SALT LAKE CITY--(BUSINESS WIRE)-- ClearOne (NASDAQ: CLRO), a global provider of audio and visual communication solutions, reported financial results for the three and twelve month periods ended December 31, 2021.
"We continue to generate impressive revenue growth in core audio conferencing and microphone products, energized by our rich lineup of powerful BMA 360 and BMA-CT based solutions. Q4 revenue from video products did not meet last year's demand levels that were boosted by CARES Act stimulus funding and caused the year-over-year video decline. However, our strategic emphasis on video-based solutions has not and will not be diminished as these still contributed a healthy 22% to our 2021 revenue," said Zee Hakimoglu, President and CEO of ClearOne.
"Notwithstanding an appreciable decline in revenue from our video products, we finished the year with nearly equal revenue to last year due to the outstanding growth from our core audio conferencing and microphones. Importantly, this dynamic reinforces the resilience of our diverse product portfolio catering to the varying demands of our partners and end-users. Our gross margins in the fourth quarter declined due to increased material costs caused by mounting global supply chain constraints, including the worldwide shortage of semiconductors, and surging global inflation. Despite these extraordinary challenges significantly affecting our industry including our competitors, we continue to meet our partners' expectations of product availability with innovation, nimble response, and diligence. We have implemented plans to enhance our profitability and increase cash conservation that include product optimization, alternate materials sourcing, tougher fiscal controls, and product price increases," Hakimoglu added.
Recent Highlights
Financial Summary
The Company uses certain non-GAAP financial measures and reconciles those to GAAP measures in the attached tables.
| ($ in 000, except per share) | Three months ended December 31, |
|
Year ended December 31, |
|||||||||||||||||||
2021 |
|
|
2020 |
|
Change in % |
|
2021 |
|
|
2020 |
|
Change in % |
||||||||||
Favorable/(Adverse) |
Favorable/(Adverse) |
|||||||||||||||||||||
| GAAP | ||||||||||||||||||||||
| Revenue | $ | 7,202 |
|
$ | 8,566 |
|
(16 |
) |
$ | 28,967 |
|
$ | 29,069 |
|
- |
|
||||||
| Gross profit | 2,638 |
|
3,583 |
|
(26 |
) |
11,916 |
|
12,559 |
|
(5 |
) |
||||||||||
| Operating expenses | 5,114 |
|
4,400 |
|
(16 |
) |
19,411 |
|
18,126 |
|
(7 |
) |
||||||||||
| Operating loss | (2,476 |
) |
(817 |
) |
(203 |
) |
(7,495 |
) |
(5,567 |
) |
(35 |
) |
||||||||||
| Net income (loss) | (2,284 |
) |
5,549 |
|
(141 |
) |
(7,694 |
) |
505 |
|
NM |
|
||||||||||
| Diluted income (loss) per share | (0.10 |
) |
0.29 |
|
(134 |
) |
(0.39 |
) |
0.03 |
|
NM |
|
||||||||||
| Non-GAAP | ||||||||||||||||||||||
| Non-GAAP gross profit | $ | 2,641 |
|
$ | 3,583 |
|
(26 |
) |
$ | 11,926 |
|
$ | 12,561 |
|
(5 |
) |
||||||
| Non-GAAP operating expenses | 4,429 |
|
3,919 |
|
(13 |
) |
16,996 |
|
16,369 |
|
(4 |
) |
||||||||||
| Non-GAAP operating loss | (1,788 |
) |
(336 |
) |
(432 |
) |
(5,070 |
) |
(3,810 |
) |
(33 |
) |
||||||||||
| Non-GAAP net income (loss) | (1,596 |
) |
6,030 |
|
(126 |
) |
(5,269 |
) |
2,262 |
|
(333 |
) |
||||||||||
| Non-GAAP Adjusted EBITDA | (1,823 |
) |
(331 |
) |
(451 |
) |
(5,174 |
) |
(3,745 |
) |
(38 |
) |
||||||||||
| Non-GAAP diluted income (loss) per share | (0.07 |
) |
0.32 |
|
(122 |
) |
(0.27 |
) |
0.13 |
|
(304 |
) |
||||||||||
Balance Sheet Highlights
As of December 31, 2021, cash, cash equivalents and investments were $4.1 million, as compared with $6.7 million as of December 31, 2020. As of December 31, 2021, the Company carried an aggregate debt of $5.0 million on account of senior convertible notes issued in December 2020, a Paycheck Protection Program (PPP) loan in April 2020, and a short-term bridge loan in 2021. The Company believes the entire PPP loan will be forgiven. In January 2022 we issued common stock and warrants in consideration of the cancellation of the $2.0 million short-term bridge loan.
About ClearOne
ClearOne is a global company that designs, develops, and sells conferencing, collaboration, and network streaming solutions for voice and visual communications. The performance and simplicity of its advanced comprehensive solutions offer unprecedented levels of functionality, reliability, and scalability. Visit ClearOne at www.clearone.com.
Non-GAAP Financial Measures
To supplement our consolidated financial statements presented on a GAAP basis, ClearOne uses non-GAAP measures of gross profit, operating income (loss), net income (loss), adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) and net income (loss) per share, which are adjusted to exclude certain costs, expenses, gains and losses we believe appropriate to enhance an overall understanding of our past financial performance from period to period and also our prospects for the future. These adjustments to our current period GAAP results are made with the intent of providing both management and investors a more complete understanding of ClearOne’s underlying operational results and trends and our marketplace performance. The non-GAAP results are an indication of our baseline performance before certain gains, losses, or other charges that are considered by management to be outside of our core operating results. In addition, these adjusted non-GAAP results are among the primary indicators management uses as a basis for our planning and forecasting of future periods. The presentation of this additional non-GAAP financial information is not meant to be considered in isolation or as a substitute for gross profit, operating income (loss), net income (loss), income (loss) per share or other financial measures prepared in accordance with GAAP. There are limitations to the use of non-GAAP financial measures. Other companies, including companies in ClearOne’s industry, may calculate non-GAAP financial measures differently than ClearOne does, limiting the usefulness of those measures for comparative purposes. A detailed reconciliation of non-GAAP financial measures to the most directly comparable GAAP financial measures is included in this release below.
Forward Looking Statements
This release contains “forward-looking” statements that are based on present circumstances and on ClearOne’s predictions with respect to events that have not occurred, that may not occur, or that may occur with different consequences and timing than those now assumed or anticipated. Such forward-looking statements and any statements of the plans and objectives of management for future operations and forecasts of future growth and value and the possible outcomes of litigation, are not guarantees of future performance or results and involve risks and uncertainties that could cause actual events or results to differ materially from the events or results described in the forward-looking statements. Such forward-looking statements are made only as of the date of this release and ClearOne assumes no obligation to update forward-looking statements to reflect subsequent events or circumstances. Readers should not place undue reliance on these forward-looking statements. The information in this press release should be read in conjunction with and is modified in its entirety by, the Annual Report on Form 10-K (the “10-K”) filed by the Company for the same period with the Securities and Exchange Commission (the “SEC”) and all of the Company’s other public filings with the SEC (the “Public Filings”).
In particular, the financial information contained herein is subject to and qualified by reference to the financial statements contained in the 10-Q, including the footnotes thereto, as well as the Company’s annual report on Form 10-K for the year ended December 31, 2021 (the “10-K”), the footnotes thereto and the limitations set forth therein. Investors may not rely on the press release without reference to the 10-Q, the 10-K, and the Public Filings.
CLEARONE, INC. CONSOLIDATED BALANCE SHEETS (Dollars in thousands, except par value) |
||||||||
|
|
|
December 31, 2021 |
|
|
|
December 31, 2020 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,071 |
|
|
$ |
3,803 |
|
Marketable securities |
|
|
1,790 |
|
|
|
1,117 |
|
Receivables, net of allowance for doubtful accounts of $326 and $506, respectively |
|
|
4,991 |
|
|
|
5,194 |
|
Inventories, net |
|
|
10,033 |
|
|
|
10,463 |
|
Income tax receivable |
|
|
7,535 |
|
|
|
7,169 |
|
Prepaid expenses and other assets |
|
|
4,021 |
|
|
|
1,536 |
|
Total current assets |
|
|
29,441 |
|
|
|
29,282 |
|
Long-term marketable securities |
|
|
1,220 |
|
|
|
1,762 |
|
Long-term inventories, net |
|
|
3,567 |
|
|
|
4,590 |
|
Property and equipment, net |
|
|
744 |
|
|
|
906 |
|
Operating lease - right of use assets, net |
|
|
1,537 |
|
|
|
1,936 |
|
Intangibles, net |
|
|
25,086 |
|
|
|
19,248 |
|
Other assets |
|
|
4,597 |
|
|
|
4,599 |
|
Total assets |
|
$ |
66,192 |
|
|
$ |
62,323 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
5,388 |
|
|
$ |
3,950 |
|
Accrued liabilities |
|
|
2,549 |
|
|
|
2,352 |
|
Deferred product revenue |
|
|
54 |
|
|
|
123 |
|
Short-term debt |
|
|
3,481 |
|
|
|
672 |
|
Total current liabilities |
|
|
11,472 |
|
|
|
7,097 |
|
Long-term debt |
|
|
1,535 |
|
|
|
3,245 |
|
Operating lease liability |
|
|
1,026 |
|
|
|
1,489 |
|
Other long-term liabilities |
|
|
655 |
|
|
|
678 |
|
Total liabilities |
|
|
14,688 |
|
|
|
12,509 |
|
|
|
|
|
|
|
|
|
|
Shareholders' equity: |
|
|
|
|
|
|
|
|
Common stock, par value $0.001, 50,000,000 shares authorized, 22,410,126 and 18,775,773 shares issued and outstanding |
|
|
22 |
|
|
|
19 |
|
Additional paid-in capital |
|
|
72,795 |
|
|
|
63,359 |
|
Accumulated other comprehensive loss |
|
|
(241 |
) |
|
|
(186 |
) |
Accumulated deficit |
|
|
(21,072 |
) |
|
|
(13,378 |
) |
Total shareholders' equity |
|
|
51,504 |
|
|
|
49,814 |
|
Total liabilities and shareholders' equity |
|
$ |
66,192 |
|
|
$ |
62,323 |
|
CLEARONE, INC. |
||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) |
||||||||||||||||
(Dollars in thousands, except per share values) |
||||||||||||||||
|
|
Three months ended December 31, |
|
|
Year ended December 31, |
|
||||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Revenue |
|
$ |
7,202 |
|
|
$ |
8,566 |
|
|
$ |
28,967 |
|
|
$ |
29,069 |
|
Cost of goods sold |
|
|
4,564 |
|
|
|
4,983 |
|
|
|
17,051 |
|
|
|
16,510 |
|
Gross profit |
|
|
2,638 |
|
|
|
3,583 |
|
|
|
11,916 |
|
|
|
12,559 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
|
1,716 |
|
|
|
1,796 |
|
|
|
6,736 |
|
|
|
6,728 |
|
Research and product development |
|
|
1,541 |
|
|
|
1,193 |
|
|
|
5,794 |
|
|
|
5,512 |
|
General and administrative |
|
|
1,857 |
|
|
|
1,411 |
|
|
|
6,881 |
|
|
|
5,886 |
|
Total operating expenses |
|
|
5,114 |
|
|
|
4,400 |
|
|
|
19,411 |
|
|
|
18,126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
(2,476 |
) |
|
|
(817 |
) |
|
|
(7,495 |
) |
|
|
(5,567 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(145 |
) |
|
|
(111 |
) |
|
|
(514 |
) |
|
|
(436 |
) |
Other income, net |
|
|
15 |
|
|
|
9 |
|
|
|
32 |
|
|
|
79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(2,606 |
) |
|
|
(919 |
) |
|
|
(7,977 |
) |
|
|
(5,924 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for (benefit from) income taxes |
|
|
(322 |
) |
|
|
(6,468 |
) |
|
|
(283 |
) |
|
|
(6,429 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(2,284 |
) |
|
$ |
5,549 |
|
$ |
(7,694 |
) |
|
$ |
505 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average shares outstanding |
|
|
22,403,408 |
|
|
|
18,771,306 |
|
|
|
19,859,817 |
|
|
|
17,271,629 |
|
Diluted weighted average shares outstanding |
|
|
22,403,408 |
|
|
|
18,829,341 |
|
|
|
19,859,817 |
|
|
|
17,325,351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income (loss) per share |
|
$ |
(0.10 |
) |
|
$ |
0.30 |
|
$ |
(0.39 |
) |
|
$ |
0.03 |
||
Diluted income (loss) per share |
|
$ |
(0.10 |
) |
|
$ |
0.29 |
|
$ |
(0.39 |
) |
|
$ |
0.03 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
(2,284 |
) |
|
|
5,549 |
|
|
(7,694 |
) |
|
|
505 |
||
Unrealized gain (loss) on available-for-sale securities, net of tax |
|
|
(15 |
) |
|
|
(3 |
) |
|
|
(28 |
) |
|
|
8 |
|
Change in foreign currency translation adjustment |
|
|
(1 |
) |
|
|
7 |
|
|
|
(27 |
) |
|
|
(18 |
) |
Comprehensive income (loss) |
|
|
(2,300 |
) |
|
|
5,553 |
|
|
(7,749 |
) |
|
|
495 |
||
| CLEARONE, INC.
UNAUDITED RECONCILIATION OF GAAP MEASURES TO NON-GAAP MEASURES (Dollars in thousands, except per share values) |
||||||||||||||||
|
|
|
|
|
|
|
||||||||||
|
|
Three months ended December 31, |
|
|
Year ended December 31, |
|
||||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
GAAP gross profit |
|
$ |
2,638 |
|
|
$ |
3,583 |
|
|
$ |
11,916 |
|
|
$ |
12,559 |
|
Stock-based compensation |
|
|
3 |
|
|
|
— |
|
|
|
10 |
|
|
|
2 |
|
Non-GAAP gross profit |
|
$ |
2,641 |
|
|
$ |
3,583 |
|
|
$ |
11,926 |
|
|
$ |
12,561 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating loss |
|
$ |
(2,476 |
) |
|
$ |
(817 |
) |
|
$ |
(7,495 |
) |
|
$ |
(5,567 |
) |
Stock-based compensation |
|
|
37 |
|
|
|
7 |
|
|
|
137 |
|
|
|
63 |
|
Amortization of intangibles |
|
|
651 |
|
|
|
474 |
|
|
|
2,288 |
|
|
|
1,694 |
|
Non-GAAP operating loss |
|
$ |
(1,788 |
) |
|
$ |
(336 |
) |
|
$ |
(5,070 |
) |
|
$ |
(3,810 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss) |
|
$ |
(2,284 |
) |
|
$ |
5,549 |
|
$ |
(7,694 |
) |
|
$ |
505 |
||
Stock-based compensation |
|
|
37 |
|
|
|
7 |
|
|
|
137 |
|
|
|
63 |
|
Amortization of intangibles |
|
|
651 |
|
|
|
474 |
|
|
|
2,288 |
|
|
|
1,694 |
|
Non-GAAP net income (loss) |
|
$ |
(1,596 |
) |
|
$ |
6,030 |
|
$ |
(5,269 |
) |
|
$ |
2,262 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss) |
|
$ |
(2,284 |
) |
|
$ |
5,549 |
|
$ |
(7,694 |
) |
|
$ |
505 |
||
Number of shares used in computing GAAP diluted income (loss) per share |
|
|
22,403,408 |
|
|
|
18,829,341 |
|
|
|
19,859,817 |
|
|
|
17,325,351 |
|
GAAP diluted income (loss) per share |
|
$ |
(0.10 |
) |
|
$ |
0.29 |
|
$ |
(0.39 |
) |
|
$ |
0.03 |
||
Non-GAAP net income (loss) |
|
$ |
(1,596 |
) |
|
$ |
6,030 |
|
$ |
(5,269 |
) |
|
$ |
2,262 |
||
Number of shares used in computing Non-GAAP diluted income (loss) per share |
|
|
22,403,408 |
|
|
|
18,829,341 |
|
|
|
19,859,817 |
|
|
|
17,325,351 |
|
Non-GAAP diluted income (loss) per share |
|
$ |
(0.07 |
) |
|
$ |
0.32 |
|
$ |
(0.27 |
) |
|
$ |
0.13 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss) |
|
$ |
(2,284 |
) |
|
$ |
5,549 |
|
$ |
(7,694 |
) |
|
$ |
505 |
||
Stock-based compensation |
|
|
37 |
|
|
|
7 |
|
|
|
137 |
|
|
|
63 |
|
Depreciation |
|
|
95 |
|
|
|
107 |
|
|
|
378 |
|
|
|
422 |
|
Amortization of intangibles |
|
|
651 |
|
|
|
474 |
|
|
|
2,288 |
|
|
|
1,694 |
|
Provision for (benefit from) income taxes |
|
|
(322 |
) |
|
|
(6,468 |
) |
|
|
(283 |
) |
|
|
(6,429 |
) |
Non-GAAP Adjusted EBITDA |
|
$ |
(1,823 |
) |
|
$ |
(331 |
) |
|
$ |
(5,174 |
) |
|
$ |
(3,745 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220418005222/en/
Bob Griffin 801-975-7200 investor_relations@clearone.com http://investors.clearone.com
Source: ClearOne, Inc.