Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Atn International Inc
ATN Reports Second Quarter 2025 Results; Reaffirms 2025 Outlook
Business
Aug 7 2025
19 min read

ATN Reports Second Quarter 2025 Results; Reaffirms 2025 Outlook

news images

Second Quarter 2025 vs. Second Quarter 2024 Financial Highlights

  • Expanded high-speed broadband homes passed by 8%

  • Grew total high-speed subscribers by 1%

  • Second-quarter revenues declined 1% to $181.3 million

  • Second quarter operating income decreased to $0.2 million

  • Second quarter net loss was $(7.0) million, or $(0.56) per share

  • Second quarter Adjusted EBITDA1 decreased 6% to $45.8 million

  • Net cash provided by operating activities for the year-to-date period increased 2% to $59.8 million

  • Capital expenditures for the year-to-date period were $42.0 million (net of $45.9 million reimbursements)

  • Net Debt Ratio3 was 2.58x on June 30, 2025

Reaffirmed Outlook for Full Year 2025

  • Revenue, excluding construction revenue, is expected to be in line with last year’s result of $725 million

  • Adjusted EBITDA2 is expected to be essentially flat with the prior year result of $184 million

  • Capital expenditures are expected to be in the range of $90 to $100 million (net of reimbursements)

  • Net Debt Ratio3 is expected to remain flat, with a slight potential improvement exiting 2025 compared with 2.54x at the end of 2024

Earnings Conference Call
Friday, August 8, 2025, at 9:00 a.m. ET; web participant link: https://edge.media-server.com/mmc/p/734nzkmk

BEVERLY, Mass., Aug. 07, 2025 (GLOBE NEWSWIRE) -- ATN International, Inc. (“ATN” or the “Company”) (Nasdaq: ATNI), a leading provider of digital infrastructure and communications services, today reported financial results for the second quarter ended June 30, 2025.

Remarks by Brad Martin, ATN Chief Executive Officer

“Our second quarter results were in line with our expectations and reflect the steps we’re taking to optimize our cost structure and execute on our long-term strategy. Internationally, our segment results reflect our efforts to enhance our mobile networks and service quality to support higher data usage, grow our post-paid subscriber base and gain incremental operational efficiency. In the U.S., the wind-down of subsidy programs and our transition away from legacy consumer service technologies continues to impact year-over-year revenue performance. However, we are beginning to see sequential improvements as our focus on delivering best-in-class carrier and enterprise solutions and expanding the deployment of fiber and fiber-fed fixed-wireless in markets where we have durable consumer footholds, is generating positive traction.

“Across the business, our focus on simplification, operational stability, and disciplined capital allocation is driving stronger cash generation. These improvements provide a solid foundation as we move into the second half of the year.”

Second Quarter 2025 Financial Results

Consolidated revenues were $181.3 million in the second quarter, down 1% versus $183.3 million in the year-ago quarter. This decrease primarily reflects the wind-down of subsidy programs and the exit from legacy consumer solutions partially offset by an increase in construction revenue during the quarter.

Operating income was $0.2 million in the second quarter versus $24.3 million in the year-ago quarter. The year-ago quarter benefited from a net gain of $15.9 million from the disposition of assets versus the current year quarter loss of $2.7 million. Cost containment efforts resulted in a reduction in selling, general and administrative costs, which partially offset restructuring and reorganization expenses totaling $4.9 million in the current quarter.

Net loss attributable to ATN stockholders in the second quarter of 2025 was $(7.0) million, or $(0.56) loss per share versus a net income attributable to ATN stockholders of $9.0 million, or $0.50 income per diluted share, in the year-ago quarter.

Adjusted EBITDA1 was $45.8 million in the second quarter of 2025, down 6% from $48.7 million in the year-ago quarter.

Segment Operating Results (in Thousands)

The Company recorded financial results in three categories: (i) International Telecom; (ii) US Telecom; and (iii) Corporate and Other.

 

 

 

 

 

 

 

 

 

For Three Months Ended June 30, 2025 and 2024

 

 

 

 

 

 

 

 

 

 

2025

2024

 

2025

 

2024

 

2025

 

 

2024

 

2025

2024

 

International

International

US

US

Corporate and

Corporate and

Total

Total

 

Telecom

Telecom

Telecom

Telecom

Other*

Other*

ATN

ATN

Total Revenue:

$

94,894

$

95,357

$

86,406

 

$

87,924

$

-

 

$

-

 

$

181,300

$

183,281

Mobility

 

26,323

 

26,811

 

8

 

 

769

 

-

 

 

-

 

 

26,331

 

27,580

Fixed

 

61,749

 

62,215

 

51,359

 

 

52,491

 

-

 

 

-

 

 

113,108

 

114,706

Carrier Services

 

3,423

 

3,636

 

29,806

 

 

30,056

 

-

 

 

-

 

 

33,229

 

33,692

Construction

 

-

 

-

 

2,216

 

 

820

 

-

 

 

-

 

 

2,216

 

820

All other

 

3,399

 

2,695

 

3,017

 

 

3,788

 

-

 

 

-

 

 

6,416

 

6,483

 

 

 

 

 

 

 

 

 

Operating Income (Loss)

$

16,221

$

32,405

$

(5,533

)

$

884

$

(10,455

)

$

(8,973

)

$

233

$

24,316

EBITDA (2)

$

31,626

$

48,934

$

13,292

 

$

21,811

$

(9,596

)

$

(8,926

)

$

35,322

$

61,819

Adjusted EBITDA (1)

$

33,274

$

33,285

$

18,262

 

$

21,919

$

(5,744

)

$

(6,534

)

$

45,792

$

48,670

Capital Expenditures**

$

9,466

$

12,035

$

11,718

 

$

13,540

$

-

 

$

238

 

$

21,184

$

25,813

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For Six Months Ended June 30, 2025 and 2024

 

 

 

 

 

 

 

 

 

 

2025

2024

2025

2024

2025

2024

2025

2024

 

International

International

US

US

Corporate and

Corporate and

Total

Total

 

Telecom

Telecom

Telecom

Telecom

Other*

Other*

ATN

ATN

Total Revenue:

$

189,390

$

188,416

$

171,204

 

$

181,660

$

-

 

$

-

 

$

360,594

$

370,076

Mobility

 

52,363

 

52,848

 

46

 

 

1,606

 

-

 

 

-

 

 

52,409

 

54,454

Fixed

 

123,115

 

123,536

 

103,019

 

 

110,376

 

-

 

 

-

 

 

226,134

 

233,912

Carrier Services

 

7,326

 

7,209

 

59,033

 

 

60,109

 

-

 

 

-

 

 

66,359

 

67,318

Construction

 

-

 

-

 

3,262

 

 

2,406

 

-

 

 

-

 

 

3,262

 

2,406

All other

 

6,586

 

4,823

 

5,844

 

 

7,163

 

-

 

 

-

 

 

12,430

 

11,986

 

 

 

 

 

 

 

 

 

Operating Income (Loss)

$

30,970

$

44,090

$

(7,948

)

$

1,482

$

(20,122

)

$

(16,682

)

$

2,900

$

28,890

EBITDA (2)

$

62,004

$

76,993

$

30,135

 

$

42,275

$

(18,397

)

$

(16,557

)

$

73,742

$

102,711

Adjusted EBITDA (1)

$

65,665

$

62,558

$

35,774

 

$

42,622

$

(11,308

)

$

(12,992

)

$

90,131

$

92,188

Capital Expenditures**

$

20,269

$

28,951

$

21,745

 

$

31,300

$

2

 

$

1,579

 

$

42,016

$

61,830

 

 

 

 

 

 

 

 

 

* Corporate and Other refer to corporate overhead expenses and consolidating adjustments.
**Excludes government capital program amounts disbursed and amounts received.

Operating Metrics

 

 

 

 

 

 

 

Operating Metrics

 

 

 

 

 

 

 

 

2025

2025

2024

2024

2024

Q2 2025

 

Q2

Q1

Q4

Q3

Q2

vs. Q2 2024

 

 

 

 

 

 

 

High-Speed Data* Broadband Homes Passed

427,500

 

427,300

 

426,100

 

399,500

 

396,100

 

8

%

High-Speed Data* Broadband Customers

141,900

 

141,300

 

140,800

 

141,100

 

140,600

 

1

%

 

 

 

 

 

 

 

Broadband Homes Passed

803,400

 

801,500

 

800,900

 

798,400

 

798,300

 

1

%

Broadband Customers

200,300

 

199,800

 

203,200

 

205,900

 

211,400

 

-5

%

 

 

 

 

 

 

 

Fiber Route Miles

11,957

 

11,944

 

11,921

 

11,901

 

11,880

 

1

%

 

 

 

 

 

 

 

International Mobile Subscribers

 

 

 

 

 

 

Pre-Paid

332,300

 

332,300

 

329,300

 

336,400

 

339,000

 

-2

%

Post-Paid

60,200

 

59,600

 

59,500

 

58,700

 

57,900

 

4

%

Total

392,500

 

391,900

 

388,800

 

395,100

 

396,900

 

-1

%

 

 

 

 

 

 

 

Blended Churn

3.09

%

3.32

%

3.51

%

3.47

%

3.44

%

 

 

 

 

 

 

 

 

*HSD is defined as download speeds 100 Mbps or greater and HSD Broadband Customers as subscribers connected to our high-speed networks regardless of the speed of plan selected.

Note: Data presented may differ from prior periods to reflect more accurate data and/or changes in calculation methodology and process.

Balance Sheet and Cash Flow Highlights

Total cash, cash equivalents and restricted cash as of June 30, 2025, increased to $113.3 million and total debt was $583.4 million, versus $89.2 million of cash, cash equivalents and restricted cash and $557.4 million of total debt on December 31, 2024. The Company’s Net Debt3 ratio was 2.58x on June 30, 2025.

Net cash provided by operating activities increased to $59.8 million for the six months ended June 30, 2025, compared with net cash provided by operating activities of $58.4 million in the prior year period primarily the result of working capital improvements.

Capital expenditures for the six months ending June 30, 2025 were $42.0 million net of $45.9 million of reimbursable capital expenditures compared to $61.8 million net of $46.2 million of reimbursable capital expenditures in the prior year period.

Quarterly Dividends and Stock Repurchases

Quarterly dividends increased 15% to $0.275 per share and were paid on July 7, 2025, on all common shares outstanding to stockholders of record as of June 30, 2025.

Share repurchases, in the quarter ended June 30, 2025, the Company did not repurchase any shares.

2025 Business Outlook

“As we enter the second half of the year, we remain focused on disciplined execution and delivering on our strategic priorities,” said Martin. “While revenue reflects the impact of the discontinued subsidy programs and the exit of services based on legacy technologies in our U.S. business, we’re seeing improved operational efficiency across the organization. Our teams are managing costs effectively, capital spending remains aligned with our expectations, and we believe we are well-positioned to meet our full-year objectives. With continued focus, we are reaffirming our 2025 guidance and remain confident in our ability to generate long-term value.”

ATN reaffirmed its expectations for the Full Year 2025:

  • Revenue, excluding construction revenue, is expected to be in line with 2024’s result of $725 million

  • Adjusted EBITDA1 is expected to be essentially flat with 2024’s result of $184 million

  • Capital expenditures are expected to be in the range of $90 to $100 million (net of reimbursements) compared with the full year 2024 total of $110.4 million

  • Net Debt Ratio3 is expected to remain flat, with a slight potential improvement exiting 2025 compared with 2024’s result of 2.54x

For the Company’s full year 2025 outlook for Adjusted EBITDA and Net Debt Ratio, the Company is not able to provide without unreasonable effort the most directly comparable GAAP financial measures, or reconciliations to such GAAP financial measures, on a forward-looking basis. Please see “Use of Non-GAAP Financial Measures” below for a full description of items excluded from the Company’s expected Adjusted EBITDA and Net Debt Ratio.

Conference Call Information

Call Date: Friday, August 8, 2025
Call Time: 9:00 a.m. ET
Webcast Link:  https://edge.media-server.com/mmc/p/734nzkmk

Live Call Participant Linkhttps://register-conf.media-server.com/register/BI2e5e4d582ca04d33aa94bba527f70909

Webcast Link Instructions
You can listen to a live audio webcast of the conference call by visiting the “Webcast Link” above or the "Events & Presentations" section of the Company's Investor Relations website at https://ir.atni.com/events-and-presentations. A replay of the conference call will be available at the same locations beginning at approximately 1:00 pm ET on the same day. The Company also will provide an investor presentation as a supplement to the call on the “Events & Presentations” section of its Investor Relations website.

About ATN

ATN International, Inc. (Nasdaq: ATNI), headquartered in Beverly, Massachusetts, is a leading provider of digital infrastructure and communications services for all. The Company operates in the United States and internationally, including the Caribbean region, with a focus on rural and remote markets with a growing demand for infrastructure investments. The Company’s operating subsidiaries today primarily provide: (i) advanced wireless and wireline connectivity to residential, business, and government customers, including a range of high-speed Internet and data services, fixed and mobile wireless solutions, and video and voice services; and (ii) carrier and enterprise communications services, such as terrestrial and submarine fiber optic transport, and communications tower facilities. For more information, please visit www.atni.com.

Use of Non-GAAP Financial Measures and Definition of Terms

In addition to financial measures prepared in accordance with generally accepted accounting principles (GAAP), this press release also contains non-GAAP financial measures. Specifically, the Company has included EBITDA, Adjusted EBITDA, Net Debt, and Net Debt Ratio in this release and the tables included herein.

EBITDA is defined as Operating income (loss) before depreciation and amortization expense.

Adjusted EBITDA is defined as Operating income (loss) before depreciation and amortization expense, transaction-related charges, restructuring and reorganization expenses, one-time impairment or special charges, the gain (loss) on disposition of assets and transfers, and non-cash stock-based compensation.

Net Debt is defined as total debt less cash and cash equivalents and restricted cash.

Net Debt Ratio is defined as Net Debt divided by the trailing four quarters ended total Adjusted EBITDA at the measurement date.

The Company believes that the inclusion of these non-GAAP financial measures helps investors gain a meaningful understanding of the Company's core operating results and enhances the usefulness of comparing such performance with prior periods. Management uses these non-GAAP measures, in addition to GAAP financial measures, as the basis for measuring the Company’s core operating performance and comparing such performance to that of prior periods. The non-GAAP financial measures included in this press release are not meant to be considered superior to or a substitute for results of operations prepared in accordance with GAAP. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are set forth in the text of, and the accompanying tables to, this press release. While non-GAAP financial measures are an important tool for financial and operational decision-making and for evaluating the Company’s own operating results over different periods of time, the Company urges investors to review the reconciliation of these financial measures to the comparable GAAP financial measures included below, and not to rely on any single financial measure to evaluate its business.

Cautionary Language Concerning Forward-Looking Statements

This press release contains forward-looking statements relating to, among other matters, the Company’s future financial performance, business goals and objectives, and results of operations, expectations regarding the transition of its US Telecom business, its future revenues, operating income, cash flows, network and operating costs, Adjusted EBITDA, Net Debt Ratio, and capital investments; demand for the Company’s services and industry trends; the Company’s liquidity; the expansion of the Company’s customer base; receipt of certain government grants and management’s plans and strategy for the future. These forward-looking statements are based on estimates, projections, beliefs, and assumptions and are not guarantees of future events or results. Actual future events and results could differ materially from the events and results indicated in these statements as a result of many factors, including, among others, (1) the general performance of the Company’s operations, including operating margins, revenues, capital expenditures, and the retention of and future growth of the Company’s subscriber base and ARPU; (2) government subsidy program availability and regulation of the Company’s businesses, which may impact the Company’s telecommunications licenses, the Company’s revenue and the Company’s operating costs; (3) the loss of, or an inability to recruit skilled personnel in the Company’s various jurisdictions, including key members of management; (4) the Company’s reliance on a limited number of key suppliers and vendors for timely and cost-effective supply of equipment and services relating to the Company’s network infrastructure; (5) the Company’s ability to satisfy the needs and demands of the Company’s major carrier customers; (6) the Company’s ability to realize expansion plans for its fiber markets; (7) the adequacy and expansion capabilities of the Company’s network capacity and customer service system to support the Company’s customer growth; (8) the Company’s ability to efficiently and cost-effectively upgrade the Company’s networks and information technology platforms to address rapid and significant technological changes in the telecommunications industry; (9) the Company’s continued access to capital and credit markets on terms it deems favorable; (10) the Company’s ability to successfully grow its US Telecom businesses through carrier mobility and broadband and consumer-based broadband services; (11) ongoing risk of an economic downturn, political, geopolitical and other risks and opportunities facing the Company’s operations, including those resulting from the continued inflation and other macroeconomic headwinds including increased costs and supply chain disruptions; (12) the Company’s ability to find investment or acquisition or disposition opportunities that fit the strategic goals of the Company; (13) the occurrence of weather events and natural catastrophes and the Company’s ability to secure the appropriate level of insurance coverage for these assets; and (14) increased competition. These and other additional factors that may cause actual future events and results to differ materially from the events and results indicated in the forward-looking statements above are set forth more fully under Item 1A “Risk Factors” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on March 17, 2025, and the other reports the Company files from time to time with the SEC. The Company undertakes no obligation and has no intention to update these forward-looking statements to reflect actual results, changes in assumptions, or changes in other factors that may affect such forward-looking statements, except as required by law.

Contact

Contact

Michele Satrowsky

Adam Rogers

Corporate Treasurer

Investor Relations

ATN International, Inc.

Sharon Merrill Advisors, Inc.

IR@atni.com

ATNI@investorrelations.com

978-619-1300

 

 

 


 

Table 1

ATN International, Inc.

Unaudited Condensed Consolidated Balance Sheets

(in Thousands)

 

 

 

 

 

June 30,

 

December 31,

2025

2024

Assets:

 

 

 

Cash and cash equivalents

$

98,965

 

$

73,393

Restricted cash

 

14,350

 

 

15,851

Customer receivable

 

8,184

 

 

7,986

Other current assets

 

206,253

 

 

211,931

 

 

 

 

Total current assets

 

327,752

 

 

309,161

 

 

 

 

Property, plant and equipment, net

 

1,010,631

 

 

1,040,193

Operating lease right-of-use assets

 

102,299

 

 

99,427

Customer receivable - long term

 

39,052

 

 

41,030

Goodwill and other intangible assets, net

 

120,045

 

 

130,144

Other assets

 

107,227

 

 

107,148

 

 

 

 

Total assets

$

1,707,006

 

$

1,727,103

 

 

 

 

Liabilities, redeemable non-controlling interests and stockholders’ equity:

 

 

 

Current portion of long-term debt

$

14,851

 

$

8,226

Current portion of customer receivable credit facility

 

8,221

 

 

8,031

Taxes payable

 

11,080

 

 

8,234

Current portion of lease liabilities

 

15,231

 

 

16,188

Other current liabilities

 

219,641

 

 

226,635

 

 

 

 

Total current liabilities

 

269,024

 

 

267,314

 

 

 

 

Long-term debt, net of current portion

$

568,548

 

$

549,130

Customer receivable credit facility, net of current portion

 

32,000

 

 

36,203

Lease liabilities

 

78,784

 

 

77,469

Other long-term liabilities

 

112,163

 

 

125,233

 

 

 

 

Total liabilities

 

1,060,519

 

 

1,055,349

 

 

 

 

Redeemable non-controlling interests

 

78,715

 

 

76,303

 

 

 

 

Stockholders' equity:

 

 

 

Total ATN International, Inc.’s stockholders’ equity

 

458,719

 

 

489,493

Non-controlling interests

 

109,053

 

 

105,958

 

 

 

 

Total stockholders' equity

 

567,772

 

 

595,451

 

 

 

 

Total liabilities, redeemable non-controlling interests and stockholders’ equity

$

1,707,006

 

$

1,727,103

 

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Table 2

ATN International, Inc.

Unaudited Condensed Consolidated Statements of Operations

(in Thousands, Except per Share Data)

 

 

 

 

 

 

 

 

 

Three Months Ended,

 

Six Months Ended,

June 30,

 

June 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Revenues:

 

 

 

 

 

 

 

Communications services

$

174,874

 

 

$

177,365

 

 

$

348,905

 

 

$

358,633

 

Construction

 

2,216

 

 

 

820

 

 

 

3,262

 

 

 

2,406

 

Other

 

4,210

 

 

 

5,096

 

 

 

8,427

 

 

 

9,037

 

Total revenue

 

181,300

 

 

 

183,281

 

 

 

360,594

 

 

 

370,076

 

 

 

 

 

 

 

 

 

Operating expenses (excluding depreciation and amortization unless otherwise indicated):

 

 

 

 

 

 

 

Cost of services and other

 

77,165

 

 

 

76,137

 

 

 

155,389

 

 

 

156,527

 

Cost of construction revenue

 

2,183

 

 

 

813

 

 

 

3,684

 

 

 

2,382

 

Selling, general and administrative

 

56,160

 

 

 

57,661

 

 

 

111,390

 

 

 

118,979

 

Stock-based compensation

 

2,685

 

 

 

2,781

 

 

 

4,590

 

 

 

4,690

 

Transaction-related charges

 

193

 

 

 

-

 

 

 

1,628

 

 

 

19

 

Restructuring and reorganization expenses

 

4,907

 

 

 

-

 

 

 

6,737

 

 

 

1,190

 

Depreciation

 

33,863

 

 

 

35,558

 

 

 

68,390

 

 

 

69,897

 

Amortization of intangibles from acquisitions

 

1,226

 

 

 

1,945

 

 

 

2,452

 

 

 

3,924

 

(Gain) loss on disposition of assets and transfers

 

2,685

 

 

 

(15,930

)

 

 

3,434

 

 

 

(16,422

)

Total operating expenses

 

181,067

 

 

 

158,965

 

 

 

357,694

 

 

 

341,186

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

233

 

 

 

24,316

 

 

 

2,900

 

 

 

28,890

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

Interest expense, net

 

(12,678

)

 

 

(12,196

)

 

 

(24,356

)

 

 

(23,271

)

Other income (expense)

 

(591

)

 

 

(579

)

 

 

(3,158

)

 

 

(406

)

Other income (expense), net

 

(13,269

)

 

 

(12,775

)

 

 

(27,514

)

 

 

(23,677

)

 

 

 

 

 

 

 

 

Loss before income taxes

 

(13,036

)

 

 

11,541

 

 

 

(24,614

)

 

 

5,213

 

Income tax expense (benefit)

 

(3,776

)

 

 

204

 

 

 

(3,967

)

 

 

1,822

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(9,260

)

 

 

11,337

 

 

 

(20,647

)

 

 

3,391

 

 

 

 

 

 

 

 

 

Net (income) loss attributable to non-controlling interests, net

 

2,234

 

 

 

(2,334

)

 

 

4,693

 

 

 

(701

)

 

 

 

 

 

 

 

 

Net income (loss) attributable to ATN International, Inc. stockholders

$

(7,026

)

 

$

9,003

 

 

$

(15,954

)

 

$

2,690

 

 

 

 

 

 

 

 

 

Net income (loss) per weighted average share attributable to ATN International, Inc. stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

(0.56

)

 

$

0.50

 

 

$

(1.25

)

 

$

(0.00

)

 

 

 

 

 

 

 

 

Diluted

$

(0.56

)

 

$

0.50

 

 

$

(1.25

)

 

$

(0.00

)

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

Basic

 

15,223

 

 

 

15,254

 

 

 

15,177

 

 

 

15,346

 

Diluted

 

15,223

 

 

 

15,255

 

 

 

15,177

 

 

 

15,346

 

 

 

 

 

 

 

 

 


 

Table 3

ATN International, Inc.

Unaudited Condensed Consolidated Cash Flow Statements

(in Thousands)

 

 

 

Six Months Ended June 30,

 

 

2025

 

 

 

2024

 

 

 

 

 

Net loss

$

(20,647

)

 

$

3,391

 

Depreciation

 

68,390

 

 

 

69,897

 

Amortization of intangibles from acquisitions

 

2,452

 

 

 

3,924

 

Provision for doubtful accounts

 

4,135

 

 

 

2,855

 

Amortization of debt discount and debt issuance costs

 

1,435

 

 

 

1,249

 

(Gain) loss on disposition of assets and transfers

 

3,434

 

 

 

(16,422

)

Stock-based compensation

 

4,590

 

 

 

4,690

 

Deferred income taxes

 

(5,432

)

 

 

(2,550

)

(Gain) loss on equity investments

 

(133

)

 

 

(218

)

Decrease in customer receivable

 

1,780

 

 

 

1,418

 

Change in prepaid and accrued income taxes

 

1,666

 

 

 

273

 

Change in other operating assets and liabilities

 

(1,827

)

 

 

(10,097

)

 

 

 

 

Net cash provided by operating activities

 

59,843

 

 

 

58,410

 

 

 

 

 

Capital expenditures

 

(42,016

)

 

 

(61,830

)

Government capital programs:

 

 

 

Amounts disbursed

 

(45,906

)

 

 

(46,198

)

Amounts received

 

41,364

 

 

 

43,686

 

Net proceeds from sale of assets

 

221

 

 

 

17,910

 

Purchases and sales of employee benefit plan investments

 

701

 

 

 

162

 

Purchases of spectrum licenses and other intangible assets

 

-

 

 

 

(573

)

 

 

 

 

Net cash used in investing activities

 

(45,636

)

 

 

(46,843

)

 

 

 

 

Dividends paid on common stock

 

(7,279

)

 

 

(7,421

)

Distributions to non-controlling interests

 

(1,404

)

 

 

(2,116

)

Finance lease payments

 

(974

)

 

 

(915

)

Term loan - repayments

 

(3,314

)

 

 

(12,112

)

Payment of debt issuance costs

 

(280

)

 

 

(974

)

Revolving credit facilities – borrowings

 

41,000

 

 

 

75,000

 

Revolving credit facilities – repayments

 

(13,000

)

 

 

(40,002

)

Proceeds from customer receivable credit facility

 

-

 

 

 

3,700

 

Repayment of customer receivable credit facility

 

(4,071

)

 

 

(3,709

)

Purchases of common stock - stock-based compensation

 

(770

)

 

 

(1,932

)

Purchases of common stock - share repurchase plan

 

-

 

 

 

(10,000

)

Purchases of noncontrolling interests

 

(44

)

 

 

-

 

 

 

 

 

Net cash (used) provided by financing activities

 

9,864

 

 

 

(481

)

 

 

 

 

Net change in total cash, cash equivalents and restricted cash...

 

24,071

 

 

 

11,086

 

 

 

 

 

Total cash, cash equivalents and restricted cash, beginning of period

 

89,244

 

 

 

62,167

 

 

 

 

 

Total cash, cash equivalents and restricted cash, end of period

$

113,315

 

 

$

73,253

 

 

 

 

 


 

 

 

 

 

 

 

 

 

Table 4

ATN International, Inc.

Selected Segment Financial Information

(In Thousands)

 

 

 

 

 

For the three months ended June 30, 2025 is as follows:

 

 

 

 

 

 

International Telecom

US Telecom

Corporate and Other *

Total

 

 

 

 

 

Statement of Operations Data:

 

 

 

 

Revenue

 

 

 

 

Mobility

 

 

 

 

Business

$

4,857

 

$

8

 

$

-

 

$

4,865

 

Consumer

 

21,466

 

 

-

 

 

-

 

 

21,466

 

Total

$

26,323

 

$

8

 

$

-

 

$

26,331

 

 

 

 

 

 

Fixed

 

 

 

 

Business

$

18,416

 

$

28,854

 

$

-

 

$

47,270

 

Consumer

 

43,333

 

 

22,505

 

 

-

 

 

65,838

 

Total

$

61,749

 

$

51,359

 

$

-

 

$

113,108

 

 

 

 

 

 

Carrier Services

$

3,423

 

$

29,806

 

$

-

 

$

33,229

 

Other

 

2,088

 

 

118

 

 

-

 

 

2,206

 

 

 

 

 

 

Total Communications Services

$

93,583

 

$

81,291

 

$

-

 

$

174,874

 

 

 

 

 

 

Construction

$

-

 

$

2,216

 

$

-

 

$

2,216

 

 

 

 

 

 

Managed services

$

1,311

 

$

2,899

 

$

-

 

$

4,210

 

Total Other

$

1,311

 

$

2,899

 

$

-

 

$

4,210

 

 

 

 

 

 

Total Revenue

$

94,894

 

$

86,406

 

$

-

 

$

181,300

 

 

 

 

 

 

Depreciation

$

15,154

 

$

17,850

 

$

859

 

$

33,863

 

Amortization of intangibles from acquisitions

$

251

 

$

975

 

$

-

 

$

1,226

 

Total operating expenses

$

78,673

 

$

91,939

 

$

10,455

 

$

181,067

 

Operating income (loss)

$

16,221

 

$

(5,533

)

$

(10,455

)

$

233

 

Net (income) loss attributable to non-controlling interests

$

(2,307

)

$

4,541

 

$

-

 

$

2,234

 

 

 

 

 

 

Non GAAP measures:

 

 

 

 

EBITDA (2)

$

31,626

 

$

13,292

 

$

(9,596

)

$

35,322

 

Adjusted EBITDA (1)

$

33,274

 

$

18,262

 

$

(5,744

)

$

45,792

 

 

 

 

 

 

Balance Sheet Data (at June 30, 2025):

 

 

 

 

Cash, cash equivalents and restricted cash

$

66,726

 

$

44,865

 

$

1,724

 

$

113,315

 

Total current assets

 

164,452

 

 

153,829

 

 

9,471

 

 

327,752

 

Fixed assets, net

 

455,402

 

 

548,040

 

 

7,189

 

 

1,010,631

 

Total assets

 

701,302

 

 

914,121

 

 

91,583

 

 

1,707,006

 

Total current liabilities

 

100,323

 

 

132,017

 

 

36,684

 

 

269,024

 

Total debt, including current portion

 

64,900

 

 

320,474

 

 

198,025

 

 

583,399

 

 

 

 

 

 

* Corporate and Other refer to corporate overhead expenses and consolidating adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Table 4 (continued)

 

 

 

 

 

ATN International, Inc.

Selected Segment Financial Information

(In Thousands)

 

 

 

 

 

For the three months ended June 30, 2024 is as follows:

 

 

 

 

 

 

International Telecom

US Telecom

Corporate and Other *

Total

Statement of Operations Data:

 

 

 

 

Revenue

 

 

 

 

Mobility

 

 

 

 

Business

$

4,932

 

$

68

 

$

-

 

$

5,000

 

Consumer

 

21,879

 

 

701

 

 

-

 

 

22,580

 

Total

$

26,811

 

$

769

 

$

-

 

$

27,580

 

 

 

 

 

 

Fixed

 

 

 

 

Business

$

18,715

 

$

30,817

 

$

-

 

$

49,532

 

Consumer

 

43,500

 

 

21,674

 

 

-

 

 

65,174

 

Total

$

62,215

 

$

52,491

 

$

-

 

$

114,706

 

 

 

 

 

 

Carrier Services

$

3,636

 

$

30,056

 

$

-

 

$

33,692

 

Other

 

1,045

 

 

342

 

 

-

 

 

1,387

 

 

 

 

 

 

Total Communications Services

$

93,707

 

$

83,658

 

$

-

 

$

177,365

 

 

 

 

 

 

Construction

$

-

 

$

820

 

$

-

 

$

820

 

 

 

 

 

 

Managed services

$

1,650

 

$

3,446

 

$

-

 

$

5,096

 

Total Other

$

1,650

 

$

3,446

 

$

-

 

$

5,096

 

 

 

 

 

 

Total Revenue

$

95,357

 

$

87,924

 

$

-

 

$

183,281

 

 

 

 

 

 

Depreciation

$

16,277

 

$

19,234

 

$

47

 

$

35,558

 

Amortization of intangibles from acquisitions

$

252

 

$

1,693

 

$

-

 

$

1,945

 

Total operating expenses

$

62,952

 

$

87,040

 

$

8,973

 

$

158,965

 

Operating income (loss)

$

32,405

 

$

884

 

$

(8,973

)

$

24,316

 

Net (income) loss attributable to non-controlling interests

$

(5,137

)

$

2,803

 

$

-

 

$

(2,334

)

 

 

 

 

 

Non GAAP measures:

 

 

 

 

EBITDA (2)

$

48,934

 

$

21,811

 

$

(8,926

)

$

61,819

 

Adjusted EBITDA (1)

$

33,285

 

$

21,919

 

$

(6,534

)

$

48,670

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Data (at December 31, 2024):

 

 

 

 

Cash, cash equivalents and restricted cash

$

35,231

 

$

51,604

 

$

2,408

 

$

89,243

 

Total current assets

 

129,866

 

 

168,754

 

 

10,541

 

 

309,161

 

Fixed assets, net

 

466,861

 

 

565,625

 

 

7,707

 

 

1,040,193

 

Total assets

 

675,642

 

 

957,914

 

 

93,547

 

 

1,727,103

 

Total current liabilities

 

85,588

 

 

147,490

 

 

34,236

 

 

267,314

 

Total debt, including current portion

 

59,850

 

 

316,242

 

 

181,264

 

 

557,356

 

 

 

 

 

 

 

 

 

 

 

(1) See Table 5 for reconciliation of Operating Income to Adjusted EBITDA

 

 

(2) See Table 5 for reconciliation of Operating Income to EBITDA

 

 

 

* Corporate and Other refer to corporate overhead expenses and consolidating adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ATN International, Inc.

Selected Segment Financial Information

(In Thousands)

 

 

 

 

 

For the six months ended June 30, 2025 is as follows:

 

 

 

 

 

 

International Telecom

US Telecom

Corporate and Other *

Total

 

 

 

 

 

Statement of Operations Data:

 

 

 

 

Revenue

 

 

 

 

Mobility

 

 

 

 

Business

$

9,706

 

$

46

 

$

-

 

$

9,752

 

Consumer

 

42,657

 

 

-

 

 

-

 

 

42,657

 

Total

$

52,363

 

$

46

 

$

-

 

$

52,409

 

 

 

 

 

 

Fixed

 

 

 

 

Business

$

36,909

 

$

58,099

 

$

-

 

$

95,008

 

Consumer

 

86,206

 

 

44,920

 

 

-

 

 

131,126

 

Total

$

123,115

 

$

103,019

 

$

-

 

$

226,134

 

 

 

 

 

 

Carrier Services

$

7,326

 

$

59,033

 

$

-

 

$

66,359

 

Other

 

3,829

 

 

174

 

 

-

 

 

4,003

 

 

 

 

 

 

Total Communications Services

$

186,633

 

$

162,272

 

$

-

 

$

348,905

 

 

 

 

 

 

Construction

$

-

 

$

3,262

 

$

-

 

$

3,262

 

 

 

 

 

 

Managed services

$

2,757

 

$

5,670

 

$

-

 

$

8,427

 

Total Other

$

2,757

 

$

5,670

 

$

-

 

$

8,427

 

 

 

 

 

 

Total Revenue

$

189,390

 

$

171,204

 

$

-

 

$

360,594

 

 

 

 

 

 

Depreciation

$

30,531

 

$

36,134

 

$

1,725

 

$

68,390

 

Amortization of intangibles from acquisitions

$

503

 

$

1,949

 

$

-

 

$

2,452

 

Total operating expenses

$

158,420

 

$

179,152

 

$

20,122

 

$

357,694

 

Operating income (loss)

$

30,970

 

$

(7,948

)

$

(20,122

)

$

2,900

 

Net (income) loss attributable to non-controlling interests

$

(3,781

)

$

8,475

 

$

-

 

$

4,694

 

 

 

 

 

 

Non GAAP measures:

 

 

 

 

EBITDA (2)

$

62,004

 

$

30,135

 

$

(18,397

)

$

73,742

 

Adjusted EBITDA (1)

$

65,665

 

$

35,774

 

$

(11,308

)

$

90,131

 

 

 

 

 

 

* Corporate and Other refer to corporate overhead expenses and consolidating adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Table 4 (continued)

 

 

 

 

 

ATN International, Inc.

Selected Segment Financial Information

(In Thousands)

 

 

 

 

 

For the six months ended June 30, 2024 is as follows:

 

 

 

 

 

 

International Telecom

US Telecom

Corporate and Other *

Total

 

 

 

 

 

Statement of Operations Data:

 

 

 

 

Revenue

 

 

 

 

Mobility

 

 

 

 

Business

$

9,740

 

$

141

 

$

-

 

$

9,881

 

Consumer

 

43,108

 

 

1,465

 

 

-

 

 

44,573

 

Total

$

52,848

 

$

1,606

 

$

-

 

$

54,454

 

 

 

 

 

 

Fixed

 

 

 

 

Business

$

37,247

 

$

65,783

 

$

-

 

$

103,030

 

Consumer

 

86,289

 

 

44,593

 

 

-

 

 

130,882

 

Total

$

123,536

 

$

110,376

 

$

-

 

$

233,912

 

 

 

 

 

 

Carrier Services

$

7,209

 

$

60,109

 

$

-

 

$

67,318

 

Other

 

1,863

 

 

1,086

 

 

-

 

 

2,949

 

 

 

 

 

 

Total Communications Services

$

185,456

 

$

173,177

 

$

-

 

$

358,633

 

 

 

 

 

 

Construction

$

-

 

$

2,406

 

$

-

 

$

2,406

 

 

 

 

 

 

Managed services

$

2,960

 

$

6,077

 

$

-

 

$

9,037

 

Total Other

$

2,960

 

$

6,077

 

$

-

 

$

9,037

 

 

 

 

 

 

Total Revenue

$

188,416

 

$

181,660

 

$

-

 

$

370,076

 

 

 

 

 

 

Depreciation

$

32,400

 

$

37,372

 

$

125

 

$

69,897

 

Amortization of intangibles from acquisitions

$

503

 

$

3,421

 

$

-

 

$

3,924

 

Total operating expenses

$

144,326

 

$

180,178

 

$

16,682

 

$

341,186

 

Operating income (loss)

$

44,090

 

$

1,482

 

$

(16,682

)

$

28,890

 

Net (income) loss attributable to non-controlling interests

$

(6,574

)

$

5,872

 

$

-

 

$

(702

)

 

 

 

 

 

Non GAAP measures:

 

 

 

 

EBITDA (2)

$

76,993

 

$

42,275

 

$

(16,557

)

$

102,711

 

Adjusted EBITDA (1)

$

62,558

 

$

42,622

 

$

(12,992

)

$

92,188

 

 

 

 

 

 

 

 

 

 

 

(1) See Table 5 for reconciliation of Operating Income to Adjusted EBITDA

 

 

(2) See Table 5 for reconciliation of Operating Income to EBITDA

 

 

 

* Corporate and Other refer to corporate overhead expenses and consolidating adjustments

 

 

 

 

 


 

 

 

 

 

 

 

 

 

Table 5

ATN International, Inc.

Reconciliation of Non-GAAP Measures

(In Thousands)

 

 

 

 

 

For the three months ended June 30, 2025 is as follows:

 

 

 

 

 

 

International Telecom

US Telecom

Corporate and Other *

Total

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

$

16,221

 

$

(5,533

)

$

(10,455

)

$

233

 

Depreciation expense

 

15,154

 

 

17,850

 

 

859

 

 

33,863

 

Amortization of intangibles from acquisitions

 

251

 

 

975

 

 

-

 

 

1,226

 

EBITDA

$

31,626

 

$

13,292

 

$

(9,596

)

$

35,322

 

 

 

 

 

 

Stock-based compensation

 

141

 

 

50

 

 

2,494

 

 

2,685

 

Transaction-related charges

 

-

 

 

-

 

 

193

 

 

193

 

Restructuring and reorganization expenses

 

1,385

 

 

2,357

 

 

1,165

 

 

4,907

 

(Gain) Loss on disposition of assets and transfers

 

122

 

 

2,563

 

 

-

 

 

2,685

 

ADJUSTED EBITDA

$

33,274

 

$

18,262

 

$

(5,744

)

$

45,792

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended June 30, 2024 is as follows:

 

 

 

 

 

 

International Telecom

US Telecom

Corporate and Other *

Total

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

$

32,405

 

$

884

 

$

(8,973

)

$

24,316

 

Depreciation expense

 

16,277

 

 

19,234

 

 

47

 

 

35,558

 

Amortization of intangibles from acquisitions

 

252

 

 

1,693

 

 

-

 

 

1,945

 

EBITDA

$

48,934

 

$

21,811

 

$

(8,926

)

$

61,819

 

 

 

 

 

 

Stock-based compensation

 

193

 

 

196

 

 

2,392

 

 

2,781

 

(Gain) Loss on disposition of assets and transfers

 

(15,842

)

 

(88

)

 

-

 

 

(15,930

)

ADJUSTED EBITDA

$

33,285

 

$

21,919

 

$

(6,534

)

$

48,670

 

 

 

 

 

 

 

 

 

 

 

For the six months ended June 30, 2025 is as follows:

 

 

 

 

 

 

International Telecom

US Telecom

Corporate and Other *

Total

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

$

30,970

 

$

(7,948

)

$

(20,122

)

$

2,900

 

Depreciation expense

 

30,531

 

 

36,134

 

 

1,725

 

 

68,390

 

Amortization of intangibles from acquisitions

 

503

 

 

1,949

 

 

-

 

 

2,452

 

EBITDA

$

62,004

 

$

30,135

 

$

(18,397

)

$

73,742

 

 

 

 

 

 

Stock-based compensation

 

357

 

 

127

 

 

4,106

 

 

4,590

 

Transaction-related charges

 

-

 

 

-

 

 

1,628

 

 

1,628

 

Restructuring and reorganization expenses

 

2,891

 

 

2,491

 

 

1,355

 

 

6,737

 

(Gain) Loss on disposition of assets and transfers

 

413

 

 

3,021

 

 

-

 

 

3,434

 

ADJUSTED EBITDA

$

65,665

 

$

35,774

 

$

(11,308

)

$

90,131

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the six months ended June 30, 2024 is as follows:

 

 

 

 

 

 

International Telecom

US Telecom

Corporate and Other *

Total

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

$

44,090

 

$

1,482

 

$

(16,682

)

 

28,890

 

Depreciation expense

 

32,400

 

 

37,372

 

 

125

 

 

69,897

 

Amortization of intangibles from acquisitions

 

503

 

 

3,421

 

 

-

 

 

3,924

 

EBITDA

$

76,993

 

$

42,275

 

$

(16,557

)

$

102,711

 

 

 

 

 

 

Stock-based compensation

 

217

 

 

327

 

 

4,146

 

 

4,690

 

Restructuring and reorganization expenses

 

1,190

 

 

-

 

 

-

 

 

1,190

 

Transaction-related charges

 

-

 

 

-

 

 

19

 

 

19

 

(Gain) Loss on disposition of assets and transfers

 

(15,842

)

 

20

 

 

(600

)

 

(16,422

)

ADJUSTED EBITDA

$

62,558

 

$

42,622

 

$

(12,992

)

$

92,188

 

 


 

 

 

 

 

 

 

Table 6

 

 

 

 

ATN International, Inc.

Non GAAP Measure - Net Debt Ratio

(in Thousands)

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

2025

2024

 

 

 

 

 

 

 

 

Current portion of long-term debt *

$

14,851

 

$

8,226

Long-term debt, net of current portion *

 

568,548

 

 

549,130

 

 

 

 

Total debt

$

583,399

 

$

557,356

 

 

 

 

Less: Cash, cash equivalents and restricted cash

 

113,315

 

 

89,244

 

 

 

 

Net Debt

$

470,084

 

$

468,112

 

 

 

 

 

 

 

 

Adjusted EBITDA - for the four quarters ended

$

182,027

 

$

184,084

 

 

 

 

 

 

 

 

Net Debt Ratio

 

2.58

 

 

2.54

 

 

 

 

 

 

 

 

* Excludes Customer receivable credit facility

 

 

 

 

 

 

 

1 See Table 5 for reconciliation of Operating Income to Adjusted EBITDA, a non-GAAP measure.

2 For the Company’s Adjusted EBITDA Guidance, the Company is not able to provide without unreasonable effort the most directly comparable GAAP financial measures, or reconciliations to such GAAP financial measures, on a forward-looking basis. Please see “Use of Non-GAAP Financial Measures” below for a full description of items excluded from the Company’s expected Adjusted EBITDA

3 Please see “Use of Non-GAAP Financial Measures” below for a full definition of Net Debt Ratio.