Home
Asure Software Inc
Asure Announces Third Quarter 2025 Results
Business
Oct 30 2025
25 min read

Asure Announces Third Quarter 2025 Results

news images

Third Quarter 2025 Total Revenues Increased 24% to $36.3 million 

Recurring Revenues Grew 11% from Prior Year

AUSTIN, Texas, Oct. 30, 2025 (GLOBE NEWSWIRE) -- Asure Software, Inc. (Nasdaq: ASUR), a leading provider of cloud-based Human Capital Management software solutions, today reported results for the third quarter ended September 30, 2025.

Third Quarter 2025 Financial Highlights*

  • Revenue of $36.3 million, up 24%

  • Recurring revenue of $31.8 million versus $28.6 million

  • Net loss of $5.4 million versus a net loss of $3.9 million

  • EBITDA(1) of $3.9 million versus $2.2 million

  • Adjusted EBITDA(1) of $8.1 million versus $5.4 million

  • Gross profit of $23.1 million versus $19.7 million

  • Non-GAAP gross profit(1) of $25.4 million (margin of 70%) versus $21.4 million (margin of 73%)

Nine Months 2025 Financial Highlights*

  • Revenue of $101.2 million, up 14%

  • Recurring revenue of $93.6 million, up 9% from $86.0 million

  • Net loss of $13.9 million versus a net loss of $8.6 million

  • EBITDA(1) of $9.5 million versus $8.0 million

  • Adjusted EBITDA(1) of $20.7 million versus $16.3 million

  • Gross profit of $67.7 million versus $61.2 million

  • Non-GAAP gross profit(1) of $73.5 million (margin of 73%) versus $65.6 million (margin of 74%)

*Financial metrics are compared to the third quarter and first nine months of the prior year, respectively.

Launched Asure Central™, our new unified client platform experience, representing a major leap forward in scalability, client experience, and product innovation.

Asure Central™ consolidates access to payroll, HR, time and attendance, recruiting, tax management, compliance, and pay card into a single secure platform with single sign-on, multi-factor authentication, and centralized user provisioning. By standardizing identity, design, and data models across our product suite, Asure Central™ reduces engineering complexity and support costs—allowing our teams to innovate faster, scale new features efficiently, and deliver a more consistent user experience across all solutions.

This shared foundation accelerates development velocity, enhances security, and positions Asure to integrate advanced AI, analytics, and workflow automation more rapidly. We expect Asure Central™ to strengthen our operating leverage, improve client satisfaction, and establish the backbone for future platform growth as we unify the Asure ecosystem into one scalable, modern experience.

(1)This financial measure is not calculated in accordance with GAAP and is defined on page 3 of this press release. A reconciliation of this non-GAAP measure to the most applicable GAAP measure begins on page 10 of this release.

Management Commentary

“We are pleased to report a strong performance for our third quarter where our revenues of $36.3 million increased 24% from the prior year third quarter. We experienced growth from many of our product lines this quarter including payroll, benefits and applicant tracking. Additionally, our time and attendance business plus our payroll tax management product made strong contributions to our growth this quarter,” said Asure Chairman and CEO Pat Goepel.

“Our business has performed well during the first nine months of the year and we believe that our results reflect the healthy demand for innovative HCM products from business owners of all sizes. Our efforts on product integration and increasing attach rates in our business continue to make great strides. As we look forward to the remainder of 2025 and into next year, we believe that we are positioned well for continued growth and improving profitability going forward.”

Fourth Quarter 2025 and Full Year 2026 Revenue Guidance Ranges

The Company provides guidance for the fourth quarter of 2025 and full year 2026 revenue range based on the Company’s year-to-date results and recent business trends.

Guidance for 2025

Guidance Range

 

Q4-2025

 

FY-2025

Revenue

$

38.0M – 40.0 M

$

139.0M-141.0 M

Adjusted EBITDA(1)

$

10.0M -12.0M

 

22%-23%

 

 

 

 

 

Guidance for 2026

Guidance Range

 

FY-2026

Revenue

$

158.0M-162.0 M

Adjusted EBITDA(1)

 

23%-25%

 

 

 

Management uses GAAP, non-GAAP and adjusted measures when planning, monitoring, and evaluating the Company’s performance. The primary purpose of using non-GAAP and adjusted measures is to provide supplemental information that may prove useful to investors and to enable investors to evaluate the Company’s results in the same way management does.

Management believes that supplementing GAAP disclosures with non-GAAP and adjusted disclosures provides investors with a more complete view of the Company’s operational performance and allows for meaningful period-to-period comparisons and analysis of trends in the Company’s business. Further, to the extent that other companies use similar methods in calculating adjusted financial measures, the provision of supplemental non-GAAP and adjusted information can allow for a comparison of the Company’s relative performance against other companies that also report non-GAAP and adjusted operating results.

Management has not provided a reconciliation of guidance of GAAP to non-GAAP or adjusted disclosures because management is unable to predict the nature and materiality of non-recurring expenses without unreasonable effort.

Management’s projections are based on management’s current beliefs and assumptions about the Company's business, and the industry and the markets in which it operates; there are known and unknown risks and uncertainties associated with these projections. There can be no assurance that our actual results will not differ from the guidance set forth above. The Company assumes no obligation to update publicly any forward-looking statements, including its 2025 and 2026 earnings guidance, whether as a result of new information, future events or otherwise. Please refer to the “Use of Forward-Looking Statements” disclosures on page 5 of this press release as well as the risk factors in our quarterly and annual reports on file with the Securities and Exchange Commission for more information about risk that affect our business and industry.

(1)This financial measure is not calculated in accordance with GAAP and is defined on page 3 of this press release. A reconciliation of this non-GAAP measure to the most applicable GAAP measure begins on page 10 of this release.

Conference Call Details

Asure management will host a conference call on Thursday, October 30, 2025, at 3:30 pm Central (4:30 pm Eastern). Asure Chairman and CEO Pat Goepel and CFO John Pence will participate in the conference call followed by a question-and-answer session. The conference call will be broadcast live and available for replay via the investor relations section of the Company’s website. Analysts may participate on the conference call by dialing 877-407-9219 or 201-689-8852.

About Asure Software, Inc.

Asure (Nasdaq: ASUR) provides cloud-based Human Capital Management (HCM) software solutions that assist organizations of all sizes in streamlining their HCM processes. Asure's suite of HCM solutions includes HR, payroll, time and attendance, benefits administration, payroll tax management, and talent management. The company's approach to HR compliance services incorporates AI technology to enhance scalability and efficiency while prioritizing client interactions. For more information, please visit www.asuresoftware.com.

Non-GAAP and Adjusted Financial Measures

This press release includes information about non-GAAP gross profit, non-GAAP sales and marketing expense, non-GAAP general and administrative expense, non-GAAP research and development expense, EBITDA, EBITDA margin, adjusted EBITDA, and adjusted EBITDA margin. These non-GAAP and adjusted financial measures are measurements of financial performance that are not prepared in accordance with U.S. generally accepted accounting principles and computational methods may differ from those used by other companies. Non-GAAP and adjusted financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with the Company’s Condensed Consolidated Financial Statements prepared in accordance with GAAP. Non-GAAP and adjusted financial measures are reconciled to GAAP in the tables set forth in this release and are subject to reclassifications to conform to current period presentations.

Non-GAAP gross profit differs from gross profit in that it excludes amortization, share-based compensation, and one-time items.

Non-GAAP sales and marketing expense differs from sales and marketing expense in that it excludes share-based compensation and one-time items.

Non-GAAP general and administrative expense differs from general and administrative expense in that it excludes share-based compensation and one-time items.

Non-GAAP research and development expense differs from research and development expense in that it excludes share-based compensation and one-time items.

EBITDA differs from net income (loss) in that it excludes items such as interest, income taxes, depreciation, and amortization. Asure is unable to predict with reasonable certainty the ultimate outcome of these exclusions without unreasonable effort.

Adjusted EBITDA differs from EBITDA in that it excludes share-based compensation, other income (expense), net and one-time expenses. Asure is unable to predict with reasonable certainty the ultimate outcome of these exclusions without unreasonable effort.

All adjusted and non-GAAP measures presented as “margin” are computed by dividing the applicable adjusted financial measure by total revenue.

Specifically, as applicable to the respective financial measure, management is adjusting for the following items when calculating non-GAAP and adjusted financial measures as applicable for the periods presented. No additional adjustments have been made for potential income tax effects of the adjustments based on the Company’s current and anticipated de minimis effective federal tax rate, resulting from the Company’s continued losses for federal tax purposes and its tax net operating loss balances.

Share-Based Compensation Expenses. The Company’s compensation strategy includes the use of share-based compensation to attract and retain employees and executives. It is principally aimed at aligning their interests with those of our stockholders and at long-term employee retention, rather than to motivate or reward operational performance for any particular period. Thus, share-based compensation expense varies for reasons that are generally unrelated to operational decisions and performance in any particular period.

Depreciation. The Company excludes depreciation of fixed assets. Also included in the expense is the depreciation of capitalized software costs.

Amortization of Purchased Intangibles. The Company views amortization of acquisition-related intangible assets, such as the amortization of the cost associated with an acquired company’s research and development efforts, trade names, customer lists and customer relationships, and acquired lease intangibles, as items arising from pre-acquisition activities determined at the time of an acquisition. While these intangible assets are continually evaluated for impairment, amortization of the cost of purchased intangibles is a static expense, one that is not typically affected by operations during any particular period.

Interest Expense, Net. The Company excludes accrued interest expense, the amortization of debt discounts and deferred financing costs.

Income Taxes. The Company excludes income taxes, both at the federal and state levels.

One-Time Expenses. The Company’s adjusted financial measures exclude the following costs to normalize comparable reporting periods, as these are generally non-recurring expenses that do not reflect the ongoing operational results. These items are typically not budgeted and are infrequent and unusual in nature.

Settlements, Penalties and Interest. The Company excludes legal settlements, including separation agreements, penalties and interest that are generally one-time in nature and not reflective of the operational results of the business.

Acquisition and Transaction Related Costs. The Company excludes these expenses as they are transaction costs and expenses that are generally one-time in nature and not reflective of the underlying operational results of our business. Examples of these types of expenses include legal, accounting, regulatory, other consulting services, severance and other employee costs.

Other non-recurring Expenses. The Company excludes these as they are generally non-recurring items that are not reflective of the underlying operational results of the business and are generally not anticipated to recur. Some examples of these types of expenses, historically, have included write-offs or impairments of assets, demolition of office space and cybersecurity consultants.

Other (Expense) Income, Net. The Company’s adjusted financial measures exclude Other (Expense) Income, Net because it includes items that are not reflective of the underlying operational results of the business, such as loan forgiveness, adjustments to contingent liabilities and credits earned as part of the CARES Act, passed by Congress in the wake of the coronavirus pandemic.

Use of Forward-Looking Statements

This on press release contains certain statements made by management that may constitute “forward-looking” statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements about our financial results may include expected or projected U.S GAAP and other operating and non-operating results. The words “believe,” “may,” “will,” “estimate,” “projects,” “anticipate,” “intend,” “expect,” “should,” “plan,” and similar expressions are intended to identify forward-looking statements. Examples of forward-looking statements include statements we make regarding our operating performance, future results of operations and financial position, revenue growth, earnings or other projections. We have based these forward-looking statements largely on our current expectations and projections about future events and trends that we believe may affect our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives, and financial needs. The achievement or success of the matters covered by such forward-looking statements involves risks, uncertainties and assumptions, over many of which we have no control. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, our results could differ materially from the results expressed or implied by the forward-looking statements we make. The risks and uncertainties referred to above include—but are not limited to—risks associated with breaches of our security measures; risks related to material weaknesses; possible fluctuations in our financial and operating results; privacy concerns and laws and other regulations that may limit the effectiveness of our applications; the financial and other impact of any previous and future acquisitions; domestic and international regulatory developments, including tarriffs, changes to or applicability to our business of privacy and data securities laws, money transmitter laws, laws related to earned wage access and anti-money laundering laws; regulatory pressures on economic relief enacted as a result of the COVID-19 pandemic that change or cause different interpretations with respect to eligibility for such programs; risk of our software and solutions not functioning adequately; interruptions, delays or changes in our services or our Web hosting; potential debt incurred to meet future capital requirements; volatility and weakness in bank and capital markets; access to additional capital; significant costs as a result of operating as a public company; the expiration of Employee Retention Tax Credits (“ERTC”) and the impact of recent regulatory and other measures by governmental authorities-regarding ERTC claims and the corresponding cash collections of existing receivables; the inability to continue to release timely updates for changes in laws; the inability to develop new and improved versions of our services and technological developments; customer’s nonrenewal of their agreements and other similar changes could negatively impact revenue, operating results and financial conditions; the exposure of market, interest, credit and liquidity risk on client funds held in trust; our operations in highly competitive markets; risk that our clients could have insufficient funds that could result in limitations in the ability to transmit ACH transactions; impairment of intangible assets; litigation and any related claims, negotiations and settlements, including with respect to intellectual property matters or industry-specific regulations; various financial aspects of our Software-as-a-Service model; adverse effects to our business a result of claims, lawsuits, and other proceedings; issues in the use of artificial intelligence in our HCM products and services; adverse changes to financial accounting standards to us; inability to maintain third-party licensed software; evolving regulation of the Internet, changes in the infrastructure underlying the Internet or interruptions in Internet services; factors affecting our deferred tax assets and ability to value and utilize them; the nature of our business model; inability to adopt new or correctly interpret existing money service and money transmitter business status; our ability to hire, retain and motivate employees and manage our growth; interruptions to supply chains and extended shut down of businesses; potential enactment of adverse tax laws, regulation, political, economic and social factors; potential sales of a substantial number of shares of our common stock along with its volatility; and risks associated with potential equity-related transactions including dividends, rights under the stockholder plan to discourage certain actions and other impacts as a result of actions of our stockholders.

Please review the Company’s risk factors in its annual report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”) on March 6, 2025 and its quarterly report on Form 10Q filed with the SEC on May 1, 2025, July 31, 2025 and October 30, 2025.

The forward-looking statements, including the financial guidance 2025 and 2026 outlooks, contained in this press release represent the judgment of the Company as of the date of this press release, and the Company expressly disclaims any intent, obligation or undertaking to release publicly any updates or revisions to any forward-looking statements to reflect any change in the Company’s expectations with regard to these forward looking statements or any change in events, conditions or circumstances on which any such statements are based. © 2025 Asure Software, Inc. All rights reserved.

 

ASURE SOFTWARE, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amounts)

 

 

 

 

 

September 30, 2025

 

December 31, 2024

 

 

 

 

ASSETS

 

 

 

Current assets:

 

 

 

Cash, cash equivalents, and restricted cash

$

21,520

 

 

$

21,425

 

Accounts receivable, net of allowance for credit losses of $7,625 and $6,328 at September 30, 2025 and December 31, 2024, respectively

 

14,563

 

 

 

18,154

 

Inventory

 

2,304

 

 

 

195

 

Prepaid expenses and other current assets

 

6,368

 

 

 

4,888

 

Total current assets before funds held for clients

 

44,755

 

 

 

44,662

 

Funds held for clients

 

148,338

 

 

 

192,615

 

Total current assets

 

193,093

 

 

 

237,277

 

Property and equipment, net

 

25,740

 

 

 

19,669

 

Goodwill

 

115,759

 

 

 

94,724

 

Intangible assets, net

 

92,231

 

 

 

69,114

 

Operating lease assets, net

 

5,626

 

 

 

4,041

 

Other assets, net

 

14,627

 

 

 

11,813

 

Total assets

$

447,076

 

 

$

436,638

 

LIABILITIES AND STOCKHOLDERSEQUITY

 

 

 

Current liabilities:

 

 

 

Current portion of notes payable

$

6,213

 

 

$

7,008

 

Accounts payable

 

2,567

 

 

 

1,364

 

Accrued compensation and benefits

 

3,401

 

 

 

4,485

 

Lease liabilities, current

 

1,871

 

 

 

1,438

 

Other accrued liabilities

 

8,240

 

 

 

6,600

 

Deferred revenue

 

7,090

 

 

 

8,363

 

Total current liabilities before client fund obligations

 

29,382

 

 

 

29,258

 

Client fund obligations

 

148,873

 

 

 

194,378

 

Total current liabilities

 

178,255

 

 

 

223,636

 

Long-term liabilities:

 

 

 

Deferred revenue

 

2,267

 

 

 

3,430

 

Deferred tax liability

 

4,115

 

 

 

2,612

 

Notes payable, net of current portion

 

64,157

 

 

 

5,709

 

Lease liabilities, noncurrent

 

4,925

 

 

 

3,578

 

Other liabilities

 

270

 

 

 

358

 

Total long-term liabilities

 

75,734

 

 

 

15,687

 

Total liabilities

 

253,989

 

 

 

239,323

 

Stockholders’ equity:

 

 

 

Preferred stock, $0.01 par value; 1,500 shares authorized; none issued or outstanding

 

 

 

 

 

Common stock, $0.01 par value; 44,000 shares authorized; 27,727 and 26,671 shares issued, 27,727 and 26,671 shares outstanding at September 30, 2025 and December 31, 2024, respectively

 

277

 

 

 

267

 

Treasury stock at cost, zero(1)shares at September 30, 2025 and December 31, 2024

 

 

 

 

 

Additional paid-in capital

 

513,587

 

 

 

504,849

 

Accumulated deficit

 

(321,109

)

 

 

(307,226

)

Accumulated other comprehensive income (loss)

 

332

 

 

 

(575

)

Total stockholders’ equity

 

193,087

 

 

 

197,315

 

Total liabilities and stockholders’ equity

$

447,076

 

 

$

436,638

 

(1) The aggregate Treasury stock of prior repurchases of the Company's own common stock was retired and subsequently issued effective January 1, 2024. See the Consolidated Statement of Changes in Stockholders' Equity for the impact of this transaction.

 


 

ASURE SOFTWARE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(in thousands, except per share amounts)

 

 

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

2025

 

2024

 

2025

 

2024

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

Recurring

$

31,841

 

 

$

28,626

 

 

$

93,624

 

 

$

85,950

 

Professional services, hardware and other

 

4,411

 

 

 

678

 

 

 

7,606

 

 

 

3,050

 

Total revenue

 

36,252

 

 

 

29,304

 

 

 

101,230

 

 

 

89,000

 

Cost of sales

 

13,110

 

 

 

9,600

 

 

 

33,569

 

 

 

27,821

 

Gross profit

 

23,142

 

 

 

19,704

 

 

 

67,661

 

 

 

61,179

 

Operating expenses:

 

 

 

 

 

 

 

Sales and marketing

 

9,043

 

 

 

6,680

 

 

 

25,578

 

 

 

21,371

 

General and administrative

 

11,655

 

 

 

10,378

 

 

 

34,523

 

 

 

30,559

 

Research and development

 

1,174

 

 

 

1,973

 

 

 

4,476

 

 

 

5,704

 

Amortization of intangible assets

 

4,769

 

 

 

4,295

 

 

 

13,250

 

 

 

11,790

 

Total operating expenses

 

26,641

 

 

 

23,326

 

 

 

77,827

 

 

 

69,424

 

Loss from operations

 

(3,499

)

 

 

(3,622

)

 

 

(10,166

)

 

 

(8,245

)

Interest income

 

250

 

 

 

165

 

 

 

698

 

 

 

762

 

Interest expense

 

(1,966

)

 

 

(274

)

 

 

(3,226

)

 

 

(662

)

Other income, net

 

220

 

 

 

 

 

 

312

 

 

 

10

 

Loss from operations before income taxes

 

(4,995

)

 

 

(3,731

)

 

 

(12,382

)

 

 

(8,135

)

Income tax expense

 

367

 

 

 

170

 

 

 

1,501

 

 

 

434

 

Net loss

 

(5,362

)

 

 

(3,901

)

 

 

(13,883

)

 

 

(8,569

)

Other comprehensive income:

 

 

 

 

 

 

 

Unrealized gain on marketable securities

 

237

 

 

 

1,340

 

 

 

907

 

 

 

1,105

 

Comprehensive loss

$

(5,125

)

 

$

(2,561

)

 

$

(12,976

)

 

$

(7,464

)

 

 

 

 

 

 

 

 

Basic and diluted loss per share

 

 

 

 

 

 

 

Basic

$

(0.19

)

 

$

(0.15

)

 

$

(0.51

)

 

$

(0.33

)

Diluted

$

(0.19

)

 

$

(0.15

)

 

$

(0.51

)

 

$

(0.33

)

 

 

 

 

 

 

 

 

Weighted average basic and diluted shares

 

 

 

 

 

 

 

Basic

 

27,566

 

 

 

26,429

 

 

 

27,257

 

 

 

25,870

 

Diluted

 

27,566

 

 

 

26,429

 

 

 

27,257

 

 

 

25,870

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

ASURE SOFTWARE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

 

 

 

Nine Months Ended September 30,

 

2025

 

2024

Cash flows from operating activities:

 

 

 

Net loss

$

(13,883

)

 

$

(8,569

)

Adjustments to reconcile loss to net cash provided by (used in) operations:

 

 

 

Depreciation and amortization

 

19,337

 

 

 

16,200

 

Amortization of operating lease assets

 

1,137

 

 

 

1,025

 

Amortization of debt financing costs and discount

 

926

 

 

 

531

 

Non-cash interest expense

 

2,300

 

 

 

 

Net accretion of discounts on available-for-sale securities

 

(332

)

 

 

(273

)

Provision for expected losses

 

1,121

 

 

 

111

 

Provision for deferred income taxes

 

1,503

 

 

 

388

 

Gain on extinguishment of debt

 

(119

)

 

 

 

Net realized gains on sales of available-for-sale securities

 

(2,068

)

 

 

(1,929

)

Share-based compensation

 

5,721

 

 

 

4,981

 

Changes in operating assets and liabilities:

 

 

 

Accounts receivable

 

4,490

 

 

 

(3,142

)

Inventory

 

1,272

 

 

 

(78

)

Prepaid expenses and other assets

 

(1,147

)

 

 

(1,656

)

Operating lease right-of-use assets

 

14

 

 

 

 

Accounts payable

 

729

 

 

 

(1,253

)

Accrued expenses and other long-term obligations

 

(2,918

)

 

 

(1,052

)

Lease liabilities

 

(1,236

)

 

 

(1,139

)

Deferred revenue

 

(5,923

)

 

 

(4,539

)

Net cash provided by (used in) operating activities

 

10,924

 

 

 

(394

)

Cash flows from investing activities:

 

 

 

Business combination consideration, net of cash acquired

 

(37,500

)

 

 

(7,900

)

Acquisition of intangible assets

 

(14,967

)

 

 

(4,497

)

Purchases of property and equipment

 

(515

)

 

 

(546

)

Software capitalization costs

 

(10,271

)

 

 

(7,677

)

Purchases of available-for-sale securities

 

(36,655

)

 

 

(10,914

)

Proceeds from sales and maturities of available-for-sale securities

 

21,738

 

 

 

13,325

 

Net cash used in investing activities

 

(78,170

)

 

 

(18,209

)

Cash flows from financing activities:

 

 

 

Payments of finance lease principal

 

(5

)

 

 

 

Proceeds from notes payable, net of issuance costs

 

57,982

 

 

 

 

Payments of notes payable

 

(5,000

)

 

 

(420

)

Debt extinguishment costs

 

(100

)

 

 

 

Payments made on amounts due for the acquisition of intangibles

 

(1,381

)

 

 

(658

)

Net proceeds from issuance of common stock

 

1,011

 

 

 

902

 

Capital raise fees

 

 

 

 

(47

)

Net change in client fund obligations

 

(45,506

)

 

 

(26,068

)

Net cash provided by (used in) financing activities

 

7,001

 

 

 

(26,291

)

Net decrease in cash, cash equivalents, restricted cash, and restricted cash equivalents

 

(60,245

)

 

 

(44,894

)

Cash, cash equivalents, restricted cash and restricted cash equivalents, beginning of period

 

145,712

 

 

 

177,622

 

Cash, cash equivalents, restricted cash and restricted cash equivalents, end of period

$

85,467

 

 

$

132,728

 

 

 

 

 

 

 

 

 


 

ASURE SOFTWARE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
(in thousands)

 

 

 

 

Nine Months Ended September 30,

 

2025

 

2024

 

 

 

 

 

 

Reconciliation of cash, cash equivalents, restricted cash, and restricted cash equivalents to the Condensed Consolidated Balance Sheets

 

Cash and cash equivalents

$

21,520

 

 

$

11,248

 

Restricted cash and restricted cash equivalents included in funds held for clients

 

63,947

 

 

 

121,480

 

Total cash, cash equivalents, restricted cash, and restricted cash equivalents

$

85,467

 

 

$

132,728

 

 

 

 

 

 

 

Supplemental information:

 

 

 

 

 

Cash paid for interest

$

1,720

 

 

$

 

Cash paid for income taxes

$

 

 

$

15

 

 

 

 

 

 

 

Non-cash investing and financing activities:

 

 

 

 

 

Acquisition of intangible assets

$

1,603

 

 

$

6,918

 

Notes payable issued for acquisitions

$

5,078

 

 

$

3,138

 

Shares issued for acquisitions

$

956

 

 

$

9,125

 

Shares issued for debt payments

$

1,059

 

 

$

 

 

 

 

 

 

 

 

 


 

ASURE SOFTWARE, INC.
RECONCILIATION OF NON-GAAP AND ADJUSTED FINANCIAL MEASURES
(unaudited)

 

 

 

 

 

 

 

 

 

(in thousands)

Q3-25

Q2-25

Q1-25

Q4-24

Q3-24

Q2-24

Q1-24

Q4-23

Revenue(1)

$

36,252

 

$

30,124

 

$

34,854

 

$

30,792

 

$

29,304

 

$

28,044

 

$

31,652

 

$

26,264

 

 

 

 

 

 

 

 

 

 

Gross Profit to non-GAAP Gross Profit

 

 

 

 

 

 

 

 

Gross Profit

$

23,142

 

$

19,911

 

$

24,608

 

$

20,928

 

$

19,704

 

$

18,868

 

$

22,607

 

$

17,839

 

Gross Margin

 

63.8

%

 

66.1

%

 

70.6

%

 

68.0

%

 

67.2

%

 

67.3

%

 

71.4

%

 

67.9

%

 

 

 

 

 

 

 

 

 

Share-based Compensation

 

46

 

 

46

 

 

44

 

 

44

 

 

44

 

 

43

 

 

40

 

 

32

 

Depreciation

 

1,795

 

 

1,378

 

 

1,369

 

 

1,190

 

 

1,232

 

 

1,145

 

 

1,110

 

 

921

 

Amortization - intangibles

 

365

 

 

370

 

 

50

 

 

50

 

 

50

 

 

50

 

 

50

 

 

50

 

One-time expenses

 

 

 

 

 

 

 

 

Settlements, penalties & interest

 

2

 

 

46

 

 

29

 

 

25

 

 

2

 

 

3

 

 

 

 

(6

)

Acquisition and transaction costs

 

50

 

 

 

 

167

 

 

221

 

 

367

 

 

264

 

 

39

 

 

 

Other non-recurring expenses

 

1

 

 

106

 

 

 

 

84

 

 

 

 

 

 

 

 

 

Non-GAAP Gross Profit

$

25,401

 

$

21,857

 

$

26,267

 

$

22,542

 

$

21,399

 

$

20,373

 

$

23,846

 

$

18,836

 

Non-GAAP Gross Margin

 

70.1

%

 

72.6

%

 

75.4

%

 

73.2

%

 

73.0

%

 

72.6

%

 

75.3

%

 

71.7

%

 

 

 

 

 

 

 

 

 

Sales and Marketing Expense to non-GAAP Sales and Marketing Expense

Sales and Marketing Expense

$

9,043

 

$

8,149

 

$

8,386

 

$

6,945

 

$

6,680

 

$

6,924

 

$

7,767

 

$

6,422

 

 

 

 

 

 

 

 

 

 

Share-based Compensation

 

323

 

 

332

 

 

322

 

 

251

 

 

269

 

 

237

 

 

243

 

 

180

 

Depreciation

 

1

 

 

1

 

 

1

 

 

 

 

1

 

 

 

 

1

 

 

1

 

One-time expenses

 

 

 

 

 

 

 

 

Settlements, penalties & interest

 

57

 

 

40

 

 

51

 

 

78

 

 

(5

)

 

5

 

 

18

 

 

6

 

Acquisition and transaction costs

 

68

 

 

30

 

 

30

 

 

9

 

 

68

 

 

37

 

 

11

 

 

 

Other non-recurring expenses

 

1,361

 

 

164

 

 

 

 

52

 

 

 

 

 

 

 

 

 

Non-GAAP Sales and Marketing Expense

$

7,233

 

$

7,582

 

$

7,982

 

$

6,555

 

$

6,347

 

$

6,645

 

$

7,494

 

$

6,235

 

 

 

 

 

 

 

 

 

 

General and Administrative Expense to non-GAAP General and Administrative Expense

General and Administrative Expense

$

11,655

 

$

10,968

 

$

11,900

 

$

9,940

 

$

10,378

 

$

10,118

 

$

10,063

 

$

9,747

 

 

 

 

 

 

 

 

 

 

Share-based Compensation

 

1,499

 

 

1,419

 

 

1,407

 

 

1,081

 

 

1,187

 

 

1,122

 

 

1,535

 

 

980

 

Depreciation

 

254

 

 

261

 

 

244

 

 

269

 

 

264

 

 

256

 

 

251

 

 

225

 

One-time expenses

 

 

 

 

 

 

 

 

Settlements, penalties & interest

 

449

 

 

365

 

 

492

 

 

142

 

 

377

 

 

304

 

 

98

 

 

284

 

Acquisition and transaction costs

 

427

 

 

812

 

 

491

 

 

282

 

 

371

 

 

245

 

 

57

 

 

51

 

Other non-recurring expenses

 

20

 

 

189

 

 

136

 

 

220

 

 

253

 

 

 

 

86

 

 

53

 

Non-GAAP General and Administrative Expense

$

9,006

 

$

7,922

 

$

9,130

 

$

7,946

 

$

7,926

 

$

8,191

 

$

8,036

 

$

8,154

 

 

 

 

 

 

 

 

 

 

Research and Development Expense to non-GAAP Research and Development Expense

Research and Development Expense

$

1,174

 

$

1,273

 

$

2,029

 

$

2,103

 

$

1,973

 

$

1,962

 

$

1,769

 

$

1,739

 

 

 

 

 

 

 

 

 

 

Share-based Compensation

 

99

 

 

94

 

 

90

 

 

87

 

 

90

 

 

86

 

 

85

 

 

69

 

Depreciation

 

1

 

 

(1

)

 

1

 

$

 

$

 

$

 

$

 

$

 

One-time expenses

 

 

 

 

 

 

 

 

Settlements, penalties & interest

 

17

 

 

33

 

 

9

 

 

21

 

 

 

 

27

 

 

31

 

 

 

Acquisition and transaction costs

 

 

 

 

 

91

 

 

153

 

 

195

 

 

369

 

 

147

 

 

 

Other non-recurring expenses

 

 

 

35

 

 

 

 

29

 

 

 

 

 

 

 

 

 

Non-GAAP Research and Development Expense

$

1,057

 

$

1,112

 

$

1,838

 

$

1,813

 

$

1,688

 

$

1,480

 

$

1,506

 

$

1,670

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)Note that first quarters are seasonally strong as recurring year-end W2/ACA revenue is recognized in this period.

 

ASURE SOFTWARE, INC.
RECONCILIATION OF NON-GAAP AND ADJUSTED FINANCIAL MEASURES (cont.)
(unaudited)

 

 

 

 

 

 

 

 

 

(in thousands)

Q3-25

Q2-25

Q1-25

Q4-24

Q3-24

Q2-24

Q1-24

Q4-23

Revenue(1)

$

36,252

 

$

30,124

 

$

34,854

 

$

30,792

 

$

29,304

 

$

28,044

 

$

31,652

 

$

26,264

 

 

 

 

 

 

 

 

 

 

GAAP Net Loss to Adjusted EBITDA

GAAP Net Loss

$

(5,362

)

$

(6,123

)

$

(2,398

)

$

(3,204

)

$

(3,901

)

$

(4,360

)

$

(308

)

$

(3,582

)

 

 

 

 

 

 

 

 

 

Interest expense, net

 

1,716

 

 

532

 

 

280

 

 

211

 

 

109

 

 

(53

)

 

(156

)

 

(24

)

Income taxes

 

367

 

 

843

 

 

291

 

 

499

 

 

170

 

 

231

 

 

33

 

 

(158

)

Depreciation

 

2,050

 

 

1,640

 

 

1,614

 

 

1,460

 

 

1,497

 

 

1,402

 

 

1,361

 

 

1,148

 

Amortization - intangibles

 

5,132

 

 

4,543

 

 

4,358

 

 

4,482

 

 

4,345

 

 

4,096

 

 

3,499

 

 

3,743

 

EBITDA

$

3,903

 

$

1,435

 

$

4,145

 

$

3,448

 

$

2,220

 

$

1,316

 

$

4,429

 

$

1,127

 

EBITDA Margin

 

10.8

%

 

4.8

%

 

11.9

%

 

11.2

%

 

7.6

%

 

4.7

%

 

14.0

%

 

4.3

%

 

 

 

 

 

 

 

 

 

Share-based Compensation

 

1,967

 

 

1,891

 

 

1,863

 

 

1,463

 

 

1,591

 

 

1,488

 

 

1,902

 

 

1,260

 

One Time Expenses

 

 

 

 

 

 

 

 

Settlements, penalties & interest

 

525

 

 

484

 

 

581

 

 

266

 

 

375

 

 

339

 

 

147

 

 

283

 

Acquisition and transaction costs

 

545

 

 

842

 

 

779

 

 

665

 

 

1,001

 

 

914

 

 

254

 

 

51

 

Other non-recurring expenses

 

1,382

 

 

494

 

 

136

 

 

385

 

 

253

 

 

 

 

86

 

 

53

 

Other expense (income), net

 

(220

)

 

96

 

 

(188

)

 

2

 

 

 

 

 

 

(10

)

 

1

 

Adjusted EBITDA

$

8,102

 

$

5,242

 

$

7,316

 

$

6,229

 

$

5,440

 

$

4,057

 

$

6,808

 

$

2,775

 

Adjusted EBITDA Margin

 

22.3

%

 

17.4

%

 

21.0

%

 

20.2

%

 

18.6

%

 

14.5

%

 

21.5

%

 

10.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)Note that first quarters are seasonally strong as recurring year-end W2/ACA revenue is recognized in this period.

Investor Relations Contact
Patrick McKillop
Vice President, Investor Relations
617-335-5058
patrick.mckillop@asuresoftware.com