Originaltext
Diese Übersetzung bewerten
Mit deinem Feedback können wir Google Übersetzer weiter verbessern
Home
Bath & Body Works Inc.
Bath & Body Works Drives progress on the Consumer First Formula across innovation, brand elevation, and marketplace expansion and Reports Fourth Quarter and Full-Year 2025 Results and Provides 2026 Guidance
Business
Mar 4 2026
17 min read

Bath & Body Works Drives progress on the Consumer First Formula across innovation, brand elevation, and marketplace expansion and Reports Fourth Quarter and Full-Year 2025 Results and Provides 2026 Guidance

news images
  • Delivers Q4 net sales and earnings per share results above guidance

  • Fourth quarter net sales of $2.7 billion, down 2%. Earnings per diluted share of $1.99; Adjusted earnings per diluted share of $2.05

  • Provides full-year 2026 guidance of net sales down 4.5% to down 2.5%, earnings per diluted share of $3.00 to $3.25; and adjusted earnings per diluted share of $2.40 to $2.65

COLUMBUS, Ohio, March 04, 2026 (GLOBE NEWSWIRE) -- Bath & Body Works, Inc. (NYSE: BBWI) today reported fourth quarter and full-year 2025 results.

Daniel Heaf, chief executive officer of Bath & Body Works, commented, “Our fourth quarter results exceeded the guidance we provided. Since launching the Consumer First Formula in the third quarter, we have moved with urgency to accelerate innovation in our hero categories, refresh and modernize our brand, expand distribution, and simplify our operating model. The earlier-than-planned launch on Amazon and the rollout of our new brand identity are clear examples of our team’s focused execution.”

Heaf continued, “We are making progress, but transformations of this scale take time. We are undertaking a comprehensive, end-to-end evolution of our business - building a Bath & Body Works that is more innovative, more relevant, and easier to shop. This work lays the foundation for sustained, long-term growth as we reposition the company from a specialty retailer to a premier global brand.”

Fourth Quarter 2025 Results

The company reported net sales of $2,724 million for the quarter ended January 31, 2026, a decrease of 2% compared to net sales of $2,788 million for the quarter ended February 1, 2025.

Earnings per diluted share were $1.99 for the fourth quarter of 2025, compared to $2.09 last year. Fourth quarter operating income was $599 million compared to $678 million last year, and net income was $403 million compared to $453 million last year.

Reported fourth quarter 2025 results included pre-tax costs of $15 million ($12 million after tax) associated with business transformation activities. Excluding this item, adjusted earnings per diluted share for the fourth quarter of 2025 was $2.05, adjusted operating income was $614 million and adjusted net income was $415 million.

At the conclusion of this press release is a reconciliation of reported‐to‐adjusted results, including a description of the adjusted items.

Full-Year 2025 Results

The company reported net sales of $7,291 million for the year ended January 31, 2026, a decrease of 0.2% compared to net sales of $7,307 million for the year ended February 1, 2025.

Earnings per diluted share were $3.11 for the year, compared to $3.61 in 2024. Full-year operating income was $1,126 million compared to $1,266 million last year, and net income was $649 million compared to $798 million last year. In fiscal 2025, the company repurchased 15.1 million shares of common stock for $400 million.

Reported full-year 2025 results included pre-tax costs of $15 million ($14 million after tax) associated with the transition of certain members of the leadership team, an $8 million pre-tax gain ($6 million after tax) associated with the sale of a non-core asset and pre-tax costs of $15 million ($12 million after tax) associated with business transformation activities.

Reported full-year 2024 results include a $39 million pre-tax gain ($25 million after tax) related to the sales of certain Easton investments and a $44 million tax benefit related to the release of a valuation allowance on a deferred tax asset.

Excluding these items, adjusted full-year earnings per diluted share was $3.21 in 2025 compared to $3.29 last year, adjusted full-year operating income of $1,156 million compared to $1,266 million last year and adjusted full-year net income was $669 million in 2025 compared to $729 million last year.

At the conclusion of this press release is a reconciliation of reported‐to‐adjusted results, including a description of the adjusted items.

2026 Guidance

For fiscal 2026, the company is forecasting net sales to decline between 4.5% to 2.5% compared to $7,291 million in fiscal 2025. Full-year 2026 earnings per diluted share is expected to be between $3.00 and $3.25 compared to $3.11 in fiscal 2025. The company’s full-year outlook includes the interest savings from the redemption of the remaining $284 million outstanding notional of our January 2027 bonds. There are no share repurchases assumed in our outlook. In fiscal 2026, we expect to generate free cash flow of approximately $600 million.

We expect that our 2026 results will include an $88 million pre-tax gain ($65 million after tax) related to cash proceeds received, net of legal fees, for a favorable settlement of payment card interchange fee litigation, a $62 million tax benefit associated with the resolution of certain tax matters, and a $9 million pre-tax loss ($7 million after tax) associated with the anticipated redemption of our January 2027 bonds.

Excluding these items, forecasted adjusted earnings per diluted share for the full-year 2026 is expected to be between $2.40 and $2.65, compared to adjusted earnings per share of $3.21 in full-year 2025.

For the first quarter of fiscal 2026, the company is forecasting net sales to decline between 6% to 4% compared to $1,424 million in the first quarter of 2025. First quarter 2026 earnings per diluted share is expected to be between $0.84 and $0.90 compared to $0.49 in the first quarter of 2025. Excluding the items referenced above, forecasted adjusted earnings per diluted share for the first quarter of 2026 is expected to be between $0.24 and $0.30, compared to earnings per diluted share of $0.49 in the first quarter of 2025.

At the conclusion of this press release is a reconciliation of our guidance-to-adjusted guidance, including a description of the adjusted items.

Earnings Call and Additional Information

Bath & Body Works, Inc. will conduct its fourth quarter earnings call at 8:30 a.m. ET on March 4. To listen, call 877-407-9219 (international dial-in number: 412-652-1274). For an audio replay, call 877-660-6853 (international replay number: 201-612-7415); access code 13758304 or log onto www.BBWInc.com. A slide presentation has been posted on the company’s Investor Relations website that summarizes certain information in the company‘s prepared remarks from the earnings call as well as some additional facts and figures regarding the company’s operating performance and guidance.

ABOUT BATH & BODY WORKS
Bath & Body Works is a global leader in personal care and home fragrance, driven by the belief that everybody deserves to feel good.

The brand’s beloved and iconic scents are expertly crafted for exceptional performance and a luxury fragrance experience. Formulated with thoughtfully chosen ingredients, Bath & Body Works’ body care products are available in multiple forms including fine fragrance mist, body cream, lotion, eau de parfum, body wash, hand soap, sanitizer and more. The brand’s famous 3-wick candles are made with rich, high quality fragrance oils layered throughout a premium soy wax base, for up to 45 hours of room-filling fragrance.

Consumers can shop Bath & Body Works anytime and anywhere they choose, from welcoming, in-store experiences at more than 1,900 stores in the U.S. and Canada, 500-plus international locations, online at bathandbodyworks.com and on Amazon.

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995

We caution that any forward-looking statements (as such term is defined in the Private Securities Litigation Reform Act of 1995) contained in this press release or made by our Company or our management involve risks and uncertainties and are subject to change based on various factors, many of which are beyond our control. Accordingly, our future performance and financial results may differ materially from those expressed or implied in any such forward-looking statements. Words such as “estimate,” “project,” “plan,” “believe,” “expect,” “anticipate,” “intend,” “potential,” “target,” “goal” and any similar expressions may identify forward-looking statements. There are risks, uncertainties and other factors that in some cases have affected and, in the future, could affect our financial performance and actual results and could cause actual results to differ materially from those expressed or implied in any forward-looking statements included in this report or otherwise made by the Company or our management. These factors can be found in Item 1A. Risk Factors in our 2024 Annual Report on Form 10-K and our subsequent filings.

We are not under any obligation and do not intend to make publicly available any update or other revisions to any of the forward-looking statements contained in this press release to reflect circumstances existing after the date of this press release or to reflect the occurrence of future events even if experience or future events make it clear that any expected results expressed or implied by those forward-looking statements will not be realized.

We announce material financial and operational information using our investor relations website, press releases, SEC filings and public conference calls and webcasts.  Information about the Company, our business and our results of operations may also be announced by posts on our accounts on social media channels, including the following: Facebook, Instagram, X, LinkedIn, Pinterest, TikTok and YouTube.   The information that we post through these social media channels and on our website may be deemed material.  As a result, we encourage investors, the media and others interested in the Company to monitor these social media channels in addition to following our investor relations website, press releases, SEC filings and public conference calls and webcasts.  The list of social media channels we use may be updated from time to time on our investor relations website.

For further information, please contact:

Bath & Body Works, Inc.:
Luke Long
[email protected]

Media Relations
Emmy Beach
[email protected]

BATH & BODY WORKS, INC.

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(In millions, except per share amounts)

 

 

 

 

 

 

 

 

 

Fourth Quarter

 

Full-Year

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Net Sales

$

2,724

 

 

$

2,788

 

 

$

7,291

 

 

$

7,307

 

Costs of Goods Sold, Buying and Occupancy

 

(1,480

)

 

 

(1,487

)

 

 

(4,102

)

 

 

(4,073

)

Gross Profit

 

1,244

 

 

 

1,301

 

 

 

3,189

 

 

 

3,234

 

General, Administrative and Store Operating Expenses

 

(645

)

 

 

(623

)

 

 

(2,063

)

 

 

(1,968

)

Operating Income

 

599

 

 

 

678

 

 

 

1,126

 

 

 

1,266

 

Interest Expense

 

(68

)

 

 

(76

)

 

 

(276

)

 

 

(312

)

Other Income, Net

 

7

 

 

 

10

 

 

 

32

 

 

 

74

 

Income Before Income Taxes

 

538

 

 

 

612

 

 

 

882

 

 

 

1,028

 

Provision for Income Taxes

 

(135

)

 

 

(159

)

 

 

(233

)

 

 

(230

)

Net Income

$

403

 

 

$

453

 

 

$

649

 

 

$

798

 

 

 

 

 

 

 

 

 

Net Income Per Diluted Share

$

1.99

 

 

$

2.09

 

 

$

3.11

 

 

$

3.61

 

 

 

 

 

 

 

 

 

Weighted Average Diluted Shares Outstanding

 

203

 

 

 

217

 

 

 

209

 

 

 

221

 



BATH & BODY WORKS, INC.

CONSOLIDATED CONDENSED BALANCE SHEETS

(Unaudited)

(In millions)

 

 

January 31,
2026

 

February 1,
2025

ASSETS

 

 

 

Current Assets:

 

 

 

Cash and Cash Equivalents

$

953

 

 

$

674

 

Accounts Receivable, Net

 

180

 

 

 

205

 

Inventories

 

699

 

 

 

734

 

Easton Assets Held for Sale

 

81

 

 

 

96

 

Other

 

106

 

 

 

114

 

Total Current Assets

 

2,019

 

 

 

1,823

 

Property and Equipment, Net

 

1,127

 

 

 

1,127

 

Operating Lease Assets

 

941

 

 

 

949

 

Goodwill

 

628

 

 

 

628

 

Trade Name

 

165

 

 

 

165

 

Deferred Income Taxes

 

112

 

 

 

130

 

Other Assets

 

77

 

 

 

50

 

Total Assets

$

5,069

 

 

$

4,872

 

LIABILITIES AND EQUITY (DEFICIT)

 

 

 

Current Liabilities:

 

 

 

Accounts Payable

$

465

 

 

$

338

 

Accrued Expenses and Other

 

579

 

 

 

584

 

Current Debt

 

280

 

 

 

 

Current Operating Lease Liabilities

 

195

 

 

 

192

 

Income Taxes

 

72

 

 

 

117

 

Total Current Liabilities

 

1,591

 

 

 

1,231

 

Deferred Income Taxes

 

65

 

 

 

24

 

Long-term Debt

 

3,612

 

 

 

3,884

 

Long-term Operating Lease Liabilities

 

867

 

 

 

883

 

Other Long-term Liabilities

 

213

 

 

 

233

 

Total Equity (Deficit)

 

(1,279

)

 

 

(1,383

)

Total Liabilities and Equity (Deficit)

$

5,069

 

 

$

4,872

 



BATH & BODY WORKS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In millions)

 

 

Full-Year

 

 

2025

 

 

 

2024

 

Operating Activities:

 

 

 

Net Income

$

649

 

 

$

798

 

Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:

 

 

 

Depreciation of Long-lived Assets

 

254

 

 

 

282

 

Share-based Compensation Expense

 

31

 

 

 

40

 

Gain on Sale of Non-core Asset

 

(8

)

 

 

 

Gain on Sales of Easton Investments

 

 

 

 

(39

)

Loss on Extinguishment of Debt

 

 

 

 

10

 

Deferred Income Taxes

 

63

 

 

 

(112

)

Changes in Assets and Liabilities:

 

 

 

Accounts Receivable

 

25

 

 

 

18

 

Inventories

 

37

 

 

 

(26

)

Accounts Payable, Accrued Expenses and Other

 

111

 

 

 

(50

)

Income Taxes Payable

 

(57

)

 

 

(23

)

Other Assets and Liabilities

 

(3

)

 

 

(12

)

Net Cash Provided by Operating Activities

$

1,102

 

 

$

886

 

 

 

 

 

Investing Activities:

 

 

 

Capital Expenditures

$

(237

)

 

$

(226

)

Proceeds from Sale of Non-core Asset

 

9

 

 

 

 

Proceeds from Sales of Easton Investments, Net of Fees Paid

 

 

 

 

40

 

Other Investing Activities

 

1

 

 

 

24

 

Net Cash Used for Investing Activities

$

(227

)

 

$

(162

)

 

 

 

 

Financing Activities:

 

 

 

Payments for Long-term Debt

$

 

 

$

(522

)

Repurchases of Common Stock

 

(401

)

 

 

(401

)

Dividends Paid

 

(167

)

 

 

(177

)

Payments of Finance Lease Obligations

 

(14

)

 

 

(17

)

Tax Payments related to Share-based Awards

 

(8

)

 

 

(16

)

Other Financing Activities

 

(9

)

 

 

1

 

Net Cash Used for Financing Activities

$

(599

)

 

$

(1,132

)

 

 

 

 

Effects of Exchange Rate Changes on Cash and Cash Equivalents

$

3

 

 

$

(2

)

Net Increase (Decrease) in Cash and Cash Equivalents

 

279

 

 

 

(410

)

Cash and Cash Equivalents, Beginning of Year

 

674

 

 

 

1,084

 

Cash and Cash Equivalents, End of Year

$

953

 

 

$

674

 



BATH & BODY WORKS, INC.

 

Fourth Quarter 2025

Total Sales (In millions):

 

 

 

 

Fourth Quarter

 

Full-Year

 

 

2025

 

 

2024

 

% Change

 

 

2025

 

 

2024

 

% Change

Stores - U.S. and Canada (a)

$

2,054

 

$

2,109

 

(2.6

%)

 

$

5,582

 

$

5,534

 

0.9

%

Direct - U.S. and Canada

 

579

 

 

595

 

(2.5

%)

 

 

1,395

 

 

1,474

 

(5.4

%)

International (b)

 

91

 

 

84

 

8.6

%

 

 

314

 

 

299

 

4.9

%

Total Bath & Body Works

$

2,724

 

$

2,788

 

(2.3

%)

 

$

7,291

 

$

7,307

 

(0.2

%)

________________

(a) Results include fulfilled buy online-pick up in store orders.

(b) Results include royalties associated with franchised stores and wholesale sales.


Total Company-operated Stores:

 

 

 

 

 

 

 

 

Stores

 

 

 

 

 

Stores

 

2/1/2025

 

Opened

 

Closed

 

1/31/2026

United States

1,782

 

94

 

(62

)

 

1,814

Canada

113

 

 

 

 

113

Total Bath & Body Works

1,895

 

94

 

(62

)

 

1,927



Total Partner-operated Stores:

 

 

 

 

 

 

 

 

Stores

 

 

 

 

 

Stores

 

2/1/2025

 

Opened

 

Closed

 

1/31/2026

International

494

 

70

 

(28

)

 

536

International - Travel Retail

35

 

4

 

(2

)

 

37

Total International (a)

529

 

74

 

(30

)

 

573

________________

(a) Includes store locations only and does not include kiosks, shop-in-shops, gondola or beauty counter locations.

BATH & BODY WORKS, INC.

ADJUSTED FINANCIAL INFORMATION

(Unaudited)

(In millions, except per share amounts)

 

 

 

 

 

 

 

 

 

Fourth Quarter

 

Full-Year

 

 

2025

 

 

 

2024

 

 

2025

 

 

 

2024

 

Reconciliation of Reported Operating Income to Adjusted Operating Income

Reported Operating Income

$

599

 

 

$

678

 

$

1,126

 

 

$

1,266

 

Business Transformation Activities

 

15

 

 

 

 

 

15

 

 

 

 

Leadership Transition Costs

 

 

 

 

 

 

15

 

 

 

 

Adjusted Operating Income

$

614

 

 

$

678

 

$

1,156

 

 

$

1,266

 

 

 

 

 

 

 

 

 

Reconciliation of Reported Net Income to Adjusted Net Income

Reported Net Income

$

403

 

 

$

453

 

$

649

 

 

$

798

 

Business Transformation Activities

 

15

 

 

 

 

 

15

 

 

 

 

Leadership Transition Costs

 

 

 

 

 

 

15

 

 

 

 

Gain on Sale of Non-core Asset

 

 

 

 

 

 

(8

)

 

 

 

Gain on Sales of Easton Investments

 

 

 

 

 

 

 

 

 

(39

)

Tax Effect of Adjustments

 

(3

)

 

 

 

 

(2

)

 

 

14

 

Tax Benefit from Valuation Allowance Release

 

 

 

 

 

 

 

 

 

(44

)

Adjusted Net Income

$

415

 

 

$

453

 

$

669

 

 

$

729

 

 

 

 

 

 

 

 

 

Reconciliation of Reported Net Income Per Diluted Share to Adjusted Net Income Per Diluted Share

Reported Net Income Per Diluted Share

$

1.99

 

 

$

2.09

 

$

3.11

 

 

$

3.61

 

Business Transformation Activities

 

0.07

 

 

 

 

 

0.07

 

 

 

 

Leadership Transition Costs

 

 

 

 

 

 

0.07

 

 

 

 

Gain on Sale of Non-core Asset

 

 

 

 

 

 

(0.04

)

 

 

 

Gain on Sales of Easton Investments

 

 

 

 

 

 

 

 

 

(0.18

)

Tax Effect of Adjustments

 

(0.01

)

 

 

 

 

(0.01

)

 

 

0.06

 

Tax Benefit from Valuation Allowance Release

 

 

 

 

 

 

 

 

 

(0.20

)

Adjusted Net Income Per Diluted Share

$

2.05

 

 

$

2.09

 

$

3.21

 

 

$

3.29

 


See Notes to Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures.


BATH & BODY WORKS, INC.

FORECASTED ADJUSTED FINANCIAL INFORMATION

(Unaudited)

(In millions, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

First Quarter

 

Full-Year

 

 

 

2026

 

 

 

2026

 

Reconciliation of Forecasted Net Income Per Diluted Share to Forecasted Adjusted Net Income Per Diluted Share

 

 

Low

 

High

 

Low

 

High

Forecasted Net Income Per Diluted Share

 

$

0.84

 

 

$

0.90

 

 

$

3.00

 

 

$

3.25

 

Interchange Fee Settlement

 

 

(0.43

)

 

 

(0.43

)

 

 

(0.43

)

 

 

(0.43

)

Loss on Extinguishment of Debt

 

 

0.04

 

 

 

0.04

 

 

 

0.04

 

 

 

0.04

 

Tax Effect of Adjustments

 

 

0.10

 

 

 

0.10

 

 

 

0.10

 

 

 

0.10

 

Tax Benefit from the Resolution of Certain Tax Matters

 

 

(0.31

)

 

 

(0.31

)

 

 

(0.31

)

 

 

(0.31

)

Forecasted Adjusted Net Income Per Diluted Share

 

$

0.24

 

 

$

0.30

 

 

$

2.40

 

 

$

2.65

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Full-Year

 

 

 

 

 

 

 

 

 

2026

 

Reconciliation of Forecasted Net Cash Provided by Operating Activities to Forecasted Free Cash Flow

Forecasted Net Cash Provided by Operating Activities

 

 

 

 

 

 

 

$

870

 

Forecasted Capital Expenditures

 

 

 

 

 

 

 

 

(270

)

Forecasted Free Cash Flow

 

 

 

 

 

 

 

$

600

 


See Notes to Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures.

BATH & BODY WORKS, INC.

NOTES TO RECONCILIATION OF GAAP FINANCIAL MEASURES

TO NON-GAAP FINANCIAL MEASURES

(Unaudited)

The adjusted financial information should not be construed as an alternative to the results determined in accordance with generally accepted accounting principles. Further, the company’s definitions of adjusted income information may differ from similarly titled measures used by other companies. Management believes that the presentation of adjusted financial information provides additional information to investors to facilitate the comparison of past and present operations. While it is not possible to predict future results, management believes the adjusted financial information is useful for the assessment of the operations of the company because the adjusted items are not indicative of the company’s ongoing operations due to their size and nature. Additionally, management uses adjusted financial information as key performance measures for the purpose of evaluating performance internally. The adjusted financial information should be read in conjunction with the company’s historical financial statements and notes thereto contained in the company’s Quarterly Reports on Form 10-Q and Annual Report on Form 10-K.

The “Adjusted Financial Information” provided in the attached reflects the following non-GAAP financial measures:

Fiscal 2025

In the fourth quarter of 2025, adjusted results exclude the following:

  • Aggregate pre-tax costs of $15 million ($12 million net of tax of $3 million), primarily included in general, administrative and store operating expenses, resulting from business transformation activities in connection with the Consumer First Formula. These costs primarily related to severance benefits.

In the third quarter of 2025, adjusted results exclude the following:

  • An $8 million pre-tax gain ($6 million net of tax of $2 million), included in other income, net, related to the sale of a non-core asset.

In the second quarter of 2025, adjusted results exclude the following:

  • Aggregate pre-tax costs of $15 million ($14 million net of tax of $1 million), included in general, administrative and store operating expenses, due to the transition of certain members of the leadership team, primarily related to severance benefits.

There were no adjustments to results in the first quarter of 2025.

Fiscal 2024

There were no adjustments to results in the first, third or fourth quarters of 2024.

In the second quarter of 2024, adjusted results exclude the following:

  • A $39 million aggregate pre-tax gain ($25 million net of tax of $14 million), included in other income, net, related to the sales of certain Easton investments; and

  • A $44 million tax benefit related to the release of a valuation allowance on a deferred tax asset.

The “Forecasted Adjusted Financial Information” provided in the attached reflects the following non-GAAP financial measures:

Fiscal 2026

The 2026 forecasted adjusted results exclude the following items, which we expect to recognize in the first quarter of fiscal 2026:

  • An $88 million pre-tax gain ($65 million net of tax of $23 million), which will be included in general, administrative and store operating expenses, related to cash proceeds received, net of legal fees, for a favorable settlement of payment card interchange fee litigation;

  • A $9 million pre-tax loss ($7 million net of tax of $2 million), which will be included in other income, net, associated with the anticipated early extinguishment of outstanding notes; and

  • A $62 million tax benefit associated with the resolution of certain tax matters.

Our Forecasted Free Cash Flow is defined as Forecasted Net Cash Provided by Operating Activities less our Forecasted Capital Expenditures. Our Forecasted Free Cash Flow is a non-GAAP financial measure which we believe is useful to analyze our anticipated ability to generate cash. Our Forecasted Free Cash Flow calculation may not be comparable to similarly titled measures reported by other companies. Our Forecasted Free Cash Flow should be evaluated in addition to, and not considered a substitute for, other GAAP financial measures.