

    5

     

     

    5

     

     

    6

    Net Income (loss) attributable to CNH Industrial N.V.

     

    $

    213

     

    $

    399

     

    $

    344

     

    $

    767

     

     

     

     

     

     

     

     

     

     

     

     

     

    Earnings (loss) per share attributable to CNH Industrial N.V.

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

    $

    0.17

     

    $

    0.32

     

    $

    0.28

     

    $

    0.61

    Diluted

     

    $

    0.17

     

    $

    0.32

     

    $

    0.27

     

    $

    0.61

    Weighted average shares outstanding(in millions)

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

     

    1,250

     

     

    1,256

     

     

    1,249

     

     

    1,258

    Diluted

     

     

    1,253

     

     

    1,260

     

     

    1,253

     

     

    1,267

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cash dividends declared per common share

     

    $

    0.250

     

    $

    0.470

     

    $

    0.250

     

    $

    0.470

    (1)  In connection with the preparation of our condensed consolidated financial statements for the three months ended September 30, 2024, we had revised prior periods’ results to reflect an immaterial correction for the accounting treatment related to highly inflationary accounting for our unconsolidated affiliate in Türkiye. See the supplemental financial information section below for a reconciliation of adjustments to prior reported results.

    These Consolidated Statements of Operations should be read in conjunction with the Company’s Audited Consolidated Financial Statements and Notes for the Year Ended December 31, 2024 included in the Annual Report on Form 10-K. These Consolidated Statements of Operations represent the consolidation of all CNH Industrial N.V. subsidiaries.

    CNH INDUSTRIAL N.V.
    Consolidated Balance Sheets as of June 30, 2025 and December 31, 2024
    (Unaudited, U.S. GAAP)

    ($ million)

     

    June 30, 2025

     

    December 31, 2024

    Assets

     

     

     

     

    Cash and cash equivalents

     

    $

    2,512

     

    $

    3,191

    Restricted cash

     

    635

     

    675

    Financing receivables, net

     

    23,387

     

    23,085

    Financial receivables from Iveco Group N.V.

     

    263

     

    168

    Inventories, net

     

    5,216

     

    4,776

    Property, plant and equipment, net and equipment under operating leases

     

    3,704

     

    3,402

    Intangible assets, net

     

    4,861

     

    4,805

    Other receivables and assets

     

    3,109

     

    2,831

    Total Assets

     

    $

    $43,687

     

    $

    42,933

    Liabilities and Equity

     

     

     

     

    Debt

     

    $

    27,408

     

    $

    26,882

    Financial payables to Iveco Group N.V.

     

    69

     

    62

    Other payables and liabilities

     

    8,376

     

    8,221

    Total Liabilities

     

    35,853

     

    35,165

    Redeemable noncontrolling interest

     

    55

     

    55

    Equity

     

    7,779

     

    7,713

    Total Liabilities and Equity

     

    $

    43,687

     

    $

    42,933

     

     

     

     

     

    These Consolidated Balance Sheets should be read in conjunction with the Company’s Audited Consolidated Financial Statements and Notes for the year ended December 31, 2024 included in the Annual Report on Form 10-K. These Consolidated Balance Sheets represent the consolidation of all CNH Industrial N.V. subsidiaries.

    CNH INDUSTRIAL N.V.
    Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2025 and 2024
    (Unaudited, U.S. GAAP)

     

     

    Six Months Ended June 30,

    ($ million)

     

     

    2025

     

     

    2024(1)

    Cash Flows from Operating Activities

     

     

     

     

     

     

    Net income (loss)

     

    $

    349

     

    $

    773

    Adjustments to reconcile net income to net cash provided (used) by operating activities:

     

     

     

     

     

     

    Depreciation and amortization expense excluding assets under operating leases

     

     

    208

     

     

    207

    Depreciation and amortization expense of assets under operating leases

     

     

    98

     

     

    92

    (Gain) loss from disposal of assets

     

     

     

     

    7

    Undistributed (income) loss of unconsolidated subsidiaries

     

     

    11

     

     

    (12)

    Other non-cash items

     

     

    183

     

     

    130

    Changes in operating assets and liabilities:

     

     

     

     

     

     

    Provisions

     

     

    (153)

     

     

    105

    Deferred income taxes

     

     

    (30)

     

     

    (24)

    Trade and financing receivables related to sales, net

     

     

    443

     

     

    (136)

    Inventories, net

     

     

    (51)

     

     

    (495)

    Trade payables

     

     

    (8)

     

     

    (638)

    Other assets and liabilities

     

     

    (116)

     

     

    (524)

    Net cash provided (used) by operating activities

     

     

    934

     

     

    (515)

    Cash Flows from Investing Activities

     

     

     

     

     

     

    Additions to retail receivables

     

     

    (3,701)

     

     

    (3,861)

    Collections of retail receivables

     

     

    3,810

     

     

    3,287

    Proceeds from sale of assets, excluding assets under operating leases

     

     

     

     

    1

    Expenditures for property, plant and equipment and intangible assets, excluding assets under operating leases

     

     

    (196)

     

     

    (206)

    Expenditures for assets under operating leases

     

     

    (320)

     

     

    (214)

    Other, net

     

     

    (215)

     

     

    64

    Net cash provided (used) by investing activities

     

     

    (622)

     

     

    (929)

    Cash Flows from Financing Activities

     

     

     

     

     

     

    Net increase (decrease) in debt

     

     

    (935)

     

     

    415

    Dividends paid

     

     

    (321)

     

     

    (594)

    Other

     

     

    (5)

     

     

    (641)

    Net cash provided (used) by financing activities

     

     

    (1,261)

     

     

    (820)

    Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash

     

     

    230

     

     

    (134)

    Net increase (decrease) in cash, cash equivalents and restricted cash

     

     

    (719)

     

     

    (2,398)

    Cash, cash equivalents and restricted cash, beginning of year

     

     

    3,866

     

     

    5,045

    Cash, cash equivalents and restricted cash, end of period

     

    $

    3,147

     

    $

    2,647


    (1)  In connection with the preparation of our condensed consolidated financial statements for the three months ended September 30, 2024, we had revised prior periods’ results to reflect an immaterial correction for the accounting treatment related to highly inflationary accounting for our unconsolidated affiliate in Türkiye. See the supplemental financial information section below for a reconciliation of adjustments to prior reported results.

    These Consolidated Statements of Cash Flows should be read in conjunction with the Company’s Audited Consolidated Financial Statements and Notes for the year ended December 31, 2024 included in the Annual Report on Form 10-K. These Consolidated Statements of Cash Flows represent the consolidation of all CNH Industrial N.V. subsidiaries.

    CNH INDUSTRIAL N.V.
    Supplemental Statements of Operations for the Three Months Ended June 30, 2025 and 2024
    (Unaudited, U.S. GAAP)

     

     

    Three Months Ended June 30, 2025

     

     

    Three Months Ended June 30, 2024

    ($ million)

     

     

    Industrial Activities(1)

     

     

    Financial Services

     

     

    Eliminations

     

     

    Consolidated

     

     

    Industrial Activities(1)(2)

     

     

    Financial Services

     

     

    Eliminations

     

     

    Consolidated

    Revenues

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net sales

     

    $

    4,021

     

    $

     

    $

     

    $

    4,021

     

    $

    4,803

     

    $

     

    $

     

    $

    4,803

    Finance, interest and other income

     

     

    39

     

     

    685

     

     

    (34)

    (3)

     

    690

     

     

    29

     

     

    687

     

     

    (31)

    (3)

     

    685

    Total Revenues

     

     

    4,060

     

     

    685

     

     

    (34)

     

     

    4,711

     

     

    4,832

     

     

    687

     

     

    (31)

     

     

    5,488

    Costs and Expenses

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cost of goods sold

     

     

    3,192

     

     

     

     

     

     

    3,192

     

     

    3,702

     

     

     

     

     

     

    3,702

    Selling, general and administrative expenses

     

     

    364

     

     

    114

     

     

     

     

    478

     

     

    374

     

     

    87

     

     

     

     

    461

    Research and development expenses

     

     

    218

     

     

     

     

     

     

    218

     

     

    237

     

     

     

     

     

     

    237

    Restructuring expenses

     

     

    5

     

     

     

     

     

     

    5

     

     

    51

     

     

     

     

     

     

    51

    Interest expense

     

     

    65

     

     

    329

     

     

    (34)

    (4)

     

    360

     

     

    75

     

     

    374

     

     

    (31)

    (4)

     

    418

    Other, net

     

     

    49

     

     

    134

     

     

     

     

    183

     

     

    49

     

     

    116

     

     

     

     

    165

    Total Costs and Expenses

     

     

    3,893

     

     

    577

     

     

    (34)

     

     

    4,436

     

     

    4,488

     

     

    577

     

     

    (31)

     

     

    5,034

    Income (loss) of Consolidated Group before Income Taxes

     

     

    167

     

     

    108

     

     

     

     

    275

     

     

    344

     

     

    110

     

     

     

     

    454

    Income tax (expense) benefit

     

     

    (51)

     

     

    (25)

     

     

     

     

    (76)

     

     

    (72)

     

     

    (23)

     

     

     

     

    (95)

    Equity in income (loss) of unconsolidated subsidiaries and affiliates

     

     

    14

     

     

    4

     

     

     

     

    18

     

     

    41

     

     

    4

     

     

     

     

    45

    Net Income (loss)

     

    $

    130

     

    $

    87

     

    $

     

    $

    217

     

    $

    313

     

    $

    91

     

    $

     

    $

    404

    (1) Industrial Activities represents the enterprise without Financial Services. Industrial Activities includes the Company’s Agriculture and Construction segments, and other corporate assets, liabilities, revenues and expenses not reflected within Financial Services.
    (2)  In connection with the preparation of our condensed consolidated financial statements for the three months ended September 30, 2024, we had revised prior periods’ results to reflect an immaterial correction for the accounting treatment related to highly inflationary accounting for our unconsolidated affiliate in Türkiye. See the supplemental financial information section below for a reconciliation of adjustments to prior reported results.
    (3)  Elimination of Financial Services’ interest income earned from Industrial Activities.
    (4) Elimination of Industrial Activities’ interest expense to Financial Services.

    CNH INDUSTRIAL N.V.
    Supplemental Statements of Operations for the Six Months Ended June 30, 2025 and 2024
    (Unaudited, U.S. GAAP)

     

     

    Six Months Ended June 30, 2025

     

    Six Months Ended June 30, 2024

    ($ million)

     

     

    Industrial Activities(1)

     

     

    Financial Services

     

     

    Eliminations

     

     

    Consolidated

     

     

    Industrial Activities(1)(2)

     

     

    Financial Services

     

     

    Eliminations

     

     

    Consolidated

    Revenues

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net sales

     

    $

    7,193

     

    $

     

    $

     

    $

    7,193

     

    $

    8,934

     

    $

     

    $

     

    $

    8,934

    Finance, interest and other income

     

     

    69

     

     

    1,336

     

     

    (59)

    (3)

     

    1,346

     

     

    71

     

     

    1,372

     

     

    (71)

    (3)

     

    1,372

    Total Revenues

     

     

    7,262

     

     

    1,336

     

     

    (59)

     

     

    8,539

     

     

    9,005

     

     

    1,372

     

     

    (71)

     

     

    10,306

    Costs and Expenses

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cost of goods sold

     

     

    5,761

     

     

     

     

     

     

    5,761

     

     

    6,897

     

     

     

     

     

     

    6,897

    Selling, general and administrative expenses

     

     

    669

     

     

    195

     

     

     

     

    864

     

     

    716

     

     

    156

     

     

     

     

    872

    Research and development expenses

     

     

    402

     

     

     

     

     

     

    402

     

     

    465

     

     

     

     

     

     

    465

    Restructuring expenses

     

     

    11

     

     

     

     

     

     

    11

     

     

    81

     

     

    1

     

     

     

     

    82

    Interest expense

     

     

    120

     

     

    661

     

     

    (59)

    (4)

     

    722

     

     

    149

     

     

    734

     

     

    (71)

    (4)

     

    812

    Other, net

     

     

    83

     

     

    259

     

     

     

     

    342

     

     

    83

     

     

    239

     

     

     

     

    322

    Total Costs and Expenses

     

     

    7,046

     

     

    1,115

     

     

    (59)

     

     

    8,102

     

     

    8,391

     

     

    1,130

     

     

    (71)

     

     

    9,450

    Income (loss) of Consolidated Group before Income Taxes

     

     

    216

     

     

    221

     

     

     

     

    437

     

     

    614

     

     

    242

     

     

     

     

    856

    Income tax (expense) benefit

     

     

    (70)

     

     

    (53)

     

     

     

     

    (123)

     

     

    (130)

     

     

    (42)

     

     

     

     

    (172)

    Equity in income (loss) of unconsolidated subsidiaries and affiliates

     

     

    26

     

     

    9

     

     

     

     

    35

     

     

    80

     

     

    9

     

     



    89

    Net Income (loss)

     

    $

    172

     

    $

    177

     

    $

     

    $

    349

     

    $

    564

     

    $

    209

     

    $

     

    $

    773

    (1) Industrial Activities represents the enterprise without Financial Services. Industrial Activities includes the Company’s Agriculture and Construction segments, and other corporate assets, liabilities, revenues and expenses not reflected within Financial Services.
    (2)   In connection with the preparation of our condensed consolidated financial statements for the three months ended September 30, 2024, we had revised prior periods’ results to reflect an immaterial correction for the accounting treatment related to highly inflationary accounting for our unconsolidated affiliate in Türkiye. See the supplemental financial information section below for a reconciliation of adjustments to prior reported results.
    (3)  Elimination of Financial Services’ interest income earned from Industrial Activities.
    (4)  Elimination of Industrial Activities’ interest expense to Financial Services.

    CNH INDUSTRIAL N.V.
    Supplemental Balance Sheets as of June 30, 2025 and December 31, 2024
    (Unaudited, U.S. GAAP)

     

     

    June 30, 2025

     

    December 31, 2024

    ($ million)

     

     

    Industrial Activities(1)

     

     

    Financial Services

     

     

    Eliminations

     

     

    Consolidated

     

     

    Industrial Activities(1)

     

     

    Financial Services

     

     

    Eliminations

     

     

    Consolidated

    Assets

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cash and cash equivalents

     

    $

    2,106

     

    $

    406

     

    $

     

    $

    2,512

     

    $

    2,332

     

    $

    859

     

    $

     

    $

    3,191

    Restricted cash

     

     

    95

     

     

    540

     

     

     

     

    635

     

     

    89

     

     

    586

     

     

     

     

    675

    Financing receivables, net

     

     

    273

     

     

    23,604

     

     

    (490)

    (2)

     

    23,387

     

     

    218

     

     

    23,528

     

     

    (661)

    (2)

     

    23,085

    Financial receivables from Iveco Group N.V.

     

     

    174

     

     

    89

     

     

     

     

    263

     

     

    50

     

     

    118

     

     

     

     

    168

    Inventories, net

     

     

    5,155

     

     

    61

     

     

     

     

    5,216

     

     

    4,713

     

     

    63

     

     

     

     

    4,776

    Property, plant and equipment, net and equipment under operating leases

     

     

    2,196

     

     

    1,508

     

     

     

     

    3,704

     

     

    1,979

     

     

    1,423

     

     

     

     

    3,402

    Intangible assets, net

     

     

    4,695

     

     

    166

     

     

     

     

    4,861

     

     

    4,643

     

     

    162

     

     

     

     

    4,805

    Other receivables and assets

     

     

    2,844

     

     

    540

     

     

    (275)

    (3)

     

    3,109

     

     

    2,653

     

     

    515

     

     

    (337)

    (3)

     

    2,831

    Total Assets

     

    $

    17,538

     

    $

    26,914

     

    $

    (765)

     

    $

    43,687

     

    $

    16,677

     

    $

    27,254

     

     $

    (998)

     

    $

    42,933

    Liabilities and Equity

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Debt

     

    $

    5,230

     

    $

    22,744

     

    $

    (566)

    (2)

    $

    27,408

     

    $

    4,499

     

    $

    23,173

     

    $

    (790)

    (2)

    $

    26,882

    Financial payables to Iveco Group N.V.

     

     

    3

     

     

    66

     

     

     

     

    69

     

     

    4

     

     

    58

     

     

     

     

    62

    Other payables and liabilities

     

     

    7,378

     

     

    1,197

     

     

    (199)

    (3)

     

    8,376

     

     

    7,151

     

     

    1,278

     

     

    (208)

    (3)

     

    8,221

    Total Liabilities

     

     

    12,611

     

     

    24,007

     

     

    (765)

     

     

    35,853

     

     

    11,654

     

     

    24,509

     

     

    (998)

     

     

    35,165

    Redeemable noncontrolling interest

     

     

    55

     

     

     

     

     

     

    55

     

     

    55

     

     

     

     

     

     

    55

    Equity

     

     

    4,872

     

     

    2,907

     

     

     

     

    7,779

     

     

    4,968

     

     

    2,745

     

     

     

     

    7,713

    Total Liabilities and Equity

     

    $

    17,538

     

    $

    26,914

     

    $

    (765)

     

    $

    43,687

     

    $

    16,677

     

    $

    27,254

     

    $

    (998)

     

    $

    42,933

    (1)  Industrial Activities represents the enterprise without Financial Services. Industrial Activities includes the Company’s Agriculture and Construction segments, and other corporate assets, liabilities, revenues and expenses not reflected within Financial Services.
    (2)   This item includes the elimination of receivables/payables between Industrial Activities and Financial Services.
    (3)  This item primarily represents the reclassification of deferred tax assets/liabilities in the same taxing jurisdiction and elimination of intercompany activity between Industrial Activities and Financial Services.

    CNH INDUSTRIAL N.V.
    Supplemental Statements of Cash Flows for the Six Months Ended June 30, 2025 and 2024
    (Unaudited, U.S. GAAP)

     

     

    Six Months Ended June 30, 2025

     

    Six Months Ended June 30, 2024

    ($ million)

     

     

    Industrial Activities(1)

     

     

    Financial Services

     

     

    Eliminations

     

     

    Consolidated

     

     

    Industrial Activities(1)(2)

     

     

    Financial Services

     

     

    Eliminations

     

     

    Consolidated

    Cash Flows from Operating Activities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income (loss)


    $

    172

     

    $

    177

     

    $

     

    $

    349

     

    $

    564

     

    $

    209

     

    $

     

    $

    773

    Adjustments to reconcile net income to net cash provided (used) by operating activities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Depreciation and amortization expense, excluding assets under operating leases

     

     

    206

     

     

    2

     

     

     

     

    208

     

     

    205

     

     

    2

     

     

     

     

    207

    Depreciation and amortization expense of assets under operating leases

     

     

    3

     

     

    95

     

     

     

     

    98

     

     

    4

     

     

    88

     

     

     

     

    92

    (Gain) loss from disposal of assets, net

     

     

     

     

     

     

     

     

     

     

    7

     

     

     

     

     

     

    7

    Undistributed (income) loss of unconsolidated subsidiaries

     

     

    140

     

     

    (9)

     

     

    (120)

    (3)

     

    11

     

     

    77

     

     

    (9)

     

     

    (80)

    (3)

     

    (12)

    Other non-cash items, net

     

     

    33

     

     

    150

     

     

     

     

    183

     

     

    38

     

     

    92

     

     

     

     

    130

    Changes in operating assets and liabilities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Provisions

     

     

    (153)

     

     

     

     

     

     

    (153)

     

     

    104

     

     

    1

     

     

     

     

    105

    Deferred income taxes

     

     

    (11)

     

     

    (19)

     

     

     

     

    (30)

     

     

    25

     

     

    (49)

     

     

     

     

    (24)

    Trade and financing receivables related to sales, net

     

     

    (63)

     

     

    504

     

     

    2

    (4)

     

    443

     

     

    (118)

     

     

    (14)

     

     

    (4)

    (4)

     

    (136)

    Inventories, net

     

     

    (219)

     

     

    168

     

     

     

     

    (51)

     

     

    (642)

     

     

    147

     

     

     

     

    (495)

    Trade payables

     

     

    16

     

     

    (21)

     

     

    (3)

    (4)

     

    (8)

     

     

    (586)

     

     

    (56)

     

     

    4

    (4)

     

    (638)

    Other assets and liabilities

     

     

    (14)

     

     

    (103)

     

     

    1

     

     

    (116)

     

     

    (515)

     

     

    (9)

     

     

     

     

    (524)

    Net cash provided (used) by operating activities

     

     

    110

     

     

    944

     

     

    (120)

     

     

    934

     

     

    (837)

     

     

    402

     

     

    (80)

     

     

    (515)

    Cash Flows from Investing Activities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Additions to retail receivables

     

     

     

     

    (3,701)

     

     

     

     

    (3,701)

     

     

     

     

    (3,861)

     

     

     

     

    (3,861)

    Collections of retail receivables

     

     

     

     

    3,810

     

     

     

     

    3,810

     

     

     

     

    3,287

     

     

     

     

    3,287

    Proceeds from sale of assets excluding assets under operating leases

     

     

     

     

     

     

     

     

     

     

    1

     

     

     

     

     

     

    1

    Expenditures for property, plant and equipment and intangible assets, excluding assets under operating leases

     

     

    (191)

     

     

    (5)

     

     

     

     

    (196)

     

     

    (206)

     

     

     

     

     

     

    (206)

    Expenditures for assets under operating leases

     

     

     

     

    (320)

     

     

     

     

    (320)

     

     

    (11)

     

     

    (203)

     

     

     

     

    (214)

    Other, net

     

     

    (448)

     

     

    233

     

     

     

     

    (215)

     

     

    317

     

     

    (252)

     

     

    (1)

     

     

    64

    Net cash provided (used) by investing activities

     

     

    (639)

     

     

    17

     

     

     

     

    (622)

     

     

    101

     

     

    (1,029)

     

     

    (1)

     

     

    (929)

    Cash Flows from Financing Activities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net increase (decrease) in debt

     

     

    450

     

     

    (1,385)

     

     

     

     

    (935)

     

     

    153

     

     

    262

     

     

     

     

    415

    Dividends paid

     

     

    (321)

     

     

    (120)

     

     

    120

    (3)

     

    (321)

     

     

    (594)

     

     

    (80)

     

     

    80

    (3)

     

    (594)

    Other

     

     

    (5)

     

     

     

     

     

     

    (5)

     

     

    (641)

     

     

    (1)

     

     

    1

     

     

    (641)

    Net cash provided (used) by financing activities

     

     

    124

     

     

    (1,505)

     

     

    120

     

     

    (1,261)

     

     

    (1,082)

     

     

    181

     

     

    81

     

     

    (820)

    Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash

     

     

    185

     

     

    45

     

     

     

     

    230

     

     

    (96)

     

     

    (38)

     

     

     

     

    (134)

    Net increase (decrease) in cash and cash equivalents

     

     

    (220)

     

     

    (499)

     

     

     

     

    (719)

     

     

    (1,914)

     

     

    (484)

     

     

     

     

    (2,398)

    Cash and cash equivalents, beginning of year

     

     

    2,421

     

     

    1,445

     

     

     

     

    3,866

     

     

    3,628

     

     

    1,417

     

     

     

     

    5,045

    Cash and cash equivalents, end of period

     

    $

    2,201

     

    $

    946

     

    $

     

    $

    3,147

     

    $

    1,714

     

    $

    933

     

    $

     

    $

    2,647

    (1) Industrial Activities represents the enterprise without Financial Services. Industrial Activities includes the Company’s Agriculture and Construction segments, and other corporate assets, liabilities, revenues and expenses not reflected within Financial Services.
    (2)   In connection with the preparation of our condensed consolidated financial statements for the three months ended September 30, 2024, we had revised prior periods’ results to reflect an immaterial correction for the accounting treatment related to highly inflationary accounting for our unconsolidated affiliate in Türkiye. See the supplemental financial information section below for a reconciliation of adjustments to prior reported results.
    (3)  This item includes the elimination of dividends from Financial Services to Industrial Activities, which are included in Industrial Activities net cash provided (used) by operating activities.
    (4)  This item includes the elimination of certain minor activities between Industrial Activities and Financial Services

    Other Supplemental Financial Information

    (Unaudited)

    Adjusted EBIT of Industrial Activities by Segment

     

     

    Three Months Ended June 30,

     

    Six Months Ended June 30,

    ($ million)

     

     

    2025

     

     

    2024(1)

     

     

    2025

     

     

    2024(1)

    Industrial Activities segments

     

     

     

     

     

     

     

     

     

     

     

     

    Agriculture

     

    $

    263

     

    $

    502

     

    $

    402

     

    $

    890

    Construction

     

     

    35

     

     

    60

     

     

    49

     

     

    111

    Unallocated items, eliminations and other

     

     

    (74)

     

     

    (60)

     

     

    (126)

     

     

    (127)

    Total Adjusted EBIT of Industrial Activities

     

    $

    224

     

    $

    502

     

    $

    325

     

    $

    874

    (1)  In connection with the preparation of our condensed consolidated financial statements for the three months ended September 30, 2024, we had revised prior periods’ results to reflect an immaterial correction for the accounting treatment related to highly inflationary accounting for our unconsolidated affiliate in Türkiye. See the supplemental financial information section below for a reconciliation of adjustments to prior reported results.

    Reconciliation of Consolidated Net Income under U.S. GAAP to Adjusted EBIT of Industrial Activities

     

     

    Three Months Ended June 30,

     

    Six Months Ended June 30,

    ($ million)

     

     

    2025

     

     

    2024(1)

     

     

    2025

     

     

    2024(1)

    Net Income

     

    $

    217

     

    $

    404

     

    $

    349

     

    $

    773

    Less: Consolidated income tax expense

     

     

    (76)

     

     

    (95)

     

     

    (123)

     

     

    (172)

    Consolidated income before taxes

     

     

    293

     

     

    499

     

     

    472

     

     

    945

    Less: Financial Services

     

     

     

     

     

     

     

     

     

     

     

     

    Financial Services Net Income

     

     

    87

     

     

    91

     

     

    177

     

     

    209

    Financial Services Income Taxes

     

     

    25

     

     

    23

     

     

    53

     

     

    42

    Add back of the following Industrial Activities items:

     

     

     

     

     

     

     

     

     

     

     

     

    Interest expense of Industrial Activities, net of Interest income and eliminations

     

     

    26

     

     

    46

     

     

    51

     

     

    78

    Foreign exchange (gains) losses, net of Industrial Activities

     

     

    9

     

     

    4

     

     

    14

     

     

    4

    Finance and non-service component of Pension and other post-employment benefit costs of Industrial Activities (2)

     

     

    3

     

     

    1

     

     

    7

     

     

    2

    Adjustments for the following Industrial Activities items:

     

     

     

     

     

     

     

     

     

     

     

     

    Restructuring expenses

     

     

    5

     

     

    51

     

     

    11

     

     

    81

    Other discrete items(3)

     

     

     

     

    15

     

     

     

     

    15

    Total Adjusted EBIT of Industrial Activities

     

    $

    224

     

    $

    502

     

    $

    325

     

    $

    874

    (1)  In connection with the preparation of our condensed consolidated financial statements for the three months ended September 30, 2024, we had revised prior periods’ results to reflect an immaterial correction for the accounting treatment related to highly inflationary accounting for our unconsolidated affiliate in Türkiye. See the supplemental financial information section below for a reconciliation of adjustments to prior reported results.

    (2) For the three and six months ended June 30, 2025 and 2024, this item includes a pre-tax gain of $6 million and $12 million, respectively, as a result of the amortization over the 4 years of the $101 million positive impact from the 2021 U.S. healthcare plan modification.

    (3) In the three and six months ended June 30, 2024 this item includes a loss of $15 million on the sale of certain non-core product lines.

    Other Supplemental Financial Information

    (Unaudited)

    Reconciliation of Total (Debt) to Net Cash (Debt) under U.S. GAAP

     

     

    Consolidated

     

    Industrial Activities

     

    Financial Services

    ($ million)

     

     

    June 30, 2025

     

     

    December 31, 2024

     

     

    June 30, 2025

     

     

    December 31, 2024

     

     

    June 30, 2025

     

     

    December 31, 2024

    Third party (debt)

     

    $

    (27,408)

     

    $

    (26,882)

     

    $

    (4,989)

     

    $

    (4,043)

     

    $

    (22,419)

     

    $

    (22,839)

    Intersegment notes payable

     

     

     

     

     

     

    (241)

     

     

    (456)

     

     

    (325)

     

     

    (334)

    Financial payables to Iveco Group N.V.

     

     

    (69)

     

     

    (62)

     

     

    (3)

     

     

    (4)

     

     

    (66)

     

     

    (58)

    Total (Debt)(1)

     

     

    (27,477)

     

     

    (26,944)

     

     

    (5,233)

     

     

    (4,503)

     

     

    (22,810)

     

     

    (23,231)

    Cash and cash equivalents

     

     

    2,512

     

     

    3,191

     

     

    2,106

     

     

    2,332

     

     

    406

     

     

    859

    Restricted cash

     

     

    635

     

     

    675

     

     

    95

     

     

    89

     

     

    540

     

     

    586

    Intersegment notes receivable

     

     

     

     

     

     

    325

     

     

    334

     

     

    241

     

     

    456

    Financial receivables from Iveco Group N.V.

     

     

    263

     

     

    168

     

     

    174

     

     

    50

     

     

    89

     

     

    118

    Derivatives hedging debt

     

     

    (2)

     

     

    (37)

     

     

    (20)

     

     

    (29)

     

     

    18

     

     

    (8)

    Net Cash (Debt)(2)

     

    $

    (24,069)

     

    $

    (22,947)

     

    $

    (2,553)

     

    $

    (1,727)

     

    $

    (21,516)

     

    $

    (21,220)

    (1)  Total (Debt) of Industrial Activities includes Intersegment notes payable to Financial Services of $241 million and $456 million as of June 30, 2025 and December 31, 2024, respectively. Total (Debt) of Financial Services includes Intersegment notes payable to Industrial Activities of $325 million and $334 million as of June 30, 2025 and December 31, 2024, respectively.

    (2)  The net intersegment notes receivable/(payable) balance recorded by Financial Services relating to Industrial Activities was $(84) million and $122 million as of June 30, 2025 and December 31, 2024, respectively.

    Reconciliation of Net Cash Provided (Used) by Operating Activities to Free Cash Flow of Industrial Activities under U.S. GAAP

    Six Months Ended June 30,

     

     

     

    Three Months Ended June 30,

     

    2025

     

     

    2024

     

    ($ million)

     

     

    2025

     

     

    2024

    $

    934

     

    $

    (515)

     

    Net cash provided (used) by Operating Activities

     

    $

    772

     

    $

    379

     

    (824)

     

     

    (322)

     

    Cash flows from Operating Activities of Financial Services, net of eliminations

     

     

    (186)

     

     

    (124)

     

    9

     

     

    (1)

     

    Change in derivatives hedging debt of Industrial Activities and other

     

     

     

     

    (1)

     

     

     

    (11)

     

    Investments in assets sold under operating lease assets of Industrial Activities

     

     

     

     

    (7)

     

    (191)

     

     

    (206)

     

    Investments in property, plant and equipment, and intangible assets of Industrial Activities

     

     

    (88)

     

     

    (110)

     

    (44)

     

     

    (14)

     

    Other changes(1)

     

     

    (47)

     

     

    3

    $

    (116)

     

    $

    (1,069)

     

    Free cash flow of Industrial Activities

     

    $

    451

     

    $

    140

    (1)   This item primarily includes capital increases in intersegment investments and change in financial receivables.

    Other Supplemental Financial Information

    (Unaudited)

    Reconciliation of Adjusted Net Income and Adjusted Income Tax (Expense) Benefit to Net Income (Loss) and Income Tax (Expense) Benefit and Calculation of Adjusted Diluted EPS and Adjusted ETR under U.S. GAAP

    Six Months Ended June 30,

     

     

     

    Three Months Ended June 30,

     

    2025

     

     

    2024(1)

     

    ($ million)

     

     

    2025

     

     

    2024(1)

    $

    349

     

    $

    773

     

    Net income (loss)

     

    $

    217

     

    $

    404

     

    (1)

     

     

    85

     

    Adjustments impacting Income (loss) before income tax (expense) benefit and equity in income of unconsolidated subsidiaries and affiliates (a)

     

     

    (1)

     

     

    60

     

     

     

    (19)

     

    Adjustments impacting Income tax (expense) benefit (b)

     

     

     

     

    (13)

    $

    348

     

    $

    839

     

    Adjusted net income (loss)

     

    $

    216

     

    $

    451

    $

    343

     

    $

    833

     

    Adjusted net income (loss) attributable to CNH Industrial N.V.

     

    $

    212

     

    $

    446

     

    1,253

     

     

    1,267

     

    Weighted average shares outstanding – diluted (million)

     

     

    1,253

     

     

    1,260

     

    0.27

     

     

    0.66

     

    Adjusted diluted EPS ($)

     

     

    0.17

     

     

    0.35

     

     

     

     

     

     

     

     

     

     

     

     

     

    $

    437

     

    $

    856

     

    Income (loss) of Consolidated Group before income tax (expense) benefit

     

    $

    275

     

    $

    454

     

    (1)

     

     

    85

     

    Adjustments impacting Income (loss) before income tax (expense) benefit and equity in income of unconsolidated subsidiaries and affiliates (a)

     

     

    (1)

     

     

    60

    $

    436

     

    $

    941

     

    Adjusted income (loss) before income tax (expense) benefit and equity in income of unconsolidated subsidiaries and affiliates (A)

     

    $

    274

     

    $

    514

     

     

     

     

     

     

     

     

     

     

     

     

     

    $

    (123)

     

    $

    (172)

     

    Income tax (expense) benefit

     

    $

    (76)

     

    $

    (95)

     

     

     

    (19)

     

    Adjustments impacting Income tax (expense) benefit (b)

     

     

     

     

    (13)

    $

    (123)

     

    $

    (191)

     

    Adjusted income tax (expense) benefit (B)

     

    $

    (76)

     

    $

    (108)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    28.2%

     

     

    20.3%

     

    Adjusted Effective Tax Rate (Adjusted ETR) (C=B/A)

     

     

    27.7%

     

     

    21.0%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    a) Adjustments impacting Income (loss) before income tax (expense) benefit and equity in income of unconsolidated subsidiaries and affiliates

     

     

     

     

     

     

    $

    11

     

    $

    82

     

    Restructuring expenses

     

    $

    5

     

    $

    51

     

    (12)

     

     

    (12)

     

    Pre-tax gain related to the 2021 U.S. healthcare plan modification

     

     

    (6)

     

     

    (6)

     

     

     

    15

     

    Sale of certain non-core product lines

     

     

     

     

    15

    $

    (1)

     

    $

    85

     

    Total

     

    $

    (1)

     

    $

    60

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    b) Adjustments impacting Income tax (expense) benefit

     

     

     

     

     

     

    $

     

    $

    (19)

     

    Tax effect of adjustments impacting Income (loss) before income tax (expense) benefit and equity in income of unconsolidated subsidiaries and affiliates

     

    $

     

    $

    (13)

    $

     

    $

    (19)

     

    Total

     

    $

     

    $

    (13)

    (1)  In connection with the preparation of our condensed consolidated financial statements for the three months ended September 30, 2024, we had revised prior periods’ results to reflect an immaterial correction for the accounting treatment related to highly inflationary accounting for our unconsolidated affiliate in Türkiye. See the supplemental financial information section below for a reconciliation of adjustments to prior reported results.

    Other Supplemental Financial Information

    (Unaudited)

    Revision of Prior Period Financial Statements: In connection with the preparation of our condensed consolidated financial statements for the three months ended September 30, 2024, we had revised prior periods’ results to reflect an immaterial correction for the accounting treatment related to highly inflationary accounting for our unconsolidated affiliate in Türkiye. CNH owns 37.5% of TürkTraktör ve Ziraat Makineleri A.S. (TTRAK.IS) and accounts for its ownership stake under the equity method. The functional currency of Türkiye-based TürkTraktör is the Turkish lira, and the Türkiye economy was deemed highly inflationary in 2022. CNH has determined that its translation criteria from Turkish lira into CNH’s functional currency of U.S. dollars resulted in an overstatement of CNH’s equity in income of unconsolidated subsidiaries and affiliates by $96 million in 2023 and by $67 million in the first half of 2024. Impacts in 2022 were included in the 2023 amount. We have revised our GAAP and Non-GAAP results for all prior periods presented herein.

    The prior period impacts to the Company’s Consolidated Statements of Operations and the related impacts to the Consolidated Statements of Comprehensive Income are as follows:

     

    Three Months Ended June 30, 2024

     

    Six Months Ended June 30, 2024

    ($ million, except per share data)

     

    Previously Reported

     

     

    Revision Impacts

     

     

    As Revised

     

     

    Previously Reported

     

     

    Revision Impacts

     

     

    As Revised

    Income (loss) of Consolidated Group before Income Taxes

    $

    454

     

    $

     

    $

    454

     

    $

    856

     

    $

     

    $

    856

    Income tax expense

     

    (95)

     

     

     

     

    (95)

     

     

    (172)

     

     

     

     

    (172)

    Equity in income of unconsolidated subsidiaries and affiliates

     

    79

     

     

    (34)

     

     

    45

     

     

    156

     

     

    (67)

     

     

    89

    Net income (loss)

     

    438

     

     

    (34)

     

     

    404

     

     

    840

     

     

    (67)

     

     

    773

    Net income (loss) attributable to noncontrolling interests

     

    5

     

     

     

     

    5

     

     

    6

     

     

     

     

    6

    Net income (loss) attributable to CNH Industrial N.V.

    $

    433

     

    $

    (34)

     

    $

    399

     

    $

    834

     

    $

    (67)

     

    $

    767

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Earnings per share attributable to common shareholders

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

    $

    0.34

     

    $

    (0.02)

     

    $

    0.32

     

    $

    0.66

     

    $

    (0.05)

     

    $

    0.61

    Diluted

    $

    0.34

     

    $

    (0.02)

     

    $

    0.32

     

    $

    0.66

     

    $

    (0.05)

     

    $

    0.61

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    The prior period impacts to the Company's Consolidated Statement of Cash Flows are as follows:

     

     

    Six Months Ended June 30, 2024

    ($ million)

     

     

    Previously Reported

     

     

    Revision Impacts

     

     

    As Revised

    Cash Flows from Operating Activities

     

     

     

     

     

     

     

     

     

    Net Income (loss)

     

    $

    840

     

    $

    (67)

     

    $

    773

    Adjustments to reconcile net income (loss) to net cash provided (used) by operating activities:

     

     

     

     

     

     

     

     

     

    Undistributed income of unconsolidated subsidiaries

     

     

    (79)

     

     

    67

     

     

    (12)

    Net cash provided (used) by operating activities

     

    $

    (515)

     

    $

     

    $

    (515)

    Other Supplemental Financial Information

    (Unaudited)

    ($ million, except per share data)

     

    Q1 2024

     

     

    Q2 2024

     

     

    H1 2024

    Equity in income of unconsolidated subsidiaries and affiliates

     

     

     

    As reported

    $

    77

     

    $

    79

     

    $

    156

    Revision impacts

     

    (33)

     

     

    (34)

     

     

    (67)

    As revised

    $

    44

     

    $

    45

     

    $

    89

     

     

     

     

     

     

     

     

     

    Net income (loss)

     

     

     

     

     

     

     

     

    As reported

    $

    402

     

    $

    438

     

    $

    840

    Revision impacts

     

    (33)

     

     

    (34)

     

     

    (67)

    As revised

    $

    369

     

    $

    404

     

    $

    773

     

     

     

     

     

     

     

     

     

    Net income (loss) attributable to CNH Industrial N.V.

    As reported

    $

    401

     

    $

    433

     

    $

    834

    Revision impacts

     

    (33)

     

     

    (34)

     

     

    (67)

    As revised

    $

    368

     

    $

    399

     

    $

    767

     

     

     

     

     

     

     

     

     

    Earnings per share attributable to CNH Industrial N.V. - Basic

    As reported

    $

    0.32

     

    $

    0.34

     

    $

    0.66

    Revision impacts

     

    (0.03)

     

     

    (0.02)

     

     

    (0.05)

    As revised

    $

    0.29

     

    $

    0.32

     

    $

    0.61

     

     

     

     

     

     

     

     

     

    Earnings per share attributable to CNH Industrial N.V. - Diluted

    As reported

    $

    0.31

     

    $

    0.34

     

    $

    0.66

    Revision impacts

     

    (0.02)

     

     

    (0.02)

     

     

    (0.05)

    As revised

    $

    0.29

     

    $

    0.32

     

    $

    0.61

     

     

     

     

     

     

     

     

     

    Adjusted net income(1)

     

     

     

     

     

     

     

     

    As reported

    $

    421

     

    $

    485

     

    $

    906

    Revision impacts

     

    (33)

     

     

    (34)

     

     

    (67)

    As revised

    $

    388

     

    $

    451

     

    $

    839

     

     

     

     

     

     

     

     

     

    Adjusted diluted EPS(1)

     

     

     

     

     

     

     

     

    As reported

    $

    0.33

     

    $

    0.38

     

    $

    0.71

    Revision impacts

     

    (0.03)

     

     

    (0.03)

     

     

    (0.05)

    As revised

    $

    0.30

     

    $

    0.35

     

    $

    0.66

     

     

     

     

     

     

     

     

     

    Adjusted EBIT of Industrial Activities(1)

    As reported

    $

    405

     

    $

    536

     

    $

    941

    Revision impacts

     

    (33)

     

     

    (34)

     

     

    (67)

    As revised

    $

    372

     

    $

    502

     

    $

    874

     

     

     

     

     

     

     

     

     

    Adjusted EBIT Margin of Industrial Activities(1)

    As reported

     

    9.8%

     

     

    11.2%

     

     

    10.5%

    Revision impacts

     

    (0.8)%

     

     

    (0.7)%

     

     

    (0.7)%

    As revised

     

    9.0%

     

     

    10.5%

     

     

    9.8%


     

    Other Supplemental Financial Information

    (Unaudited)

    ($ million)

     

    Q1 2024

     

     

    Q2 2024

     

     

    H1 2024

    Adjusted EBIT of Agriculture(1)

     

     

     

    As reported

    $

    421

     

    $

    536

     

    $

    957

    Revision impacts

     

    (33)

     

     

    (34)

     

     

    (67)

    As revised

    $

    388

     

    $

    502

     

    $

    890

     

     

     

     

     

     

     

     

     

    Adjusted EBIT Margin of Agriculture(1)

    As reported

     

    12.5%

     

     

    13.7%

     

     

    13.1%

    Revision impacts

     

    (1.0)%

     

     

    (0.9)%

     

     

    (0.9)%

    As revised

     

    11.5%

     

     

    12.8%

     

     

    12.2%

    (1) This is a non-GAAP financial measure. See reconciliation to the most comparable U.S. GAAP financial measure below.

    The following table includes the reconciliation of Adjusted EBIT for Industrial Activities to net income, the most comparable U.S. GAAP financial measure:

    ($ million)

     

    Q1 2024

     

     

    Q2 2024

     

     

    H1 2024

    Net Income (loss) - as reported

    $

    402

     

    $

    438

     

    $

    840

    Revision impacts

     

    (33)

     

     

    (34)

     

     

    (67)

    Net income (loss) - as revised

     

    369

     

     

    404

     

     

    773

    Less: Consolidated income tax expense

     

    (77)

     

     

    (95)

     

     

    (172)

    Consolidated income before taxes

     

    446

     

     

    499

     

     

    945

    Less: Financial Services

     

     

     

     

     

     

     

     

    Financial Services Net Income

     

    118

     

     

    91

     

     

    209

    Financial Services Income Taxes

     

    19

     

     

    23

     

     

    42

    Add back of the following Industrial Activities items:

     

     

     

     

     

     

     

     

    Interest expense of Industrial Activities, net of Interest income and eliminations

     

    32

     

     

    46

     

     

    78

    Foreign exchange (gains) losses, net of Industrial Activities

     

     

     

    4

     

     

    4

    Finance and non-service component of Pension and other post-employment benefit costs of Industrial Activities

     

    1

     

     

    1

     

     

    2

    Adjustments for the following Industrial Activities items:

     

     

     

     

     

     

     

     

    Restructuring expenses

     

    30

     

     

    51

     

     

    81

    Other discrete items

     

     

     

    15

     

     

    15

    Total Adjusted EBIT of Industrial Activities

    $

    372

     

    $

    502

     

    $

    874


     

    Other Supplemental Financial Information

    (Unaudited)

    The following table includes the reconciliation of adjusted net income to net income, the most comparable U.S. GAAP financial measure and a calculation of the revised adjusted diluted EPS:

    ($ million, except per share data)

     

    Q1 2024

     

     

    Q2 2024

     

     

    H1 2024

    Net income (loss) - as reported

    $

    402

     

    $

    438

     

    $

    840

    Revision impacts

     

    (33)

     

     

    (34)

     

     

    (67)

    Net income (loss) - as revised

     

    369

     

     

    404

     

     

    773

    Adjustments impacting Income (loss) before income tax (expense) benefit and equity in income of unconsolidated subsidiaries and affiliates

     

    25

     

     

    60

     

     

    85

    Adjustments impacting Income tax (expense) benefit

     

    (6)

     

     

    (13)

     

     

    (19)

    Adjusted net income (loss)

    $

    388

     

    $

    451

     

    $

    839

     

     

     

     

     

     

     

     

     

    Adjusted net income (loss) attributable to CNH Industrial N.V. - as reported

    $

    420

     

    $

    480

     

    $

    900

    Revision impacts

     

    (33)

     

     

    (34)

     

     

    (67)

    Adjusted net income (loss) attributable to CNH Industrial N.V. - as revised

    $

    387

     

    $

    446

     

    $

    833

     

     

     

     

     

     

     

     

     

    Weighted average shares outstanding – diluted (million)

     

    1,274

     

     

    1,260

     

     

    1,267

    Adjusted diluted EPS ($)

    $

    0.30

     

    $

    0.35

     

    $

    0.66

    Attachment