Originaltext
Diese Übersetzung bewerten
Mit deinem Feedback können wir Google Übersetzer weiter verbessern
Home
Altisource Portfolio Solutions Sa
Altisource Announces Fourth Quarter and Full Year 2025 Financial Results
Business
Mar 4 2026
29 min read

Altisource Announces Fourth Quarter and Full Year 2025 Financial Results

news images

LUXEMBOURG, March 04, 2026 (GLOBE NEWSWIRE) -- Altisource Portfolio Solutions S.A. (“Altisource” or the “Company”) (NASDAQ: ASPS), a leading provider and marketplace for the real estate and mortgage industries, today reported financial results for the fourth quarter and full year 2025.

“We are pleased with our full year and fourth quarter 2025 performance driven by disciplined execution, reduced interest expense and strong sales wins. For the year, we grew Service revenue by $10.9 million, or 7%, to $161.3 million, Adjusted EBITDA(1) by $0.9 million, or 5%, to $18.3 million and significantly improved our GAAP loss before income taxes by $18.7 million to $14.1 million. The sales wins, including fourth quarter wins estimated to generate $13.2 million in stabilized annual revenue, should put us in a strong position to mitigate the impact of anticipated legacy revenue losses, materially diversify Altisource’s revenue base and support our growth. Our first quarter 2026 progress onboarding fourth quarter wins provides increased visibility on our potential ability to grow as we move through 2026,” said Chairman and Chief Executive Officer William B. Shepro.

Mr. Shepro further commented, “For 2026, based on our current business and market assumptions, we are forecasting Service revenue of $165 million to $185 million, representing 8.5% growth over 2025 at the midpoint, Adjusted EBITDA(1) of $15 million to $20 million and positive operating cash flow.”

2025 Highlights(2)

Company, Corporate and Financial:

  • 2025 Service revenue of $161.3 million was $10.9 million, or 7%, higher than 2024

  • 2025 Loss before income taxes and non-controlling interests of $14.1 million was an $18.7 million improvement compared to 2024

  • 2025 Net income attributable to Altisource of $1.6 million was a $37.3 million improvement compared to 2024

  • 2025 Diluted earnings per share of $0.15 was a $10.14 improvement compared to 2024

  • 2025 Adjusted earnings before interest, tax, depreciation and amortization (“Adjusted EBITDA”)(1) of $18.3 million was $0.9 million, or 5% higher than 2024

  • 2025 Adjusted EBITDA(1) margin of 11% was lower than 2024 Adjusted EBITDA(1) margin of 12% largely due to product mix

  • Ended the year with $26.6 million of cash and cash equivalents

Business and Industry:

  • 2025 Adjusted EBITDA(1) of $47.6 million in the Servicer and Real Estate and Origination segments (together “Business Segments”) was $3.0 million, or 7% higher than 2024

  • Generated sales wins which we estimate represent potential annualized service revenue on a stabilized basis of $20.6 million for the Servicer and Real Estate segment and $20.9 million for the Origination segment

  • Primarily from fourth quarter sales wins in the Servicer and Real Estate segment, significantly grew Hubzu foreclosure auction and REO inventory, reducing the percentage of total Hubzu assets from Rithm Capital Corp, (“Rithm”) to 7.7% of total inventory as of February 15, 2026

(in thousands)

February 15,
2026

 

September 30,
2025

 

% Change

Foreclosure Auction Inventory(5)

10.1

 

 

4.0

 

 

154

%

REO Inventory - Customers other than Rithm

2.4

 

 

0.7

 

 

230

%

REO Inventory - Rithm

1.0

 

 

1.0

 

 

5

%

Total

13.5

 

 

5.7

 

 

137

%

 

 

 

 

 

 

 

 

 

  • Ended the quarter with a weighted average sales pipeline between $30.4 million and $38.0 million of potential estimated annual revenue on a stabilized basis based upon forecasted probability of closing (comprising of between $17.1 million and $21.4 million in the Servicer and Real Estate segment and between $13.2 million and $16.6 million in the Origination segment)

  • Industrywide foreclosure initiations were 25% higher in 2025 compared to the same period in 2024 (although still 19% lower than the same pre-COVID-19 period in 2019)(3)

  • Industrywide foreclosure sales were 17% higher in 2025 compared to the same period in 2024 (although still 45% lower than the same pre-COVID-19 period in 2019)(3)

  • Industrywide mortgage origination unit volume increased by 19% in 2025 compared to 2024, comprised of a 2% decline in purchase origination and a 92% increase in refinance origination(4)

2025 Financial Results
Full Year 2025

  • Service revenue of $161.3 million

  • Income from operations of $0.4 million

  • Loss before income taxes and non-controlling interests of $(14.1) million

  • Net income attributable to Altisource of $1.6 million

  • Adjusted EBITDA(1) of $18.3 million

  • Diluted earnings per share of $0.15

Fourth Quarter 2025

  • Service revenue of $39.9 million

  • Income from operations of $(6.6) million

  • Loss before income taxes and non-controlling interests of $(8.1) million

  • Net loss attributable to Altisource of $(7.2) million

  • Adjusted EBITDA(1) of $4.0 million

  • Diluted loss per share of $(0.66)

Fourth Quarter and Full Year 2025 Results Compared to the Fourth Quarter and Full Year 2024 (unaudited):

(in thousands, except per share data)

Fourth
Quarter
2025

 

Fourth
Quarter
2024

 

%
Change

 

Full Year 2025

 

Full Year 2024

 

%
Change

Service revenue

$

39,909

 

 

$

38,450

 

 

4

 

 

$

161,257

 

 

$

150,354

 

 

7

 

Revenue

 

42,340

 

 

 

41,013

 

 

3

 

 

 

170,975

 

 

 

160,134

 

 

7

 

Gross profit

 

11,211

 

 

 

12,438

 

 

(10

)

 

 

48,910

 

 

 

49,529

 

 

(1

)

(Loss) income from operations

 

(6,580

)

 

 

584

 

 

N/M

 

 

 

417

 

 

 

3,224

 

 

(87

)

Adjusted operating income(1)

 

3,791

 

 

 

4,234

 

 

(10

)

 

 

17,088

 

 

 

14,821

 

 

15

 

Loss before income taxes and non-controlling interests

 

(8,139

)

 

 

(8,373

)

 

3

 

 

 

(14,146

)

 

 

(32,867

)

 

57

 

Pretax loss attributable to Altisource(1)

 

(8,232

)

 

 

(8,425

)

 

2

 

 

 

(14,459

)

 

 

(33,055

)

 

56

 

Adjusted pretax income (loss) attributable to Altisource(1)

 

2,247

 

 

 

(4,775

)

 

147

 

 

 

6,678

 

 

 

(21,458

)

 

131

 

Adjusted EBITDA(1)

 

4,046

 

 

 

4,747

 

 

(15

)

 

 

18,311

 

 

 

17,387

 

 

5

 

Net (loss) income attributable to Altisource

 

(7,227

)

 

 

(8,769

)

 

18

 

 

 

1,615

 

 

 

(35,636

)

 

105

 

Adjusted net income (loss) attributable to Altisource(1)

 

1,261

 

 

 

(5,013

)

 

125

 

 

 

4,376

 

 

 

(23,147

)

 

119

 

Diluted (loss) earnings per share

 

(0.66

)

 

 

(2.44

)

 

73

 

 

 

0.15

 

 

 

(9.99

)

 

102

 

Adjusted diluted earnings (loss) per share(1)

 

0.11

 

 

 

(1.40

)

 

108

 

 

 

0.40

 

 

 

(6.49

)

 

106

 

Net cash used in operating activities

 

(505

)

 

 

(1,401

)

 

64

 

 

 

(5,065

)

 

 

(5,025

)

 

(1

)

Net cash used in operating activities less additions to premises and equipment(1)

 

(525

)

 

 

(1,401

)

 

63

 

 

 

(5,134

)

 

 

(5,025

)

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

Margins:

 

 

 

 

 

 

 

 

 

 

 

Gross profit / service revenue

 

28

%

 

 

32

%

 

 

 

 

30

%

 

 

33

%

 

 

Adjusted EBITDA(1)/ service revenue

 

10

%

 

 

12

%

 

 

 

 

11

%

 

 

12

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

N/M — not meaningful

 

 

 

 

 

 

 

 

 

 

 

 

  • Full year 2025 loss before income taxes and non-controlling interests includes $3.6 million of Debt Exchange Transaction expenses (no comparative amount for the fourth quarter 2025, fourth quarter 2024 and full year 2024). Fourth quarter 2025 and full year 2025 loss before income taxes and non-controlling interests includes $7.5 million of loss from litigation settlement and related defense costs (no comparative amount for the fourth quarter 2024 and full year 2024). The Company expects that a significant portion of the liability may be eligible for reimbursement under applicable insurance, subject to the terms and conditions of the applicable insurance policies. However, one insurer is disputing the extent of its available insurance coverage. There can be no assurance as to the timing or amount of any such reimbursement, if any.

  • Full year 2025 net income attributable to Altisource includes $17.7 million of income tax benefit from a net reversal of its reserve for uncertain tax positions and associated accrued interest (no comparative amount for the fourth quarter 2025, fourth quarter 2024 and full year 2024)

On May 28, 2025, Altisource effected a consolidation of its shares (also known as a reverse stock split) at a ratio of 1-for-8 (the “Share Consolidation”). As a result of the Share Consolidation, every eight shares of common stock outstanding immediately prior to effectiveness of the Share Consolidation were combined and converted into one share of common stock, reducing the total number of issued and outstanding shares from 88,129,766 to 11,016,220. No fractional shares were issued in connection with the Share Consolidation. Instead, shareholders received cash in lieu of fractional shares, based on the closing price of Altisource’s common stock on May 27, 2025. All share and per share amounts and exercise prices of stock options and warrants in this Press Release have been retroactively adjusted to reflect the Share Consolidation for all periods presented

________________________

(1)

This is a non-GAAP measure that is defined and reconciled to the corresponding GAAP measure herein

(2)

Applies to full year 2025 unless otherwise indicated

(3)

Based on data from ICE’s Mortgage Monitor and First Look reports with data through December 2025

(4)

Based on estimated number of loans originated as reported by the Mortgage Bankers Association’s Mortgage Finance Forecast dated February 17, 2026

(5)

Altisource does not provide foreclosure auction services to Rithm

 

 

Forward-Looking Statements

This press release contains forward-looking statements that involve a number of risks and uncertainties. These forward-looking statements include all statements that are not historical fact, including statements that relate to, among other things, future events or our future financial / operating performance or financial condition. These statements may be identified by words such as “anticipate,” “intend,” “expect,” “may,” “could,” “should,” “would,” “plan,” “estimate,” “seek,” “believe,” “potential” or “continue” or the negative of these terms and comparable terminology. Such statements are based on expectations as to the future and are not statements of historical fact. Furthermore, forward-looking statements are not guarantees of future performance and involve a number of assumptions, risks and uncertainties that could cause actual results to differ materially. Important factors that could cause actual results to differ materially from those suggested by the forward-looking statements include, but are not limited to, the risks discussed in Item 1A of Part I “Risk Factors” in our Form 10-K filed with the Securities and Exchange Commission (“SEC”) on March 4, 2026. We caution you not to place undue reliance on these forward-looking statements which reflect our view only as of the date of this report. We are under no obligation (and expressly disclaim any obligation) to update or alter any forward-looking statements contained herein to reflect any change in our expectations with regard thereto or change in events, conditions or circumstances on which any such statement is based. The risks and uncertainties to which forward-looking statements are subject include, but are not limited to, risks related to customer concentration, impacts to default related referrals occasioned by government, investor or servicer actions, the use and success of our products and services, our ability to retain existing customers and attract new customers and the potential for expansion or changes in our customer relationships, technology disruptions, our compliance with applicable data requirements, our use of third party vendors and contractors, our ability to effectively manage potential conflicts of interest, macro-economic and industry specific conditions, our ability to effectively manage our regulatory and contractual obligations, the adequacy of our financial resources, including our sources of liquidity and ability to repay borrowings and comply with our debt agreements, including the financial and other covenants contained therein, as well as Altisource’s ability to retain key executives or employees, behavior of customers, suppliers and/or competitors, technological developments, governmental regulations, taxes and policies. The financial projections and scenarios contained in this press release are expressly qualified as forward-looking statements and, as with other forward-looking statements, should not be unduly relied upon. We undertake no obligation to update these statements, scenarios and projections as a result of a change in circumstances, new information or future events, except as required by law.

Webcast

Altisource will host a webcast at 08:30 a.m. EST today to discuss our fourth quarter and full year 2025. A link to the live audio webcast will be available on Altisource’s website in the Investor Relations section. Those who want to listen to the call should go to the website at least fifteen minutes prior to the call to register, download and install any necessary audio software. A replay of the conference call will be available via the website approximately two hours after the conclusion of the call and will remain available for approximately 30 days.

About Altisource®

Altisource Portfolio Solutions S.A. is an integrated service provider and marketplace for the real estate and mortgage industries. Combining operational excellence with a suite of innovative services and technologies, Altisource helps solve the demands of the ever-changing markets it serves. Additional information is available at www.altisource.com.

FOR FURTHER INFORMATION CONTACT:

Michelle D. Esterman
Chief Financial Officer
T: (770) 612-7007
E: [email protected]

 

ALTISOURCE PORTFOLIO SOLUTIONS S.A.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(in thousands, except per share data)
(unaudited)

 

 

 

 

 

Three months ended
December 31,

 

Year ended
December 31,

 

2025

 

2024

 

2025

 

2024

 

 

 

 

 

 

 

 

Service revenue

$

39,909

 

 

$

38,450

 

 

$

161,257

 

 

$

150,354

 

Reimbursable expenses

 

2,338

 

 

 

2,511

 

 

 

9,405

 

 

 

9,592

 

Non-controlling interests

 

93

 

 

 

52

 

 

 

313

 

 

 

188

 

Total revenue

 

42,340

 

 

 

41,013

 

 

 

170,975

 

 

 

160,134

 

Cost of revenue

 

31,129

 

 

 

28,575

 

 

 

122,065

 

 

 

110,605

 

Gross profit

 

11,211

 

 

 

12,438

 

 

 

48,910

 

 

 

49,529

 

Operating expense:

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

10,274

 

 

 

11,169

 

 

 

40,976

 

 

 

45,620

 

Litigation settlement loss

 

7,517

 

 

 

 

 

 

7,517

 

 

 

 

Loss on sale of business

 

 

 

 

685

 

 

 

 

 

 

685

 

 

 

 

 

 

 

 

 

(Loss) income from operations

 

(6,580

)

 

 

584

 

 

 

417

 

 

 

3,224

 

Other income (expense), net:

 

 

 

 

 

 

 

Interest expense

 

(2,252

)

 

 

(9,600

)

 

 

(12,173

)

 

 

(38,877

)

Debt exchange transaction expenses

 

 

 

 

 

 

 

(3,646

)

 

 

 

Other income (expense), net

 

693

 

 

 

643

 

 

 

1,256

 

 

 

2,786

 

Total other income (expense), net

 

(1,559

)

 

 

(8,957

)

 

 

(14,563

)

 

 

(36,091

)

 

 

 

 

 

 

 

 

Loss before income taxes and non-controlling interests

 

(8,139

)

 

 

(8,373

)

 

 

(14,146

)

 

 

(32,867

)

Income tax (provision) benefit

 

1,005

 

 

 

(344

)

 

 

16,074

 

 

 

(2,581

)

 

 

 

 

 

 

 

 

Net income (loss)

 

(7,134

)

 

 

(8,717

)

 

 

1,928

 

 

 

(35,448

)

Net income attributable to non-controlling interests

 

(93

)

 

 

(52

)

 

 

(313

)

 

 

(188

)

 

 

 

 

 

 

 

 

Net income (loss) attributable to Altisource

$

(7,227

)

 

$

(8,769

)

 

$

1,615

 

 

$

(35,636

)

 

 

 

 

 

 

 

 

Earnings (loss) per share:

 

 

 

 

 

 

 

Basic

$

(0.66

)

 

$

(2.44

)

 

$

0.16

 

 

$

(9.99

)

Diluted

$

(0.66

)

 

$

(2.44

)

 

$

0.15

 

 

$

(9.99

)

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

Basic

 

10,993

 

 

 

3,591

 

 

 

10,066

 

 

 

3,567

 

Diluted

 

10,993

 

 

 

3,591

 

 

 

11,067

 

 

 

3,567

 

 

 

 

 

 

 

 

 

Comprehensive income (loss):

 

 

 

 

 

 

 

Comprehensive income (loss), net of tax

$

(7,134

)

 

$

(8,717

)

 

$

1,928

 

 

$

(35,448

)

Comprehensive income attributable to non-controlling interests

 

(93

)

 

 

(52

)

 

 

(313

)

 

 

(188

)

 

 

 

 

 

 

 

 

Comprehensive income (loss) attributable to Altisource

$

(7,227

)

 

$

(8,769

)

 

$

1,615

 

 

$

(35,636

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


ALTISOURCE PORTFOLIO SOLUTIONS S.A.
CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)
(unaudited)

 

 

 

December 31,

 

2025

 

2024

 

 

 

 

ASSETS

Current assets:

 

 

 

Cash and cash equivalents

$

26,603

 

 

$

29,811

 

Accounts receivable, net of allowance for credit losses of $2,492 and $3,124, respectively

 

17,984

 

 

 

15,050

 

Prepaid expenses and other current assets

 

9,690

 

 

 

6,240

 

Total current assets

 

54,277

 

 

 

51,101

 

 

 

 

 

Premises and equipment, net

 

253

 

 

 

701

 

Right-of-use assets under operating leases

 

1,117

 

 

 

2,243

 

Goodwill

 

55,960

 

 

 

55,960

 

Intangible assets, net

 

17,085

 

 

 

21,468

 

Deferred tax assets, net

 

6,342

 

 

 

5,629

 

Other assets

 

4,767

 

 

 

6,504

 

 

 

 

 

Total assets

$

139,801

 

 

$

143,606

 

 

 

 

 

LIABILITIES AND DEFICIT

Current liabilities:

 

 

 

Accounts payable and accrued expenses

$

39,595

 

 

$

33,512

 

Current portion of long-term debt

 

1,225

 

 

 

230,544

 

Deferred revenue

 

3,440

 

 

 

3,979

 

Other current liabilities

 

2,805

 

 

 

3,238

 

Total current liabilities

 

47,065

 

 

 

271,273

 

 

 

 

 

Long-term debt

 

189,861

 

 

 

 

Deferred tax liabilities, net

 

8,641

 

 

 

9,028

 

Other non-current liabilities

 

3,697

 

 

 

20,016

 

 

 

 

 

Commitments, contingencies and regulatory matters

 

 

 

 

 

 

 

Deficit:

 

 

 

Common stock ($0.01 par value; 250,000 shares authorized, 11,021 issued and 10,994 outstanding as of December 31, 2025; 3,745 issued and 3,403 outstanding as of December 31, 2024)

 

110

 

 

 

37

 

Additional paid-in capital

 

257,359

 

 

 

211,523

 

Accumulated deficit

 

(363,735

)

 

 

(259,977

)

Treasury stock, at cost (27 shares as of December 31, 2025 and 342 shares as of December 31, 2024)

 

(3,948

)

 

 

(108,959

)

Altisource deficit

 

(110,214

)

 

 

(157,376

)

 

 

 

 

Non-controlling interests

 

751

 

 

 

665

 

Total deficit

 

(109,463

)

 

 

(156,711

)

 

 

 

 

Total liabilities and deficit

$

139,801

 

 

$

143,606

 

 

 

 

 


ALTISOURCE PORTFOLIO SOLUTIONS S.A.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)

 

 

 

For the years ended December 31,

 

2025

 

2024

 

 

 

 

Cash flows from operating activities:

 

 

 

Net income (loss)

$

1,928

 

 

$

(35,448

)

Adjustments to reconcile net income (loss) to net cash used in operating activities:

 

 

 

Depreciation and amortization

 

517

 

 

 

997

 

Amortization of right-of-use assets under operating leases

 

1,289

 

 

 

1,537

 

Amortization of intangible assets

 

5,183

 

 

 

5,080

 

Paid-in-kind accrual

 

 

 

 

8,715

 

Share-based compensation expense

 

4,347

 

 

 

4,737

 

Bad debt expense

 

228

 

 

 

840

 

Amortization of debt premium

 

(4,127

)

 

 

 

Amortization of debt discount

 

915

 

 

 

3,780

 

Amortization of debt issuance costs

 

550

 

 

 

2,434

 

Deferred income taxes

 

(1,193

)

 

 

(684

)

Loss on disposal of fixed assets

 

 

 

 

14

 

Loss on sale of business

 

 

 

 

685

 

Changes in operating assets and liabilities:

 

 

 

Accounts receivable

 

(3,162

)

 

 

(4,208

)

Prepaid expenses and other current assets

 

(2,442

)

 

 

1,658

 

Other assets

 

2,073

 

 

 

268

 

Accounts payable and accrued expenses

 

6,083

 

 

 

3,704

 

Current and non-current operating lease liabilities

 

(1,342

)

 

 

(1,595

)

Other current and non-current liabilities

 

(15,912

)

 

 

2,461

 

Net cash used in operating activities

 

(5,065

)

 

 

(5,025

)

 

 

 

 

Cash flows from investing activities:

 

 

 

Additions to premises and equipment

 

(69

)

 

 

(3

)

Proceeds from the sale of business

 

 

 

 

2,257

 

Other investing activities

 

(250

)

 

 

 

Net cash (used in) provided by investing activities

 

(319

)

 

 

2,254

 

 

 

 

 

Cash flows from financing activities:

 

 

 

Proceeds from the Super Senior Facility

 

11,250

 

 

 

 

Debt issuance costs

 

(1,742

)

 

 

 

Repayments of long-term debt

 

(934

)

 

 

 

Equity issuance costs

 

(3,839

)

 

 

 

Purchase of fractional shares

 

(1

)

 

 

 

(Repayment of) proceeds from revolving loan

 

(1,000

)

 

 

1,000

 

Proceeds from exercise of warrants, net of costs

 

31

 

 

 

(90

)

Distributions to non-controlling interests

 

(227

)

 

 

(138

)

Payments of tax withholding on issuance of restricted share units and restricted shares

 

(361

)

 

 

(717

)

Net cash provided by financing activities

 

3,177

 

 

 

55

 

 

 

 

 

Net decrease in cash, cash equivalents and restricted cash

 

(2,207

)

 

 

(2,716

)

Cash, cash equivalents and restricted cash at the beginning of the period

 

32,700

 

 

 

35,416

 

 

 

 

 

Cash, cash equivalents and restricted cash at the end of the period

$

30,493

 

 

$

32,700

 

 

 

 

 

 

For the years ended December 31,

 

2025

 

2024

 

 

 

 

Supplemental cash flow information:

 

 

 

Interest paid

$

14,622

 

 

$

23,810

 

Income taxes paid, net

 

(13

)

 

 

2,053

 

Acquisition of right-of-use assets with operating lease liabilities

 

325

 

 

 

488

 

Reduction of right-of-use assets from operating lease modifications or reassessments

 

(162

)

 

 

(87

)

 

 

 

 

Non-cash investing and financing activities:

 

 

 

Equity issued in exchange for debt reduction

 

45,370

 

 

 

 

 

 

 

 

 

 

 

 

ALTISOURCE PORTFOLIO SOLUTIONS S.A.
NON-GAAP MEASURES
(in thousands, except per share data)
(unaudited)

Adjusted operating income, pretax loss attributable to Altisource, adjusted pretax income (loss) attributable to Altisource, adjusted net income (loss) attributable to Altisource, adjusted diluted earnings (loss) per share, net cash used in operating activities less additions to premises and equipment less additions to premises and equipment, Adjusted EBITDA, Business Segments Adjusted EBITDA and net debt, which are presented elsewhere in this earnings release, are non-GAAP measures used by management, existing shareholders, potential shareholders and other users of our financial information to measure Altisource’s performance and do not purport to be alternatives to income from operations, loss before income taxes and non-controlling interests, net income (loss) attributable to Altisource, diluted (loss) earnings per share, net cash used in operating activities and long-term debt, including current portion, as measures of Altisource’s performance. We believe these measures are useful to management, existing shareholders, potential shareholders and other users of our financial information in evaluating operating profitability and cash flow generation more on the basis of continuing cost and cash flows as they exclude amortization expense related to acquisitions that occurred in prior periods and non-cash share-based compensation, as well as the effect of more significant non-operational items from earnings, cash flows from operating activities and long-term debt net of cash on-hand. We believe these measures are also useful in evaluating the effectiveness of our operations and underlying business trends in a manner that is consistent with management’s evaluation of business performance. Furthermore, we believe the exclusion of more significant non-operational items enables comparability to prior period performance and trend analysis. Specifically, management uses adjusted net income (loss) attributable to Altisource to measure the on-going after tax performance of the Company because the measure adjusts for the after tax impact of more significant non-recurring items, amortization expense relating to prior acquisitions (some of which fluctuates with revenue from certain customers and some of which is amortized on a straight-line basis) and non-cash share-based compensation expense which can fluctuate based on vesting schedules, grant date timing and the value attributable to awards. We believe adjusted net income (loss) attributable to Altisource is useful to existing shareholders, potential shareholders and other users of our financial information because it provides an after-tax measure of Altisource’s on-going performance that enables these users to perform trend analysis using comparable data. Management uses adjusted diluted earnings (loss) per share to further evaluate adjusted net income (loss) attributable to Altisource while taking into account changes in the number of diluted shares over the comparable periods. We believe adjusted diluted earnings (loss) per share is useful to existing shareholders, potential shareholders and other users of our financial information because it also enables these users to evaluate adjusted net income (loss) attributable to Altisource on a per share basis. Management uses Adjusted EBITDA to measure the Company’s overall performance and Business Segments Adjusted EBITDA to measure the segments overall performance (with the adjustments discussed earlier with regard to adjusted net loss attributable to Altisource) without regard to its capitalization (debt vs. equity) or its income taxes and to perform trend analysis of the Company’s performance over time. Our effective income tax rate can vary based on the jurisdictional mix of our income. Additionally, as the Company’s capital expenditures have significantly declined over time, it provides a measure for management to evaluate the Company’s performance without regard to prior capital expenditures. Management also uses Adjusted EBITDA as one of the measures in determining bonus compensation for certain employees. We believe Adjusted EBITDA and Business Segments Adjusted EBITDA are useful to existing shareholders, potential shareholders and other users of our financial information for the same reasons that management finds the measure useful. Management uses net debt in evaluating the amount of debt the Company has that is in excess of cash and cash equivalents. We believe net debt is useful to existing shareholders, potential shareholders and other users of our financial information for the same reasons management finds the measure useful.

Altisource operates in several countries, including Luxembourg, India, the United States and Uruguay. The Company has differing effective tax rates in each country and these rates may change from year to year. In determining the tax effects related to the adjustments in calculating adjusted net income (loss) attributable to Altisource and adjusted diluted earnings (loss) per share, we use the tax rate in the country in which the adjustment applies or, if the adjustment is recognized in more than one country, we separate the adjustment by country, apply the relevant tax rate for each country to the applicable adjustment, and then sum the result to arrive at the total adjustment, net of tax. In 2019, the Company recognized a full valuation allowance on its net deferred tax assets in Luxembourg. Accordingly, for 2025 and 2024, the Company has an effective tax rate of close to 0% in Luxembourg.

It is management’s intent to provide non-GAAP financial information to enhance the understanding of Altisource’s GAAP financial information, and it should be considered by the reader in addition to, but not instead of, the financial statements prepared in accordance with GAAP. Each non-GAAP financial measure is presented along with the corresponding GAAP measure so as not to imply that more emphasis should be placed on the non-GAAP measure. The non-GAAP financial information presented may be determined or calculated differently by other companies. The non-GAAP financial information should not be unduly relied upon.

Adjusted operating income is calculated by removing intangible asset amortization expense, share-based compensation expense, litigation settlement loss, loss on sale of business, cost of cost savings initiatives and other from income from operations. Pretax loss attributable to Altisource is calculated by removing non-controlling interests from loss before income taxes and non-controlling interests. Adjusted pretax loss attributable to Altisource is calculated by removing non-controlling interests, intangible asset amortization expense, share-based compensation expense, litigation settlement loss, loss on sale of business, cost of cost savings initiatives and other and debt exchange transaction expenses from loss before income taxes and non-controlling interests. Adjusted net income (loss) attributable to Altisource is calculated by removing intangible asset amortization expense (net of tax), share-based compensation expense (net of tax), cost of cost savings initiatives and other (net of tax), debt exchange transaction expenses (net of tax), litigation settlement loss (net of tax), loss on sale of business (net of tax), and certain income tax related items from net income (loss) attributable to Altisource. Adjusted diluted earnings (loss) per share is calculated by dividing net income (loss) attributable to Altisource after removing intangible asset amortization expense (net of tax), loss on sale of business (net of tax), share-based compensation expense (net of tax), litigation settlement loss (net of tax), cost of cost savings initiatives and other (net of tax), debt exchange transaction expenses (net of tax) and certain income tax related items by the weighted average number of diluted shares. Net cash used in operating activities less additions to premises and equipment is calculated by removing additions to premises and equipment from net cash used in operating activities. Adjusted EBITDA is calculated by removing the income tax provision, interest expense (net of interest income), depreciation and amortization, intangible asset amortization expense, share-based compensation expense, litigation settlement loss, loss on sale of business, cost of cost savings initiatives and other and debt exchange transaction expenses from net (loss) income attributable to Altisource. Business Segments Adjusted EBITDA is calculated by removing non-controlling interests, depreciation and amortization, intangible asset amortization expense, share-based compensation expense, litigation settlement loss, cost of cost savings initiatives and other and interest expense (net of interest income) from income before income taxes and non-controlling interests. Net debt is calculated as long-term debt, including current portion, minus cash and cash equivalents.

Reconciliations of the non-GAAP measures to the corresponding GAAP measures are as follows:

 

 

 

 

 

 

 

 

 

Three months ended
December 31,

 

Year ended
December 31,

 

2025

 

2024

 

2025

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income from operations

$

(6,580

)

 

$

584

 

 

$

417

 

 

$

3,224

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible asset amortization expense

1,373

 

 

1,270

 

 

5,183

 

 

5,080

 

Share-based compensation expense

1,281

 

 

821

 

 

4,347

 

 

4,737

 

Litigation settlement loss

7,517

 

 

 

 

7,517

 

 

 

Loss on sale of business

 

 

685

 

 

 

 

685

 

Cost of cost savings initiatives and other

200

 

 

874

 

 

(376

)

 

1,095

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted operating income

$

3,791

 

 

$

4,234

 

 

$

17,088

 

 

$

14,821

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss before income taxes and non-controlling interests

$

(8,139

)

 

$

(8,373

)

 

$

(14,146

)

 

$

(32,867

)

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlling interests

(93

)

 

(52

)

 

(313

)

 

(188

)

Pretax loss attributable to Altisource

(8,232

)

 

(8,425

)

 

(14,459

)

 

(33,055

)

Intangible asset amortization expense

1,373

 

 

1,270

 

 

5,183

 

 

5,080

 

Share-based compensation expense

1,281

 

 

821

 

 

4,347

 

 

4,737

 

Litigation settlement loss

7,517

 

 

 

 

7,517

 

 

 

Loss on sale of business

 

 

685

 

 

 

 

685

 

Cost of cost savings initiatives and other

308

 

 

874

 

 

444

 

 

1,095

 

Debt exchange transaction expenses

 

 

 

 

3,646

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted pretax income (loss) attributable to Altisource

$

2,247

 

 

$

(4,775

)

 

$

6,678

 

 

$

(21,458

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Altisource

$

(7,227

)

 

$

(8,769

)

 

$

1,615

 

 

$

(35,636

)

 

 

 

 

 

 

 

 

 

 

 

 

Income tax (benefit) provision

(1,005

)

 

344

 

 

(16,074

)

 

2,581

 

Interest expense (net of interest income)

1,725

 

 

9,319

 

 

11,116

 

 

37,848

 

Depreciation and amortization

74

 

 

203

 

 

517

 

 

997

 

Intangible asset amortization expense

1,373

 

 

1,270

 

 

5,183

 

 

5,080

 

Share-based compensation expense

1,281

 

 

821

 

 

4,347

 

 

4,737

 

Litigation settlement loss

7,517

 

 

 

 

7,517

 

 

 

Loss on sale of business

 

 

685

 

 

 

 

685

 

Cost of cost savings initiatives and other

308

 

 

874

 

 

444

 

 

1,095

 

Debt exchange transaction expenses

 

 

 

 

3,646

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

$

4,046

 

 

$

4,747

 

 

$

18,311

 

 

$

17,387

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Segments:

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes and non-controlling interests

$

2,107

 

 

$

9,838

 

 

$

33,403

 

 

$

38,145

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlling interests

(93

)

 

(52

)

 

(313

)

 

(188

)

Depreciation and amortization

53

 

 

80

 

 

260

 

 

346

 

Intangible asset amortization expense

1,373

 

 

1,270

 

 

5,183

 

 

5,080

 

Share-based compensation expense

243

 

 

281

 

 

400

 

 

1,286

 

Litigation settlement loss

7,517

 

 

 

 

7,517

 

 

 

Cost of cost savings initiatives and other

145

 

 

7

 

 

1,008

 

 

58

 

Interest expense (net of interest income)

27

 

 

(59

)

 

124

 

 

(120

)

 

 

 

 

 

 

 

 

 

 

 

 

Business Segments Adjusted EBITDA

$

11,372

 

 

$

11,365

 

 

$

47,582

 

 

$

44,607

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and Others:

 

 

 

 

 

 

 

 

 

 

 

Loss before income taxes and non-controlling interests

$

(10,246

)

 

$

(18,211

)

 

$

(47,549

)

 

$

(71,012

)

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

21

 

 

123

 

 

257

 

 

651

 

Share-based compensation expense

1,038

 

 

540

 

 

3,947

 

 

3,451

 

Loss on sale of business

 

 

685

 

 

 

 

685

 

Cost of cost savings initiatives and other

163

 

 

867

 

 

(564

)

 

1,037

 

Interest expense (net of interest income)

1,698

 

 

9,378

 

 

10,992

 

 

37,968

 

Debt exchange transaction expenses

 

 

 

 

3,646

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and Others Adjusted EBITDA

$

(7,326

)

 

$

(6,618

)

 

$

(29,271

)

 

$

(27,220

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Altisource

$

(7,227

)

 

$

(8,769

)

 

$

1,615

 

 

$

(35,636

)

 

 

 

 

 

 

 

 

 

 

 

 

Intangible asset amortization expense, net of tax

1,349

 

 

1,270

 

 

5,159

 

 

5,080

 

Share-based compensation expense, net of tax

1,178

 

 

720

 

 

4,040

 

 

4,122

 

Cost of cost savings initiatives and other, net of tax

207

 

 

875

 

 

389

 

 

1,075

 

Debt exchange transaction expenses, net of tax

 

 

 

 

3,646

 

 

 

Litigation settlement loss, net of tax

5,747

 

 

 

 

5,747

 

 

 

Loss on sale of business, net of tax

 

 

685

 

 

 

 

685

 

Certain income tax related items

7

 

 

206

 

 

(16,220

)

 

1,527

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income (loss) attributable to Altisource

$

1,261

 

 

$

(5,013

)

 

$

4,376

 

 

$

(23,147

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted (loss) earnings per share

$

(0.66

)

 

$

(2.44

)

 

$

0.15

 

 

$

(9.99

)

 

 

 

 

 

 

 

 

 

 

 

 

Intangible asset amortization expense, net of tax, per diluted share

0.12

 

 

0.35

 

 

0.47

 

 

1.42

 

Loss on sale of business, net of tax, per diluted share

 

 

0.19

 

 

 

 

0.19

 

Share-based compensation expense, net of tax, per diluted share

0.11

 

 

0.20

 

 

0.37

 

 

1.16

 

Litigation settlement loss, net of tax, per diluted share

0.52

 

 

 

 

0.52

 

 

 

Cost of cost savings initiatives and other, net of tax, per diluted share

0.02

 

 

0.24

 

 

0.04

 

 

0.30

 

Debt exchange transaction expenses, per diluted share

 

 

 

 

0.33

 

 

 

Certain income tax related items, per diluted share

 

 

0.06

 

 

(1.47

)

 

0.43

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted diluted earnings (loss) per share

$

0.11

 

 

$

(1.40

)

 

$

0.40

 

 

$

(6.49

)

 

 

 

 

 

 

 

 

 

 

 

 

Calculation of the impact of intangible asset amortization expense, net of tax

 

 

 

 

 

 

 

 

 

 

 

Intangible asset amortization expense

$

1,373

 

 

$

1,270

 

 

$

5,183

 

 

$

5,080

 

Tax benefit from intangible asset amortization

(24

)

 

 

 

(24

)

 

 

Intangible asset amortization expense, net of tax

1,349

 

 

1,270

 

 

5,159

 

 

5,080

 

Diluted share count

10,993

 

 

3,591

 

 

11,067

 

 

3,567

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible asset amortization expense, net of tax, per diluted share

$

0.12

 

 

$

0.35

 

 

$

0.47

 

 

$

1.42

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Calculation of the per share impact compensation expense, net of tax

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation expense

$

1,281

 

 

$

821

 

 

$

4,347

 

 

$

4,737

 

Tax benefit from share-based compensation expense

(103

)

 

(101

)

 

(307

)

 

(615

)

Share-based compensation expense, net of tax

1,178

 

 

720

 

 

4,040

 

 

4,122

 

Diluted share count

10,993

 

 

3,591

 

 

11,067

 

 

3,567

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation expense, net of tax, per diluted share

$

0.11

 

 

$

0.20

 

 

$

0.37

 

 

$

1.16

 

 

 

 

 

 

 

 

 

 

 

 

 

Calculation of the impact of debt exchange transaction expenses, net of tax

 

 

 

 

 

 

 

 

 

 

 

Debt exchange transaction expenses

$

 

 

$

 

 

$

3,646

 

 

$

 

Tax benefit from share-based compensation expense

 

 

 

 

 

 

 

Debt exchange transaction expenses, net of tax

 

 

 

 

3,646

 

 

 

Diluted share count

10,993

 

 

3.591

 

 

11,067

 

 

3.567

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt exchange transaction expenses, net of tax per diluted share

$

 

 

$

 

 

$

0.33

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

Calculation of the per share impact of cost of cost savings initiatives and other, net of tax

 

 

 

 

 

 

 

 

 

 

 

Cost of cost savings initiatives and other

$

308

 

 

$

874

 

 

$

444

 

 

$

1,095

 

Tax (benefit) provision from cost of cost savings initiatives and other

(101

)

 

1

 

 

(55

)

 

(20

)

Cost of cost savings initiatives and other, net of tax

207

 

 

875

 

 

389

 

 

1,075

 

Diluted share count

10,993

 

 

3,591

 

 

11,067

 

 

3,567

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of cost savings initiatives and other, net of tax, per diluted share

$

0.02

 

 

$

0.24

 

 

$

0.04

 

 

$

0.30

 

 

 

 

 

 

 

 

 

 

 

 

 

Calculation of the impact of litigation settlement loss, net of tax

 

 

 

 

 

 

 

 

 

 

 

Litigation settlement loss

$

7,517

 

 

$

 

 

$

7,517

 

 

$

 

Tax benefit from litigation settlement loss

(1,770

)

 

 

 

(1,770

)

 

 

Litigation settlement loss, net of tax

5,747

 

 

 

 

5,747

 

 

 

Diluted share count

10,993

 

 

3,591

 

 

11,067

 

 

3,567

 

 

 

 

 

 

 

 

 

 

 

 

 

Litigation settlement loss, net of tax per diluted share

$

0.52

 

 

$

 

 

$

0.52

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

Calculation of the impact of loss on sale of businesses, net of tax

 

 

 

 

 

 

 

 

 

 

 

Loss on sale of business

$

 

 

$

685

 

 

$

 

 

$

685

 

Tax provision from loss on sale of business

 

 

 

 

 

 

 

Loss on sale of business, net of tax

 

 

685

 

 

 

 

685

 

Diluted share count

10,993

 

 

3,591

 

 

11,067

 

 

3,567

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on sale of business, net of tax, per diluted share

$

 

 

$

0.19

 

 

$

 

 

$

0.19

 

 

 

 

 

 

 

 

 

 

 

 

 

Calculation of the per share impact of certain income tax related items resulting from:

 

 

 

 

 

 

 

 

 

 

 

Foreign income tax reserves / other

7

 

 

206

 

 

(16,220

)

 

1,527

 

Certain income tax related items

7

 

 

206

 

 

(16,220

)

 

1,527

 

Diluted share count

10,993

 

 

3,591

 

 

11,067

 

 

3,567

 

 

 

 

 

 

 

 

 

 

 

 

 

Certain income tax related items, per diluted share

$

 

 

$

0.06

 

 

$

(1.47

)

 

$

0.43

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash used in operating activities

$

(505

)

 

$

(1,401

)

 

$

(5,065

)

 

$

(5,025

)

Less: additions to premises and equipment

(20

)

 

(3

)

 

(69

)

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

Net cash used in operating activities less additions to premises and equipment

$

(525

)

 

$

(1,404

)

 

$

(5,134

)

 

$

(5,028

)

 

 

 

 

 

 

 

 

 

 

 

 


 

December 31, 2025

 

December 31, 2024

 

 

 

 

Senior secured term loans

$

159,175

 

 

$

232,800

 

Super senior term loan

 

12,391

 

 

 

 

Less: Cash and cash equivalents

 

(26,603

)

 

 

(29,811

)

 

 

 

 

Net debt

$

144,963

 

 

$

202,989

 

 

 

 

 

 

 

 

 

______________________________
Note: Amounts may not add to the total due to rounding.