Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Bank Of The James Financial Group
CORRECTING and REPLACING "Bank of the James Announces Second Quarter, First Half of 2025 Financial Results"; Corrects Typos in Narrative Related to Total Assets and Loan Balances
Business
Aug 5 2025
23 min read

CORRECTING and REPLACING "Bank of the James Announces Second Quarter, First Half of 2025 Financial Results"; Corrects Typos in Narrative Related to Total Assets and Loan Balances

news images

Loan Growth, Asset Quality, Declaration of Quarterly Dividend

LYNCHBURG, Va., Aug. 05, 2025 (GLOBE NEWSWIRE) -- In a release issued under the same headline earlier today by Bank of the James Financial Group, Inc. (NASDAQ:BOTJ), please note that typos have been corrected in the 10th bullet point and the "Balance Sheet" section of the narrative, relating to total assets and loan balance amounts; where total assets of $1.04 billion should have been $1.004 billion, and loan balances of $649.09 at June 30, 2025 and $636.55 at December 31, 2024 should have been labeled as "million" amounts. The corrected release follows:

Bank of the James Financial Group, Inc. (the “Company”) (NASDAQ:BOTJ), the parent company of Bank of the James (the “Bank”), a full-service commercial and retail bank, and Pettyjohn, Wood & White, Inc. (“PWW”), an SEC-registered investment advisor, today announced unaudited results of operations for the three month and six month periods ended June 30, 2025. The Bank serves Region 2000 (the greater Lynchburg metropolitan statistical area) and the Blacksburg, Buchanan, Charlottesville, Harrisonburg, Lexington, Nellysford, Roanoke, and Wytheville, Virginia markets.

Net income for the three months ended June 30, 2025 was $2.70 million or $0.60 per basic and diluted share compared with $2.15 million or $0.47 per basic and diluted share for the three months ended June 30, 2024. Net income for the six months ended June 30, 2025 was $3.55 million or $0.79 per basic and diluted share compared with $4.34 million or $0.95 per basic and diluted share for the six months ended June 30, 2024.

Robert R. Chapman III, CEO of the Bank, commented: “Our financial results, and particularly the second quarter 2025 performance, demonstrated continued traction in commercial lending, mortgage originations and core deposits. Strong earnings in the second quarter and first half establish a solid base for continuing positive financial performance as we enter the second half of 2025.

“Net interest margin and interest spread have consistently improved during the past year, reflecting a focus on keeping loan yields on pace with the prevailing interest rate environment, controlling interest expense, and managing our level of borrowings. Net interest margin of 3.45% in the second quarter of 2025 was the highest in a number of quarters.

“Maintaining high quality interest-earning assets, as seen in our asset quality ratios, continues to support sound margins and quality earnings. Diligent credit management and monitoring has an important role in maintaining exceptional asset quality.

“Our strategy of generating interest and noninterest income from a variety of sources has provided financial stability and predictable earnings during the past few years, which have been marked by economic challenges and uncertainty. A balanced revenue stream from commercial and retail banking, and fees from sources such as wealth management, cash management services, mortgage loan originations and more have resulted in consistently strong financial performance and cash generation.

“A strong cash position enabled our parent company to achieve a significant milestone in the second quarter as it officially retired approximately $10 million in capital notes. This is expected to reduce our interest expense by approximately $327,000 annually and. in the current interest rate environment, should help lower the overall rate on interest-bearing liabilities. Our financial performance over the years generated the cash position needed to retire this debt, allowing us to avoid refinancing at today's higher interest rates. The Bank continues to be well capitalized, with a Tier 1 leverage ratio of 8.85% at June 30, 2025.

“This debt offering provided capital at an important time for the Company and it was accomplished entirely through a private transaction between the Company and a group of investors. As we retire this debt, we wish to thank the numerous local investors who demonstrated their support for, and confidence in, the Company in a very tangible way.

“The Company continues building value for shareholders, as evidenced by growth in stockholders’ equity, retained earnings, and significant growth of book value per share in the second quarter. We remain focused on efficient operations, maintaining superior asset quality, and sustainable growth.”

Second Quarter, First Half of 2025 Highlights

  • Net income and earnings per share (“EPS”) in the second quarter of 2025 partially reflected a $528,000 recovery of allowance for credit losses.

  • Total interest income rose 6% to $11.64 million in the second quarter of 2025 compared with $10.94 million a year earlier. In the first half of 2025, total interest income was $22.87 million, up 7% from $21.44 million a year earlier. The growth in both periods primarily reflected higher yields on loans, commercial real estate (CRE) growth, and the addition of higher-rate residential mortgages. The average yield earned on loans, including fees, increased meaningfully in both periods of 2025 from the comparable 2024 periods.

  • Net interest income after recovery of credit losses was $8.78 million in the second quarter of 2025, up 22% from a year earlier. In the first half of 2025, net interest income after recovery of credit losses was $16.36 million, up 11% from $14.72 million a year earlier.

  • Interest expense in the second quarter and first half of 2025 declined 12% and 7%, respectively, compared with the second quarter and first half of 2024, respectively, reflecting ongoing rate management and a focus on growing lower cost core deposits.

  • Net interest margin in the second quarter of 2025 rose to 3.45% compared with 3.02% a year earlier and 3.25% in the first quarter of 2025. In the first half of 2025, net interest margin increased to 3.34% compared to 3.02% in the first half of 2024. Interest spread in the second quarter and first half of 2025 increased significantly from the prior year’s periods.

  • Total noninterest income of $4.08 million in the second quarter of 2025 and $7.36 million in the first half of 2025 were relatively stable compared with the previous year’s periods, primarily reflecting continuing strong contributions from commercial treasury services, residential mortgage origination fee income, and wealth management fee income from PWW.

  • Loans, net of the allowance for credit losses, increased to $649.09 million at June 30, 2025 from $636.55 million at December 31, 2024 and $616.09 million a year earlier.

  • Commercial real estate loans (owner occupied and non-owner occupied) led lending activity, increasing to $355.67 million from $335.53 million at December 31, 2024.

  • Measures of asset quality remained strong, highlighted by a ratio of nonperforming loans to total loans of 0.28% at June 30, 2025, with no other real estate owned (OREO).

  • Total assets were $1.004 billion at June 30, 2025 compared with $979.24 million at December 31, 2024.

  • Total deposits were $910.53 million at June 30, 2025, up from $882.40 million at December 31, 2024, reflecting the Bank’s continuing focus on growing core deposits (noninterest bearing demand deposits, NOW, money market and savings).

  • Shareholder value measures included growth in stockholders’ equity to $71.67 million at June 30, 2025 from $64.87 million at December 31, 2024, higher retained earnings, and a book value per share of $15.77, up from $14.28 at December 31, 2024.

  • In the second quarter of 2025, the parent company extinguished its issue of approximately $10 million of capital notes, which will have a positive impact on interest expense and the rate on interest-bearing liabilities.

  • On July 12, 2025, the Company’s board of directors approved a quarterly dividend of $0.10 per common share to stockholders of record as of September 12, 2025 to be paid on September 26, 2025.

Second Quarter, First Half of 2025 Operational Review

Net interest income for the second quarter of 2025 was $8.25 million, up 16% from $7.09 million in the second quarter of 2024. In the first half of 2025, net interest income grew 14% to $15.97 million from $14.04 million in the first half of 2024.

Total interest income was $11.64 million in the second quarter of 2025 compared with $10.94 million a year earlier. In the first half of 2025, total interest income rose to $22.87 million from $21.44 million in the first half of 2024. The year-over-year increases in both 2025 periods primarily reflected upward rate adjustments to variable rate commercial loans and new loans reflecting the prevailing rate environment.

Investment portfolio management and appropriate rate increases on loans continued to contribute to year-over-year growth in the yield on total earning assets, which was 4.86% in the second quarter of 2025 compared with 4.68% a year earlier. In the first half of 2025, the yield on total earning assets was 4.79% compared with 4.62% a year earlier.

Total interest expense in the second quarter of 2025 declined 12% to $3.39 million compared with $3.84 million in the second quarter of 2024. In the first half of 2025, total interest expense declined to $6.90 million from $7.40 million in the prior year’s first half. Lower interest expense in both periods of 2025 primarily reflected a relatively stable interest rate environment and the Bank’s management of rates paid on interest-bearing deposits, including time deposits.

A generally stable interest rate environment and the Company’s upward adjustments to floating rate commercial loans and rates on originated and retained residential mortgages contributed to gradual margin pressure relief during the past several quarters. In the second quarter of 2025, the net interest margin was 3.45% compared with 3.02% in the second quarter of 2024, while interest spread increased to 3.15% from 2.69% a year earlier. In the first half of 2025, net interest margin was 3.34% and net interest spread was 3.15% compared with 3.04% and 2.68%, respectively, in the first half of 2024.

Noninterest income in the second quarter of 2025 was $4.08 million compared with $4.19 million in the second quarter of 2024. Noninterest income in the first half of 2025 was $7.36 million compared with $7.50 million in the first half of 2024. The predominant amount of noninterest income in both periods of 2025 was generated by fees from debit card activity, commercial treasury services, gains on sale of loans held for sale by our mortgage division, and wealth management fees generated by PWW.

Noninterest expense in the second quarter of 2025 was $9.46 million compared with $8.74 million a year earlier. In the first half of 2025, noninterest expense was $19.28 million compared with $16.83 million in the first half of 2024. The year-over-year increases primarily reflected consulting fees incurred in negotiating an amendment to the agreement with a major vendor, the addition of revenue-generating employees, new banking facilities in strategic locations, and quarterly accruals of year-end employee compensation.

Balance Sheet: Strong Cash Position, High Asset Quality

Total assets were $1.004 billion at June 30, 2025 compared with $979.24 million at December 31, 2024. The increase was due primarily to increases in securities available-for-sale, at fair value, and loan growth, primarily commercial real estate loans.

Loans, net of allowance for credit losses, were $649.09 million at June 30, 2025 compared with $636.55 million at December 31, 2024, reflecting growth of commercial real estate loans.

Commercial real estate loans (owner-occupied and non-owner occupied, excluding construction loans) totaled $355.68 million at June 30, 2025 compared with $335.53 million at December 31, 2024, reflecting growth from new loans that was partially offset by loan amortizations and payoffs. Of this amount, at June 30, 2025, commercial real estate (non-owner occupied) was $202.15 million and commercial real estate (owner occupied) was $153.53 million. The Bank closely monitors concentrations in these segments and has no commercial real estate loans secured by large office buildings in large metropolitan city centers.

Commercial construction/land loans were $10.68 million, declining from $11.54 million at March 31, 2025 and $23.88 million at December 31, 2024 levels as projects concluded. Residential construction/land loans at June 30, 2025 were $29.04 million up from $26.15 million at December 31, 2024, reflecting continued home building strength and activity in several markets. Commercial and industrial loans were $70.51 million at June 30, 2025 compared to $66.42 million at December 31, 2024.

Residential mortgage loans that the Company intends to keep on the balance sheet totaled $108.88 million at June 30, 2025, down slightly from $111.65 million at December 31, 2024. Growth of these retained mortgages has been minimal, as the Bank has continued to focus on selling the majority of originated mortgage loans to the secondary market. Consumer loans (open-end and closed-end) totaled $80.62 million, compared with $78.31 million at December 31, 2024, and remained relatively stable year-over-year.

Ongoing high asset quality continues to have a positive impact on the Company’s financial performance. The ratio of nonperforming loans to total loans at June 30, 2025 was 0.28% compared with 0.25% at December 31, 2024.

High asset quality was also reflected in the allowance for credit losses for loans to total loans, which declined to 0.96% at June 30, 2025 from 1.09% at December 31, 2024. Total nonperforming loans were $1.85 million at June 30, 2025 compared with $1.64 million at December 31, 2024. As a result of having no OREO, total nonperforming assets were the same as total nonperforming loans. The Tier 1 leverage ratio at the Bank level was 8.85% at June 30, 2025, reflecting a well-capitalized institution.

Total deposits were $910.53 million at June 30, 2025 compared with $882.40 million at December 31, 2024. Core deposits (noninterest bearing demand deposits, NOW, money market and savings) were $681.36 million compared with $651.90 million at December 31, 2024. Time deposits were stable, reflecting the Bank’s focus on growing and retaining lower-cost core deposits. At June 30, 2025 and December 31, 2024, the Bank had no brokered deposits.

Key measures of shareholder value continued to trend positively. Stockholders’ equity rose to $71.67 million at June 30, 2025 from $64.87 million at December 31, 2024. Retained earnings increased to $45.44 million at June 30, 2025 from $42.80 million at December 31, 2024. Book value per share rose to $15.77 at June 30, 2025 from $14.28 at December 31, 2024, and continued to reflect quarterly fluctuations in required fair market valuations of the Company’s available-for-sale investment portfolio.

Interest rate fluctuations result in adjustments to the fair value in the Company’s available-for-sale securities portfolio (known as “mark-to-market”), which are reflected in accumulated other comprehensive loss. These mark-to-market losses are excluded when calculating the Bank’s regulatory capital ratios. The available-for-sale securities portfolio is composed primarily of securities with explicit or implicit government guarantees, including U.S. Treasuries and U.S. agency obligations, and other highly rated debt instruments. The Company does not expect to realize the unrealized losses, as it has the intent and ability to hold the securities until their recovery, which may be at maturity. Management continues to diligently monitor the creditworthiness of the issuers of the debt instruments within its securities portfolio.

About the Company

Bank of the James, a wholly-owned subsidiary of Bank of the James Financial Group, Inc. opened for business in July 1999 and is headquartered in Lynchburg, Virginia. The Bank currently services customers in Virginia from offices located in Altavista, Amherst, Appomattox, Bedford, Blacksburg, Buchanan, Charlottesville, Forest, Harrisonburg, Lexington, Lynchburg, Madison Heights, Nellysford, Roanoke, Rustburg, and Wytheville. The Bank offers full investment and insurance services through its BOTJ Investment Services division and BOTJ Insurance, Inc. subsidiary. The Bank provides mortgage loan origination through Bank of the James Mortgage, a division of Bank of the James. The Company provides investment advisory services through its wholly-owned subsidiary, Pettyjohn, Wood & White, Inc., an SEC-registered investment advisor. Bank of the James Financial Group, Inc. common stock is listed under the symbol “BOTJ” on the NASDAQ Stock Market, LLC. Additional information on the Company is available at www.bankofthejames.bank.

Cautionary Statement Regarding Forward-Looking Statements

This press release contains statements that constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. The words “believe,” “estimate,” “expect,” “intend,” “anticipate,” “plan” and similar expressions and variations thereof identify certain of such forward-looking statements which speak only as of the date on which they were made. Bank of the James Financial Group, Inc. (the “Company”) undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise. Readers are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and that actual results may differ materially from those indicated in the forward-looking statements as a result of various factors. Such factors include, but are not limited to, competition, general economic conditions, potential changes in interest rates, changes in the value of real estate securing loans made by the Bank, as well as geopolitical conditions. Additional information concerning factors that could cause actual results to materially differ from those in the forward-looking statements is contained in the Company’s filings with the Securities and Exchange Commission.

CONTACT: J. Todd Scruggs, Executive Vice President and Chief Financial Officer (434) 846-2000.

FINANCIAL RESULTS FOLLOW


Bank of the James Financial Group, Inc. and Subsidiaries

Consolidated Balance Sheets
(dollar amounts in thousands, except per share amounts)

 

 

 

 

 

(unaudited)

 

 

Assets

June 30, 2025

 

December 31, 2024

 

 

 

 

Cash and due from banks

$

22,587

 

 

$

23,287

 

Federal funds sold

 

55,320

 

 

 

50,022

 

Total cash and cash equivalents

 

77,907

 

 

 

73,309

 

 

 

 

 

Securities held-to-maturity, at amortized cost

 

3,598

 

 

 

3,606

 

Securities available-for-sale, at fair value

 

196,585

 

 

 

187,916

 

Restricted stock, at cost

 

1,828

 

 

 

1,821

 

Loans, net of allowance for credit losses of $6,308 as of June 30, 2025 and $7,044 as of December 31, 2024

 

649,089

 

 

 

636,552

 

Loans held for sale

 

4,226

 

 

 

3,616

 

Premises and equipment, net

 

19,044

 

 

 

19,313

 

Interest receivable

 

3,148

 

 

 

3,065

 

Cash value - bank owned life insurance

 

23,285

 

 

 

22,907

 

Customer relationship Intangible

 

6,445

 

 

 

6,725

 

Goodwill

 

2,054

 

 

 

2,054

 

Deferred tax asset, net

 

7,774

 

 

 

8,936

 

Other assets

 

9,259

 

 

 

9,424

 

Total assets

$

1,004,242

 

 

$

979,244

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

Deposits

 

 

 

Noninterest bearing demand

$

137,801

 

 

$

129,692

 

NOW, money market and savings

 

543,555

 

 

 

522,208

 

Time

 

229,171

 

 

 

230,504

 

Total deposits

 

910,527

 

 

 

882,404

 

 

 

 

 

Capital notes, net

 

-

 

 

 

10,048

 

Other borrowings

 

8,992

 

 

 

9,300

 

Income taxes payable

 

310

 

 

 

86

 

Interest payable

 

856

 

 

 

722

 

Other liabilities

 

11,892

 

 

 

11,819

 

Total liabilities

$

932,577

 

 

$

914,379

 

 

 

 

 

Stockholders' equity

 

 

 

Common stock $2.14 par value; authorized 10,000,000 shares; issued and outstanding 4,543,338 as of June 30, 2025 and December 31, 2024

 

9,723

 

 

 

9,723

 

Additional paid-in-capital

 

35,253

 

 

 

35,253

 

Accumulated other comprehensive loss

 

(18,753

)

 

 

(22,915

)

Retained earnings

 

45,442

 

 

 

42,804

 

Total stockholders' equity

$

71,665

 

 

$

64,865

 

 

 

 

 

Total liabilities and stockholders' equity

$

1,004,242

 

 

$

979,244

 

 

 

Bank of the James Financial Group, Inc. and Subsidiaries
Consolidated Statements of Income
(dollar amounts in thousands, except per share amounts)
(unaudited)

 

 

 

 

 

For the Three Months

 

For the Six Months

 

Ended June 30,

 

Ended June 30,

Interest Income

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Loans

$

9,341

 

 

$

8,347

 

 

$

18,247

 

 

$

16,371

 

Securities

 

 

 

 

 

 

 

US Government and agency obligations

 

548

 

 

 

361

 

 

 

1,002

 

 

 

699

 

Mortgage backed securities

 

377

 

 

 

723

 

 

 

764

 

 

 

1,532

 

Municipals

 

354

 

 

 

307

 

 

 

683

 

 

 

611

 

Dividends

 

35

 

 

 

35

 

 

 

48

 

 

 

47

 

Corporates

 

136

 

 

 

136

 

 

 

271

 

 

 

271

 

Interest bearing deposits

 

127

 

 

 

192

 

 

 

250

 

 

 

325

 

Federal Funds sold

 

720

 

 

 

834

 

 

 

1,607

 

 

 

1,588

 

Total interest income

 

11,638

 

 

 

10,935

 

 

 

22,872

 

 

 

21,444

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

NOW, money market savings

 

1,258

 

 

 

1,383

 

 

 

2,506

 

 

 

2,658

 

Time Deposits

 

1,945

 

 

 

2,266

 

 

 

4,024

 

 

 

4,356

 

Finance leases

 

17

 

 

 

20

 

 

 

34

 

 

 

40

 

Other borrowings

 

87

 

 

 

94

 

 

 

176

 

 

 

186

 

Capital notes

 

81

 

 

 

81

 

 

 

163

 

 

 

163

 

Total interest expense

 

3,388

 

 

 

3,844

 

 

 

6,903

 

 

 

7,403

 

 

 

 

 

 

 

 

 

Net interest income

 

8,250

 

 

 

7,091

 

 

 

15,969

 

 

 

14,041

 

 

 

 

 

 

 

 

 

Recovery of credit losses

 

(528

)

 

 

(123

)

 

 

(391

)

 

 

(676

)

 

 

 

 

 

 

 

 

Net interest income after recovery of credit losses

 

8,778

 

 

 

7,214

 

 

 

16,360

 

 

 

14,717

 

 

 

 

 

 

 

 

 

Noninterest income

 

 

 

 

 

 

 

Gains on sale of loans held for sale

 

1,589

 

 

 

1,273

 

 

 

2,426

 

 

 

2,200

 

Service charges, fees and commissions

 

975

 

 

 

986

 

 

 

1,956

 

 

 

1,939

 

Wealth management fees

 

1,300

 

 

 

1,176

 

 

 

2,555

 

 

 

2,339

 

Life insurance income

 

190

 

 

 

183

 

 

 

378

 

 

 

342

 

Other

 

21

 

 

 

533

 

 

 

43

 

 

 

638

 

Gain on sales of available-for-sale securities

 

-

 

 

 

40

 

 

 

-

 

 

 

40

 

 

 

 

 

 

 

 

 

Total noninterest income

 

4,075

 

 

 

4,191

 

 

 

7,358

 

 

 

7,498

 

 

 

 

 

 

 

 

 

Noninterest expenses

 

 

 

 

 

 

 

Salaries and employee benefits

 

5,357

 

 

 

4,892

 

 

 

10,134

 

 

 

9,337

 

Occupancy

 

497

 

 

 

486

 

 

 

1,067

 

 

 

979

 

Equipment

 

654

 

 

 

632

 

 

 

1,324

 

 

 

1,239

 

Supplies

 

168

 

 

 

121

 

 

 

310

 

 

 

266

 

Professional, data processing, and other outside expense

 

1,537

 

 

 

1,443

 

 

 

4,072

 

 

 

2,995

 

Marketing

 

237

 

 

 

231

 

 

 

435

 

 

 

261

 

Credit expense

 

263

 

 

 

234

 

 

 

449

 

 

 

422

 

FDIC insurance expense

 

120

 

 

 

126

 

 

 

262

 

 

 

235

 

Amortization of intangibles

 

140

 

 

 

140

 

 

 

280

 

 

 

280

 

Other

 

482

 

 

 

434

 

 

 

948

 

 

 

813

 

Total noninterest expenses

 

9,455

 

 

 

8,739

 

 

 

19,281

 

 

 

16,827

 

 

 

 

 

 

 

 

 

Income before income taxes

 

3,398

 

 

 

2,666

 

 

 

4,437

 

 

 

5,388

 

 

 

 

 

 

 

 

 

Income tax expense

 

694

 

 

 

518

 

 

 

891

 

 

 

1,053

 

 

 

 

 

 

 

 

 

Net Income

$

2,704

 

 

$

2,148

 

 

$

3,546

 

 

$

4,335

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding - basic

 

4,543,338

 

 

 

4,543,338

 

 

 

4,543,338

 

 

 

4,543,338

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding - diluted

 

4,543,338

 

 

 

4,543,338

 

 

 

4,543,338

 

 

 

4,543,338

 

 

 

 

 

 

 

 

 

Net income per common share - basic

$

0.60

 

 

$

0.47

 

 

$

0.79

 

 

$

0.95

 

 

 

 

 

 

 

 

 

Net income per common share - diluted

$

0.60

 

 

$

0.47

 

 

$

0.79

 

 

$

0.95

 

 

 

Bank of the James Financial Group, Inc. and Subsidiaries
Dollar amounts in thousands, except per share data
unaudited

Selected Data:

Three
months
ending
Jun 30,
2025

Three
months
ending
Jun 30,
2024

Change

Year
to
date
Jun 30,
2025

Year
to
date
Jun 30,
2024

Change

Interest income

$

11,638

 

$

10,935

 

 

6.43

%

$

22,872

 

$

21,444

 

 

6.66

%

Interest expense

 

3,388

 

 

3,844

 

 

-11.86

%

 

6,903

 

 

7,403

 

 

-6.75

%

Net interest income

 

8,250

 

 

7,091

 

 

16.34

%

 

15,969

 

 

14,041

 

 

13.73

%

Provision for (recovery of) credit losses

 

(528

)

 

(123

)

 

329.27

%

 

(391

)

 

(676

)

 

-42.16

%

Noninterest income

 

4,075

 

 

4,191

 

 

-2.77

%

 

7,358

 

 

7,498

 

 

-1.87

%

Noninterest expense

 

9,455

 

 

8,739

 

 

8.19

%

 

19,281

 

 

16,827

 

 

14.58

%

Income taxes

 

694

 

 

518

 

 

33.98

%

 

891

 

 

1,053

 

 

-15.38

%

Net income

 

2,704

 

 

2,148

 

 

25.88

%

 

3,546

 

 

4,335

 

 

-18.20

%

Weighted average shares outstanding - basic

 

4,543,338

 

 

4,543,338

 

 

-

 

 

4,543,338

 

 

4,543,338

 

 

-

 

Weighted average shares outstanding - diluted

 

4,543,338

 

 

4,543,338

 

 

-

 

 

4,543,338

 

 

4,543,338

 

 

-

 

Basic net income per share

$

0.60

 

$

0.47

 

$

0.13

 

$

0.79

 

$

0.95

 

$

(0.16

)

Fully diluted net income per share

$

0.60

 

$

0.47

 

$

0.13

 

$

0.79

 

$

0.95

 

$

(0.16

)


Balance Sheet at period end:

Jun 30,
2025

Dec 31,
2024

Change

Jun 30,
2024

Dec 31,
2023

Change

Loans, net

$

649,089

$

636,552

 

1.97

%

$

616,088

$

601,921

 

2.35

%

Loans held for sale

 

4,226

 

3,616

 

16.87

%

 

4,835

 

1,258

 

284.34

%

Total securities

 

200,183

 

191,522

 

4.52

%

 

209,791

 

220,132

 

-4.70

%

Total deposits

 

910,527

 

882,404

 

3.19

%

 

884,902

 

878,459

 

0.73

%

Stockholders' equity

 

71,665

 

64,865

 

10.48

%

 

61,706

 

60,039

 

2.78

%

Total assets

 

1,004,242

 

979,244

 

2.55

%

 

978,011

 

969,371

 

0.89

%

Shares outstanding

 

4,543,338

 

4,543,338

 

-

 

 

4,543,338

 

4,543,338

 

-

 

Book value per share

$

15.77

$

14.28

$

1.49

 

$

13.58

$

13.21

$

0.37

 


Daily averages:

Three
months
ending
Jun 30,
2025

Three
months
ending
Jun 30,
2024

Change

Year
to
date
Jun 30,
2025

Year
to
date
Jun 30,
2024

Change

Loans

$

653,758

$

614,579

6.37

%

$

650,292

$

611,375

6.37

%

Loans held for sale

 

3,657

 

4,134

-11.54

%

 

3,027

 

3,307

-8.47

%

Total securities (book value)

 

224,411

 

242,349

-7.40

%

 

221,625

 

245,549

-9.74

%

Total deposits

 

920,286

 

897,749

2.51

%

 

921,241

 

891,152

3.38

%

Stockholders' equity

 

68,256

 

60,197

13.39

%

 

66,526

 

60,045

10.79

%

Interest earning assets

 

961,123

 

941,099

2.13

%

 

964,062

 

934,396

3.17

%

Interest bearing liabilities

 

795,621

 

778,210

2.24

%

 

798,331

 

771,969

3.41

%

Total assets

 

1,020,390

 

994,871

2.57

%

 

1,020,182

 

982,441

3.84

%


Financial Ratios:

Three
months
ending
Jun 30,
2025

Three
months
ending
Jun 30,
2024

Change

Year
to
date
Jun 30,
2025

Year
to
date
Jun 30,
2024

Change

Return on average assets

1.06

%

0.87

%

0.19

 

0.70

%

0.89

%

(0.19

)

Return on average equity

15.89

%

14.35

%

1.54

 

10.81

%

14.60

%

(3.79

)

Net interest margin

3.45

%

3.02

%

0.43

 

3.34

%

3.02

%

0.32

 

Efficiency ratio

76.71

%

77.46

%

(0.75

)

82.66

%

78.12

%

4.54

 

Average equity to average assets

6.69

%

6.05

%

0.64

 

6.52

%

6.11

%

0.41

 


Allowance for credit losses:

Three
months
ending
Jun 30,
2025

Three
months
ending
Jun 30,
2024

Change

Year
to
date
Jun 30,
2025

Year
to
date
Jun 30,
2024

Change

Beginning balance

$

7,022

 

$

6,920

 

1.47

%

$

7,044

 

$

7,412

 

-4.96

%

Provision for (recovery of) credit losses*

 

(555

)

 

(99

)

460.61

%

 

(526

)

 

(600

)

-12.33

%

Charge-offs

 

(160

)

 

(19

)

742.11

%

 

(223

)

 

(84

)

165.48

%

Recoveries

 

1

 

 

149

 

-99.33

%

 

13

 

 

223

 

-94.17

%

Ending balance

 

6,308

 

 

6,951

 

-9.25

%

 

6,308

 

 

6,951

 

-9.25

%

 

 

 

 

 

 

 

* does not include provision for or recovery of unfunded loan commitment liability

 


Nonperforming assets:

Jun 30,
2025

Dec 31,
2024

Change

Jun 30,
2024

Dec 31,
2023

Change

Total nonperforming loans

$

1,846

$

1,640

12.56

%

$

797

$

391

103.84

%

Total nonperforming assets

 

1,846

 

1,640

12.56

%

 

797

 

391

103.84

%


Asset quality ratios:

Jun 30,
2025

Dec 31,
2024

Change

Jun 30,
2024

Dec 31,
2023

Change

Nonperforming loans to total loans

0.28

%

0.25

%

0.03

 

0.13

%

0.06

%

0.06

 

Allowance for credit losses for loans to total loans

0.96

%

1.09

%

(0.13

)

1.12

%

1.22

%

(0.10

)

Allowance for credit losses for loans to nonperforming loans

341.71

%

429.51

%

(87.80

)

872.15

%

1895.65

%

(1,023.51

)