Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Brainsway Ltd
BrainsWay Reports Second Quarter 2025 Financial Results and Operational Highlights
Business
Aug 13 2025
12 min read

BrainsWay Reports Second Quarter 2025 Financial Results and Operational Highlights

news images

Achieved record quarterly revenue of $12.6 million in Q2 2025, an increase of 26% compared to Q2 2024

Operating profit totaled $0.6 million and Adjusted EBITDA rose to $1.5 million,

Raised full-year 2025 Revenue and EBITDA guidance

Remaining performance obligations increased by 25% YOY to $62 million

Conference call to be held today at 8:30 AM ET

BURLINGTON, Mass. and JERUSALEM, Aug. 13, 2025 (GLOBE NEWSWIRE) -- BrainsWay Ltd. (NASDAQ & TASE: BWAY) (“BrainsWay” or the “Company”), a global leader in advanced noninvasive neurostimulation treatments for mental health disorders, today reported second quarter 2025 financial results and provided an operational update.

Recent Financial and Operational Highlights

  • Revenue in the second quarter of 2025 increased 26% to $12.6 million, compared to the second quarter of 2024.

  • Of recent customer engagements, approximately 70% are structured as multi-year lease agreements; the Company currently has $62 million in remaining performance obligations from customers under signed multi-year contracts.

  • Shipped a net total of 88 Deep TMS™ systems in the second quarter of 2025, a 35% increase compared to the same period last year. Total installed base now stands at 1,522 systems.

  • Gross margin for the second quarter of 2025 was 75%, the same as in the prior year period.

  • Operating income for the second quarter of 2025 was $0.6 million, the same as in the prior year period.

  • Adjusted EBITDA1 for the second quarter of 2025 increased 16% to $1.5 million, compared to $1.3 million for the second quarter of 2024.

  • Net profit for the second quarter of 2025 increased 233% to $2.0 million, compared to $0.6 million for the second quarter of 2024.

  • As of June 30, 2025, cash, cash equivalents, restricted cash, and short-term deposits totaled $78.3 million.

  • Entered an equity financing transaction with Stella MSO, LLC, a management services organization servicing more than 20 mental health clinics across US and Israel that have treated over 30,000 patients to date.

    • Actively seeking to ramp up this strategic initiative with additional minority equity investments in high-performing mental health providers; partnered with Valor Equity Partners to identify additional clinical targets.

  • Company submitted data to the FDA from its randomized, multicenter U.S. clinical trial evaluating an accelerated Deep TMS treatment protocol versus the current standard-of-care Deep TMS protocol.

  • Continued progress with Israel Ministry of Defense’s Rehabilitation Department in qualifying patients with post-traumatic stress disorder (PTSD) for Deep TMS.

_________________________ 
1 See Adjusted EBITDA details and reconciliation table in the appendix below.

Full-Year 2025 Financial Guidance

  • Based on the strength of its results to date, improved visibility and business momentum, the company raises its full-year 2025 revenue guidance to between $50 million and $52 million with operating income of 4% to 5% and Adjusted EBITDA of 12% to 13%. Previous guidance expected 2025 revenues of between $49 million and $51 million, operating income of 3% to 4% and Adjusted EBITDA of 11% to 12%.

“BrainsWay’s second quarter results were strong, demonstrating momentum across our core market and successful execution of our growth strategy. The stable growth in our business reflects the recurring revenue streams we have built over the past few years through multi-year agreements. These agreements now make up approximately 70% of our new installed base. Additionally, we were proud to achieve an extensive order of systems with a multi-phased delivery plan through the end of the year by a fast-growing U.S. mental health network in the western and southeastern U.S. As a result of the team’s steady focus on execution, we have been able to establish a well-known and trusted brand, while also establishing Deep TMS as the leading technology in the industry,” said Hadar Levy, BrainsWay’s Chief Executive Officer.

“Our successes to date have given rise to exciting new opportunities, including our strategic initiative aimed at securing minority equity investments in high-performing mental health providers. This program has already led to several opportunities currently being explored, and we are working to rapidly close the next round of investments. As evidenced from the initial feedback we received, we believe this strategic initiative will significantly increase awareness among patients of the benefits of transformative care, including from our Deep TMS technology. This is an exciting time for us as a company and we look forward to keeping you apprised of our progress,” concluded Mr. Levy.

Call and Webcast

BrainsWay’s management will host a conference call on Wednesday, August 13, 2025, at 8:30 a.m. Eastern Time to discuss these results and answer questions.

Wednesday, August 13, 2025, at 8:30 AM Eastern Time:

United States:

1-877-300-8521

International:

1-412-317-6026

Israel:

1-80-921-2373

Conference ID:

10201287

Webcast:

Link


The conference call will be broadcast live and will be available for replay for 30 days on the Company’s website, https://investors.brainsway.com/events-and-presentations/event-calendar. Please access the Company’s website at least 10 minutes ahead of the conference call to register.

Non-IFRS Financial Measures

In addition to our results determined in accordance with International Financial Reporting Standards (IFRS), including in particular operating profit and net profit, we believe that Adjusted EBITDA, a non-IFRS measure, is useful in evaluating our operating performance. We define Adjusted EBITDA as net profit adjusted for depreciation and amortization, finance income, finance expenses, income taxes, cost of share-based payments, and one-time restructuring and litigation expenses.

In addition to operating income (loss) and net income (loss), we use Adjusted EBITDA as a measure of operational efficiency. We believe that this non-IFRS financial measure is useful to investors for period-to-period comparisons of our business and in understanding and evaluating our operating results for the following reasons:

  • Adjusted EBITDA is widely used by investors and securities analysts to measure a company’s operating performance without regard to items such as stock-based compensation expenses, depreciation and amortization, finance expenses, income taxes, and certain one-time items such as restructuring and litigation expenses, that can vary substantially from company to company depending upon their financing, capital structures and the method by which assets were acquired.

  • Our management uses Adjusted EBITDA in conjunction with IFRS financial measures for planning purposes, including the preparation of our annual operating budget, as a measure of operating performance and the effectiveness of our business strategies and in communications with our board of directors concerning our financial performance; and Adjusted EBITDA provides consistency and comparability with our past financial performance, facilitates period-to-period comparisons of operations, and also facilitates comparisons with other peer companies, many of which use similar non-IFRS or non-GAAP financial measures to supplement their IFRS or GAAP results.

Adjusted EBITDA, however, should not be considered as an alternative to operating profit (loss) or net profit (loss) for the period and may not be indicative of the historic operating results of the Company; nor is it meant to be predictive of potential future results. Adjusted EBITDA is not a measure of financial performance under IFRS and may not be comparable to other similarly titled measures for other companies. A reconciliation between the Company’s net profit (loss) and Adjusted EBITDA is presented in the attached summary financial statements.

Because of these and other limitations, you should consider Adjusted EBITDA along with other IFRS-based financial performance measures, including net profit (loss) and our IFRS financial results.

About BrainsWay

BrainsWay is a global leader in advanced noninvasive neurostimulation treatments for mental health disorders. The Company is boldly advancing neuroscience with its proprietary Deep Transcranial Magnetic Stimulation (Deep TMS™) platform technology to improve health and transform lives. BrainsWay is the first and only TMS company to obtain three FDA-cleared indications backed by pivotal clinical studies demonstrating clinically proven efficacy. Current indications include major depressive disorder (including reduction of anxiety symptoms, commonly referred to as anxious depression), obsessive-compulsive disorder, and smoking addiction. The Company is dedicated to leading through superior science and building on its unparalleled body of clinical evidence. Additional clinical trials of Deep TMS in various psychiatric, neurological, and addiction disorders are underway. Founded in 2003, with operations in the United States and Israel, BrainsWay is committed to increasing global awareness of and broad access to Deep TMS. For the latest news and information about BrainsWay, please visit www.brainsway.com.

Forward-Looking Statement

This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements may be preceded by the words “intends,” “may,” “will,” “plans,” “expects,” “anticipates,” “projects,” “predicts,” “estimates,” “aims,” “believes,” “hopes,” “potential” or similar words, and also includes any financial guidance and projections contained herein. These forward-looking statements and their implications are based on the current expectations of the management of the Company only and are subject to a number of factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. In addition, historical results or conclusions from scientific research and clinical studies do not guarantee that future results would suggest similar conclusions or that historical results referred to herein would be interpreted similarly in light of additional research or otherwise. The following factors, among others, could cause actual results to differ materially from those described in the forward-looking statements: inadequacy of financial resources to meet future capital requirements; changes in technology and market requirements; delays or obstacles in launching and/or successfully completing planned studies and clinical trials; failure to obtain approvals by regulatory agencies on the Company’s anticipated timeframe, or at all; inability to retain or attract key employees whose knowledge is essential to the development of Deep TMS products; unforeseen difficulties with Deep TMS products and processes, and/or inability to develop necessary enhancements; unexpected costs related to Deep TMS products; failure to obtain and maintain adequate protection of the Company’s intellectual property, including intellectual property licensed to the Company; the potential for product liability; changes in legislation and applicable rules and regulations; unfavorable market perception and acceptance of Deep TMS technology; inadequate or delays in reimbursement from third-party payers, including insurance companies and Medicare; inability to commercialize Deep TMS, including internationally, by the Company or through third-party distributors; product development by competitors; inability to timely develop and introduce new technologies, products and applications, which could cause the actual results or performance of the Company to differ materially from those contemplated in such forward-looking statements.

Any forward-looking statement in this press release speaks only as of the date of this press release. The Company undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by any applicable securities laws. More detailed information about the risks and uncertainties affecting the Company is contained under the heading “Risk Factors” in the Company’s filings with the U.S. Securities and Exchange Commission.

Contacts: 
BrainsWay:
Ido Marom
Chief Financial Officer
Ido.Marom@BrainsWay.com

Investors:
Brian Ritchie
LifeSci Advisors LLC
britchie@lifesciadvisors.com


BRAINSWAY LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

U.S. dollars in thousands

 

 

 

 

 

 

 

June 30,

 

December 31,

 

 

 

2025

 

 

 

2024

 

ASSETS

 

(Unaudited)

(Audited)

Current Assets

 

 

 

 

Cash and cash equivalents

 

$

67,912

 

 

$

69,345

 

Restricted cash

 

 

251

 

 

 

271

 

Short-term deposits

 

 

10,087

 

 

 

-

 

Trade receivables, net

 

 

3,871

 

 

 

4,596

 

Inventory

 

 

4,190

 

 

 

4,426

 

Other current assets

 

 

3,179

 

 

 

1,032

 

 

 

 

89,490

 

 

 

79,670

 

Non-Current Assets

 

 

 

 

Investments in financial assets

 

 

5,000

 

 

 

-

 

System components

 

 

2,641

 

 

 

1,707

 

Leased systems, net

 

 

4,403

 

 

 

3,959

 

Other property and equipment, net

 

 

812

 

 

 

752

 

Right-of-use assets

 

 

5,318

 

 

 

5,530

 

Other long-term assets

 

 

3,900

 

 

 

2,698

 

 

 

 

22,074

 

 

 

14,646

 

 

 

$

111,564

 

 

$

94,316

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

Current Liabilities

 

 

 

 

Trade payables

 

$

1,209

 

 

$

2,868

 

Deferred revenues

 

 

15,646

 

 

 

4,434

 

Liability in respect of government grants

 

 

1,401

 

 

 

1,293

 

Current maturities of lease liabilities

 

 

911

 

 

 

824

 

Other accounts payable

 

 

6,341

 

 

 

5,927

 

 

 

 

25,508

 

 

 

15,346

 

Non-Current Liabilities

 

 

 

 

Deferred revenues

 

 

7,104

 

 

 

3,625

 

Liability in respect of government grants

 

 

5,601

 

 

 

5,803

 

Lease liabilities

 

 

5,219

 

 

 

4,800

 

Warrants liability

 

 

-

 

 

 

2,429

 

 

 

 

17,924

 

 

 

16,657

 

 

 

 

 

 

Equity

 

 

 

 

Share capital

 

 

415

 

 

 

413

 

Share premium

 

 

158,398

 

 

 

157,597

 

Reserve for share-based payment

 

 

4,628

 

 

 

4,872

 

Warrants

 

 

2,126

 

 

 

-

 

Currency Translation Adjustments

 

 

(2,188

)

 

 

(2,188

)

Accumulated deficit

 

 

(95,247

)

 

 

(98,381

)

 

 

 

68,132

 

 

 

62,313

 

 

 

 

 

 

 

 

$

111,564

 

 

$

94,316

 



BRAINSWAY LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE PROFIT (LOSS)

U.S. dollars in thousands (except per share data)

 

 

 

 

 

 

 

 

 

 

 

For the three months ended
June 30,

 

For the six months ended
June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

(Unaudited)

 

(Unaudited)

Revenues

 

$

12,632

 

$

10,005

 

$

24,168

 

$

19,100

Cost of revenues

 

 

3,133

 

 

2,468

 

 

6,059

 

 

4,751

Gross profit

 

 

9,499

 

 

7,537

 

 

18,109

 

 

14,349

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development expenses, net

 

 

2,344

 

 

1,711

 

 

4,676

 

 

3,337

Selling and marketing expenses

 

 

4,940

 

 

3,796

 

 

9,102

 

 

7,623

General and administrative expenses

 

 

1,637

 

 

1,444

 

 

3,177

 

 

2,710

Total operating expenses

 

 

8,921

 

 

6,951

 

 

16,955

 

 

13,670

 

 

 

 

 

 

 

 

 

Operating profit

 

 

578

 

 

586

 

 

1,154

 

 

679

 

 

 

 

 

 

 

 

 

Finance income

 

 

2,303

 

 

518

 

 

3,414

 

 

1,115

Finance Expense

 

 

784

 

 

401

 

 

1,207

 

 

808

Profit before income taxes

 

 

2,097

 

 

703

 

 

3,361

 

 

986

Income taxes

 

 

70

 

 

103

 

 

227

 

 

275

Net profit and total comprehensive profit

 

$

2,027

 

$

600

 

$

3,134

 

$

711

 

 

 

 

 

 

 

 

 

Basic net income per share

 

$

0.05

 

$

0.02

 

$

0.08

 

$

0.02

Diluted net income per share

 

$

0.05

 

$

0.02

 

$

0.07

 

$

0.02



BRAINSWAY LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

U.S. dollars in thousands

 

 

 

 

 

 

 

 

 

 

 

For the three months ended
June 30,

 

For the six months ended
June 30,

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

(Unaudited)

 

(Unaudited)

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Total comprehensive profit

 

$

2,027

 

 

$

600

 

 

$

3,134

 

 

$

711

 

Adjustments to reconcile net profit to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Adjustments to profit or loss items:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

180

 

 

 

58

 

 

 

371

 

 

 

120

 

Depreciation of leased systems

 

 

208

 

 

 

240

 

 

 

411

 

 

 

495

 

Impairment and disposal of inventory and system components

 

 

(40

)

 

 

391

 

 

 

168

 

 

 

642

 

Finance income, net

 

 

(1,519

)

 

 

(117

)

 

 

(2,207

)

 

 

(307

)

Cost of share based payment

 

 

227

 

 

 

364

 

 

 

552

 

 

 

669

 

Income taxes

 

 

70

 

 

 

103

 

 

 

227

 

 

 

275

 

Total adjustments to reconcile profit

 

 

(874

)

 

 

1,039

 

 

 

(478

)

 

 

1,894

 

Changes in asset and liability items:

 

 

 

 

 

 

 

 

Decrease (increase) in inventory

 

 

498

 

 

 

(54

)

 

 

425

 

 

 

(107

)

Decrease (increase) in trade receivables

 

 

3,176

 

 

 

454

 

 

 

827

 

 

 

(120

)

Decrease (increase) in other current assets

 

 

342

 

 

 

(233

)

 

 

264

 

 

 

31

 

Increase (decrease) in trade payables

 

 

(950

)

 

 

730

 

 

 

(1,690

)

 

 

880

 

Decrease in other accounts payable

 

 

(454

)

 

 

(165

)

 

 

(838

)

 

 

(530

)

Increase (decrease) in deferred revenues

 

 

8,379

 

 

 

(721

)

 

 

14,691

 

 

 

1,203

 

Total changes in asset and liability

 

 

10,991

 

 

 

11

 

 

 

13,679

 

 

 

1,357

 

Cash paid and received during the period for:

 

 

 

 

 

 

 

 

Interest paid

 

 

44

 

 

 

(12

)

 

 

(54

)

 

 

(23

)

Interest received

 

 

835

 

 

 

704

 

 

 

1,748

 

 

 

1,581

 

Income taxes paid

 

 

(640

)

 

 

(994

)

 

 

(636

)

 

 

(994

)

Total cash paid and received during the period

 

 

239

 

 

 

(302

)

 

 

1,058

 

 

 

564

 

Net cash provided by operating activities:

 

 

12,383

 

 

 

1,348

 

 

 

17,393

 

 

 

4,526

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchase of property and equipment and system components, net

 

 

(1,166

)

 

 

(847

)

 

 

(2,209

)

 

 

(1,571

)

Withdrawal of restricted cash

 

 

20

 

 

 

-

 

 

 

20

 

 

 

Proceeds from lease assets

 

 

-

 

 

 

20

 

 

 

-

 

 

 

40

 

Purchase of financial assets measured at fair value

 

 

(5,000

)

 

 

-

 

 

 

(5,000

)

 

 

-

 

Proceeds from short-term bank deposits

 

 

-

 

 

 

35,000

 

 

 

-

 

 

 

35,000

 

Investment in short-term bank deposits

 

 

(10,000

)

 

 

-

 

 

 

(10,000

)

 

 

-

 

Withdrawal of (investment in) long-term deposits, net

 

 

287

 

 

 

25

 

 

 

(636

)

 

 

19

 

Net cash provided by (used in) investing activities

 

 

(15,859

)

 

 

34,198

 

 

 

(17,825

)

 

 

33,488

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Repayment of liability in respect of research and development grants

 

 

(3

)

 

 

-

 

 

 

(641

)

 

 

(532

)

Exercise of share options

 

 

-

 

 

 

19

 

 

 

-

 

 

 

19

 

Repayment of lease liability

 

 

(261

)

 

 

(54

)

 

 

(378

)

 

 

(111

)

Net cash used in financing activities

 

 

(264

)

 

 

(35

)

 

 

(1,019

)

 

 

(624

)

Exchange rate differences on cash and cash equivalents

 

 

51

 

 

 

(29

)

 

 

18

 

 

 

(46

)

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

 

(3,689

)

 

 

35,482

 

 

 

(1,433

)

 

 

37,344

 

Cash and cash equivalents at the beginning of the period

 

 

71,601

 

 

 

12,382

 

 

 

69,345

 

 

 

10,520

 

Cash and cash equivalents at the end of the period

 

$

67,912

 

 

$

47,864

 

 

$

67,912

 

 

$

47,864

 

 

 

 

 

 

 

 

 

 

(a) Significant non cash transactions:

 

 

 

 

 

 

 

 

Change in prepaid expenses recognized with corresponding liability

 

$

1,622

 

 

$

-

 

 

$

1,487

 

 

$

-

 

Right-of-use asset recognized with corresponding lease liability

 

$

170

 

 

$

109

 

 

$

197

 

 

$

181

 



BRAINSWAY LTD.

A reconciliation of Adjusted EBITDA to net profit, the most directly comparable IFRS measure, is set forth below:

U.S. dollars in thousands (except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

For the three months ended
June 30,

 

For the six months ended
June 30,

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

(Unaudited)

 

(Unaudited)

Net profit and total comprehensive profit

 

$

2,027

 

 

$

600

 

 

$

3,134

 

 

$

711

 

 

 

 

 

 

 

 

 

 

Finance income, net

 

 

(1,519

)

 

 

(117

)

 

 

(2,207

)

 

 

(307

)

Income taxes

 

 

70

 

 

 

103

 

 

 

227

 

 

 

275

 

Depreciation and amortization

 

 

180

 

 

 

58

 

 

 

371

 

 

 

120

 

Depreciation of leased systems

 

 

208

 

 

 

240

 

 

 

411

 

 

 

495

 

Cost of share based payment

 

 

227

 

 

 

364

 

 

 

552

 

 

 

669

 

Restructuring and litigation Cost

 

 

258

 

 

 

-

 

 

 

258

 

 

 

-

 

Adjusted EBITDA

 

$

1,451

 

 

$

1,248

 

 

$

2,746

 

 

$

1,963