Originaltext
Diese Übersetzung bewerten
Mit deinem Feedback können wir Google Übersetzer weiter verbessern
Home
Atn International Inc
ATN Reports Third Quarter 2025 Results
Business
Nov 5 2025
27 min read

ATN Reports Third Quarter 2025 Results

news images

Third Quarter 2025 vs. Third Quarter 2024 Financial Highlights 

  • Expanded high-speed broadband homes passed by 8%

  • Grew total high-speed subscribers by 1%

  • Third quarter revenues increased 3% to $183.2 million

  • Third quarter operating income increased to $9.8 million

  • Third quarter net income was $4.3 million, or $0.18 per diluted share

  • Third quarter Adjusted EBITDA1 increased 9% to $49.9 million

  • Net cash provided by operating activities for the year-to-date period was $97.7 million

  • Capital expenditures for the year-to-date period were $60.9 million (net of $67.3 million reimbursable expenditures)

  • Net Debt Ratio3 was 2.47x on September 30, 2025

Refines 2025 Adjusted EBITDA Outlook, and Reaffirms Revenue, Capital Expenditure, and Net Debt Ratio Expectations

  • Revenue, excluding construction revenue, is expected to be in line with last year’s result of $725 million

  • Adjusted EBITDA2 is expected to be flat to slightly above last year’s result of $184 million (previously guided to be flat with 2024)

  • Capital expenditures are expected to be in the range of $90 to $100 million (net of reimbursable expenditures)

  • Net Debt Ratio4 is expected to remain flat with full year 2024 at approximately 2.54x, with potential for slight improvement exiting 2025

Earnings Conference Call
Thursday, November 6, 2025, at 10:00 a.m. ET; web participant link: https://edge.media-server.com/mmc/p/fzhn433w

BEVERLY, Mass., Nov. 05, 2025 (GLOBE NEWSWIRE) -- ATN International, Inc. (“ATN” or the “Company”) (Nasdaq: ATNI), a leading provider of digital infrastructure and communications services, today reported financial results for the third quarter ended September 30, 2025.

Remarks by Brad Martin, ATN Chief Executive Officer
"Our third quarter results were in line with our expectations and demonstrated steady progress in executing our business transition plan and maintaining disciplined operational focus. We've been building positive momentum throughout the year, reflected in our year-over-year revenue and Adjusted EBITDA growth. Internationally, our network investments are driving growth in high-speed data and mobile data subscribers, and our focus on operational efficiency is expanding margins and strengthening cash flow. In the U.S., we’re seeing tangible benefits from our investments in carrier and enterprise solutions, with new site activations from our carrier-managed services efforts and momentum in our fiber-fed deployments.

We’re doing what we said we would do - methodically strengthening our operational foundation, improving our cost structure and margins, and positioning the business for sustainable growth as we move toward 2026."

Third Quarter 2025 Financial Results

Consolidated revenues were $183.2 million in the third quarter, up 3% versus $178.5 million in the year-ago quarter. This increase primarily reflects growth in fixed, carrier services, other, and construction revenue during the quarter that offset a year-over-year decline in mobility revenues.

Operating income was $9.8 million in the third quarter versus a loss of $(38.4) million in the year-ago quarter. The year-ago quarter included a $35.3 million goodwill impairment charge. A $5.1 million reduction in depreciation and amortization expenses, a $3.3 million reduction in transaction-related charges, and a $1.1 million reduction in the cost of services resulting from structural cost containment efforts, also contributed to the improvement.

Net Income attributable to ATN stockholders in the third quarter of 2025 was $4.3 million, or $0.18 per diluted share, versus a net loss of $(32.7) million, or $(2.26) per diluted share, in the year-ago quarter.

Adjusted EBITDA1 was $49.9 million in the third quarter of 2025, up 9% from $45.7 million in the year-ago quarter.

Segment Operating Results (in Thousands)

The Company recorded financial results in three categories: (i) International Telecom; (ii) US Telecom; and (iii) Corporate and Other.

For Three Months Ended September 30, 2025 and 2024

 

 

 

 

 

 

 

 

 

 

 

2025

 

2024

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

2025

 

2024

 

 

International

International

US

US

Corporate and

Corporate and

Total

Total

 

Telecom

Telecom

Telecom

Telecom

Other*

Other*

ATN

ATN

Total Revenue:

$

95,143

$

94,281

$

88,022

 

$

84,170

 

$

-

 

$

-

 

$

183,165

$

178,451

 

         Mobility

 

26,696

 

26,809

 

9

 

 

706

 

 

-

 

 

-

 

 

26,705

 

27,515

 

         Fixed

 

61,377

 

61,759

 

53,099

 

 

51,015

 

 

-

 

 

-

 

 

114,476

 

112,774

 

         Carrier Services

 

3,334

 

3,272

 

30,739

 

 

29,430

 

 

-

 

 

-

 

 

34,073

 

32,702

 

         Construction

 

-

 

-

 

1,115

 

 

203

 

 

-

 

 

-

 

 

1,115

 

203

 

         All other

 

3,736

 

2,441

 

3,060

 

 

2,816

 

 

-

 

 

-

 

 

6,796

 

5,257

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss)

$

18,091

$

12,853

$

382

 

$

(44,333

)

$

(8,643

)

$

(6,878

)

$

9,830

$

(38,358

)

EBITDA **

$

32,527

$

31,518

$

19,243

 

$

(23,912

)

$

(7,789

)

$

(6,674

)

$

43,981

$

932

 

Adjusted EBITDA **

$

33,261

$

32,248

$

21,155

 

$

17,692

 

$

(4,479

)

$

(4,270

)

$

49,937

$

45,670

 

Capital Expenditures***

$

9,971

$

10,489

$

8,939

 

$

13,070

 

$

-

 

$

282

 

$

18,910

$

23,841

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For Nine Months Ended September 30, 2025 and 2024

 

 

 

 

 

 

 

 

 

 

 

2025

 

2024

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

2025

 

2024

 

 

International

International

US

US

Corporate and

Corporate and

Total

Total

 

Telecom

Telecom

Telecom

Telecom

Other*

Other*

ATN

ATN

Total Revenue:

$

284,533

$

282,697

$

259,226

 

$

265,830

 

$

-

 

$

-

 

$

543,759

$

548,527

 

         Mobility

 

79,060

 

79,657

 

64

 

 

2,312

 

 

-

 

 

-

 

 

79,124

 

81,969

 

         Fixed

 

184,491

 

185,295

 

156,110

 

 

161,392

 

 

-

 

 

-

 

 

340,601

 

346,687

 

         Carrier Services

 

10,660

 

10,481

 

89,771

 

 

89,539

 

 

-

 

 

-

 

 

100,431

 

100,020

 

         Construction

 

-

 

-

 

4,377

 

 

2,609

 

 

-

 

 

-

 

 

4,377

 

2,609

 

         All other

 

10,322

 

7,264

 

8,904

 

 

9,978

 

 

-

 

 

-

 

 

19,226

 

17,242

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss)

$

49,061

$

56,944

$

(7,566

)

$

(42,852

)

$

(28,765

)

$

(23,559

)

$

12,730

$

(9,467

)

EBITDA **

$

94,530

$

108,512

$

49,378

 

$

18,361

 

$

(26,187

)

$

(23,229

)

$

117,721

$

103,644

 

Adjusted EBITDA **

$

98,925

$

94,808

$

56,930

 

$

60,313

 

$

(15,788

)

$

(17,260

)

$

140,067

$

137,861

 

Capital Expenditures***

$

30,241

$

39,440

$

30,684

 

$

44,371

 

$

-

 

$

1,860

 

$

60,925

$

85,671

 

 

 

 

 

 

 

 

 

 

 * Corporate and Other refer to corporate overhead expenses and consolidating adjustments.
** EBITDA and Adjusted EBITDA are non-GAAP financial measures. Please see their definitions in the “Use of Non-GAAP Financial Measures and Definitions of Terms” and in Table 5.
***Excludes government capital program amounts disbursed and amounts received.

Operating Metrics

Operating Metrics

 

 

 

 

 

 

 

 

2025

2025

2025

2024

2024

Q3 2025

 

Q3

Q2

Q1

Q4

Q3

 vs. Q3 2024

 

 

 

 

 

 

 

High-Speed Data* Broadband Homes Passed

432,500

 

427,500

 

427,300

 

426,100

 

399,500

 

8

%

High-Speed Data* Broadband Customers

142,500

 

141,900

 

141,300

 

140,800

 

141,100

 

1

%

 

 

 

 

 

 

 

Broadband Homes Passed

813,500

 

803,400

 

801,500

 

800,900

 

798,400

 

2

%

Broadband Customers

197,200

 

200,300

 

199,800

 

203,200

 

205,900

 

-4

%

 

 

 

 

 

 

 

Fiber Route Miles

12,062

 

11,957

 

11,944

 

11,921

 

11,901

 

1

%

 

 

 

 

 

 

 

International Mobile Subscribers

 

 

 

 

 

 

   Pre-Paid

332,200

 

332,300

 

332,300

 

329,300

 

336,400

 

-1

%

   Post-Paid

61,200

 

60,200

 

59,600

 

59,500

 

58,700

 

4

%

   Total

393,400

 

392,500

 

391,900

 

388,800

 

395,100

 

0

%

 

 

 

 

 

 

 

   Blended Churn

3.19

%

3.09

%

3.32

%

3.51

%

3.47

%

 

 

 

 

 

 

 

 

*High-Speed Data is defined as download speeds 100 Mbps or greater and HSD Broadband Customers as subscribers connected to our high-speed networks regardless of the speed of plan selected.

Note: Data presented may differ from prior periods to reflect more accurate data and/or changes in calculation methodology and process.

Balance Sheet and Cash Flow Highlights

Total cash, cash equivalents, and restricted cash as of September 30, 2025, increased to $119.6 million, and total debt was $579.6 million, versus $89.2 million of cash, cash equivalents, and restricted cash and $557.4 million of total debt as of December 31, 2024. The Company’s Net Debt Ratio3 was 2.47x on September 30, 2025.

Net cash provided by operating activities increased to $97.7 million for the nine months ended September 30, 2025, compared with net cash provided by operating activities of $97.4 million in the prior-year period.

Capital expenditures for the nine months ended September 30, 2025 were $60.9 million net of $67.3 million of reimbursable capital expenditures compared to $85.7 million net of $71.8 million of reimbursable capital expenditures in the prior-year period.

Quarterly Dividends and Share Repurchases

Quarterly dividends of $0.275 per share were paid on October 7, 2025, on all common shares outstanding to stockholders of record as of September 30, 2025.

Share repurchases In the quarter ended September 30, 2025, the Company did not repurchase any shares.

2025 Business Outlook

"As we enter the final quarter of the year, we're encouraged by the steady momentum across our business segments and remain focused on disciplined execution of our strategic roadmap,” said Martin. “We're seeing revenue growth in our domestic operations, led by the expansion of carrier-managed services and targeted enterprise sales execution, which reinforces our confidence in the strategic direction we've set. Internationally, we’re beginning to see stabilization in mobility trends and improving operational metrics in our core markets.

“Our operational efficiency initiatives continue to generate measurable results, with disciplined cost management and optimized capital allocation keeping us well-positioned to deliver on our full-year objectives. With three quarters of solid execution behind us, we are refining our Adjusted EBITDA outlook and reaffirming our guidance for revenue, capital expenditure, and Net Debt Ratio. We remain confident in our ability to generate sustainable, long-term value creation for our shareholders."

ATN refines its Full Year 2025 Adjusted EBITDA expectations while maintaining its outlook for revenue, capital expenditures, and Net Debt Ratio:

  • Revenue, excluding construction revenue, is expected to be in line with 2024’s result of $725 million

  • Adjusted EBITDA2 is expected to be flat to slightly above 2024’s result of $184 million (previously guided to be flat with 2024)

  • Capital expenditures are expected to be in the range of $90 to $100 million (net of reimbursable expenditures), down from the full year 2024 total of $110.4 million

  • Net Debt Ratio4 is expected to remain flat with full year 2024 at approximately 2.54x, with potential for slight improvement exiting 2025

For the Company’s full year 2025 outlook for Adjusted EBITDA and Net Debt Ratio, the Company is not able to provide without unreasonable effort the most directly comparable GAAP financial measures, or reconciliations to such GAAP financial measures, on a forward-looking basis. Please see “Use of Non-GAAP Financial Measures” below for a full description of items excluded from the Company’s expected Adjusted EBITDA and Net Debt Ratio.

Conference Call Information
Call Date: Thursday, November 6, 2025
Call Time: 10:00 a.m. ET
Webcast Link:  https://edge.media-server.com/mmc/p/fzhn433w

Live Call Participant Linkhttps://register-conf.media-server.com/register/BId3ad9fa5ec044f7185e5b34d69cb6790

Webcast Link Instructions
You can listen to a live audio webcast of the conference call by visiting the “Webcast Link” above or the "Events & Presentations" section of the Company's Investor Relations website at https://ir.atni.com/events-and-presentations. A replay of the conference call will be available at the same locations beginning at approximately 1:00 pm ET on the same day. The Company also will provide an investor presentation as a supplement to the call on the “Events & Presentations” section of its Investor Relations website.

About ATN

ATN International, Inc. (Nasdaq: ATNI), headquartered in Beverly, Massachusetts, is a leading provider of digital infrastructure and communications services for all. The Company operates in the United States and internationally, including the Caribbean region, with a focus on rural and remote markets with a growing demand for infrastructure investments. The Company’s operating subsidiaries today primarily provide: (i) advanced wireless and wireline connectivity to residential, business, and government customers, including a range of high-speed Internet and data services, fixed and mobile wireless solutions, and video and voice services; and (ii) carrier and enterprise communications services, such as terrestrial and submarine fiber optic transport, and communications tower facilities. For more information, please visit www.atni.com.

Use of Non-GAAP Financial Measures and Definition of Terms

In addition to financial measures prepared in accordance with generally accepted accounting principles (“GAAP”), this press release also contains non-GAAP financial measures. Specifically, the Company has included EBITDA, Adjusted EBITDA, Net Debt, and Net Debt Ratio in this release and the tables included herein.

EBITDA is defined as Operating income (loss) before depreciation and amortization expense.

Adjusted EBITDA is defined as Operating income (loss) before depreciation and amortization expense, transaction-related charges, restructuring and reorganization expenses, one-time impairment or special charges, the gain (loss) on dispositions, transfers and contingent consideration, and non-cash stock-based compensation.

Net Debt is defined as total debt less cash and cash equivalents and restricted cash.

Net Debt Ratio is defined as Net Debt divided by the trailing four quarters ended total Adjusted EBITDA at the measurement date.

The Company believes that the inclusion of these non-GAAP financial measures helps investors gain a meaningful understanding of the Company's core operating results and enhances the usefulness of comparing such performance with prior periods. Management uses these non-GAAP measures, in addition to GAAP financial measures, as the basis for measuring the Company’s core operating performance and comparing such performance to that of prior periods. The non-GAAP financial measures included in this press release are not meant to be considered superior to or a substitute for results of operations prepared in accordance with GAAP and should be used supplementally to the Company’s GAAP financial results. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are set forth in the text of, and the accompanying tables to, this press release. While non-GAAP financial measures are an important tool for financial and operational decision-making and for evaluating the Company’s own operating results over different periods of time, the Company urges investors to review the reconciliation of these financial measures to the comparable GAAP financial measures included below, and not to rely on any single financial measure to evaluate its business. Additionally, these non-GAAP financial measures may not be calculated in the same manner as similar measures presented by other companies.

Cautionary Language Concerning Forward-Looking Statements

This press release contains forward-looking statements relating to, among other matters, the Company’s future financial performance, business goals and objectives, and results of operations, its future revenues, operating income, cash flows, network and operating costs, Adjusted EBITDA, Net Debt Ratio, and capital investments; the Company’s liquidity; receipt of certain government grants and management’s plans and strategy for the future. These forward-looking statements are based on estimates, projections, beliefs, and assumptions and are not guarantees of future events or results. Actual future events and results could differ materially from the events and results indicated in these statements as a result of many factors, including, among others, (1) the general performance of the Company’s operations, including operating margins, revenues, capital expenditures, and the retention of and future growth of the Company’s subscriber base and average revenue per user; (2) government regulation of the Company’s businesses, which may impact the Company’s telecommunications licenses, the Company’s revenue and the Company’s operating costs; (3) the timeliness and availability of government program funding, permitting, and approvals during the ongoing U.S. government shutdown; (4) the impact (if any) of geopolitical instability and U.S. military presence in the Caribbean; (5) the loss of, or an inability to recruit skilled personnel in the Company’s various jurisdictions, including key members of management; (6) the Company’s reliance on a limited number of key suppliers and vendors for timely and cost-effective supply of equipment and services relating to the Company’s network infrastructure; (7) the Company’s ability to satisfy the needs and demands of the Company’s major carrier customers; (8) the Company’s ability to realize expansion plans for its fiber markets; (9) the adequacy and expansion capabilities of the Company’s network capacity and customer service system to support the Company’s customer growth; (10) the Company’s ability to efficiently and cost-effectively upgrade the Company’s networks and information technology platforms to address rapid and significant technological changes in the telecommunications industry; (11) the Company’s continued access to capital and credit markets on terms it deems favorable; (12) the Company’s ability to successfully grow its US Telecom businesses through carrier mobility and broadband and consumer-based broadband services; (13) ongoing risk of an economic downturn, political, geopolitical and other risks and opportunities facing the Company’s operations, including those resulting from the continued inflation and other macroeconomic headwinds including increased costs and supply chain disruptions; (14) the Company’s ability to find investment or acquisition or disposition opportunities that fit the strategic goals of the Company; (15) the occurrence of weather events and natural catastrophes and the Company’s ability to secure the appropriate level of insurance coverage for these assets; and (16) increased competition. These and other additional factors that may cause actual future events and results to differ materially from the events and results indicated in the forward-looking statements above are set forth more fully under Item 1A “Risk Factors” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, filed with the Securities and Exchange Commission (“SEC”) on March 17, 2025, and the other reports the Company files from time to time with the SEC. The Company undertakes no obligation and has no intention to update these forward-looking statements to reflect actual results, changes in assumptions, or changes in other factors that may affect such forward-looking statements, except as required by applicable law.

Contact

Michele Satrowsky

Adam Rogers

Corporate Treasurer

Investor Relations

ATN International, Inc.

Sharon Merrill Advisors, Inc.

IR@atni.com

ATNI@investorrelations.com

978-619-1300

 

 

 

                              

Table 1

ATN International, Inc.

Unaudited Condensed Consolidated Balance Sheets

(in Thousands)

 

 

 

 

 

September 30,

 

December 31,

2025

2024

Assets:

 

 

 

Cash and cash equivalents

$

106,163

 

$

73,393

Restricted cash

 

13,477

 

 

15,851

Customer receivable

 

9,135

 

 

7,986

Other current assets

 

198,393

 

 

211,931

 

 

 

 

Total current assets

 

327,168

 

 

309,161

 

 

 

 

Property, plant and equipment, net

 

997,478

 

 

1,040,193

Operating lease right-of-use assets

 

101,720

 

 

99,427

Customer receivable - long term

 

36,735

 

 

41,030

Goodwill and other intangible assets, net

 

118,911

 

 

130,144

Other assets

 

116,669

 

 

107,148

 

 

 

 

Total assets

$

1,698,681

 

$

1,727,103

 

 

 

 

Liabilities, redeemable non-controlling interests and stockholders’ equity:

 

 

 

Current portion of long-term debt

$

9,851

 

$

8,226

Current portion of customer receivable credit facility

 

8,322

 

 

8,031

Taxes payable

 

13,753

 

 

8,234

Current portion of lease liabilities

 

15,478

 

 

16,188

Other current liabilities

 

212,331

 

 

226,635

 

 

 

 

Total current liabilities

 

259,735

 

 

267,314

 

 

 

 

Long-term debt, net of current portion

$

569,755

 

$

549,130

Customer receivable credit facility, net of current portion

 

29,876

 

 

36,203

Lease liabilities

 

78,509

 

 

77,469

Other long-term liabilities

 

112,872

 

 

125,233

 

 

 

 

Total liabilities

 

1,050,747

 

 

1,055,349

 

 

 

 

Redeemable non-controlling interests

 

84,328

 

 

76,303

 

 

 

 

Stockholders' equity:

 

 

 

Total ATN International, Inc.’s stockholders’ equity

 

452,306

 

 

489,493

Non-controlling interests

 

111,300

 

 

105,958

 

 

 

 

Total stockholders' equity

 

563,606

 

 

595,451

 

 

 

 

Total liabilities, redeemable non-controlling interests and stockholders’ equity

$

1,698,681

 

$

1,727,103

 

 

 

 


 

 

 

 

 

 

 

Table 2

ATN International, Inc.

Unaudited Condensed Consolidated Statements of Operations

(in Thousands, Except per Share Data)

 

 

 

 

 

 

 

 

 

Three Months Ended,

 

Nine Months Ended,

September 30,

 

September 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Revenues:

 

 

 

 

 

 

 

Communications services

$

177,752

 

 

$

174,422

 

 

$

526,657

 

 

$

533,055

 

Construction

 

1,115

 

 

 

203

 

 

 

4,377

 

 

 

2,609

 

Other

 

4,298

 

 

 

3,826

 

 

 

12,726

 

 

 

12,863

 

Total revenue

 

183,165

 

 

 

178,451

 

 

 

543,760

 

 

 

548,527

 

 

 

 

 

 

 

 

 

Operating expenses (excluding depreciation and amortization unless otherwise indicated):

 

 

 

 

 

 

 

Cost of services and other

 

77,850

 

 

 

78,973

 

 

 

233,239

 

 

 

235,499

 

Cost of construction revenue

 

1,086

 

 

 

205

 

 

 

4,770

 

 

 

2,588

 

Selling, general and administrative

 

54,293

 

 

 

53,601

 

 

 

165,684

 

 

 

172,580

 

Stock-based compensation

 

1,966

 

 

 

1,831

 

 

 

6,556

 

 

 

6,521

 

Transaction-related charges

 

444

 

 

 

3,791

 

 

 

2,072

 

 

 

3,809

 

Restructuring and reorganization expenses

 

1,990

 

 

 

2,345

 

 

 

8,727

 

 

 

3,535

 

Depreciation

 

32,938

 

 

 

37,299

 

 

 

101,327

 

 

 

107,196

 

Amortization of intangibles from acquisitions

 

1,212

 

 

 

1,991

 

 

 

3,664

 

 

 

5,916

 

(Gain) loss on dispositions, transfers and contingent consideration

 

1,556

 

 

 

1,504

 

 

 

4,991

 

 

 

(14,919

)

Goodwill impairment

 

-

 

 

 

35,269

 

 

 

-

 

 

 

35,269

 

Total operating expenses

 

173,335

 

 

 

216,809

 

 

 

531,030

 

 

 

557,994

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

9,830

 

 

 

(38,358

)

 

 

12,730

 

 

 

(9,467

)

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

Interest expense, net

 

(11,471

)

 

 

(12,483

)

 

 

(35,827

)

 

 

(35,753

)

Other income (expense)

 

522

 

 

 

(645

)

 

 

(2,637

)

 

 

(1,052

)

Other income (expense), net

 

(10,949

)

 

 

(13,128

)

 

 

(38,464

)

 

 

(36,805

)

 

 

 

 

 

 

 

 

Loss before income taxes

 

(1,119

)

 

 

(51,486

)

 

 

(25,734

)

 

 

(46,272

)

Income tax benefit

 

(5,052

)

 

 

(12,035

)

 

 

(9,019

)

 

 

(10,213

)

 

 

 

 

 

 

 

 

Net income (loss)

 

3,933

 

 

 

(39,451

)

 

 

(16,715

)

 

 

(36,059

)

 

 

 

 

 

 

 

 

Net loss attributable to non-controlling interests, net

 

410

 

 

 

6,760

 

 

 

5,104

 

 

 

6,059

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to ATN International, Inc. stockholders

$

4,343

 

 

$

(32,691

)

 

$

(11,611

)

 

$

(30,000

)

 

 

 

 

 

 

 

 

Net income (loss) per weighted average share attributable to ATN International, Inc. stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.18

 

 

$

(2.26

)

 

$

(1.06

)

 

$

(2.24

)

 

 

 

 

 

 

 

 

Diluted

$

0.18

 

 

$

(2.26

)

 

$

(1.06

)

 

$

(2.24

)

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

Basic

 

15,257

 

 

 

15,114

 

 

 

15,204

 

 

 

15,268

 

Diluted

 

15,267

 

 

 

15,114

 

 

 

15,204

 

 

 

15,268

 

 

 

 

 

 

 

 

 


Table 3

ATN International, Inc.

Unaudited Condensed Consolidated Cash Flow Statements

(in Thousands)

 

 

 

Nine Months Ended September 30,

 

 

2025

 

 

 

2024

 

 

 

 

 

Net loss

$

(16,715

)

 

$

(36,059

)

Depreciation

 

101,327

 

 

 

107,196

 

Amortization of intangibles from acquisitions

 

3,664

 

 

 

5,916

 

Provision for doubtful accounts

 

6,495

 

 

 

4,209

 

Amortization of debt discount and debt issuance costs

 

2,154

 

 

 

1,915

 

(Gain) loss on dispositions, transfers and contingent consideration

 

4,991

 

 

 

(14,919

)

Stock-based compensation

 

6,556

 

 

 

6,521

 

Deferred income taxes

 

(12,767

)

 

 

(14,409

)

(Gain) loss on equity investments

 

(246

)

 

 

(484

)

Loss on extinguishment of debt

 

-

 

 

 

760

 

Goodwill impairment

 

-

 

 

 

35,269

 

Decrease in customer receivable

 

3,146

 

 

 

3,076

 

Change in prepaid and accrued income taxes

 

5,326

 

 

 

(3,164

)

Change in other operating assets and liabilities

 

(6,242

)

 

 

1,599

 

 

 

 

 

Net cash provided by operating activities

 

97,689

 

 

 

97,426

 

 

 

 

 

Capital expenditures

 

(60,925

)

 

 

(85,672

)

Government capital programs:

 

 

 

Amounts disbursed

 

(67,303

)

 

 

(71,849

)

Amounts received

 

61,146

 

 

 

72,531

 

Net proceeds from sale of assets

 

261

 

 

 

17,910

 

Purchases and sales of strategic investments

 

-

 

 

 

790

 

Purchases and sales of employee benefit plan investments

 

685

 

 

 

505

 

Purchases of spectrum licenses and other intangible assets

 

-

 

 

 

(573

)

 

 

 

 

Net cash used in investing activities

 

(66,136

)

 

 

(66,358

)

 

 

 

 

Dividends paid on common stock

 

(11,475

)

 

 

(11,047

)

Distributions to non-controlling interests

 

(1,404

)

 

 

(2,226

)

Finance lease payments

 

(1,260

)

 

 

(1,357

)

Term loan - borrowings

 

-

 

 

 

300,000

 

Term loan - repayments

 

(5,795

)

 

 

(239,430

)

Payment of debt issuance costs

 

(285

)

 

 

(6,548

)

Revolving credit facilities – borrowings

 

83,500

 

 

 

90,000

 

Revolving credit facilities – repayments

 

(57,500

)

 

 

(94,002

)

Proceeds from customer receivable credit facility

 

-

 

 

 

5,740

 

Repayment of customer receivable credit facility

 

(6,123

)

 

 

(5,669

)

Purchases of common stock - stock-based compensation

 

(770

)

 

 

(1,932

)

Purchases of common stock - share repurchase plan

 

-

 

 

 

(10,000

)

Purchases of noncontrolling interests

 

(45

)

 

 

-

 

 

 

 

 

Net cash (used in) provided by financing activities

 

(1,157

)

 

 

23,529

 

 

 

 

 

Net change in total cash, cash equivalents and restricted cash

 

30,396

 

 

 

54,597

 

 

 

 

 

Total cash, cash equivalents and restricted cash, beginning of period

 

89,244

 

 

 

62,167

 

 

 

 

 

Total cash, cash equivalents and restricted cash, end of period

$

119,640

 

 

$

116,764

 

 

 

 

 


 

 

 

 

Table 4

ATN International, Inc.

Selected Segment Financial Information

(In Thousands)

 

 

 

 

 

For the three months ended September 30, 2025 is as follows:

 

 

 

 

 

 

International Telecom

US Telecom

Corporate and Other *

Total

 

 

 

 

 

Statement of Operations Data:

 

 

 

 

Revenue

 

 

 

 

Mobility

 

 

 

 

Business

$

5,172

 

$

9

 

$

-

 

$

5,181

 

Consumer

 

21,524

 

 

-

 

 

-

 

 

21,524

 

Total

$

26,696

 

$

9

 

$

-

 

$

26,705

 

 

 

 

 

 

Fixed

 

 

 

 

Business

$

18,663

 

$

29,956

 

$

-

 

$

48,619

 

Consumer

 

42,714

 

 

23,143

 

 

-

 

 

65,857

 

Total

$

61,377

 

$

53,099

 

$

-

 

$

114,476

 

 

 

 

 

 

Carrier Services

$

3,334

 

$

30,739

 

$

-

 

$

34,073

 

Other

 

2,358

 

 

140

 

 

-

 

 

2,498

 

 

 

 

 

 

Total Communications Services

$

93,765

 

$

83,987

 

$

-

 

$

177,752

 

 

 

 

 

 

Construction

$

-

 

$

1,115

 

$

-

 

$

1,115

 

 

 

 

 

 

Managed services

$

1,378

 

$

2,920

 

$

-

 

$

4,298

 

Total Other

$

1,378

 

$

2,920

 

$

-

 

$

4,298

 

 

 

 

 

 

Total Revenue

$

95,143

 

$

88,022

 

$

-

 

$

183,165

 

 

 

 

 

 

Depreciation

$

14,198

 

$

17,886

 

$

854

 

$

32,938

 

Amortization of intangibles from acquisitions

$

238

 

$

975

 

$

-

 

$

1,213

 

Total operating expenses

$

77,052

 

$

87,640

 

$

8,643

 

$

173,335

 

Operating income (loss)

$

18,091

 

$

382

 

$

(8,643

)

$

9,830

 

Net (income) loss attributable to non-controlling interests

$

(2,824

)

$

3,234

 

$

-

 

$

410

 

 

 

 

 

 

Non GAAP measures:

 

 

 

 

EBITDA (2)

$

32,527

 

$

19,243

 

$

(7,789

)

$

43,981

 

Adjusted EBITDA (1)

$

33,261

 

$

21,155

 

$

(4,479

)

$

49,937

 

 

 

 

 

 

Balance Sheet Data (at September 30, 2025):

 

 

 

 

Cash, cash equivalents and restricted cash

$

70,619

 

$

44,066

 

$

4,955

 

$

119,640

 

Total current assets

 

169,112

 

 

144,433

 

 

13,623

 

 

327,168

 

Fixed assets, net

 

450,779

 

 

540,114

 

 

6,585

 

 

997,478

 

Total assets

 

701,370

 

 

894,052

 

 

103,259

 

 

1,698,681

 

Total current liabilities

 

98,708

 

 

118,428

 

 

42,599

 

 

259,735

 

Total debt, including current portion

 

59,926

 

 

324,579

 

 

195,102

 

 

579,607

 

 

 

 

 

 

* Corporate and Other refer to corporate overhead expenses and consolidating adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Table 4 (continued)

 

 

 

 

 

ATN International, Inc.

Selected Segment Financial Information

(In Thousands)

 

 

 

 

 

For the three months ended September 30, 2024 is as follows:

 

 

 

 

 

 

International Telecom

US Telecom

Corporate and Other *

Total

Statement of Operations Data:

 

 

 

 

Revenue

 

 

 

 

Mobility

 

 

 

 

Business

$

5,007

 

$

68

 

$

-

 

$

5,075

 

Consumer

 

21,802

 

 

638

 

 

-

 

 

22,440

 

Total

$

26,809

 

$

706

 

$

-

 

$

27,515

 

 

 

 

 

 

Fixed

 

 

 

 

Business

$

18,692

 

$

29,575

 

$

-

 

$

48,267

 

Consumer

 

43,067

 

 

21,440

 

 

-

 

 

64,507

 

Total

$

61,759

 

$

51,015

 

$

-

 

$

112,774

 

 

 

 

 

 

Carrier Services

$

3,272

 

$

29,430

 

$

-

 

$

32,702

 

Other

 

1,175

 

 

255

 

 

-

 

 

1,430

 

 

 

 

 

 

Total Communications Services

$

93,015

 

$

81,406

 

$

-

 

$

174,421

 

 

 

 

 

 

Construction

$

-

 

$

203

 

$

-

 

$

203

 

 

 

 

 

 

Managed services

$

1,266

 

$

2,561

 

$

-

 

$

3,827

 

 

 

 

 

 

Total Other

$

1,266

 

$

2,561

 

$

-

 

$

3,827

 

 

 

 

 

 

Total Revenue

$

94,281

 

$

84,170

 

$

-

 

$

178,451

 

 

 

 

 

 

Depreciation

$

18,414

 

$

18,681

 

$

204

 

$

37,299

 

Amortization of intangibles from acquisitions

$

251

 

$

1,740

 

$

-

 

$

1,991

 

Total operating expenses

$

81,428

 

$

128,503

 

$

6,878

 

$

216,809

 

Operating income (loss)

$

12,853

 

$

(44,333

)

$

(6,878

)

$

(38,358

)

Net (income) loss attributable to non-controlling interests

$

(1,893

)

$

8,652

 

$

-

 

$

6,759

 

 

 

 

 

 

Non GAAP measures:

 

 

 

 

EBITDA (2)

$

31,518

 

$

(23,912

)

$

(6,674

)

$

932

 

Adjusted EBITDA (1)

$

32,248

 

$

17,692

 

$

(4,270

)

$

45,670

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Data (at December 31, 2024):

 

 

 

 

Cash, cash equivalents and restricted cash

$

35,231

 

$

51,604

 

$

2,408

 

$

89,243

 

Total current assets

 

129,866

 

 

168,754

 

 

10,541

 

 

309,161

 

Fixed assets, net

 

466,861

 

 

565,625

 

 

7,707

 

 

1,040,193

 

Total assets

 

675,642

 

 

957,914

 

 

93,547

 

 

1,727,103

 

Total current liabilities

 

85,588

 

 

147,490

 

 

34,236

 

 

267,314

 

Total debt, including current portion

 

59,850

 

 

316,242

 

 

181,264

 

 

557,356

 

 

 

 

 

 

 

 

 

 

 

(1) See Table 5 for reconciliation of Operating Income to Adjusted EBITDA

 

 

(2) See Table 5 for reconciliation of Operating Income to EBITDA

 

 

 

* Corporate and Other refer to corporate overhead expenses and consolidating adjustments

 

 

 

 

 

 

 

 

 

 

 

 

ATN International, Inc.

Selected Segment Financial Information

(In Thousands)

 

 

 

 

 

For the nine months ended September 30, 2025 is as follows:

 

 

 

 

 

 

International Telecom

US Telecom

Corporate and Other *

Total

 

 

 

 

 

Statement of Operations Data:

 

 

 

 

Revenue

 

 

 

 

Mobility

 

 

 

 

Business

$

14,879

 

$

64

 

$

-

 

$

14,943

 

Consumer

 

64,181

 

 

-

 

 

-

 

 

64,181

 

Total

$

79,060

 

$

64

 

$

-

 

$

79,124

 

 

 

 

 

 

Fixed

 

 

 

 

Business

$

55,572

 

$

88,054

 

$

-

 

$

143,626

 

Consumer

 

128,919

 

 

68,056

 

 

-

 

 

196,975

 

Total

$

184,491

 

$

156,110

 

$

-

 

$

340,601

 

 

 

 

 

 

Carrier Services

$

10,660

 

$

89,771

 

$

-

 

$

100,431

 

Other

 

6,186

 

 

314

 

 

-

 

 

6,500

 

 

 

 

 

 

Total Communications Services

$

280,397

 

$

246,259

 

$

-

 

$

526,656

 

 

 

 

 

 

Construction

$

-

 

$

4,377

 

$

-

 

$

4,377

 

 

 

 

 

 

Managed services

$

4,136

 

$

8,590

 

$

-

 

$

12,726

 

Total Other

$

4,136

 

$

8,590

 

$

-

 

$

12,726

 

 

 

 

 

 

Total Revenue

$

284,533

 

$

259,226

 

$

-

 

$

543,759

 

 

 

 

 

 

Depreciation

$

44,729

 

$

54,020

 

$

2,578

 

$

101,327

 

Amortization of intangibles from acquisitions

$

740

 

$

2,924

 

$

-

 

$

3,664

 

Total operating expenses

$

235,472

 

$

266,792

 

$

28,765

 

$

531,029

 

Operating income (loss)

$

49,061

 

$

(7,566

)

$

(28,765

)

$

12,730

 

Net (income) loss attributable to non-controlling interests

$

(6,606

)

$

11,709

 

$

-

 

$

5,103

 

 

 

 

 

 

Non GAAP measures:

 

 

 

 

EBITDA (2)

$

94,530

 

$

49,378

 

$

(26,187

)

$

117,721

 

Adjusted EBITDA (1)

$

98,925

 

$

56,930

 

$

(15,788

)

$

140,067

 

 

 

 

 

 

* Corporate and Other refer to corporate overhead expenses and consolidating adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Table 4 (continued)

 

 

 

 

 

ATN International, Inc.

Selected Segment Financial Information

(In Thousands)

 

 

 

 

 

For the nine months ended September 30, 2024 is as follows:

 

 

 

 

 

 

International Telecom

US Telecom

Corporate and Other *

Total

 

 

 

 

 

Statement of Operations Data:

 

 

 

 

Revenue

 

 

 

 

Mobility

 

 

 

 

Business

$

14,747

 

$

209

 

$

-

 

$

14,956

 

Consumer

 

64,910

 

 

2,103

 

 

-

 

 

67,013

 

Total

$

79,657

 

$

2,312

 

$

-

 

$

81,969

 

 

 

 

 

 

Fixed

 

 

 

 

Business

$

55,939

 

$

95,359

 

$

-

 

$

151,298

 

Consumer

 

129,356

 

 

66,033

 

 

-

 

 

195,389

 

Total

$

185,295

 

$

161,392

 

$

-

 

$

346,687

 

 

 

 

 

 

Carrier Services

$

10,481

 

$

89,539

 

$

-

 

$

100,020

 

Other

 

3,038

 

 

1,341

 

 

-

 

 

4,379

 

 

 

 

 

 

Total Communications Services

$

278,471

 

$

254,584

 

$

-

 

$

533,055

 

 

 

 

 

 

Construction

$

-

 

$

2,609

 

$

-

 

$

2,609

 

 

 

 

 

 

Managed services

$

4,226

 

$

8,637

 

$

-

 

$

12,863

 

 

 

 

 

 

Total Other

$

4,226

 

$

8,637

 

$

-

 

$

12,863

 

 

 

 

 

 

Total Revenue

$

282,697

 

$

265,830

 

$

-

 

$

548,527

 

 

 

 

 

 

Depreciation

$

50,814

 

$

56,052

 

$

330

 

$

107,196

 

Amortization of intangibles from acquisitions

$

754

 

$

5,161

 

$

-

 

$

5,915

 

Total operating expenses

$

225,753

 

$

308,682

 

$

23,559

 

$

557,994

 

Operating income (loss)

$

56,944

 

$

(42,852

)

$

(23,559

)

$

(9,467

)

Net (income) loss attributable to non-controlling interests

$

(8,467

)

$

14,526

 

$

-

 

$

6,059

 

 

 

 

 

 

Non GAAP measures:

 

 

 

 

EBITDA (2)

$

108,512

 

$

18,361

 

$

(23,229

)

$

103,644

 

Adjusted EBITDA (1)

$

94,808

 

$

60,313

 

$

(17,260

)

$

137,861

 

 

 

 

 

 

 

 

 

 

 

(1) See Table 5 for reconciliation of Operating Income to Adjusted EBITDA

(2) See Table 5 for reconciliation of Operating Income to EBITDA

* Corporate and Other refer to corporate overhead expenses and consolidating adjustments

 


 

 

 

 

Table 5

ATN International, Inc.

Reconciliation of Non-GAAP Measures

(In Thousands)

 

 

 

 

 

For the three months ended September 30, 2025 is as follows:

 

 

 

 

 

 

International Telecom

US Telecom

Corporate and Other *

Total

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

$

18,091

 

$

382

 

$

(8,643

)

$

9,830

 

Depreciation expense

 

14,198

 

 

17,886

 

 

854

 

 

32,938

 

Amortization of intangibles from acquisitions

 

238

 

 

975

 

 

-

 

 

1,213

 

EBITDA

$

32,527

 

$

19,243

 

$

(7,789

)

$

43,981

 

 

 

 

 

 

Stock-based compensation

 

141

 

 

28

 

 

1,797

 

 

1,966

 

Transaction-related charges

 

-

 

 

-

 

 

444

 

 

444

 

Restructuring and reorganization expenses

 

577

 

 

344

 

 

1,069

 

 

1,990

 

(Gain) Loss on dispositions, transfers and contingent consideration

 

16

 

 

1,540

 

 

-

 

 

1,556

 

ADJUSTED EBITDA

$

33,261

 

$

21,155

 

$

(4,479

)

$

49,937

 

 

 

 

 

 

 

 

 

 

 

For the three months ended September 30, 2024 is as follows:

 

 

 

 

 

 

International Telecom

US Telecom

Corporate and Other *

Total

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

$

12,853

 

$

(44,333

)

$

(6,878

)

$

(38,358

)

Depreciation expense

 

18,414

 

 

18,681

 

 

204

 

 

37,299

 

Amortization of intangibles from acquisitions

 

251

 

 

1,740

 

 

-

 

 

1,991

 

EBITDA

$

31,518

 

$

(23,912

)

$

(6,674

)

$

932

 

 

 

 

 

 

Stock-based compensation

 

102

 

 

157

 

 

1,571

 

 

1,830

 

Transaction-related charges

 

-

 

 

3,789

 

 

1

 

 

3,790

 

Restructuring and reorganization expenses

 

299

 

 

1,167

 

 

879

 

 

2,345

 

Goodwill impairment

 

-

 

 

35,269

 

 

-

 

 

35,269

 

(Gain) Loss on dispositions, transfers and contingent consideration

 

329

 

 

1,222

 

 

(47

)

 

1,504

 

ADJUSTED EBITDA

$

32,248

 

$

17,692

 

$

(4,270

)

$

45,670

 

 

 

 

 

 

 

 

 

 

 

For the nine months ended September 30, 2025 is as follows:

 

 

 

 

 

 

International Telecom

US Telecom

Corporate and Other *

Total

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

$

49,061

 

$

(7,566

)

$

(28,765

)

$

12,730

 

Depreciation expense

 

44,729

 

 

54,020

 

 

2,578

 

 

101,327

 

Amortization of intangibles from acquisitions

 

740

 

 

2,924

 

 

-

 

 

3,664

 

EBITDA

$

94,530

 

$

49,378

 

$

(26,187

)

$

117,721

 

 

 

 

 

 

Stock-based compensation

 

498

 

 

155

 

 

5,903

 

 

6,556

 

Transaction-related charges

 

-

 

 

-

 

 

2,072

 

 

2,072

 

Restructuring and reorganization expenses

 

3,468

 

 

2,835

 

 

2,424

 

 

8,727

 

(Gain) Loss on dispositions, transfers and contingent consideration

 

429

 

 

4,562

 

 

-

 

 

4,991

 

ADJUSTED EBITDA

$

98,925

 

$

56,930

 

$

(15,788

)

$

140,067

 

 

 

 

 

 

 

 

 

 

 

For the nine months ended September 30, 2024 is as follows:

 

 

 

 

 

 

International Telecom

US Telecom

Corporate and Other *

Total

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

$

56,944

 

$

(42,852

)

$

(23,559

)

 

(9,467

)

Depreciation expense

 

50,814

 

 

56,052

 

 

330

 

 

107,196

 

Amortization of intangibles from acquisitions

 

754

 

 

5,161

 

 

-

 

 

5,915

 

EBITDA

$

108,512

 

$

18,361

 

$

(23,229

)

$

103,644

 

 

 

 

 

 

Stock-based compensation

 

319

 

 

484

 

 

5,718

 

 

6,521

 

Transaction-related charges

 

-

 

 

3,789

 

 

20

 

 

3,809

 

Restructuring and reorganization expenses

 

1,489

 

 

1,167

 

 

879

 

 

3,535

 

Goodwill impairment

 

-

 

 

35,269

 

 

-

 

 

35,269

 

(Gain) Loss on dispositions, transfers and contingent consideration

 

(15,512

)

 

1,243

 

 

(648

)

 

(14,917

)

ADJUSTED EBITDA

$

94,808

 

$

60,313

 

$

(17,260

)

$

137,861

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

Table 6

 

 

 

 

ATN International, Inc.

Non GAAP Measure - Net Debt Ratio

(in Thousands)

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

2025

2024

 

 

 

 

 

 

 

 

Current portion of long-term debt *

$

9,851

 

$

8,226

Long-term debt, net of current portion *

 

569,755

 

 

549,130

 

 

 

 

Total debt

$

579,606

 

$

557,356

 

 

 

 

Less: Cash, cash equivalents and restricted cash

 

119,640

 

 

89,244

 

 

 

 

Net Debt

$

459,966

 

$

468,112

 

 

 

 

Adjusted EBITDA - for the four quarters ended

$

186,297

 

$

184,084

 

 

 

 

Net Debt Ratio

 

2.47

 

 

2.54

 

 

 

 

 

 

 

 

* Excludes Customer receivable credit facility