Q3 2019 DecisionDx-Melanoma test report volume increased 32% compared to Q3 2018 Q3 2019 recognized revenues increased to $14.8 million, up from $3.7 million in Q3 2018 Q3 2019 gross margin increased to 88%, up from 64% in Q3 2018 December 2019 salesforce expansion Presented clinical validation data for DecisionDx-SCC Conference call and webcast today at 4:30 p.m. ET
FRIENDSWOOD, Texas--(BUSINESS WIRE)-- Castle Biosciences, Inc. (Nasdaq: CSTL), a skin cancer diagnostics company providing personalized genomic information to improve cancer treatment decisions, today announced its financial results for the third quarter and nine months ended September 30, 2019.
“We are pleased with our strong third quarter performance, driven by solid growth in our DecisionDx®-Melanoma test report volume, which is a result of our investment in evidence development and scaling our commercial team in the first quarter of 2019,” said Derek Maetzold, president and chief executive officer of Castle Biosciences. “Based upon our results, we have decided to execute our commercial expansion plans in December 2019.
“We recently presented the clinical validation study data for our DecisionDx-SCC test for use in patients diagnosed with high risk cutaneous squamous cell carcinoma, which we expect to launch in the second half of 2020. Additionally, we continue to progress our third skin cancer product for use in patients with a suspicious pigmented lesion, which is also on track for anticipated commercial availability in the second half of 2020. We believe these two late stage pipeline products will increase our estimated total addressable U.S. market by more than $1.4 billion, for an estimated total addressable U.S. market of $2.0 billion for current and pipeline products.”
Third Quarter Ended September 30, 2019, Financial Highlights
Nine Months Ended September 30, 2019, Financial Highlights
Cash and Cash Equivalents
As of September 30, 2019, the Company’s cash and cash equivalents was $94.5 million, and the outstanding principal balance on our bank term loan was $26.7 million.
Supplemental Revenue Information
Affecting the year-over-year comparability of our revenues were (a) the issuance of the Medicare Local Coverage Determination (LCD) for our DecisionDx-Melanoma test, effective December 3, 2018 and (b) confirmation of the Medicare Contractor rate for DecisionDx-Melanoma. As a result of timing of these two elements, all 2018 Medicare claims covered under the LCD were recognized as revenue in the fourth quarter of 2018. Medicare revenues for DecisionDx-Melanoma associated with test reports delivered in the three and nine months ended September 30, 2018, but not recorded until the fourth quarter of 2018, were $2.2 million and $5.2 million, respectively. Also, included in revenues for the quarter ended September 30, 2019, and 2018, were positive (negative) revenue adjustments related to tests delivered in prior periods of $3.2 million and $(1.2) million, respectively. For the nine months ended September 30, 2019, and 2018, these amounts totaled $2.4 million and $0.6 million, respectively.
Third Quarter Business and Clinical Evidence Updates
Recent Developments
Conference Call and Webcast Details
Castle Biosciences will hold a conference call on Monday, November 11, 2019, at 4:30 p.m. Eastern time to discuss its third quarter 2019 results and provide a corporate update.
A live webcast of the conference call can be accessed here: https://edge.media-server.com/mmc/p/pivux23i or via the webcast link on the Investor Relations page of the Company’s website (www.castlebiosciences.com). Please access the webcast at least 10 minutes before the conference call start time. An archive of the webcast will be available on the Company’s website until December 2, 2019.
To access the live conference call via phone, please dial 877-282-2581 from the United States and Canada, or +1 470-495-9479 internationally, at least 10 minutes prior to the start of the call, using the conference ID 4476877.
There will be a brief Question & Answer session following management commentary.
About Castle Biosciences, Inc.
Castle Biosciences (Nasdaq: CSTL) is a commercial-stage dermatologic cancer company focused on providing physicians and their patients with personalized, clinically actionable genomic information to make more accurate treatment decisions. The Company currently offers tests for patients with cutaneous melanoma (DecisionDx®-Melanoma, DecisionDx®-CMSeq; www.SkinMelanoma.com) and uveal melanoma (DecisionDx®-UM, DecisionDx®-PRAME and DecisionDx®- UMSeq; www.MyUvealMelanoma.com), with products in development for other underserved cancers, the two most advanced of which are focused on patients with cutaneous squamous cell carcinoma, and patients who have a difficult-to-diagnose pigmented lesion. Castle Biosciences is based in Friendswood, Texas (Houston), and has laboratory operations in Phoenix, Arizona. For more information, visit www.CastleBiosciences.com.
Forward-Looking Statements
The information in this press release contains forward-looking statements and information within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are subject to the “safe harbor” created by those sections. These forward-looking statements include, but are not limited to, statements concerning the expected commercial availability of our pipeline products, estimated total addressable market attributable to these pipeline products, our plans for commercial expansion, including anticipated number of sales territories and related increased hiring activity, the impact of our tests, including DecisionDx-Melanoma, on patient treatment plans, our prospects and plans and the objectives of management. The words “anticipates,” “believes,” “estimates,” “expects,” “intends,” “may,” “plans,” “projects,” “will,” “would” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. We may not actually achieve the plans, intentions, or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements that we make. These forward-looking statements involve risks and uncertainties that could cause our actual results to differ materially from those in the forward-looking statements, including, without limitation, the risks set forth in our final prospectus filed with the SEC on July 26, 2019 relating to our Registration Statements on Form S-1 (File Nos. 333-232369 and 333-232796) and our Quarterly Report on Form 10-Q for the quarter ended September 30, 2019 and in our other filings with the SEC. The forward-looking statements are applicable only as of the date on which they are made, and we do not assume any obligation to update any forward-looking statements, except as may be required by law.
CASTLE BIOSCIENCES, INC. |
|||||||||||||
CONDENSED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) |
|||||||||||||
(UNAUDITED) |
|||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||
September 30, |
|
September 30, |
|||||||||||
|
2019 |
|
2018 |
|
2019 |
|
2018 |
||||||
NET REVENUES |
$ |
14,774,891 |
|
$ |
3,711,759 |
|
$ |
34,230,447 |
|
$ |
11,349,705 |
||
COST OF SALES |
1,708,722 |
|
1,350,799 |
|
5,299,464 |
|
3,930,621 |
||||||
Gross margin |
13,066,169 |
|
2,360,960 |
|
28,930,983 |
|
7,419,084 |
||||||
OPERATING EXPENSES |
|
|
|
|
|
|
|
||||||
Research and development |
1,514,966 |
|
1,294,301 |
|
4,226,054 |
|
3,716,188 |
||||||
Selling, general and administrative |
7,121,982 |
|
3,918,387 |
|
19,989,531 |
|
12,305,933 |
||||||
Total operating expenses |
8,636,948 |
|
5,212,688 |
|
24,215,585 |
|
16,022,121 |
||||||
Operating income (loss) |
4,429,221 |
|
(2,851,728) |
|
4,715,398 |
|
(8,603,037) |
||||||
Interest income |
5,190 |
|
13,266 |
|
31,508 |
|
20,889 |
||||||
Interest expense |
(1,088,130) |
|
(568,774) |
|
(3,805,112) |
|
(1,623,842) |
||||||
Gain on extinguishment of debt |
5,213,431 |
|
— |
|
5,213,431 |
|
— |
||||||
Other expense, net |
(2,710,417) |
|
(42,796) |
|
(2,932,992) |
|
(29,456) |
||||||
Income (loss) before income taxes |
5,849,295 |
|
(3,450,032) |
|
3,222,233 |
|
(10,235,446) |
||||||
Income tax expense |
— |
|
— |
|
— |
|
— |
||||||
Net income (loss) and comprehensive income (loss) |
5,849,295 |
|
(3,450,032) |
|
3,222,233 |
|
(10,235,446) |
||||||
Convertible preferred stock cumulative dividends |
288,891 |
|
949,202 |
|
2,156,358 |
|
2,627,532 |
||||||
Accretion of redeemable convertible preferred stock to redemption value |
17,578 |
|
56,843 |
|
130,151 |
|
161,863 |
||||||
Net income (loss) and comprehensive income (loss) attributable to common stockholders |
$ |
5,542,826 |
|
$ |
(4,456,077) |
|
$ |
935,724 |
|
$ |
(13,024,841) |
||
|
|
|
|
|
|
|
|
||||||
Earnings (loss) per share attributable to common stockholders: |
|
|
|
|
|
|
|
||||||
Basic |
$ |
0.43 |
|
$ |
(2.33) |
|
$ |
0.17 |
|
$ |
(6.85) |
||
Diluted |
$ |
0.05 |
|
$ |
(2.33) |
|
$ |
(0.67) |
|
$ |
(6.85) |
||
Weighted-average shares outstanding: |
|
|
|
|
|
|
|
||||||
Basic |
12,757,658 |
|
1,912,429 |
|
5,648,757 |
|
1,902,314 |
||||||
Diluted |
14,301,663 |
1,912,429 |
5,746,610 |
1,902,314 |
|||||||||
CASTLE BIOSCIENCES, INC. |
|||||||
CONDENSED BALANCE SHEETS |
|||||||
|
September 30, |
|
December 31, |
||||
2019 |
|
2018 |
|||||
|
|
|
|||||
|
(unaudited) |
|
|
||||
ASSETS |
|
|
|
||||
Current Assets |
|
|
|
||||
Cash and cash equivalents |
$ |
94,474,818 |
|
$ |
4,478,512 |
||
Accounts receivable, net |
12,369,260 |
|
12,089,719 |
||||
Inventory |
821,658 |
|
882,233 |
||||
Prepaid expenses and other current assets |
2,197,235 |
|
675,562 |
||||
Total current assets |
109,862,971 |
|
18,126,026 |
||||
Long-term accounts receivable, net |
1,451,872 |
|
2,532,011 |
||||
Property and equipment, net |
1,798,236 |
|
1,528,996 |
||||
Intangible assets, net |
— |
|
4,167 |
||||
Other assets – long-term |
87,168 |
|
213,735 |
||||
Total assets |
$ |
113,200,247 |
|
$ |
22,404,935 |
||
|
|
|
|
||||
LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY (DEFICIT) |
|
|
|
||||
Current Liabilities |
|
|
|
||||
Accounts payable |
$ |
1,251,267 |
|
$ |
1,450,766 |
||
Accrued compensation |
3,676,164 |
|
4,571,011 |
||||
Other accrued liabilities |
976,977 |
|
715,244 |
||||
Current portion of long-term debt |
3,333,333 |
|
— |
||||
Total current liabilities |
9,237,741 |
|
6,737,021 |
||||
Long-term debt |
21,570,372 |
|
24,499,752 |
||||
Preferred stock warrant liability |
— |
|
1,193,726 |
||||
Deferred rent liability |
56,006 |
|
43,587 |
||||
Total liabilities |
30,864,119 |
|
32,474,086 |
||||
Convertible Preferred Stock |
|
|
|
||||
Convertible preferred stock Series C |
— |
|
1,500,994 |
||||
Redeemable convertible preferred stock Series A, B, D, E-1, E-2, E-2A, E-3 and F |
— |
|
44,995,157 |
||||
Stockholders’ Equity (Deficit) |
|
|
|
||||
Common stock |
17,074 |
|
1,916 |
||||
Additional paid-in capital |
136,585,399 |
|
921,360 |
||||
Accumulated deficit |
(54,266,345) |
|
(57,488,578) |
||||
Total stockholders’ equity (deficit) |
82,336,128 |
|
(56,565,302) |
||||
Total liabilities, convertible preferred stock and stockholders’ equity (deficit) |
$ |
113,200,247 |
|
$ |
22,404,935 |
||
CASTLE BIOSCIENCES, INC. |
|||||||
CONDENSED STATEMENTS OF CASH FLOWS |
|||||||
(UNAUDITED) |
|||||||
|
Nine Months Ended |
||||||
September 30, |
|||||||
|
2019 |
|
2018 |
||||
OPERATING ACTIVITIES |
|
|
|
||||
Net income (loss) |
$ |
3,222,233 |
|
$ |
(10,235,446) |
||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
|
|
|
||||
Depreciation |
254,312 |
|
216,014 |
||||
Stock compensation expense |
536,713 |
|
220,732 |
||||
Amortization of intangibles |
4,167 |
|
27,452 |
||||
Amortization of debt discounts and issuance costs |
1,690,621 |
|
426,071 |
||||
Other non-cash interest |
442,176 |
|
— |
||||
Gain on extinguishment of debt |
(5,213,431) |
|
— |
||||
Change in fair value of preferred stock warrant liability |
619,024 |
|
29,456 |
||||
Change in fair value of embedded derivative |
237,199 |
|
— |
||||
Change in fair value of convertible promissory note accounted for under the fair value option |
2,076,768 |
|
— |
||||
Other |
337 |
|
— |
||||
Change in operating assets and liabilities: |
|
|
|
||||
Accounts receivable |
800,598 |
|
(655,247) |
||||
Prepaid expenses and other current assets |
(1,521,673) |
|
(15,408) |
||||
Inventory |
60,575 |
|
(5,671) |
||||
Other assets |
(20,256) |
|
(49,282) |
||||
Accounts payable |
(46,932) |
|
(170,890) |
||||
Accrued compensation |
(894,847) |
|
1,016,014 |
||||
Other accrued liabilities |
261,737 |
|
83,803 |
||||
Deferred rent liability |
12,419 |
|
28,022 |
||||
Net cash provided by (used in) operating activities |
2,521,740 |
|
(9,084,380) |
||||
INVESTING ACTIVITIES |
|
|
|
||||
Purchases of property and equipment |
(589,664) |
|
(271,620) |
||||
Net cash used in investing activities |
(589,664) |
|
(271,620) |
||||
FINANCING ACTIVITIES |
|
|
|
||||
Proceeds from initial public offering of common stock, net of underwriting discounts, commissions and issuance costs |
65,935,428 |
|
— |
||||
Proceeds from issuance of preferred stock and preferred stock warrants (including exercised warrants) |
49,017 |
|
10,382,514 |
||||
Proceeds from issuance of convertible promissory notes, net of issuance costs |
11,695,495 |
|
— |
||||
Proceeds from issuance of convertible promissory note and common stock warrant, net of issuance costs |
9,235,744 |
|
— |
||||
Proceeds from issuance of term debt, net of issuance costs |
1,776,145 |
|
— |
||||
Proceeds from line of credit |
— |
|
1,000,000 |
||||
Repayments on line of credit |
(1,791,145) |
|
— |
||||
Proceeds from exercise of common stock options |
1,163,546 |
|
37,696 |
||||
Net cash provided by financing activities |
88,064,230 |
|
11,420,210 |
||||
NET CHANGE IN CASH AND CASH EQUIVALENTS |
89,996,306 |
|
2,064,210 |
||||
Beginning of period |
4,478,512 |
|
1,212,063 |
||||
End of period |
$ |
94,474,818 |
|
$ |
3,276,273 |
||
View source version on businesswire.com: https://www.businesswire.com/news/home/20191111005584/en/
Investor Contact: Frank Stokes Chief Financial Officer 866-788-9007 ir@castlebiosciences.com
Source: Castle Biosciences, Inc.