Home
Beyond Minerals Inc
Byline Bancorp, Inc. Reports Second Quarter 2025 Financial Results
Business
Jul 24 2025
5 min read

Byline Bancorp, Inc. Reports Second Quarter 2025 Financial Results

Byline Bancorp, Inc. Reports Second Quarter 2025 Financial Results

Second quarter net income of $30.1 million, $0.66 diluted earnings per share

Byline Bancorp, Inc. (NYSE: BY), today reported:

At or for the quarter

Second Quarter Highlights

(compared to 1Q25 unless specified)

2Q25

1Q25

2Q24

Financial Results ($ in thousands)

• Completed the acquisition and integration

of First Security Bancorp, Inc.

Net interest income

$

95,970

$

88,216

$

86,526

Non-interest income

14,483

14,864

12,844

Total revenue (1)

110,453

103,080

99,370

• Adjusted net income (1) of $33.8 million, or

$0.75 per adjusted diluted share (1)

Non-interest expense (NIE)

59,602

56,429

53,210

Pre-tax pre-provision net income (PTPP) (1)

50,851

46,651

46,160

Provision for credit losses

11,923

9,179

6,045

• PTPP ROAA of 2.12% (1) , 11th consecutive

quarter greater than 2.00%

Provision for income taxes

8,846

9,224

10,444

Net income

$

30,082

$

28,248

$

29,671

• TBV per common share of $21.56 (1) , up 3.1%

Per Share

Diluted earnings per share (EPS)

$

0.66

$

0.64

$

0.68

• Repurchased 543,599 common shares

Dividends declared per common share

0.10

0.10

0.09

Book value per common share

26.00

25.32

23.38

Income Statement

Tangible book value per common share (1)

21.56

20.91

18.84

• Net interest income of $96.0 million, an

increase of $7.8 million, or 8.8%

Balance Sheet & Credit Quality ($ in thousands)

Total deposits

$

7,810,479

$

7,553,308

$

7,347,181

• NIM expanded 11 bps to 4.18%

Total loans and leases

7,353,869

7,047,170

6,904,564

Net charge-offs

7,656

6,644

9,514

• Adjusted efficiency ratio (1) of 48.20%

Allowance for credit losses (ACL)

107,727

100,420

99,730

ACL to total loans and leases held for investment

1.47

%

1.43

%

1.45

%

Balance Sheet

• Total assets of $9.7 billion

Select Ratios (annualized where applicable)

Efficiency ratio (1)

52.61

%

53.66

%

52.19

%

• Total loans and leases grew $306.7 million,

or 17.5% (2)

Return on average assets (ROAA)

1.25

%

1.25

%

1.31

%

Return on average stockholders' equity

10.24

%

10.32

%

11.83

%

Return on average tangible common equity (1)

12.83

%

12.92

%

15.27

%

• Total deposits grew $257.2 million, or 13.7% (2)

Net interest margin (NIM)

4.18

%

4.07

%

3.98

%

Common equity to total assets

12.27

%

11.80

%

10.72

%

• TCE/TA of 10.39% (1) , increase of 44 bps

Tangible common equity to tangible assets (1)

10.39

%

9.95

%

8.82

%

Common equity tier 1

11.85

%

11.78

%

10.84

%

• CET 1 of 11.85%, up seven bps

CEO/President Commentary

Roberto R. Herencia, Executive Chairman and CEO of Byline Bancorp, commented, "We are pleased with our overall strategic execution for the first half of the year as we successfully completed the acquisition of First Security Bancorp, which we believe has strengthened the return profile of Byline. We believe that our position in the market remains strong and continue to be driven by our objective of becoming the preeminent commercial bank in Chicago."

Alberto J. Paracchini, President of Byline Bancorp, added, "Our performance for the quarter demonstrates the momentum and strength of our long-term strategies and the consistency of our execution. Our adjusted second quarter results were highlighted by solid earnings, strong profitability, net interest margin expansion, healthy growth in loans and deposits, and controlled expenses. Our business units continued to perform well, and we have good momentum heading into the second half of the year."

(1)

Represents non-GAAP financial measures. See “Reconciliation of non-GAAP Financial Measures” for a reconciliation to the most directly comparable GAAP financial measure.

(2)

Annualized.

Board Declares Cash Dividend of $0.10 per Share

On July 22, 2025, the Company's Board of Directors declared a cash dividend of $0.10 per share. The dividend will be paid on August 19, 2025, to stockholders of record of the Company's common stock as of August 5, 2025.

STATEMENTS OF OPERATIONS HIGHLIGHTS

Net Interest Income

Net interest income for the second quarter of 2025 was $96.0 million, an increase of $7.8 million, or 8.8%, from the first quarter of 2025. The increase in net interest income was primarily due to higher interest income due to growth in the loan and lease portfolio, primarily due to our acquisition of First Security Bancorp, Inc. and its wholly owned bank subsidiary, First Security Trust and Savings Bank (the "First Security acquisition"), and higher yields on taxable securities, offset by higher interest expense mainly due to deposit growth, primarily due to the First Security acquisition.

Tax-equivalent net interest margin (1) for the second quarter of 2025 was 4.19%, an increase of 11 basis points compared to the first quarter of 2025. The increase was primarily due to higher yields on securities and cash and cash equivalents, and lower costs of borrowings. Net loan accretion income positively contributed 13 basis points to the net interest margin for the current quarter, a one basis point increase over the prior quarter.

The average cost of total deposits was 2.27% for the second quarter of 2025, a decrease of three basis points compared to the first quarter of 2025, mainly as a result of a shift in the interest-bearing deposit mix and increases in the amount of non-interest bearing deposits, both primarily due to the First Security acquisition.

Provision for Credit Losses

The provision for credit losses was $11.9 million for the second quarter of 2025, an increase of $2.7 million compared to $9.2 million for the first quarter of 2025, mainly due to additional allocation on individually assessed loans, growth in the loan and lease portfolio, and weaker macroeconomic forecast.

Non-interest Income

Non-interest income for the second quarter of 2025 was $14.5 million, a decrease of $381,000, or 2.6%, compared to $14.9 million for the first quarter of 2025. The decrease in total non-interest income was primarily due to a larger downward revaluation of the loan servicing asset and a lower gain on the change in fair value of equity securities, net. These were offset by higher other non-interest income mainly related to an increase in swap activity, and higher net gains on sales of loans. Net gains on sales of loans were $5.4 million for the current quarter, an increase of $476,000, or 9.7% compared to the prior quarter. During the second quarter of 2025, we sold $73.0 million of U.S. government guaranteed loans compared to $70.2 million during the first quarter of 2025.

Non-interest Expense

Non-interest expense for the second quarter of 2025 was $59.6 million, an increase of $3.2 million, or 5.6%, compared to $56.4 million for the first quarter of 2025. The increase in non-interest expense was mainly due to a $1.6 million increase in salaries and employee benefits mainly due to the First Security acquisition and a $1.6 million increase in legal, audit and other professional fees driven by the First Security acquisition and a secondary public offering of shares of our common stock in June 2025.

Our efficiency ratio was 52.61% (1) for the second quarter of 2025, compared to 53.66% (1) for the first quarter of 2025, an improvement of 105 basis points. Our adjusted efficiency ratio was 48.20% (1) for the second quarter of 2025, compared to 53.04% (1) for the first quarter of 2025, an improvement of 484 basis points. The improvement in the efficiency ratio was primarily driven by increases in net interest income.

Income Taxes

We recorded income tax expense of $8.8 million during the second quarter of 2025, compared to $9.2 million during the first quarter of 2025. The effective tax rates were 22.7% and 24.6% for the second quarter of 2025 and first quarter of 2025, respectively. The decrease in the effective tax rate was due to higher income tax benefits related to share-based compensation recorded in the second quarter.

STATEMENTS OF FINANCIAL CONDITION HIGHLIGHTS

Assets

Total assets were $9.7 billion as of June 30, 2025, an increase of $135.5 million, or 1.4%, compared to $9.6 billion at March 31, 2025. The increase for the current quarter was mainly due to an increase in net loans and leases of $294.9 million driven by increases to the commercial and industrial and commercial real estate loan portfolios from the First Security acquisition, and an increase in securities available-for-sale of $37.1 million, also primarily from the First Security acquisition. These were offset by a decrease in cash and cash equivalents of $203.0 million, mainly due to repayment of FHLB borrowings.

Allowance for Credit Losses

The ACL was $107.7 million as of June 30, 2025, an increase of $7.3 million, or 7.3%, from $100.4 million at March 31, 2025, due to the growth in the loan and lease portfolio and from the First Security acquisition. As result of the acquisition, the allowance for credit losses attributable to purchased credit deteriorated ("PCD") loans and non-credit-deteriorated loans increased $3.2 million and $864,000, respectively. Net charge-offs of loans and leases during the second quarter of 2025 were $7.7 million, or 0.43% of average loans and leases, on an annualized basis. This was an increase of $1.0 million compared to net charge-offs of $6.6 million, or 0.39% of average loans and leases, during the first quarter of 2025. The increase in charge-offs for the quarter was primarily due to a single PCD charge-off and increases related to the unguaranteed portion of government guaranteed loans.

Asset Quality

Non-performing assets were $72.5 million, or 0.75% of total assets, as of June 30, 2025, an increase of $12.6 million from $59.9 million, or 0.62% of total assets, at March 31, 2025. The increase was primarily driven by one commercial and industrial relationship and one commercial real estate relationship. The government guaranteed portion of non-performing loans included in non-performing assets was $8.8 million at June 30, 2025, compared to $9.4 million at March 31, 2025, a decrease of $605,000.

Deposits and Other Liabilities

Total deposits increased $257.2 million to $7.8 billion at June 30, 2025 compared to $7.6 billion at March 31, 2025. The increase in deposits in the current quarter was mainly due to increases in money market accounts and non-interest-bearing demand accounts, both due to deposit shift and from the First Security acquisition, offset by decreases to time deposits mainly due to decreased brokered time deposits.

Total borrowings and other liabilities were $717.3 million at June 30, 2025, a decrease of $183.0 million from $900.3 million at March 31, 2025. The decrease was primarily driven by decreased Federal Home Loan Bank advances due to lower liquidity needs.

Stockholders’ Equity

Total stockholders’ equity was $1.2 billion at June 30, 2025, an increase of $61.3 million, or 5.4%, from March 31, 2025, primarily due to the issuance of common stock related to the acquisition of First Security, and from an increase in retained earnings. During the second quarter of 2025, we purchased 543,599 shares of our common stock under our share repurchase program, at an average price of $24.09 per share.

Conference Call, Webcast and Slide Presentation

We will host a conference call and webcast at 9:00 a.m. Central Time on Friday, July 25, 2025, to discuss our quarterly financial results. Analysts and investors may participate in the question-and-answer session. The call can be accessed via telephone at (833) 470-1428; passcode 014057. A recorded replay can be accessed through August 8, 2025, by dialing (866) 813-9403; passcode: 590803.

A slide presentation relating to our second quarter 2025 results will be accessible prior to the conference call. The slide presentation and webcast of the conference call can be accessed on our investor relations website at www.bylinebancorp.com .

About Byline Bancorp, Inc.

Headquartered in Chicago, Byline Bancorp, Inc. is the parent company of Byline Bank, a full service commercial bank serving small- and medium-sized businesses, financial sponsors, and consumers. Byline Bank has approximately $9.7 billion in assets and operates 45 branch locations throughout the Chicago and Milwaukee metropolitan areas. Byline Bank offers a broad range of commercial and community banking products and services including small ticket equipment leasing solutions and is one of the top Small Business Administration lenders in the United States.

Forward-Looking Statements

This communication contains forward-looking statements within the meaning of the U.S. federal securities laws. Forward-looking statements include, without limitation, statements concerning plans, estimates, calculations, forecasts and projections with respect to the anticipated future performance of the Company. These statements are often, but not always, made through the use of words or phrases such as ‘‘may’’, ‘‘might’’, ‘‘should’’, ‘‘could’’, ‘‘predict’’, ‘‘potential’’, ‘‘believe’’, ‘‘expect’’, ‘‘continue’’, ‘‘will’’, ‘‘anticipate’’, ‘‘seek’’, ‘‘estimate’’, ‘‘intend’’, ‘‘plan’’, ‘‘projection’’, ‘‘would’’, ‘‘annualized’’, “target” and ‘‘outlook’’, or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. Forward-looking statements involve estimates and known and unknown risks, and reflect various assumptions and involve elements of subjective judgment and analysis, which may or may not prove to be correct, and which are subject to uncertainties and contingencies outside the control of Byline and its respective affiliates, directors, employees and other representatives, which could cause actual results to differ materially from those presented in this communication.

No representations, warranties or guarantees are or will be made by Byline as to the reliability, accuracy or completeness of any forward-looking statements contained in this communication or that such forward-looking statements are or will remain based on reasonable assumptions. You should not place undue reliance on any forward-looking statements contained in this communication.

Certain risks and important factors that could affect Byline’s future results are identified in our Annual Report on Form 10-K and other reports we file with the Securities and Exchange Commission, including among other things under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2024. Any forward-looking statement speaks only as of the date on which it is made, and Byline undertakes no obligation to update any forward-looking statement, whether to reflect events or circumstances after the date on which the statement is made, to reflect new information or the occurrence of unanticipated events, or otherwise unless required under the federal securities laws.

BYLINE BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (unaudited)

June 30,

March 31,

June 30,

(dollars in thousands)

2025

2025

2024

ASSETS

Cash and due from banks

$

75,114

$

73,453

$

68,251

Interest bearing deposits with other banks

143,236

347,861

662,206

Cash and cash equivalents

218,350

421,314

730,457

Equity and other securities, at fair value

10,759

10,675

8,745

Securities available-for-sale, at fair value

1,575,240

1,538,100

1,386,827

Securities held-to-maturity, at amortized cost

606

Restricted stock, at cost

18,649

26,311

31,775

Loans held for sale

25,814

21,333

13,360

Loans and leases:

Loans and leases

7,328,055

7,025,837

6,891,204

Allowance for credit losses - loans and leases

(107,727

)

(100,420

)

(99,730

)

Net loans and leases

7,220,328

6,925,417

6,791,474

Servicing assets, at fair value

18,797

19,571

19,617

Premises and equipment, net

59,544

59,568

63,919

Other real estate owned, net

4,946

6,249

780

Goodwill and other intangible assets, net

203,508

196,980

200,788

Bank-owned life insurance

105,714

100,988

98,519

Deferred tax assets, net

57,104

50,703

48,888

Accrued interest receivable and other assets

201,465

207,523

238,060

Total assets

$

9,720,218

$

9,584,732

$

9,633,815

LIABILITIES AND STOCKHOLDERS’ EQUITY

LIABILITIES

Non-interest-bearing demand deposits

$

1,773,229

$

1,715,599

$

1,762,891

Interest-bearing deposits

6,037,250

5,837,709

5,584,290

Total deposits

7,810,479

7,553,308

7,347,181

Other borrowings

414,110

578,244

918,738

Subordinated notes, net

74,127

74,084

73,953

Junior subordinated debentures issued to capital trusts, net

71,136

71,000

70,675

Accrued expenses and other liabilities

157,950

177,018

190,254

Total liabilities

8,527,802

8,453,654

8,600,801

STOCKHOLDERS’ EQUITY

Common stock

471

455

452

Additional paid-in capital

756,029

713,086

710,792

Retained earnings

583,170

557,704

481,232

Treasury stock

(57,015

)

(43,783

)

(47,993

)

Accumulated other comprehensive loss, net of tax

(90,239

)

(96,384

)

(111,469

)

Total stockholders’ equity

1,192,416

1,131,078

1,033,014

Total liabilities and stockholders’ equity

$

9,720,218

$

9,584,732

$

9,633,815

BYLINE BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

Three Months Ended

(dollars in thousands,

June 30,

March 31,

June 30,

except per share data)

2025

2025

2024

INTEREST AND DIVIDEND INCOME

Interest and fees on loans and leases

$

128,199

$

121,230

$

126,523

Interest on securities

13,907

12,127

10,514

Other interest and dividend income

2,421

1,493

4,532

Total interest and dividend income

144,527

134,850

141,569

INTEREST EXPENSE

Deposits

44,380

42,049

47,603

Other borrowings

1,396

1,835

4,460

Subordinated notes and debentures

2,781

2,750

2,980

Total interest expense

48,557

46,634

55,043

Net interest income

95,970

88,216

86,526

PROVISION FOR CREDIT LOSSES

11,923

9,179

6,045

Net interest income after provision for credit losses

84,047

79,037

80,481

NON-INTEREST INCOME

Fees and service charges on deposits

2,633

2,703

2,548

Loan servicing revenue

3,071

3,043

3,216

Loan servicing asset revaluation

(2,150

)

(1,051

)

(2,468

)

ATM and interchange fees

1,059

1,034

1,163

Net losses on sales of securities available-for-sale

(37

)

Change in fair value of equity securities, net

83

811

(390

)

Net gains on sales of loans

5,414

4,938

6,036

Wealth management and trust income

1,074

1,082

942

Other non-interest income

3,336

2,304

1,797

Total non-interest income

14,483

14,864

12,844

NON-INTEREST EXPENSE

Salaries and employee benefits

37,819

36,252

33,911

Occupancy and equipment expense, net

4,739

4,852

4,639

Loan and lease related expenses

938

827

741

Legal, audit, and other professional fees

4,843

3,251

3,708

Data processing

4,986

5,171

4,036

Net (gain) loss recognized on other real estate
owned and other related expenses

(44

)

42

(62

)

Other intangible assets amortization expense

1,499

1,118

1,345

Other non-interest expense

4,822

4,916

4,892

Total non-interest expense

59,602

56,429

53,210

INCOME BEFORE PROVISION FOR INCOME TAXES

38,928

37,472

40,115

PROVISION FOR INCOME TAXES

8,846

9,224

10,444

NET INCOME

$

30,082

$

28,248

$

29,671

EARNINGS PER COMMON SHARE

Basic

$

0.66

$

0.65

$

0.68

Diluted

$

0.66

$

0.64

$

0.68

BYLINE BANCORP, INC. AND SUBSIDIARIES

SELECTED FINANCIAL DATA (unaudited)

As of or For the Three Months Ended

(dollars in thousands, except share

June 30,

March 31,

June 30,

and per share data)

2025

2025

2024

Earnings per Common Share

Basic earnings per common share

$

0.66

$

0.65

$

0.68

Diluted earnings per common share

$

0.66

$

0.64

$

0.68

Adjusted diluted earnings per common share (1)(3)

$

0.75

$

0.65

$

0.68

Weighted average common shares outstanding (basic)

45,306,240

43,788,353

43,361,516

Weighted average common shares outstanding (diluted)

45,484,392

44,290,257

43,741,840

Common shares outstanding

45,866,649

44,675,553

44,180,829

Cash dividends per common share

$

0.10

$

0.10

$

0.09

Dividend payout ratio on common stock

15.15

%

15.63

%

13.24

%

Book value per common share

$

26.00

$

25.32

$

23.38

Tangible book value per common share (1)

$

21.56

$

20.91

$

18.84

Key Ratios and Performance Metrics

(annualized where applicable)

Net interest margin

4.18

%

4.07

%

3.98

%

Net interest margin, fully taxable equivalent (1)(4)

4.19

%

4.08

%

3.99

%

Average cost of deposits

2.27

%

2.30

%

2.63

%

Efficiency ratio (1)(2)

52.61

%

53.66

%

52.19

%

Adjusted efficiency ratio (1)(2)(3)

48.20

%

53.04

%

52.19

%

Non-interest income to total revenues (1)

13.11

%

14.42

%

12.93

%

Non-interest expense to average assets

2.48

%

2.49

%

2.34

%

Adjusted non-interest expense to average assets (1)(3)

2.28

%

2.46

%

2.34

%

Return on average stockholders' equity

10.24

%

10.32

%

11.83

%

Adjusted return on average stockholders' equity (1)(3)

11.51

%

10.50

%

11.83

%

Return on average assets

1.25

%

1.25

%

1.31

%

Adjusted return on average assets (1)(3)

1.41

%

1.27

%

1.31

%

Pre-tax pre-provision return on average assets (1)

2.12

%

2.06

%

2.03

%

Adjusted pre-tax pre-provision return on average assets (1)(3)

2.32

%

2.09

%

2.03

%

Return on average tangible common stockholders' equity (1)

12.83

%

12.92

%

15.27

%

Adjusted return on average tangible common stockholders' equity (1)(3)

14.37

%

13.14

%

15.27

%

Non-interest-bearing deposits to total deposits

22.70

%

22.71

%

23.99

%

Loans and leases held for sale and loans and lease held for investment to total deposits

94.15

%

93.30

%

93.98

%

Deposits to total liabilities

91.59

%

89.35

%

85.42

%

Deposits per branch

$

173,566

$

164,202

$

159,721

Asset Quality Ratios

Non-performing loans and leases to total loans and leases held for investment, net before ACL

0.92

%

0.76

%

0.93

%

Total non-performing assets as a percentage of total assets

0.75

%

0.62

%

0.67

%

ACL to total loans and leases held for investment, net before ACL

1.47

%

1.43

%

1.45

%

Net charge-offs to average total loans and leases held for investment, net before ACL - loans and leases

0.43

%

0.39

%

0.56

%

Capital Ratios

Common equity to total assets

12.27

%

11.80

%

10.72

%

Tangible common equity to tangible assets (1)

10.39

%

9.95

%

8.82

%

Leverage ratio

11.92

%

11.98

%

11.08

%

Common equity tier 1 capital ratio

11.85

%

11.78

%

10.84

%

Tier 1 capital ratio

12.83

%

12.80

%

11.86

%

Total capital ratio

14.87

%

14.86

%

13.86

%

(1) Represents a non-GAAP financial measure. See “Reconciliation of non-GAAP Financial Measures” for a reconciliation of our non-GAAP measures to the most directly comparable GAAP financial measure.

(2) Represents non-interest expense less amortization of intangible assets divided by net interest income and non-interest income.

(3) Calculation excludes merger-related expenses and expenses related to the secondary public offering of common stock.

(4) Interest income and rates include the effects of a tax equivalent adjustment to adjust tax exempt investment income on tax exempt investment securities to a fully taxable basis, assuming a federal income tax rate of 21%.

BYLINE BANCORP, INC. AND SUBSIDIARIES

QUARTER-TO-DATE STATEMENT OF AVERAGE INTEREST-EARNING ASSETS AND AVERAGE INTEREST-BEARING LIABILITIES (unaudited)

For the Three Months Ended

June 30, 2025

March 31, 2025

June 30, 2024

(dollars in thousands)

Average
Balance (5)

Interest
Inc / Exp

Avg.
Yield /
Rate

Average
Balance (5)

Interest
Inc / Exp

Avg.
Yield /
Rate

Average
Balance (5)

Interest
Inc / Exp

Avg.
Yield /
Rate

ASSETS

Cash and cash equivalents

$

182,140

$

1,655

3.64

%

$

134,032

$

1,012

3.06

%

$

305,873

$

3,315

4.36

%

Loans and leases (1)

7,220,834

128,199

7.12

%

6,935,790

121,230

7.09

%

6,807,934

126,523

7.47

%

Taxable securities

1,650,463

13,806

3.36

%

1,560,861

11,745

3.05

%

1,473,000

10,869

2.97

%

Tax-exempt securities (2)

154,719

1,098

2.85

%

154,936

1,091

2.86

%

156,655

1,091

2.80

%

Total interest-earning assets

$

9,208,156

$

144,758

6.31

%

$

8,785,619

$

135,078

6.24

%

$

8,743,462

$

141,798

6.52

%

Allowance for credit losses - loans and leases

(106,278

)

(99,513

)

(103,266

)

All other assets

531,939

500,659

500,540

TOTAL ASSETS

$

9,633,817

$

9,186,765

$

9,140,736

LIABILITIES AND STOCKHOLDERS’ EQUITY

Deposits

Interest checking

$

820,341

$

3,551

1.74

%

$

765,919

$

3,262

1.73

%

$

717,513

$

4,096

2.30

%

Money market accounts

2,905,465

22,749

3.14

%

2,606,907

19,618

3.05

%

2,270,231

19,978

3.54

%

Savings

506,874

139

0.11

%

484,708

126

0.11

%

514,192

194

0.15

%

Time deposits

1,810,909

17,941

3.97

%

1,822,305

19,043

4.24

%

1,951,448

23,335

4.81

%

Total interest-bearing deposits

6,043,589

44,380

2.95

%

5,679,839

42,049

3.00

%

5,453,384

47,603

3.51

%

Other borrowings

298,916

1,396

1.87

%

338,141

1,835

2.20

%

521,545

4,439

3.42

%

Federal funds purchased

1,401

21

6.05

%

Subordinated notes and debentures

145,175

2,781

7.68

%

145,018

2,750

7.69

%

144,548

2,980

8.29

%

Total borrowings

444,091

4,177

3.77

%

483,159

4,585

3.85

%

667,494

7,440

4.48

%

Total interest-bearing liabilities

$

6,487,680

$

48,557

3.00

%

$

6,162,998

$

46,634

3.07

%

$

6,120,878

$

55,043

3.62

%

Non-interest-bearing demand deposits

1,802,639

1,730,340

1,817,133

Other liabilities

164,944

183,259

193,923

Total stockholders’ equity

1,178,554

1,110,168

1,008,802

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$

9,633,817

$

9,186,765

$

9,140,736

Net interest spread (3)

3.31

%

3.17

%

2.90

%

Net interest income, fully taxable equivalent

$

96,201

$

88,444

$

86,755

Net interest margin, fully taxable equivalent (2)(4)

4.19

%

4.08

%

3.99

%

Less: Tax-equivalent adjustment

231

0.01

%

228

0.01

%

229

0.01

%

Net interest income

$

95,970

$

88,216

$

86,526

Net interest margin (4)

4.18

%

4.07

%

3.98

%

Net loan accretion impact on margin

$

2,978

0.13

%

$

2,595

0.12

%

$

3,656

0.17

%

(1) Loan and lease balances are net of deferred origination fees and costs and initial direct costs. Non-accrual loans and leases are included in total loan and lease balances.

(2) Interest income and rates include the effects of a tax equivalent adjustment to adjust tax exempt investment income on tax exempt investment securities to a fully taxable basis, assuming a federal income tax rate of 21%.

(3) Represents the average rate earned on interest-earning assets minus the average rate paid on interest-bearing liabilities.

(4) Represents net interest income (annualized) divided by total average earning assets.

(5) Average balances are average daily balances.

BYLINE BANCORP, INC. AND SUBSIDIARIES

SELECTED BALANCE SHEET TABLES AND FINANCIAL RATIOS (unaudited)

The following table presents our allocation of originated, purchased credit deteriorated (PCD), and acquired non-credit-deteriorated loans and leases at the dates indicated:

June 30, 2025

March 31, 2025

June 30, 2024

(dollars in thousands)

Amount

% of Total

Amount

% of Total

Amount

% of Total

Originated loans and leases:

Commercial real estate

$

2,184,187

29.8

%

$

2,106,856

30.0

%

$

1,924,797

27.9

%

Residential real estate

534,062

7.3

%

528,387

7.5

%

498,578

7.2

%

Construction, land development, and other land

416,118

5.6

%

419,892

6.0

%

445,919

6.5

%

Commercial and industrial

2,737,054

37.4

%

2,629,358

37.4

%

2,493,229

36.2

%

Installment and other

2,984

0.0

%

2,015

0.0

%

2,576

0.0

%

Leasing financing receivables

731,610

10.0

%

718,666

10.2

%

710,784

10.3

%

Total originated loans and leases

$

6,606,015

90.1

%

$

6,405,174

91.1

%

$

6,075,883

88.1

%

Purchased credit deteriorated loans:

Commercial real estate

$

84,747

1.2

%

$

78,425

1.1

%

$

114,053

1.7

%

Residential real estate

27,076

0.4

%

28,353

0.4

%

40,728

0.6

%

Construction, land development, and other land

2,487

0.0

%

9

0.0

%

Commercial and industrial

17,428

0.2

%

13,337

0.2

%

17,796

0.3

%

Installment and other

86

0.0

%

94

0.0

%

116

0.0

%

Total purchased credit deteriorated loans

$

131,824

1.8

%

$

120,209

1.7

%

$

172,702

2.6

%

Acquired non-credit-deteriorated loans and leases:

Commercial real estate

$

224,442

3.1

%

$

186,342

2.7

%

$

254,858

3.7

%

Residential real estate

172,570

2.4

%

170,656

2.4

%

188,489

2.7

%

Construction, land development, and other land

61,897

0.8

%

61,204

0.9

%

84,849

1.2

%

Commercial and industrial

113,609

1.6

%

82,238

1.2

%

113,997

1.7

%

Installment and other

17,698

0.2

%

9

0.0

%

153

0.0

%

Leasing financing receivables

5

0.0

%

273

0.0

%

Total acquired non-credit-deteriorated loans and leases

$

590,216

8.1

%

$

500,454

7.2

%

$

642,619

9.3

%

Total loans and leases

$

7,328,055

100.0

%

$

7,025,837

100.0

%

$

6,891,204

100.0

%

Allowance for credit losses - loans and leases

(107,727

)

(100,420

)

(99,730

)

Total loans and leases, net of allowance for credit losses - loans and leases

$

7,220,328

$

6,925,417

$

6,791,474

The following table presents the balance and activity within the allowance for credit losses - loans and lease for the periods indicated:

Three Months Ended

June 30,

March 31,

June 30,

(dollars in thousands)

2025

2025

2024

ACL - loans and leases, beginning of period

$

100,420

$

97,988

$

102,366

Adjustment for acquired PCD loans

3,206

Provision for credit losses - loans and leases

11,757

9,076

6,878

Net charge-offs - loans and leases

(7,656

)

(6,644

)

(9,514

)

ACL - loans and leases, end of period

$

107,727

$

100,420

$

99,730

Net charge-offs - loans and leases to average total loans and leases held for investment, net before ACL

0.43

%

0.39

%

0.56

%

Provision for credit losses - loans and leases to net charge-offs - loans and leases during the period

1.54x

1.37x

0.72x

BYLINE BANCORP, INC. AND SUBSIDIARIES

SELECTED BALANCE SHEET TABLES AND FINANCIAL RATIOS (unaudited)

The following table presents the amounts of non-performing loans and leases and other real estate owned at the date indicated:

June 30, 2025

Change from

(dollars in thousands)

June 30, 2025

March 31, 2025

June 30, 2024

March 31, 2025

June 30, 2024

Non-performing assets:

Non-accrual loans and leases

$

67,553

$

53,619

$

63,808

26.0

%

5.9

%

Past due loans and leases 90 days or more and still accruing interest

—%

—%

Total non-performing loans and leases

$

67,553

$

53,619

$

63,808

26.0

%

5.9

%

Other real estate owned

4,946

6,249

780

(20.8

)%

533.9

%

Total non-performing assets

$

72,499

$

59,868

$

64,588

21.1

%

12.2

%

Total non-performing loans and leases as a percentage of total loans and leases

0.92

%

0.76

%

0.93

%

Total non-performing assets as a percentage of total assets

0.75

%

0.62

%

0.67

%

Allowance for credit losses - loans and leases as a percentage of non-performing loans and leases

159.47

%

187.28

%

156.30

%

Non-performing assets guaranteed by U.S. government:

Non-accrual loans guaranteed

$

8,819

$

9,424

$

6,616

(6.4

)%

33.3

%

Past due loans 90 days or more and still accruing interest guaranteed

—%

—%

Total non-performing loans guaranteed

$

8,819

$

9,424

$

6,616

(6.4

)%

33.3

%

Total non-performing loans and leases not guaranteed as a percentage of total loans and leases

0.80

%

0.63

%

0.83

%

Total non-performing assets not guaranteed as a percentage of total assets

0.66

%

0.53

%

0.60

%

The following table presents the composition of deposits at the dates indicated:

June 30, 2025

Change from

(dollars in thousands)

June 30, 2025

March 31, 2025

June 30, 2024

March 31, 2025

June 30, 2024

Non-interest-bearing demand deposits

$

1,773,229

$

1,715,599

$

1,762,891

3.4

%

0.6

%

Interest-bearing checking accounts

857,460

840,435

717,229

2.0

%

19.6

%

Money market demand accounts

2,996,684

2,759,185

2,323,245

8.6

%

29.0

%

Other savings

501,020

483,075

503,935

3.7

%

(0.6

)%

Time deposits (below $250,000)

1,216,990

1,326,418

1,610,308

(8.2

)%

(24.4

)%

Time deposits ($250,000 and above)

465,096

428,596

429,573

8.5

%

8.3

%

Total deposits

$

7,810,479

$

7,553,308

$

7,347,181

3.4

%

6.3

%

BYLINE BANCORP, INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (unaudited)

Non-GAAP Financial Measures

This release contains certain financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America (“GAAP”). These measures include adjusted net income, adjusted diluted earnings per share, adjusted non-interest expense, adjusted non-interest expense excluding amortization of intangible assets, adjusted efficiency ratio, adjusted non-interest expense to average assets, tax equivalent net interest income, tax-equivalent net interest margin, total revenue, non-interest income to total revenues, adjusted return on average stockholders’ equity, adjusted return on average assets, pre-tax pre-provision net income, adjusted pre-tax pre-provision net income, pre-tax pre-provision return on average assets, adjusted pre-tax pre-provision return on average assets, tangible common equity, tangible assets, tangible net income available to common stockholders, adjusted tangible net income available to common stockholders, tangible book value per common share, tangible common equity to tangible assets, return on average tangible common stockholders' equity, and adjusted return on average tangible common stockholders' equity. Management believes that these non-GAAP financial measures provide useful information to management and investors that is supplementary to the Company’s financial condition, results of operations and cash flows computed in accordance with GAAP; however, management acknowledges that our non-GAAP financial measures have a number of limitations. As such, these disclosures should not be viewed as a substitute for results determined in accordance with GAAP financial measures that we and other companies use. Management also uses these measures for peer comparison. See below in the financial schedules included in this press release for a reconciliation of the non-GAAP financial measures to the comparable GAAP financial measures. Additionally, please refer to the Company’s Annual Report on Form 10-K for the detailed definitions of these non-GAAP financial measures.

As of or For the Three Months Ended

June 30,

March 31,

June 30,

(dollars in thousands, except per share data)

2025

2025

2024

Net income and earnings per share excluding significant items:

Reported Net Income

$

30,082

$

28,248

$

29,671

Significant items:

Merger-related expenses

4,450

637

Secondary public offering of common stock expenses

413

Tax benefit

(1,117

)

(134

)

Adjusted Net Income

$

33,828

$

28,751

$

29,671

Reported Diluted Earnings per Share

$

0.66

$

0.64

$

0.68

Significant items:

Merger-related expenses

0.10

0.01

Secondary public offering of common stock expenses

0.01

Tax benefit

(0.02

)

Adjusted Diluted Earnings per Share

$

0.75

$

0.65

$

0.68

BYLINE BANCORP, INC. AND SUBSIDIARIES

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (continued) (unaudited)

As of or For the Three Months Ended

(dollars in thousands, except per share data,

June 30,

March 31,

June 30,

ratios annualized, where applicable)

2025

2025

2024

Adjusted non-interest expense:

Non-interest expense

$

59,602

$

56,429

$

53,210

Less: Merger-related expenses

4,450

637

Less: Secondary public offering of common stock expenses

413

Adjusted non-interest expense

$

54,739

$

55,792

$

53,210

Adjusted non-interest expense excluding amortization of intangible assets:

Adjusted non-interest expense

$

54,739

$

55,792

$

53,210

Less: Amortization of intangible assets

1,499

1,118

1,345

Adjusted non-interest expense excluding amortization of intangible assets

$

53,240

$

54,674

$

51,865

Pre-tax pre-provision net income:

Pre-tax income

$

38,928

$

37,472

$

40,115

Add: Provision for credit losses

11,923

9,179

6,045

Pre-tax pre-provision net income

$

50,851

$

46,651

$

46,160

Adjusted pre-tax pre-provision net income:

Pre-tax pre-provision net income

$

50,851

$

46,651

$

46,160

Add: Merger-related expenses

4,450

637

Add: Secondary public offering of common stock expenses

413

Adjusted pre-tax pre-provision net income

$

55,714

$

47,288

$

46,160

Tax equivalent net interest income:

Net interest income

$

95,970

$

88,216

$

86,526

Add: Tax-equivalent adjustment

231

228

229

Net interest income, fully taxable equivalent

$

96,201

$

88,444

$

86,755

Total revenue:

Net interest income

$

95,970

$

88,216

$

86,526

Add: Non-interest income

14,483

14,864

12,844

Total revenue

$

110,453

$

103,080

$

99,370

Tangible common stockholders' equity:

Total stockholders' equity

$

1,192,416

$

1,131,078

$

1,033,014

Less: Goodwill and other intangibles

203,508

196,980

200,788

Tangible common stockholders' equity

$

988,908

$

934,098

$

832,226

Tangible assets:

Total assets

$

9,720,218

$

9,584,732

$

9,633,815

Less: Goodwill and other intangibles

203,508

196,980

200,788

Tangible assets

$

9,516,710

$

9,387,752

$

9,433,027

Average tangible common stockholders' equity:

Average total stockholders' equity

$

1,178,554

$

1,110,168

$

1,008,802

Less: Average goodwill and other intangibles

203,767

197,514

201,428

Average tangible common stockholders' equity

$

974,787

$

912,654

$

807,374

Average tangible assets:

Average total assets

$

9,633,817

$

9,186,765

$

9,140,736

Less: Average goodwill and other intangibles

203,767

197,514

201,428

Average tangible assets

$

9,430,050

$

8,989,251

$

8,939,308

Tangible net income available to common stockholders:

Net income available to common stockholders

$

30,082

$

28,248

$

29,671

Add: After-tax intangible asset amortization

1,107

826

987

Tangible net income available to common stockholders

$

31,189

$

29,074

$

30,658

Adjusted tangible net income available to common stockholders:

Tangible net income available to common stockholders

$

31,189

$

29,074

$

30,658

Add: Merger-related expenses

4,450

637

Add: Secondary public offering of common stock expenses

413

Add: Tax benefit on significant items

(1,117

)

(134

)

Adjusted tangible net income available to common stockholders

$

34,935

$

29,577

$

30,658

BYLINE BANCORP, INC. AND SUBSIDIARIES

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (continued) (unaudited)

As of or For the Three Months Ended

(dollars in thousands, except share and per share

June 30,

March 31,

June 30,

data, ratios annualized, where applicable)

2025

2025

2024

Pre-tax pre-provision return on average assets:

Pre-tax pre-provision net income

$

50,851

$

46,651

$

46,160

Average total assets

9,633,817

9,186,765

9,140,736

Pre-tax pre-provision return on average assets

2.12

%

2.06

%

2.03

%

Adjusted pre-tax pre-provision return on average assets:

Adjusted pre-tax pre-provision net income

$

55,714

$

47,288

$

46,160

Average total assets

9,633,817

9,186,765

9,140,736

Adjusted pre-tax pre-provision return on average assets

2.32

%

2.09

%

2.03

%

Net interest margin, fully taxable equivalent:

Net interest income, fully taxable equivalent

$

96,201

$

88,444

$

86,755

Total average interest-earning assets

9,208,156

8,785,619

8,743,462

Net interest margin, fully taxable equivalent

4.19

%

4.08

%

3.99

%

Non-interest income to total revenues:

Non-interest income

$

14,483

$

14,864

$

12,844

Total revenues

110,453

103,080

99,370

Non-interest income to total revenues

13.11

%

14.42

%

12.93

%

Adjusted non-interest expense to average assets:

Adjusted non-interest expense

$

54,739

$

55,792

$

53,210

Average total assets

9,633,817

9,186,765

9,140,736

Adjusted non-interest expense to average assets

2.28

%

2.46

%

2.34

%

Adjusted efficiency ratio:

Adjusted non-interest expense excluding amortization of intangible assets

$

53,240

$

54,674

$

51,865

Total revenues

110,453

103,080

99,370

Adjusted efficiency ratio

48.20

%

53.04

%

52.19

%

Adjusted return on average assets:

Adjusted net income

$

33,828

$

28,751

$

29,671

Average total assets

9,633,817

9,186,765

9,140,736

Adjusted return on average assets

1.41

%

1.27

%

1.31

%

Adjusted return on average stockholders' equity:

Adjusted net income

$

33,828

$

28,751

$

29,671

Average stockholders' equity

1,178,554

1,110,168

1,008,802

Adjusted return on average stockholders' equity

11.51

%

10.50

%

11.83

%

Tangible common equity to tangible assets:

Tangible common equity

$

988,908

$

934,098

$

832,226

Tangible assets

9,516,710

9,387,752

9,433,027

Tangible common equity to tangible assets

10.39

%

9.95

%

8.82

%

Return on average tangible common stockholders' equity:

Tangible net income available to common stockholders

$

31,189

$

29,074

$

30,658

Average tangible common stockholders' equity

974,787

912,654

807,374

Return on average tangible common stockholders' equity

12.83

%

12.92

%

15.27

%

Adjusted return on average tangible common stockholders' equity:

Adjusted tangible net income available to common stockholders

$

34,935

$

29,577

$

30,658

Average tangible common stockholders' equity

974,787

912,654

807,374

Adjusted return on average tangible common stockholders' equity

14.37

%

13.14

%

15.27

%

Tangible book value per share:

Tangible common equity

$

988,908

$

934,098

$

832,226

Common shares outstanding

45,866,649

44,675,553

44,180,829

Tangible book value per share

$

21.56

$

20.91

$

18.84

Investors / Media:
Brooks Rennie
Investor Relations Director
312-660-5805
brennie@bylinebank.com

Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren