Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Bcb Bancorp Inc
BCB Bancorp, Inc. Reports Net Loss of $8.3 Million in First Quarter 2025; Declares Quarterly Cash Dividend of $0.16 Per Share
Business
Apr 22 2025
27 min read

BCB Bancorp, Inc. Reports Net Loss of $8.3 Million in First Quarter 2025; Declares Quarterly Cash Dividend of $0.16 Per Share

news images

BAYONNE, N.J., April 22, 2025 (GLOBE NEWSWIRE) -- BCB Bancorp, Inc. (the “Company”), (NASDAQ: BCBP), the holding company for BCB Community Bank (the “Bank”), today reported a net loss of $8.3 million for the first quarter of 2025, compared to net income of $3.3 million in the fourth quarter of 2024, and net income of $5.9 million for the first quarter of 2024. Its loss per diluted share for the first quarter of 2025 was ($0.51), compared to earnings per diluted share of $0.16 in the preceding quarter and $0.32 in the first quarter of 2024.

The Company also announced that its Board of Directors declared a regular quarterly cash dividend of $0.16 per share. The dividend will be payable on May 21, 2025 to common shareholders of record on May 7, 2025.

“Our first-quarter loss was primarily driven by a $13.7 million specific reserve tied to a $34.2 million loan in the cannabis sector,” Michael Shriner, President and Chief Executive Officer of BCB Bank, explained. “Although the borrower remains current, the significant deterioration in their financial condition warranted a downgrade to non-accrual status and the establishment of the reserve. We also increased reserves for our discontinued Business Express Loan portfolio by $3.1 million, in response to the portfolio’s continued elevated deterioration and broader macroeconomic headwinds.”

“While these credit actions have impacted short-term results, they reflect our disciplined and proactive approach to risk management,” added Mr. Shriner. “Thanks to the positive capital actions taken throughout 2024, we remain well-capitalized, giving us the flexibility to address credit challenges head-on.”

“BCB Bank has bolstered its credit risk team with new hires who we believe bring deep expertise and a rigorous approach to underwriting,” said Mr. Shriner. “These efforts are part of a broader initiative to strengthen our credit quality oversight. Following a comprehensive portfolio review using a conservative risk framework, we’ve adjusted the risk ratings on a number of loans to better reflect current market realities. Importantly, the majority of our customers remain current on their payments, and our team is actively engaging with borrowers to secure updated financials and support improved risk profiles.”

Executive Summary

  • Total deposits were $2.687 billion at March 31, 2025 compared to $2.751 billion at December 31, 2024.

  • Net interest margin was 2.59 percent for the first quarter of 2025, compared to 2.53 percent for the fourth quarter of 2024, and 2.50 percent for the first quarter of 2024.

    • Total yield on interest-earning assets was 5.20 percent for the first quarter of 2025, compared to 5.33 percent for both the fourth quarter of 2024, and the first quarter of 2024.

    • Total cost of interest-bearing liabilities decreased 24 basis points to 3.33 percent for the first quarter of 2025, compared to 3.57 percent for the fourth quarter of 2024, and decreased 21 basis points to 3.54 percent for the first quarter of 2024.

  • The efficiency ratio for the first quarter was 61.6 percent compared to 62.1 percent in the prior quarter, and 58.8 percent in the first quarter of 2024.

  • The annualized return on average assets ratio for the first quarter was (0.95) percent, compared to 0.36 percent in the prior quarter, and 0.61 percent in the first quarter of 2024.

  • The annualized return on average equity ratio for the first quarter was (10.4) percent, compared to 4.0 percent in the prior quarter, and 7.5 percent in the first quarter of 2024.

  • The provision for credit losses was $20.8 million in the first quarter of 2025 compared to $4.2 million for the fourth quarter of 2024. In the first quarter of 2024, the Bank recorded a provision of $2.1 million.

  • The allowance for credit losses (“ACL”) as a percentage of non-accrual loans was 51.6 percent at March 31, 2025 compared to 77.8 percent for the prior quarter-end and 155.4 percent at March 31, 2024. Total non-accrual loans were $99.8 million at March 31, 2025, $44.7 million at December 31, 2024 and $22.2 million at March 31, 2024.

  • Total loans receivable, net of the allowance for credit losses, of $2.918 billion at March 31, 2025, decreased 2.6 percent from $2.996 billion at December 31, 2024, and decreased 9.6 percent, from $3.227 billion at March 31, 2024.

Balance Sheet Review

Total assets decreased by $125.3 million, or 3.5 percent, to $3.474 billion at March 31, 2025, from $3.599 billion at December 31, 2024. The decrease in total assets was mainly related to a decrease in net loans and in cash and cash equivalents.

Total cash and cash equivalents decreased by $64.5 million, or 20.3 percent, to $252.8 million at March 31, 2025, from $317.3 million at December 31, 2024. The decrease in cash was primarily due to the reduction of the Bank’s exposure to wholesale funding by paying down high cost brokered deposits.

Loans receivable, net, decreased by $78.6 million, or 2.6 percent, to $2.918 billion at March 31, 2025, from $2.996 billion at December 31, 2024. Total loan decreases during the period included decreases totaling $62.3 million in commercial real estate and multi-family loans, construction loans, 1-4 family residential loans and home equity loans. The allowance for credit losses increased $16.7 million to $51.5 million, or 51.6 percent of non-accruing loans and 1.73 percent of gross loans, at March 31, 2025, as compared to an allowance for credit losses of $34.8 million, or 77.8 percent of non-accruing loans and 1.15 percent of gross loans, at December 31, 2024.

Total investment securities increased by $14.7 million, or 13.2 percent, to $125.9 million at March 31, 2025, from $111.2 million at December 31, 2024, representing current year purchases.

Deposits decreased by $64.4 million, or 2.3 percent, to $2.687 billion at March 31, 2025, from $2.751 billion at December 31, 2024. Brokered deposits decreased $112.5 million, and were offset by increases in certificates of deposit, money market accounts, transaction accounts and savings accounts which totaled $48.4 million.

Debt obligations decreased by $49.8 million to $448.5 million at March 31, 2025 from $498.3 million at December 31, 2024, due to maturities and paydowns of our FHLB advances. The weighted average interest rate of FHLB advances was 4.33 percent at March 31, 2025 and 4.35 percent at December 31, 2024. The weighted average maturity of FHLB advances as of March 31, 2025 was 0.83 years. The interest rate of our subordinated debt balances was 9.25 percent at March 31, 2025 and at December 31, 2024.

Stockholders’ equity decreased by $9.2 million, or 2.8 percent, to $314.7 million at March 31, 2025, from $323.9 million at December 31, 2024. The decrease was attributable to the decrease in retained earnings of $11.6 million, or 8.2 percent, to $130.3 million at March 31, 2025 from $141.9 million at December 31, 2024. Offsetting this were increases in accumulated other comprehensive income, and additional paid in capital on stock, which totaled $2.4 million.

First Quarter 2025 Income Statement Review

The Company reported a net loss of $8.3 million for the first quarter ended March 31, 2025 as compared to net income of $5.9 million for the first quarter ended March 31, 2024. The decline was primarily driven by an increase to the Provision for loan losses of $18.8 million. offset by $5.8 million decrease in income tax provisioning. Also, net interest income decreased by $1.1 million, or 4.9 percent, to $22.0 million for the first quarter of 2025, from $23.1 million for the first quarter of 2024. The decrease in net interest income resulted from lower interest income which was partially offset by lower interest expense.

Interest income decreased by $5.1 million, or 10.3 percent, to $44.2 million for the first quarter of 2025 from $49.3 million for the first quarter of 2024. The average balance of interest-earning assets decreased $255.9 million, or 6.9 percent, to $3.444 billion for the first quarter of 2025 from $3.699 billion for the first quarter of 2024, while the average yield decreased 13 basis points to 5.20 percent for the first quarter of 2025 from 5.33 percent for the first quarter of 2024.

Interest expense decreased by $4.0 million to $22.2 million for the first quarter of 2025 from $26.1 million for the first quarter of 2024. The decrease resulted from a decrease in the average rate paid on interest-bearing liabilities of 21 basis points to 3.33 percent for the first quarter of 2025 from 3.54 percent for the first quarter of 2024, while the average balance of interest-bearing liabilities decreased by $256.2 million to $2.701 billion for the first quarter of 2025 from $2.957 billion for the first quarter of 2024.

The net interest margin was 2.59 percent for the first quarter of 2025 compared to 2.50 percent for the first quarter of 2024. The increase in the net interest margin compared to the first quarter of 2024 was the result of a decrease in the cost of interest-bearing liabilities partially offset by the decrease in the yield on interest-earning assets.

During the first quarter of 2025, the Company recognized $4.2 million in net charge-offs compared to $1.1 million in net charge-offs in the first quarter of 2024. The Bank had non-accrual loans totaling $99.8 million, or 3.36 percent of gross loans, at March 31, 2025 as compared to $44.7 million, or 1.48 percent of gross loans, at December 31, 2024. The allowance for credit losses on loans was $51.5 million, or 1.73 percent of gross loans, at March 31, 2025, and $34.8 million, or 1.15 percent of gross loans, at December 31, 2024. The provision for credit losses was $20.8 million for the first quarter of 2025 compared to $4.2 million for the fourth quarter of 2024. Management believes that the allowance for credit losses on loans was adequate at March 31, 2025 and December 31, 2024.

Non-interest income decreased by $318 thousand to $1.8 million for the first quarter of 2025 from $2.1 million in the first quarter of 2024. The decrease in total non-interest income was mainly related to decreases in gains on equity securities and BOLI income of $245 thousand and $67 thousand, respectively.

Non-interest expense decreased by $178 thousand, or 1.2 percent, to $14.7 million for the first quarter of 2025 when compared to non-interest expense of $14.8 million for the first quarter of 2024. The decrease in these expenses for the first quarter of 2025 was primarily driven by lower regulatory assessment charges, offset by higher salaries and employee benefits.

The income tax provision decreased by $5.8 million, to an income tax credit of $3.4 million for the first quarter of 2025 when compared to a $2.5 million provision for the first quarter of 2024.

Asset Quality

During the first quarter of 2025, the Company recognized $4.2 million in net charge offs, compared to $1.1 million in net charge-offs for the first quarter of 2024.

The Bank had non-accrual loans totaling $99.8 million, or 3.36 percent of gross loans, at March 31, 2025, as compared to $22.2 million, or 0.68 percent of gross loans, at March 31, 2024. More than 60% of the non-accrual loans are current with all payments of principal, interest, taxes and insurance, including the previously mentioned loan that has been allocated a specific reserve.  However, given that the normal standard for non-accrual is a 90 day delinquency, logic and transparency dictates that this population of loans possess certain weaknesses that are beyond payment status and therefore, even though they are current, they should be placed on non-accrual.  Although our borrowers have made payment of their loan obligations to BCB a priority, our evaluation of their financial condition causes some concern about their continued ability to do so. The allowance for credit losses was $51.5 million, or 1.73 percent of gross loans, at March 31, 2025, and $34.6 million, or 1.06 percent of gross loans, at March 31, 2024. The allowance for credit losses was 51.6 percent of non-accrual loans at March 31, 2025, and 155.4 percent of non-accrual loans at March 31, 2024.

About BCB Bancorp, Inc.

Established in 2000 and headquartered in Bayonne, N.J., BCB Community Bank is the wholly-owned subsidiary of BCB Bancorp, Inc. (NASDAQ: BCBP). The Bank has twenty-three branch offices in Bayonne, Edison, Hoboken, Fairfield, Holmdel, Jersey City, Lyndhurst, Maplewood, Monroe Township, Newark, Parsippany, Plainsboro, River Edge, Rutherford, South Orange, Union, and Woodbridge, New Jersey, and four branches in Hicksville and Staten Island, New York. The Bank provides businesses and individuals a wide range of loans, deposit products, and retail and commercial banking services. For more information, please go to www.bcb.bank.

Forward-Looking Statements

This release, like many written and oral communications presented by BCB Bancorp, Inc., and our authorized officers, may contain certain forward-looking statements regarding our prospective performance and strategies within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and are including this statement for purposes of said safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe future plans, strategies, and expectations of the Company, are generally identified by use of words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” “project,” “seek,” “strive,” “try,” or future or conditional verbs such as “could,” “may,” “should,” “will,” “would,” or similar expressions. Our ability to predict results or the actual effects of our plans or strategies is inherently uncertain. Accordingly, actual results may differ materially from anticipated results.

The most significant factor that could cause future results to differ materially from those anticipated by our forward-looking statements include the ongoing impact of global tariffs imposed by the Trump administration, higher inflation levels, and general economic and recessionary concerns, all of which could impact economic growth and could cause increased loan delinquencies, a reduction in financial transactions and business activities, including decreased deposits and reduced loan originations, our ability to manage liquidity and capital in a rapidly changing and unpredictable market, supply chain disruptions, and labor shortages. Other factors that could cause future results to vary materially from current management expectations as reflected in our forward-looking statements include, but are not limited to: the global impact of the military conflicts in the Ukraine and the Middle East; unfavorable economic conditions in the United States generally and particularly in our primary market area; the Company’s ability to effectively attract and deploy deposits; changes in the Company’s corporate strategies, the composition of its assets, or the way in which it funds those assets; shifts in investor sentiment or behavior in the securities, capital, or other financial markets, including changes in market liquidity or volatility; the effects of declines in real estate values that may adversely impact the collateral underlying our loans; increase in unemployment levels and slowdowns in economic growth; our level of non-performing assets and the costs associated with resolving any problem loans including litigation and other costs; the impact of changes in interest rates and the credit quality and strength of underlying collateral and the effect of such changes on the market value of our loan and investment securities portfolios; the credit risk associated with our loan portfolio; changes in the quality and composition of the Bank’s loan and investment portfolios; changes in our ability to access cost-effective funding; deposit flows; legislative and regulatory changes, including increases in Federal Deposit Insurance Corporation, or FDIC, insurance rates; monetary and fiscal policies of the federal and state governments; changes in tax policies, rates and regulations of federal, state and local tax authorities; demands for our loan products; demand for financial services; competition; changes in the securities or secondary mortgage markets; changes in management’s business strategies; changes in consumer spending; our ability to hire and retain key employees; the effects of any reputational, credit, interest rate, market, operational, legal, liquidity, or regulatory risk; expanding regulatory requirements which could adversely affect operating results; civil unrest in the communities that we serve; and other factors discussed elsewhere in this report, and in other reports we filed with the SEC, including under “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K, and our other periodic reports that we file with the SEC.

Annualized, pro forma, projected and estimated numbers are used for illustrative purpose only, are not forecasts and may not reflect actual results.

Explanation of Non-GAAP Financial Measures

Reported amounts are presented in accordance with accounting principles generally accepted in the United States of America ("GAAP"). This press release also contains certain supplemental Non-GAAP information that the Company’s management uses in its analysis of the Company’s financial results. The Company’s management believes that providing this information to analysts and investors allows them to better understand and evaluate the Company’s financial results for the periods in question.

The Company provides measurements and ratios based on tangible stockholders' equity and efficiency ratios. These measures are utilized by regulators and market analysts to evaluate a company’s financial condition and, therefore, the Company’s management believes that such information is useful to investors. For a reconciliation of GAAP to Non-GAAP financial measures included in this press release, see "Reconciliation of GAAP to Non-GAAP Financial Measures" below.

 

 

 

 

 

 

Statements of Operations - Three Months Ended,

 

 

 

 

March 31,2025

December 31, 2024

March 31, 2024

Mar 31, 2025 vs.
Dec 31, 2024

 

Mar 31, 2025 vs.
Mar 31, 2024

Interest and dividend income:

(In thousands, except per share amounts, Unaudited)

 

 

 

Loans, including fees

$

38,927

 

$

41,431

 

$

43,722

 

 

-6.0

%

 

 

-11.0

%

Mortgage-backed securities

 

561

 

 

473

 

 

305

 

 

18.6

%

 

 

83.9

%

Other investment securities

 

968

 

 

978

 

 

975

 

 

-1.0

%

 

 

-0.7

%

FHLB stock and other interest-earning assets

 

3,736

 

 

3,771

 

 

4,283

 

 

-0.9

%

 

 

-12.8

%

Total interest and dividend income

 

44,192

 

 

46,653

 

 

49,285

 

 

-5.3

%

 

 

-10.3

%

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

Demand

 

5,418

 

 

5,866

 

 

5,257

 

 

-7.6

%

 

 

3.1

%

Savings and club

 

151

 

 

156

 

 

166

 

 

-3.2

%

 

 

-9.0

%

Certificates of deposit

 

10,762

 

 

12,218

 

 

14,983

 

 

-11.9

%

 

 

-28.2

%

 

 

16,331

 

 

18,240

 

 

20,406

 

 

-10.5

%

 

 

-20.0

%

Borrowings

 

5,856

 

 

6,219

 

 

5,736

 

 

-5.8

%

 

 

2.1

%

Total interest expense

 

22,187

 

 

24,459

 

 

26,142

 

 

-9.3

%

 

 

-15.1

%

 

 

 

 

 

 

 

Net interest income

 

22,005

 

 

22,194

 

 

23,143

 

 

-0.9

%

 

 

-4.9

%

Provision for credit losses

 

20,845

 

 

4,154

 

 

2,088

 

 

401.8

%

 

 

898.3

%

 

 

 

 

 

 

 

Net interest income after provision for credit losses

 

1,160

 

 

18,040

 

 

21,055

 

 

-93.6

%

 

 

-94.5

%

 

 

 

 

 

 

 

Non-interest income income :

 

 

 

 

 

 

Fees and service charges

 

1,173

 

 

1,187

 

 

1,215

 

 

-1.2

%

 

 

-3.5

%

(Loss) gain on sales of loans

 

-

 

 

(554

)

 

45

 

 

-100.0

%

 

 

-100.0

%

Realized and unrealized (loss) gain on equity investments

 

(115

)

 

(661

)

 

130

 

 

-82.6

%

 

 

-188.5

%

Bank-owned life insurance ("BOLI") income

 

608

 

 

636

 

 

675

 

 

-4.4

%

 

 

-9.9

%

Other

 

125

 

 

330

 

 

44

 

 

-62.1

%

 

 

184.1

%

Total non-interest income

 

1,791

 

 

938

 

 

2,109

 

 

90.9

%

 

 

-15.1

%

 

 

 

 

 

 

 

Non-interest expense:

 

 

 

 

 

 

Salaries and employee benefits

 

7,403

 

 

7,117

 

 

6,981

 

 

4.0

%

 

 

6.0

%

Occupancy and equipment

 

2,723

 

 

2,483

 

 

2,644

 

 

9.7

%

 

 

3.0

%

Data processing and communications

 

1,844

 

 

1,754

 

 

1,853

 

 

5.1

%

 

 

-0.5

%

Professional fees

 

692

 

 

599

 

 

595

 

 

15.5

%

 

 

16.3

%

Director fees

 

418

 

 

269

 

 

277

 

 

55.4

%

 

 

50.9

%

Regulatory assessment fees

 

709

 

 

769

 

 

1,142

 

 

-7.8

%

 

 

-37.9

%

Advertising and promotions

 

179

 

 

212

 

 

216

 

 

-15.6

%

 

 

-17.1

%

Other

 

692

 

 

1,164

 

 

1,130

 

 

-40.5

%

 

 

-38.8

%

Total non-interest expense

 

14,660

 

 

14,367

 

 

14,838

 

 

2.0

%

 

 

-1.2

%

 

 

 

 

 

 

 

(Loss) Income before income tax provision

 

(11,709

)

 

4,611

 

 

8,326

 

 

-353.9

%

 

 

-240.6

%

Income tax (benefit) provision

 

(3,385

)

 

1,339

 

 

2,460

 

 

-352.8

%

 

 

-237.6

%

 

 

 

 

 

 

 

Net (Loss) Income

 

(8,324

)

 

3,272

 

 

5,866

 

 

-354.4

%

 

 

-241.9

%

Preferred stock dividends

 

482

 

 

475

 

 

434

 

 

1.6

%

 

 

11.0

%

Net (Loss) Income available to common stockholders

$

(8,806

)

$

2,797

 

$

5,432

 

 

-414.8

%

 

 

-262.1

%

 

 

 

 

 

 

 

Net (Loss) Income per common share-basic and diluted

 

 

 

 

 

 

Basic

$

(0.51

)

$

0.16

 

$

0.32

 

 

-413.8

%

 

 

-260.4

%

Diluted

$

(0.51

)

$

0.16

 

$

0.32

 

 

-414.7

%

 

 

-260.5

%

 

 

 

 

 

 

 

Weighted average number of common shares outstanding

 

 

 

 

 

 

Basic

 

17,113

 

 

17,056

 

 

16,930

 

 

0.3

%

 

 

1.1

%

Diluted

 

17,113

 

 

17,108

 

 

16,939

 

 

0.0

%

 

 

1.0

%

 

 

 

 

 

 

 


Statements of Financial Condition

March 31,2025

December 31,2024

March 31, 2024

March 31, 2025 vs.
December 31, 2024

March 31, 2025 vs.
March 31, 2024

ASSETS

(In Thousands, Unaudited)

 

 

Cash and amounts due from depository institutions

$

11,977

 

$

14,075

 

$

11,795

 

 

-14.9

%

 

1.5

%

Interest-earning deposits

 

240,773

 

 

303,207

 

 

340,653

 

 

-20.6

%

 

-29.3

%

Total cash and cash equivalents

 

252,750

 

 

317,282

 

 

352,448

 

 

-20.3

%

 

-28.3

%

 

 

 

 

 

 

Interest-earning time deposits

 

735

 

 

735

 

 

735

 

 

-

 

 

-

 

Debt securities available for sale

 

116,496

 

 

101,717

 

 

86,966

 

 

14.5

%

 

34.0

%

Equity investments

 

9,357

 

 

9,472

 

 

9,223

 

 

-1.2

%

 

1.5

%

Loans held for sale

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Loans receivable, net of allowance for credit losses on loans

 

 

 

 

 

of $51,484, $34,789 and $34,563 , respectively

 

2,917,610

 

 

2,996,259

 

 

3,226,877

 

 

-2.6

%

 

-9.6

%

Federal Home Loan Bank of New York ("FHLB") stock, at cost

 

22,066

 

 

24,272

 

 

24,917

 

 

-9.1

%

 

-11.4

%

Premises and equipment, net

 

12,474

 

 

12,569

 

 

12,744

 

 

-0.8

%

 

-2.1

%

Accrued interest receivable

 

16,354

 

 

15,176

 

 

17,442

 

 

7.8

%

 

-6.2

%

Deferred income taxes

 

22,814

 

 

17,181

 

 

17,555

 

 

32.8

%

 

30.0

%

Goodwill and other intangibles

 

5,253

 

 

5,253

 

 

5,253

 

 

0.0

%

 

0.0

%

Operating lease right-of-use asset

 

12,622

 

 

12,686

 

 

12,186

 

 

-0.5

%

 

3.6

%

Bank-owned life insurance ("BOLI")

 

76,648

 

 

76,040

 

 

74,081

 

 

0.8

%

 

3.5

%

Other assets

 

8,643

 

 

10,476

 

 

8,768

 

 

-17.5

%

 

-1.4

%

Total Assets

$

3,473,822

 

$

3,599,118

 

$

3,849,195

 

 

-3.5

%

 

-9.8

%

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Non-interest bearing deposits

$

542,621

 

$

520,387

 

$

531,112

 

 

4.3

%

 

2.2

%

Interest bearing deposits

 

2,143,887

 

 

2,230,471

 

 

2,460,547

 

 

-3.9

%

 

-12.9

%

Total deposits

 

2,686,508

 

 

2,750,858

 

 

2,991,659

 

 

-2.3

%

 

-10.2

%

FHLB advances

 

405,499

 

 

455,361

 

 

472,949

 

 

-10.9

%

 

-14.3

%

Subordinated debentures

 

43,024

 

 

42,961

 

 

37,624

 

 

0.1

%

 

14.4

%

Operating lease liability

 

13,087

 

 

13,139

 

 

12,579

 

 

-0.4

%

 

4.0

%

Other liabilities

 

10,982

 

 

12,874

 

 

14,253

 

 

-14.7

%

 

-22.9

%

Total Liabilities

 

3,159,100

 

 

3,275,193

 

 

3,529,064

 

 

-3.5

%

 

-10.5

%

 

 

 

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

 

 

Preferred stock: $0.01 par value, 10,000 shares authorized

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Additional paid-in capital preferred stock

 

25,243

 

 

24,723

 

 

27,733

 

 

2.1

%

 

-9.0

%

Common stock: no par value, 40,000 shares authorized

 

-

 

 

-

 

 

-

 

 

0.0

%

 

0.0

%

Additional paid-in capital common stock

 

201,804

 

 

200,935

 

 

199,726

 

 

0.4

%

 

1.0

%

Retained earnings

 

130,291

 

 

141,853

 

 

138,643

 

 

-8.2

%

 

-6.0

%

Accumulated other comprehensive loss

 

(4,269

)

 

(5,239

)

 

(7,624

)

 

-

 

 

-

 

Treasury stock, at cost

 

(38,347

)

 

(38,347

)

 

(38,347

)

 

0.0

%

 

0.0

%

Total Stockholders' Equity

 

314,722

 

 

323,925

 

 

320,131

 

 

-2.8

%

 

-1.7

%

 

 

 

 

 

 

Total Liabilities and Stockholders' Equity

$

3,473,822

 

$

3,599,118

 

$

3,849,195

 

 

-3.5

%

 

-9.8

%

 

 

 

 

 

 

Outstanding common shares

 

17,163

 

 

17,063

 

 

16,957

 

 

 

 

 

 

 

 

 


 

Three Months Ended March 31,

 

2025

 

2024

 

Average Balance

Interest Earned/Paid

Average Yield/Rate (3)

 

Average Balance

Interest Earned/Paid

Average Yield/Rate (3)

 

(Dollars in thousands)

Interest-earning assets:

 

 

 

 

 

 

 

Loans Receivable (4)(5)

$

2,994,529

 

$

38,927

 

 

5.27

%

 

$

3,299,938

 

$

43,722

 

 

5.30

%

Investment Securities

 

117,205

 

 

1,529

 

 

5.22

%

 

 

96,226

 

 

1,280

 

 

5.32

%

Other Interest-earning assets (6)

 

331,808

 

 

3,736

 

 

4.57

%

 

 

303,291

 

 

4,283

 

 

5.65

%

Total Interest-earning assets

 

3,443,542

 

 

44,192

 

 

5.20

%

 

 

3,699,455

 

 

49,285

 

 

5.33

%

Non-interest-earning assets

 

125,974

 

 

 

 

 

125,480

 

 

 

Total assets

$

3,569,516

 

 

 

 

$

3,824,935

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

Interest-bearing demand accounts

$

560,565

 

$

2,369

 

 

1.71

%

 

$

560,190

 

$

2,230

 

 

1.59

%

Money market accounts

 

394,282

 

 

3,049

 

 

3.14

%

 

 

369,096

 

 

3,027

 

 

3.28

%

Savings accounts

 

252,227

 

 

151

 

 

0.24

%

 

 

277,731

 

 

166

 

 

0.24

%

Certificates of Deposit

 

1,005,669

 

 

10,762

 

 

4.34

%

 

 

1,239,807

 

 

14,983

 

 

4.83

%

Total interest-bearing deposits

 

2,212,743

 

 

16,331

 

 

2.99

%

 

 

2,446,824

 

 

20,406

 

 

3.34

%

Borrowed funds

 

488,418

 

 

5,856

 

 

4.86

%

 

 

510,503

 

 

5,736

 

 

4.49

%

Total interest-bearing liabilities

 

2,701,161

 

 

22,187

 

 

3.33

%

 

 

2,957,327

 

 

26,142

 

 

3.54

%

Non-interest-bearing liabilities

 

543,660

 

 

 

 

 

552,959

 

 

 

Total liabilities

 

3,244,821

 

 

 

 

 

3,510,286

 

 

 

Stockholders' equity

 

324,695

 

 

 

 

 

314,649

 

 

 

Total liabilities and stockholders' equity

$

3,569,516

 

 

 

 

$

3,824,935

 

 

 

Net interest income

 

$

22,005

 

 

 

 

$

23,143

 

 

Net interest rate spread(1)

 

 

 

1.87

%

 

 

 

 

1.79

%

Net interest margin(2)

 

 

 

2.59

%

 

 

 

 

2.50

%

 

 

 

 

 

 

 

 

(1) Net interest rate spread represents the difference between the average yield on average interest-earning assets and the average cost of average interest-bearing liabilities.

(2) Net interest margin represents net interest income divided by average total interest-earning assets.

(3) Annualized.

(4) Excludes allowance for credit losses.

(5) Includes non-accrual loans.

(6) Includes Federal Home Loan Bank of New York Stock.

 

 

 

 

 

 

 

 


 

Financial Condition data by quarter

 

Q1 2025

Q4 2024

Q3 2024

Q2 2024

Q1 2024

 

 

 

 

 

 

 

(In thousands, except book values)

Total assets

$

3,473,822

 

$

3,599,118

 

$

3,613,770

 

$

3,793,941

 

$

3,849,195

 

Cash and cash equivalents

 

252,750

 

 

317,282

 

 

243,123

 

 

326,870

 

 

352,448

 

Securities

 

125,853

 

 

111,189

 

 

108,302

 

 

94,965

 

 

96,189

 

Loans receivable, net

 

2,917,610

 

 

2,996,259

 

 

3,087,914

 

 

3,161,925

 

 

3,226,877

 

Deposits

 

2,686,508

 

 

2,750,858

 

 

2,724,580

 

 

2,935,239

 

 

2,991,659

 

Borrowings

 

448,523

 

 

498,322

 

 

533,466

 

 

510,710

 

 

510,573

 

Stockholders’ equity

 

314,722

 

 

323,925

 

 

328,113

 

 

320,732

 

 

320,131

 

Book value per common share1

$

16.87

 

$

17.54

 

$

17.50

 

$

17.17

 

$

17.24

 

Tangible book value per common share2

$

16.56

 

$

17.23

 

$

17.19

 

$

16.86

 

$

16.93

 

 

 

 

 

 

 

 

Operating data by quarter

 

Q1 2025

Q4 2024

Q3 2024

Q2 2024

Q1 2024

 

(In thousands, except for per share amounts)

Net interest income

$

22,005

 

$

22,194

 

$

23,045

 

$

23,639

 

$

23,143

 

Provision for credit losses

 

20,845

 

 

4,154

 

 

2,890

 

 

2,438

 

 

2,088

 

Non-interest income (loss)

 

1,791

 

 

938

 

 

3,127

 

 

(3,234

)

 

2,109

 

Non-interest expense

 

14,660

 

 

14,367

 

 

13,929

 

 

13,987

 

 

14,838

 

Income tax (benefit) expense

 

(3,385

)

 

1,339

 

 

2,685

 

 

1,163

 

 

2,460

 

Net (loss) income

$

(8,324

)

$

3,272

 

$

6,668

 

$

2,817

 

$

5,866

 

Net (loss) income per diluted share

$

(0.51

)

$

0.16

 

$

0.36

 

$

0.14

 

$

0.32

 

Common Dividends declared per share

$

0.16

 

$

0.16

 

$

0.16

 

$

0.16

 

$

0.16

 

 

 

 

 

 

 

 

Financial Ratios(3)

 

Q1 2025

Q4 2024

Q3 2024

Q2 2024

Q1 2024

Return on average assets

 

(0.95

%)

 

0.36

%

 

0.72

%

 

0.30

%

 

0.61

%

Return on average stockholders' equity

 

(10.40

%)

 

4.04

%

 

8.29

%

 

3.52

%

 

7.46

%

Net interest margin

 

2.59

%

 

2.53

%

 

2.58

%

 

2.60

%

 

2.50

%

Stockholders' equity to total assets

 

9.06

%

 

9.00

%

 

9.08

%

 

8.45

%

 

8.32

%

Efficiency Ratio4

 

61.61

%

 

62.11

%

 

53.22

%

 

68.55

%

 

58.76

%

 

 

 

 

 

 

 

Asset Quality Ratios

 

Q1 2025

Q4 2024

Q3 2024

Q2 2024

Q1 2024

 

(In thousands, except for ratio %)

Non-Accrual Loans

$

99,833

 

$

44,708

 

$

35,330

 

$

32,448

 

$

22,241

 

Non-Accrual Loans as a % of Total Loans

 

3.36

%

 

1.48

%

 

1.13

%

 

1.01

%

 

0.68

%

ACL as % of Non-Accrual Loans

 

51.6

%

 

77.8

%

 

98.2

%

 

108.6

%

 

155.4

%

Individually Analyzed Loans

 

122,517

 

 

83,399

 

 

66,048

 

 

60,798

 

 

65,731

 

Classified Loans

 

251,989

 

 

152,714

 

 

98,316

 

 

87,033

 

 

97,739

 

 

 

 

 

 

 

(1) Calculated by dividing stockholders' equity, less preferred equity, to shares outstanding.

(2) Calculated by dividing tangible stockholders’ common equity, a non-GAAP measure, by shares outstanding. Tangible stockholders’ common equity is stockholders’ equity less goodwill and preferred stock. See “Reconciliation of GAAP to Non-GAAP Financial Measures by quarter.”

(3) Ratios are presented on an annualized basis, where appropriate.

(4) The Efficiency Ratio, a non-GAAP measure, was calculated by dividing non-interest expense by the total of net interest income and non-interest income. See “Reconciliation of GAAP to Non-GAAP Financial Measures by quarter.”

 

 

 

 

 

 


 

Recorded Investment in Loans Receivable by quarter

 

Q1 2025

Q4 2024

Q3 2024

Q2 2024

Q1 2024

 

(In thousands)

Residential one-to-four family

$

232,456

 

$

239,870

 

$

241,050

 

$

242,706

 

$

244,762

 

Commercial and multi-family

 

2,221,218

 

 

2,246,677

 

 

2,296,886

 

 

2,340,385

 

 

2,392,970

 

Construction

 

118,779

 

 

135,434

 

 

146,471

 

 

173,207

 

 

180,975

 

Commercial business

 

330,358

 

 

342,799

 

 

371,365

 

 

375,355

 

 

378,073

 

Home equity

 

66,479

 

 

66,769

 

 

67,566

 

 

66,843

 

 

65,518

 

Consumer

 

2,271

 

 

2,235

 

 

2,309

 

 

2,053

 

 

2,847

 

 

$

2,971,561

 

$

3,033,784

 

$

3,125,647

 

$

3,200,549

 

$

3,265,145

 

Less:

 

 

 

 

 

Deferred loan fees, net

 

(2,467

)

 

(2,736

)

 

(3,040

)

 

(3,381

)

 

(3,705

)

Allowance for credit losses

 

(51,484

)

 

(34,789

)

 

(34,693

)

 

(35,243

)

 

(34,563

)

 

 

 

 

 

 

Total loans, net

$

2,917,610

 

$

2,996,259

 

$

3,087,914

 

$

3,161,925

 

$

3,226,877

 

 

 

 

 

 

 

 

Non-Accruing Loans in Portfolio by quarter

 

Q1 2025

Q4 2024

Q3 2024

Q2 2024

Q1 2024

 

(In thousands)

Residential one-to-four family

$

1,138

 

$

1,387

 

$

410

 

$

350

 

$

429

 

Commercial and multi-family

 

89,296

 

 

32,974

 

 

27,693

 

 

27,796

 

 

12,627

 

Construction

 

586

 

 

586

 

 

586

 

 

586

 

 

3,225

 

Commercial business

 

8,374

 

 

9,530

 

 

6,498

 

 

3,673

 

 

5,916

 

Home equity

 

439

 

 

231

 

 

123

 

 

43

 

 

44

 

Consumer

 

-

 

 

-

 

 

20

 

 

-

 

 

-

 

Total:

$

99,833

 

$

44,708

 

$

35,330

 

$

32,448

 

$

22,241

 

 

 

 

 

 

 

 

Distribution of Deposits by quarter

 

Q1 2025

Q4 2024

Q3 2024

Q2 2024

Q1 2024

 

(In thousands)

Demand:

 

 

 

 

 

Non-Interest Bearing

$

542,620

 

$

520,387

 

$

528,089

 

$

523,816

 

$

531,112

 

Interest Bearing

 

537,468

 

 

553,731

 

 

527,862

 

 

549,239

 

 

552,295

 

Money Market

 

405,793

 

 

395,004

 

 

366,655

 

 

371,689

 

 

361,791

 

Sub-total:

$

1,485,881

 

$

1,469,122

 

$

1,422,606

 

$

1,444,744

 

$

1,445,198

 

Savings and Club

 

254,732

 

 

252,491

 

 

255,115

 

 

258,680

 

 

272,051

 

Certificates of Deposit

 

945,895

 

 

1,029,245

 

 

1,046,859

 

 

1,231,815

 

 

1,274,410

 

Total Deposits:

$

2,686,508

 

$

2,750,858

 

$

2,724,580

 

$

2,935,239

 

$

2,991,659

 

 

 

 

 

 

 


 

Reconciliation of GAAP to Non-GAAP Financial Measures by quarter

 

 

 

 

 

 

 

Tangible Book Value per Share

 

Q1 2025

Q4 2024

Q3 2024

Q2 2024

Q1 2024

 

(In thousands, except per share amounts)

Total Stockholders' Equity

$

314,722

 

$

323,925

 

$

328,113

 

$

320,732

 

$

320,131

 

Less: goodwill

 

5,253

 

 

5,253

 

 

5,253

 

 

5,253

 

 

5,253

 

Less: preferred stock

 

25,243

 

 

24,723

 

 

29,763

 

 

28,403

 

 

27,733

 

Total tangible common stockholders' equity

 

284,226

 

 

293,949

 

 

293,097

 

 

287,076

 

 

287,145

 

Shares common shares outstanding

 

17,163

 

 

17,063

 

 

17,048

 

 

17,029

 

 

16,957

 

Book value per common share

$

16.87

 

$

17.54

 

$

17.50

 

$

17.17

 

$

17.24

 

Tangible book value per common share

$

16.56

 

$

17.23

 

$

17.19

 

$

16.86

 

$

16.93

 

 

 

 

 

 

 

 

Efficiency Ratios

 

Q1 2025

Q4 2024

Q3 2024

Q2 2024

Q1 2024

 

(In thousands, except for ratio %)

Net interest income

$

22,005

 

$

22,194

 

$

23,045

 

$

23,639

 

$

23,143

 

Non-interest income (loss)

 

1,791

 

 

938

 

 

3,127

 

 

(3,234

)

 

2,109

 

Total income

 

23,796

 

 

23,132

 

 

26,172

 

 

20,405

 

 

25,252

 

Non-interest expense

 

14,660

 

 

14,367

 

 

13,929

 

 

13,987

 

 

14,838

 

Efficiency Ratio

 

61.61

%

 

62.11

%

 

53.22

%

 

68.55

%

 

58.76

%

 

 

 

 

 

 


Contact:

Michael Shriner,
President & CEO
Jawad Chaudhry,
EVP & CFO
(201) 823-0700