Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Acnb Corporation
ACNB Corporation Reports Fourth Quarter and Record 2025 Financial Results
Business
Jan 22 2026
27 min read

ACNB Corporation Reports Fourth Quarter and Record 2025 Financial Results

news images

GETTYSBURG, Pa., Jan. 22, 2026 (GLOBE NEWSWIRE) -- ACNB Corporation (NASDAQ: ACNB) (“ACNB” or the “Corporation”), financial holding company for ACNB Bank and ACNB Insurance Services, Inc., announced net income of $10.8 million, or $1.04 diluted earnings per share, for the three months ended December 31, 2025 compared to net income of $6.6 million, or $0.77 diluted earnings per share, for the three months ended December 31, 2024 and compared to net income of $14.9 million, or $1.42 diluted earnings per share, for the three months ended September 30, 2025. Core net income1 was $14.0 million for the three months ended December 31, 2025 compared to core net income1 of $7.3 million for three months ended December 31, 2024 and core net income1 of $15.0 million for the three months ended September 30, 2025. The Corporation reported net income of $37.1 million, or $3.60 diluted earnings per share, for the twelve months ended December 31, 2025, an increase of $5.2 million compared to the twelve months ended December 31, 2024. Core net income1 was $52.4 million for the twelve months ended December 31, 2025, an increase of $19.0 million compared to core net income1 of $33.4 million for twelve months ended December 31, 2024.

ACNB’s financial results for both the three and twelve month periods ended December 31, 2025 were impacted by the repositioning of the investment securities portfolio as announced on Form 8-K on December 5, 2025. ACNB completed a repositioning of the investment securities portfolio by selling $74.6 million in book value of available for sale investment securities for an after-tax loss of $2.8 million. In addition, the financial results for 2025 were impacted by the acquisition of Traditions Bancorp, Inc. which was completed on February 1, 2025 (“Acquisition”). The financial results for any periods ended prior to February 1, 2025 reflect ACNB on a standalone basis. As a result, ACNB’s financial results for the three and twelve months ended December 31, 2025 may not be directly comparable to prior reported periods.

2025 Highlights

  • Fully taxable equivalent (“FTE”) net interest margin was 4.23% for the twelve months ended December 31, 2025 compared to 3.79% for the twelve months ended December 31, 2024

  • Return on average assets was 1.16% and return on average equity was 9.44% for the twelve months ended December 31, 2025; core return on average assets1 was 1.64% and core return on average equity1 was 13.36% for the twelve months ended December 31, 2025

  • Total non-performing loans to total loans, net of unearned income, was 0.46% at December 31, 2025 compared to 0.40% at December 31, 2024

  • Net charge-offs to average loans outstanding were 0.01% for the twelve months ended December 31, 2025 compared to 0.02% for the twelve months ended December 31, 2024

  • Tangible common equity to tangible assets ratio1 of 10.60% at December 31, 2025 compared to 10.72% at December 31, 2024. The net unrealized loss on the available for sale securities portfolio was $24.2 million at December 31, 2025 compared to a net unrealized loss of $47.7 million at December 31, 2024

  • ACNB repurchased 264,393 shares of ACNB common stock in open market transactions for the twelve months ended December 31, 2025

“We are excited and pleased to share our 2025 financial results with our shareholders. This was a transformational year for ACNB Corporation with the successful acquisition and integration of our largest transaction to date in Traditions Bancorp, Inc. Thanks to the dedication of our entire team, we achieved our financial metrics that we originally presented at the time of the acquisition.” said James P. Helt, ACNB Corporation President and Chief Executive Officer.

“Our continued focus on community banking principles centered on customer relationships has produced a record year of earnings for the Corporation. The Corporation’s credit metrics and capital positions remain strong. In addition, the Corporation recognized a 21% increase in its common stock share price during the calendar year and increased its quarterly dividend by $0.06 per share or 19% from the fourth quarter of 2024 to the fourth quarter of 2025. The Corporation has increased the amount of cash dividends it has paid out per share each year since 2017, going from a quarterly cash dividend of $0.20 to $0.38 in that time, an increase of 90%.”

Mr. Helt continued, “As we now turn our focus to 2026, we remain committed to our vision to be the financial services provider of choice in the communities we serve by building relationships and finding solutions for our customers. We believe that our diversified revenue stream with ACNB Insurance Services, ACNB Wealth Management and Traditions Mortgage provides a strong foundation for future growth, profitability and long-term shareholder value. We would like to express our gratitude for the continued support of our board of directors, shareholders, customers and employees.”

Net Interest Income and Margin

Net interest income for the three months ended December 31, 2025 totaled $32.9 million, an increase of $714 thousand from the three months ended September 30, 2025. The FTE net interest margin for the three months ended December 31, 2025 was 4.36%, a 9 basis points increase from the three months ended September 30, 2025. The increase in FTE net interest margin from the three months ended September 30, 2025 was driven primarily by a 5 basis points increase in earning asset yields as new loans and securities funded were at higher rates than those that paid off or matured during the quarter and a 6 basis points decrease in the cost of interest-bearing deposits as a result of lower rates on higher cost deposits from the Acquisition and lower overall market rates during the three months ended December 31, 2025. The accretion impact of acquisition accounting adjustments on loans and deposits from the Acquisition was $1.9 million and $2.1 million for the three months ended December 31, 2025 and the three months ended September 30, 2025, respectively.

Net interest income for the three months ended December 31, 2025 increased $11.7 million from the three months ended December 31, 2024. The FTE net interest margin for the three months ended December 31, 2025 increased 55 basis points from the three months ended December 31, 2024. The following discussion of increases in average balances and yields compared to the same period of the prior year was driven primarily by the Acquisition. For the three months ended December 31, 2025, total average loans increased $687.1 million compared to the three months ended December 31, 2024. The FTE yield on total loans was 6.33% for the three months ended December 31, 2025, an increase of 72 basis points compared to the three months ended December 31, 2024. For the three months ended December 31, 2025, total average interest-bearing deposits increased $555.2 million from the three months ended December 31, 2024. The average rate paid on interest-bearing deposits was 1.36% for the three months ended December 31, 2025, an increase of 40 basis points from the three months ended December 31, 2024. For the three months ended December 31, 2025, total average noninterest-bearing demand deposits increased $128.0 million from the three months ended December 31, 2024.

Net interest income for the twelve months ended December 31, 2025 totaled $123.1 million, an increase of $39.5 million from $83.6 million for the twelve months ended December 31, 2024. The FTE net interest margin for the twelve months ended December 31, 2025 was 4.23%, a 44 basis points increase from 3.79% for the twelve months ended December 31, 2024. The following discussion of increases in average balances and yields compared to the prior year was driven primarily by the Acquisition.  Total average loans increased $635.8 million compared to the twelve months ended December 31, 2024. The FTE yield on total loans was 6.25%, an increase of 73 basis points compared to the twelve months ended December 31, 2024. Total average interest-bearing deposits increased $542.1 million from the twelve months ended December 31, 2024. The average rate paid on interest-bearing deposits was 1.41% for the twelve months ended December 31, 2025, an increase of 58 basis points from the twelve months ended December 31, 2024. Total average noninterest-bearing demand deposits increased $87.5 million from the twelve months ended December 31, 2024. The accretion impact of acquisition accounting adjustments on loans and deposits from the Acquisition was $7.7 million for the twelve months ended December 31, 2025.

Noninterest Income

Noninterest income for the three months ended December 31, 2025 was $4.3 million, a decrease of $4.1 million and $1.5 million from the three months ended September 30, 2025 and the three months ended December 31, 2024, respectively. The decrease in both periods was driven primarily by the repositioning of the investment securities portfolio, which generated a $3.6 million pre-tax loss on the sale of investment securities, and insurance commissions which were $1.9 million for the three months ended December 31, 2025, a decrease of $663 thousand and $223 thousand from the three months ended September 30, 2025 and the three months ended December 31, 2024, respectively. The decrease in insurance commissions from the three months ended September 30, 2025 was driven primarily by seasonality while the decrease from the three months ended December 31, 2024 was driven primarily by policy cancellations of two customers. Gain from mortgage loans held for sale for the three months ended December 31, 2025 was $1.4 million, a decrease of $90 thousand from the three months ended September 30, 2025 driven primarily by seasonality and an increase of $1.3 million from the three months ended December 31, 2024 driven primarily by the Acquisition. Wealth management income was $1.2 million for the three months ended December 31, 2025, a $75 thousand increase from the three months ended September 30, 2025 and a $193 thousand increase from the three months ended December 31, 2024. The increase in wealth management income from the three months ended September 30, 2025 was driven primarily by higher estate administration income while the increase from the three months ended December 31, 2024 was driven primarily by growth of fee-based assets under management/administration, and an increase in estate administration income and brokerage commissions generated by higher overall sales activity.

Earnings on investment in bank-owned life insurance was $735 thousand for the three months ended December 31, 2025, a $84 thousand increase from the three months ended September 30, 2025 and a $229 thousand increase from the three months ended December 31, 2024. The increase in earnings on investment in bank-owned life insurance from the three months ended September 30, 2025 was driven primarily by the purchase of new policies in the third quarter of 2025 while the increase from the three months ended December 31, 2024 was driven primarily the purchase of new policies in the third quarter of 2025 and the Acquisition.

Noninterest income, excluding net gains (losses) on sales or calls of securities, for the twelve months ended December 31, 2025 was $32.1 million, an increase of $7.5 million from the twelve months ended December 31, 2024. The increase was driven primarily by a $5.0 million increase in gain from mortgage loans held for sale, a $697 thousand increase in service charges on deposits and $614 thousand higher earnings on investment in bank-owned life insurance, which were primarily driven by the Acquisition.

Noninterest Expense

Noninterest expense for the three months ended December 31, 2025 increased $1.1 million from the three months ended September 30, 2025. Merger-related expenses totaled $575 thousand for the three months ended December 31, 2025 compared to $169 thousand for the three months ended September 30, 2025. Other increased $621 thousand for the three months ended December 31, 2025 compared to the three months ended September 30, 2025. The increase was driven primarily by a write-off of legacy accounts receivable at the insurance subsidiary of $475 thousand. Professional services increased $164 thousand for the three months ended December 31, 2025 compared to three months ended September 30, 2025. The increase was driven primarily by internal bank initiatives and the Acquisition. Salaries and employee benefits expense for the three months ended December 31, 2025 decreased $157 thousand compared to three months ended September 30, 2025. The decrease was driven primarily by lower health insurance expense.

Noninterest expense for the three months ended December 31, 2025 increased $5.1 million from the three months ended December 31, 2024. The increase was driven primarily by the Acquisition. Salaries and employee benefits expense increased $2.7 million for the three months ended December 31, 2025 compared to the three months ended December 31, 2024. The increase was driven primarily by additional employees attributable to the Acquisition, merit increases, and higher mortgage commissions. Other increased $1.2 million for the three months ended December 31, 2025 compared to the three months ended December 31, 2024. The increase was driven primarily by the Acquisition, the write-off of legacy accounts receivable at the insurance subsidiary and higher internet banking services.

Noninterest expense for the twelve months ended December 31, 2025 increased $29.8 million compared to the twelve months ended December 31, 2024. The increase was driven primarily by the Acquisition. Salaries and employee benefits expense increased $9.9 million during the twelve months ended December 31, 2025 compared to the twelve months ended December 31, 2024. The increase was driven primarily by additional employees attributable to the Acquisition, merit increases, and higher mortgage commissions. Merger-related expense totaled $10.7 million for the twelve months ended December 31, 2025 compared to $2.0 million for the twelve months ended December 31, 2024. Intangible assets amortization increased $3.0 million and net occupancy increased $1.0 million for the twelve months ended December 31, 2025 compared to the twelve months ended December 31, 2024. The increases were a result of the Acquisition. Equipment expense increased $2.2 million driven primarily by the Acquisition and the implementation of new additional products into our core processing system. Other increased $3.9 million for the twelve months ended December 31, 2025 compared to the twelve months ended December 31, 2024. The increase was driven primarily by the Acquisition, higher internet banking services and contributions.

Loans and Asset Quality

Total loans outstanding were $2.33 billion at December 31, 2025, a decrease of $6.1 million from September 30, 2025 and an increase of $647.6 million from December 31, 2024. The decrease compared to September 30, 2025 was across commercial and industrial, real estate construction and consumer portfolios and was partially offset by increases in commercial real estate, residential mortgage and home equity lines of credit portfolios. The increase compared to December 31, 2024 was spread across all loan categories and was driven primarily by the Acquisition. The allowance for credit losses was $23.7 million at December 31, 2025, an increase of $12 thousand compared to September 30, 2025 and an increase of $6.4 million compared to December 31, 2024. The increase compared to September 30, 2025 was driven primarily by changes to economic forecast assumptions within the CECL model. The increase compared to December 31, 2024 was driven primarily by the Acquisition. Total non-performing loans to total loans, net of unearned income, increased from 0.40% at December 31, 2024 to 0.46% at December 31, 2025. The increase was driven primarily by three unrelated relationships in the commercial real estate and residential mortgage portfolios. The bank does not believe the increase is indicative of a general weakness in the overall loan portfolio. The allowance for unfunded commitments was $1.8 million at December 31, 2025, an increase of $447 thousand compared to September 30, 2025 and an increase of $437 thousand compared to December 31, 2024. The increase compared to both periods was driven primarily by the concentration of unfunded commitments to higher loss rate segments.

Deposits and Borrowings

Deposits totaled $2.45 billion at December 31, 2025, a decrease of $15.7 million from September 30, 2025 and an increase of $657.7 million from December 31, 2024. Total interest-bearing deposits were $1.90 billion at December 31, 2025, an increase of $12.1 million from September 30, 2025 and an increase of $555.3 million from December 31, 2024. Money markets, included in interest-bearing deposits, decreased $7.6 million since September 30, 2025 and increased $234.1 million since December 31, 2024. The decrease in money market deposits from September 30, 2025 was driven primarily by lower balances of higher cost money markets from the Acquisition and the increase from December 31, 2024 was a result of the Acquisition. Time deposits increased $6.5 million and $179.9 million since September 30, 2025 and December 31, 2024, respectively. Included in total deposits at December 31, 2025 were $553.9 million of noninterest-bearing deposits, which decreased $27.8 million from September 30, 2025 driven primarily by seasonal decreases in commercial account balances and increased $102.4 million from December 31, 2024 driven primarily by the Acquisition.

Total borrowings were $320.1 million at December 31, 2025, a decrease of $15.7 million compared to September 30, 2025 and an increase of $49.0 million compared to December 31, 2024. Total borrowings decreased from September 30, 2025 driven primarily by a decrease in seasonal repurchase agreement balances. Total borrowings increased from December 31, 2024 driven primarily by short-term FHLB borrowings for general balance sheet management.

Stockholders’ Equity

Total stockholders’ equity was $420.0 million at December 31, 2025 compared to $408.6 million at September 30, 2025 and $303.3 million at December 31, 2024. The increase at December 31, 2025 compared to September 30, 2025 was driven primarily by net income of $10.8 million and a $6.4 million change in unrealized gains in available for sale investment securities slightly offset by dividends paid of $3.9 million and common stock repurchased of $2.5 million for the three months ended December 31, 2025. The increase at December 31, 2025 compared to December 31, 2024 was driven primarily by the common stock equity issued in the Acquisition, net income of $37.1 million, and a $19.5 million change in unrealized gains in available for sale investment securities slightly offset by dividends paid of $14.4 million and common stock repurchased of $11.2 million for the twelve months ended December 31, 2025. Tangible book value1 per share was $32.22, $30.87 and $29.51 at December 31, 2025, September 30, 2025 and December 31, 2024, respectively.

1 Non-GAAP financial measure. Please refer to the calculation on the page titled “Non-GAAP Reconciliation” at the end of this document.

Contact:

Jason H. Weber

 

EVP/Treasurer &

 

Chief Financial Officer

 

717.339.5090

 

[email protected]


About ACNB Corporation

ACNB Corporation, headquartered in Gettysburg, PA, is the independent $3.23 billion financial holding company for the wholly-owned subsidiaries of ACNB Bank, Gettysburg, PA, including its operating divisions Traditions Bank and Traditions Mortgage, and ACNB Insurance Services, Inc., Westminster, MD. Originally founded in 1857, ACNB Bank serves its marketplace with banking and wealth management services, including trust and retail brokerage, via a network of 33 community banking offices and one loan office located in the Pennsylvania counties of Adams, Cumberland, Franklin, Lancaster and York, and the Maryland counties of Baltimore, Carroll and Frederick. ACNB Insurance Services, Inc. is a full-service insurance agency with licenses in 46 states. The agency offers a broad range of property, casualty, health, life and disability insurance serving personal and commercial clients through office locations in Westminster, MD and Gettysburg, PA. For more information regarding ACNB Corporation and its subsidiaries, please visit investor.acnb.com.

SAFE HARBOR AND FORWARD-LOOKING STATEMENTS - Should there be a material subsequent event prior to the filing of the Quarterly Report on Form 10-Q with the Securities and Exchange Commission, the financial information reported in this press release is subject to change to reflect the subsequent event. In addition to historical information, this press release may contain forward-looking statements. Examples of forward-looking statements include, but are not limited to, (a) projections or statements regarding future earnings, expenses, net interest income, other income, earnings or loss per share, asset mix and quality, growth prospects, capital structure, and other financial terms, (b) statements of plans and objectives of Management or the Board of Directors, and (c) statements of assumptions, such as economic conditions in the Corporation’s market areas. Such forward-looking statements can be identified by the use of forward-looking terminology such as “believes”, “expects”, “may”, “intends”, “will”, “should”, “anticipates”, or the negative of any of the foregoing or other variations thereon or comparable terminology, or by discussion of strategy. Forward-looking statements are subject to certain risks and uncertainties such as national, regional and local economic conditions, competitive factors, and regulatory limitations. Actual results may differ materially from those projected in the forward-looking statements. Such risks, uncertainties, and other factors that could cause actual results and experience to differ from those projected include, but are not limited to, the following: short-term and long-term effects of inflation and rising costs on the Corporation, customers and economy; banking instability caused by bank failures and financial uncertainty of various banks which may adversely impact the Corporation and its securities and loan values, deposit stability, capital adequacy, financial condition, operations, liquidity, and results of operations; effects of governmental and fiscal policies, as well as legislative and regulatory changes; effects of new laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) and their application with which the Corporation and its subsidiaries must comply; impacts of the capital and liquidity requirements of the Basel III standards; effects of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Financial Accounting Standards Board and other accounting standard setters; ineffectiveness of the business strategy due to changes in current or future market conditions; future actions or inactions of the United States government, including the effects of short-term and long-term federal budget and tax negotiations and a failure to increase the government debt limit or a prolonged shutdown of the federal government; effects of economic conditions particularly with regard to the negative impact of any pandemic, epidemic or health-related crisis and the responses thereto on the operations of the Corporation and current customers, specifically the effect of the economy on loan customers’ ability to repay loans; effects of competition, and of changes in laws and regulations on competition, including industry consolidation and development of competing financial products and services; inflation, securities market and monetary fluctuations; risks of changes in interest rates on the level and composition of deposits, loan demand, and the values of loan collateral, securities, and interest rate protection agreements, as well as interest rate risks; difficulties in acquisitions and integrating and operating acquired business operations, including information technology difficulties; challenges in establishing and maintaining operations in new markets; effects of technology changes; effects of general economic conditions and more specifically in the Corporation’s market areas; failure of assumptions underlying the establishment of reserves for credit losses and estimations of values of collateral and various financial assets and liabilities; acts of war or terrorism or geopolitical instability; disruption of credit and equity markets; ability to manage current levels of impaired assets; loss of certain key officers; ability to maintain the value and image of the Corporation’s brand and protect the Corporation’s intellectual property rights; continued relationships with major customers; and, potential impacts to the Corporation from continually evolving cybersecurity and other technological risks and attacks, including additional costs, reputational damage, regulatory penalties, and financial losses. Management considers subsequent events occurring after the balance sheet date for matters which may require adjustment to, or disclosure in, the consolidated financial statements. The review period for subsequent events extends up to and including the filing date of the Corporation's consolidated financial statements when filed with the SEC. Accordingly, the financial information in this announcement is subject to change. We caution readers not to place undue reliance on these forward-looking statements. They only reflect Management’s analysis as of this date. The Corporation does not revise or update these forward-looking statements to reflect events or changed circumstances. Please carefully review the risk factors described in other documents the Corporation files from time to time with the SEC, including the Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q. Please also carefully review any Current Reports on Form 8-K filed by the Corporation with the SEC.

ACNB #2026-02
January 22, 2026

ACNB Corporation Financial Highlights

Selected Financial Data by Respective Quarter End

(Unaudited)

 

(Dollars in thousands, except per share data)

December 31, 2025

September 30, 2025

June 30, 2025

March 31, 2025

December 31, 2024

BALANCE SHEET DATA

 

 

 

 

 

Total assets

$

3,228,126

 

$

3,250,838

 

$

3,259,528

 

$

3,270,041

 

$

2,394,830

 

Investment securities

 

531,131

 

 

526,570

 

 

520,758

 

 

521,306

 

 

459,472

 

Total loans, net of unearned income

 

2,330,514

 

 

2,336,605

 

 

2,341,816

 

 

2,322,209

 

 

1,682,910

 

Allowance for credit losses

 

(23,672

)

 

(23,660

)

 

(24,353

)

 

(24,646

)

 

(17,280

)

Deposits

 

2,450,185

 

 

2,465,896

 

 

2,524,541

 

 

2,540,009

 

 

1,792,501

 

Allowance for unfunded commitments

 

1,831

 

 

1,384

 

 

1,529

 

 

1,883

 

 

1,394

 

Borrowings

 

320,116

 

 

335,833

 

 

298,395

 

 

299,531

 

 

271,159

 

Stockholders’ equity

 

419,974

 

 

408,642

 

 

395,151

 

 

386,883

 

 

303,273

 

INCOME STATEMENT DATA

 

 

 

 

 

Interest and dividend income

$

42,856

 

$

42,490

 

$

41,576

 

$

36,290

 

$

27,381

 

Interest expense

 

10,005

 

 

10,353

 

 

10,564

 

 

9,200

 

 

6,269

 

Net interest income

 

32,851

 

 

32,137

 

 

31,012

 

 

27,090

 

 

21,112

 

Provision for (reversal of) credit losses

 

106

 

 

(584

)

 

(228

)

 

5,968

 

 

249

 

Provision for (reversal of) unfunded commitments

 

447

 

 

(145

)

 

(354

)

 

(480

)

 

44

 

Net interest income after provisions for (reversal of) credit losses and unfunded commitments

 



32,298

 

 



32,866

 

 



31,594

 

 



21,602

 

 



20,819

 

Noninterest income

 

4,332

 

 

8,411

 

 

8,682

 

 

7,184

 

 

5,803

 

Noninterest expenses

 

23,453

 

 

22,361

 

 

25,366

 

 

29,335

 

 

18,388

 

Income (loss) before income taxes

 

13,177

 

 

18,916

 

 

14,910

 

 

(549

)

 

8,234

 

Income tax expense (benefit)

 

2,372

 

 

4,046

 

 

3,262

 

 

(277

)

 

1,639

 

Net income (loss)

$

10,805

 

$

14,870

 

$

11,648

 

$

(272

)

$

6,595

 

PROFITABILITY RATIOS

 

 

 

 

 

Total loans, net of unearned income to deposits

 

95.12

%

 

94.76

%

 

92.76

%

 

91.43

%

 

93.89

%

Return on average assets (annualized)

 

1.30

 

 

1.80

 

 

1.43

 

 

(0.04

)

 

1.08

 

Return on average equity (annualized)

 

10.31

 

 

14.66

 

 

11.96

 

 

(0.31

)

 

8.57

 

Efficiency ratio1

 

53.39

 

 

51.96

 

 

56.21

 

 

60.13

 

 

63.83

 

FTE Net interest margin

 

4.36

 

 

4.27

 

 

4.21

 

 

4.07

 

 

3.81

 

Yield on average earning assets

 

5.69

 

 

5.64

 

 

5.64

 

 

5.45

 

 

4.93

 

Yield on investment securities

 

3.17

 

 

3.03

 

 

2.95

 

 

2.91

 

 

2.58

 

Yield on total loans

 

6.33

 

 

6.29

 

 

6.29

 

 

6.08

 

 

5.61

 

Cost of funds

 

1.40

 

 

1.45

 

 

1.50

 

 

1.45

 

 

1.19

 

PER SHARE DATA

 

 

 

 

 

Diluted earnings (loss) per share

$

1.04

 

$

1.42

 

$

1.11

 

$

(0.03

)

$

0.77

 

Cash dividends paid per share

 

0.38

 

 

0.34

 

 

0.34

 

 

0.32

 

 

0.32

 

Tangible book value per share1

 

32.22

 

 

30.87

 

 

29.30

 

 

28.23

 

 

29.51

 

CAPITAL RATIOS2

 

 

 

 

 

Tier 1 leverage ratio

 

11.40

%

 

11.22

%

 

10.97

%

 

11.81

%

 

12.52

%

Common equity tier 1 ratio

 

14.74

 

 

14.45

 

 

13.96

 

 

13.65

 

 

16.27

 

Tier 1 risk based capital ratio

 

14.96

 

 

14.67

 

 

14.17

 

 

13.86

 

 

16.56

 

Total risk based capital ratio

 

16.54

 

 

16.22

 

 

15.75

 

 

15.45

 

 

18.36

 

CREDIT QUALITY

 

 

 

 

 

Net charge-offs to average loans outstanding (annualized)

 

0.02

%

 

0.02

%

 

0.01

%

 

0.01

%

 

0.04

%

Total non-performing loans to total loans, net of unearned income3

 



0.46

 

 



0.43

 

 



0.43

 

 



0.43

 

 



0.40

 

Total non-performing assets to total assets4

 

0.33

 

 

0.31

 

 

0.31

 

 

0.32

 

 

0.30

 

Allowance for credit losses to total loans, net of unearned income

 



1.02

 

 



1.01

 

 



1.04

 

 



1.06

 

 



1.03

 


1 Non-GAAP financial measure. Please refer to the calculation on the page titled “Non-GAAP Reconciliation” at the end of this document.
2 Regulatory capital ratios as of December 31, 2025 are preliminary.
3 Non-performing loans consists of loans on nonaccrual status and loans greater than 90 days past due and still accruing interest.
4 Non-performing assets consists of non-performing loans and foreclosed assets held for resale.

Consolidated Statements of Condition

(Unaudited)

 

(Dollars in thousands, except per share data)

December 31, 2025

September 30, 2025

December 31, 2024

ASSETS

 

 

 

Cash and due from banks

$

20,611

 

$

30,500

 

$

16,352

 

Interest-bearing deposits with banks

 

45,037

 

 

71,639

 

 

30,910

 

Total Cash and Cash Equivalents

 

65,648

 

 

102,139

 

 

47,262

 

Equity securities with readily determinable fair values

 

949

 

 

945

 

 

919

 

Investment securities available for sale, at estimated fair value

 

466,894

 

 

462,217

 

 

393,975

 

Investment securities held to maturity, at amortized cost (fair value

$57,537, $56,932 and $56,924)

 

63,288

 

 

63,408

 

 

64,578

 

Loans held for sale

 

28,170

 

 

16,850

 

 

426

 

Total loans, net of unearned income

 

2,330,514

 

 

2,336,605

 

 

1,682,910

 

Less: Allowance for credit losses

 

(23,672

)

 

(23,660

)

 

(17,280

)

Loans, net

 

2,306,842

 

 

2,312,945

 

 

1,665,630

 

Premises and equipment, net

 

30,648

 

 

31,107

 

 

25,454

 

Right of use asset

 

4,155

 

 

4,403

 

 

2,663

 

Restricted investment in bank stocks

 

14,237

 

 

14,462

 

 

10,853

 

Investment in bank-owned life insurance

 

105,840

 

 

96,755

 

 

81,850

 

Investments in low-income housing partnerships

 

751

 

 

783

 

 

877

 

Goodwill

 

64,449

 

 

64,449

 

 

44,185

 

Intangible assets, net

 

22,435

 

 

23,565

 

 

7,838

 

Assets held for sale

 

275

 

 

275

 

 

 

Foreclosed assets held for resale

 

19

 

 

32

 

 

438

 

Other assets

 

53,526

 

 

56,503

 

 

47,882

 

Total Assets

$

3,228,126

 

$

3,250,838

 

$

2,394,830

 


LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

Noninterest-bearing

$

553,855

 

$

581,697

 

$

451,503

 

Interest-bearing

 

1,896,330

 

 

1,884,199

 

 

1,340,998

 

Total Deposits

 

2,450,185

 

 

2,465,896

 

 

1,792,501

 

Short-term borrowings

 

64,740

 

 

80,468

 

 

15,826

 

Long-term borrowings

 

255,376

 

 

255,365

 

 

255,333

 

Lease liability

 

4,451

 

 

4,696

 

 

2,764

 

Allowance for unfunded commitments

 

1,831

 

 

1,384

 

 

1,394

 

Other liabilities

 

31,569

 

 

34,387

 

 

23,739

 

Total Liabilities

 

2,808,152

 

 

2,842,196

 

 

2,091,557

 


Stockholders’ Equity:

Preferred Stock, $2.50 par value, 20,000,000 shares authorized; no shares outstanding at December 31, 2025, September 30, 2025 and December 31, 2024

 


 

 


 

 


 

Common stock, $2.50 par value, 20,000,000 shares authorized; 11,028,152, 11,023,573, and 8,945,293 shares issued; 10,372,251, 10,423,015, and 8,553,785 shares outstanding at December 31, 2025, September 30, 2025 and December 31, 2024, respectively

 


27,564

 

 


27,555

 

 


22,357

 

Treasury stock, at cost, 655,901, 600,558, and 391,508 at December 31,

 

 

 

2025, September 30, 2025, and December 31, 2024, respectively

 

(22,367

)

 

(19,875

)

 

(11,203

)

Additional paid-in capital

 

179,658

 

 

179,130

 

 

99,163

 

Retained earnings

 

257,293

 

 

250,410

 

 

234,624

 

Accumulated other comprehensive loss

 

(22,174

)

 

(28,578

)

 

(41,668

)

Total Stockholders’ Equity

 

419,974

 

 

408,642

 

 

303,273

 

Total Liabilities and Stockholders’ Equity

$

3,228,126

 

$

3,250,838

 

$

2,394,830

 


Consolidated Income Statements

(Unaudited)

 

 

Three Months Ended

Years Ended December 31,

 

December 31,

September 30,

December 31,

 

(Dollars in thousands, except per share data)

2025

2025

2024

2025

2024

INTEREST AND DIVIDEND INCOME

 

 

 

 

 

Loans, including fees:

 

 

 

 

 

Taxable

$

37,293

 

$

36,961

 

$

23,294

 

$

142,485

 

$

90,547

 

Tax-exempt

 

343

 

 

324

 

 

289

 

 

1,276

 

 

1,232

 

Investment securities:

 

 

 

 

 

Taxable

 

3,580

 

 

3,430

 

 

2,555

 

 

13,195

 

 

10,748

 

Tax-exempt

 

297

 

 

281

 

 

284

 

 

1,149

 

 

1,136

 

Dividends

 

320

 

 

332

 

 

231

 

 

1,299

 

 

970

 

Other

 

1,023

 

 

1,162

 

 

728

 

 

3,808

 

 

2,832

 

Total Interest and Dividend Income

 

42,856

 

 

42,490

 

 

27,381

 

 

163,212

 

 

107,465

 

INTEREST EXPENSE

 

 

 

 

 

Deposits

 

6,547

 

 

6,872

 

 

3,279

 

 

26,699

 

 

11,194

 

Short-term borrowings

 

491

 

 

513

 

 

12

 

 

1,639

 

 

859

 

Long-term borrowings

 

2,967

 

 

2,968

 

 

2,978

 

 

11,784

 

 

11,801

 

Total Interest Expense

 

10,005

 

 

10,353

 

 

6,269

 

 

40,122

 

 

23,854

 

Net Interest Income

 

32,851

 

 

32,137

 

 

21,112

 

 

123,090

 

 

83,611

 

Provision for (reversal of) credit losses

 

106

 

 

(584

)

 

249

 

 

5,262

 

 

(2,437

)

Provision for (reversal of) unfunded commitments

 

447

 

 

(145

)

 

44

 

 

(532

)

 

(326

)

Net Interest Income after Provisions for (Reversal of) Credit Losses and Unfunded Commitments

 

32,298

 

 

32,866

 

 

20,819

 

 

118,360

 

 

86,374

 

NONINTEREST INCOME

 

 

 

 

 

Insurance commissions

 

1,882

 

 

2,545

 

 

2,105

 

 

9,482

 

 

9,754

 

Gain from mortgage loans held for sale

 

1,373

 

 

1,463

 

 

107

 

 

5,266

 

 

301

 

Service charges on deposits

 

1,282

 

 

1,286

 

 

1,084

 

 

4,841

 

 

4,144

 

Wealth management

 

1,200

 

 

1,125

 

 

1,007

 

 

4,475

 

 

4,226

 

ATM debit card charges

 

923

 

 

904

 

 

815

 

 

3,563

 

 

3,303

 

Earnings on investment in bank-owned life insurance

 

735

 

 

651

 

 

506

 

 

2,593

 

 

1,979

 

Gain on life insurance proceeds

 

 

 

 

 

 

 

285

 

 

 

Net (losses) gains on sales or calls of investment securities

 

(3,557

)

 

 

 

 

 

(3,535

)

 

69

 

Net gains (losses) on equity securities

 

4

 

 

9

 

 

(28

)

 

30

 

 

(9

)

Other

 

490

 

 

428

 

 

207

 

 

1,609

 

 

963

 

Total Noninterest Income

 

4,332

 

 

8,411

 

 

5,803

 

 

28,609

 

 

24,730

 

NONINTEREST EXPENSES

 

 

 

 

 

Salaries and employee benefits

 

13,034

 

 

13,191

 

 

10,318

 

 

52,779

 

 

42,929

 

Equipment

 

2,356

 

 

2,302

 

 

2,324

 

 

9,477

 

 

7,321

 

Net occupancy

 

1,241

 

 

1,217

 

 

1,096

 

 

5,177

 

 

4,162

 

Professional services

 

752

 

 

588

 

 

586

 

 

2,660

 

 

2,140

 

Other tax

 

539

 

 

561

 

 

360

 

 

1,847

 

 

1,446

 

FDIC and regulatory

 

458

 

 

457

 

 

337

 

 

1,751

 

 

1,425

 

Intangible assets amortization

 

1,130

 

 

1,129

 

 

304

 

 

4,257

 

 

1,244

 

Merger-related

 

575

 

 

169

 

 

885

 

 

10,718

 

 

2,045

 

Other

 

3,368

 

 

2,747

 

 

2,178

 

 

11,849

 

 

7,973

 

Total Noninterest Expenses

 

23,453

 

 

22,361

 

 

18,388

 

 

100,515

 

 

70,685

 

Income Before Income Taxes

 

13,177

 

 

18,916

 

 

8,234

 

 

46,454

 

 

40,419

 

Income taxes

 

2,372

 

 

4,046

 

 

1,639

 

 

9,403

 

 

8,573

 

Net Income

$

10,805

 

$

14,870

 

$

6,595

 

$

37,051

 

$

31,846

 

PER SHARE DATA

 

 

 

 

 

Basic earnings

$

1.04

 

$

1.43

 

$

0.78

 

$

3.61

 

$

3.75

 

Diluted earnings

$

1.04

 

$

1.42

 

$

0.77

 

$

3.60

 

$

3.73

 

Weighted average shares basic

 

10,351,613

 

 

10,419,581

 

 

8,511,253

 

 

10,259,179

 

 

8,503,473

 

Weighted average shares diluted

 

10,386,137

 

 

10,455,461

 

 

8,549,691

 

 

10,290,148

 

 

8,536,965

 


Average Balances, Income and Expenses, Yields and Rates

 

 

Three Months Ended

 

Three Months Ended

 

Three Months Ended

 

Three Months Ended

 

Three Months Ended

 

December 31, 2025

 

September 30, 2025

 

June 30, 2025

 

March 31, 2025

 

December 31, 2024

 

 

Average

 

 

 

 

Yield/

 

 

 

Average

 

 

 

 

Yield/

 

 

 

Average

 

 

 

 

Yield/

 

 

 

Average

 

 

 

 

Yield/

 

 

 

Average

 

 

 

 

Yield/

 

(Dollars in thousands)

 

Balance

 

 

Interest1

 

Rate

 

 

 

Balance

 

 

Interest1

 

Rate

 

 

 

Balance

 

 

Interest1

 

Rate

 

 

 

Balance

 

 

Interest1

 

Rate

 

 

 

Balance

 

 

Interest1

 

Rate

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

$

2,305,296

 

$

37,293

 

6.42

%

 

$

2,298,054

 

$

36,961

 

6.38

%

 

$

2,296,429

 

$

36,555

 

6.38

%

 

$

2,080,231

 

$

31,676

 

6.18

%

 

$

1,619,245

 

$

23,294

 

5.72

%

Tax-exempt

 

58,740

 

 

434

 

2.93

 

 

 

58,587

 

 

410

 

2.78

 

 

 

58,903

 

 

401

 

2.73

 

 

 

57,969

 

 

370

 

2.59

 

 

 

57,683

 

 

366

 

2.52

 

Total Loans2

 

2,364,036

 

 

37,727

 

6.33

 

 

 

2,356,641

 

 

37,371

 

6.29

 

 

 

2,355,332

 

 

36,956

 

6.29

 

 

 

2,138,200

 

 

32,046

 

6.08

 

 

 

1,676,928

 

 

23,660

 

5.61

 

Investment Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

480,987

 

 

3,900

 

3.22

 

 

 

485,309

 

 

3,762

 

3.08

 

 

 

482,933

 

 

3,590

 

2.98

 

 

 

447,986

 

 

3,242

 

2.93

 

 

 

431,338

 

 

2,786

 

2.57

 

Tax-exempt

 

54,518

 

 

376

 

2.74

 

 

 

53,165

 

 

356

 

2.66

 

 

 

54,261

 

 

358

 

2.65

 

 

...

54,659

 

 

365

 

2.71

 

 

 

54,453

 

 

359

 

2.62

 

Total Investments3

 

535,505

 

 

4,276

 

3.17

 

 

 

538,474

 

 

4,118

 

3.03

 

 

 

537,194

 

 

3,948

 

2.95

 

 

 

502,645

 

 

3,607

 

2.91

 

 

 

485,791

 

 

3,145

 

2.58

 

Interest-bearing deposits with banks

 

101,846

 

 

1,023

 

3.99

 

 

 

103,290

 

 

1,162

 

4.46

 

 

 

77,348

 

 

831

 

4.31

 

 

 

73,181

 

 

792

 

4.39

 

 

 

60,104

 

 

728

 

4.82

 

Total Earning Assets

 

3,001,387

 

 

43,026

 

5.69

 

 

 

2,998,405

 

 

42,651

 

5.64

 

 

 

2,969,874

 

 

41,735

 

5.64

 

 

 

2,714,026

 

 

36,445

 

5.45

 

 

 

2,222,823

 

 

27,533

 

4.93

 

Cash and due from banks

 

25,686

 

 

 

 

 

26,709

 

 

 

 

 

25,610

 

 

 

 

 

20,603

 

 

 

 

 

20,413

 

 

 

Premises and equipment

 

31,297

 

 

 

 

 

31,514

 

 

 

 

 

32,019

 

 

 

 

 

29,903

 

 

 

 

 

25,679

 

 

 

Other assets

 

250,508

 

 

 

 

 

245,899

 

 

 

 

 

255,624

 

 

 

 

 

224,522

 

 

 

 

 

181,180

 

 

 

Allowance for credit losses

 

(23,646

)

 

 

 

 

(24,312

)

 

 

 

 

(24,615

)

 

 

 

 

(19,939

)

 

 

 

 

(17,153

)

 

 

Total Asset

$

3,285,232

 

 

 

 

$

3,278,215

 

 

 

 

$

3,258,512

 

 

 

 

$

2,969,115

 

 

 

 

$

2,432,942

 

 

 

LIABILITIES

Interest-bearing demand deposits

$

633,593

 

$

545

 

0.34

%

 

$

616,565

 

$

570

 

0.37

%

 

$

612,812

 

$

514

 

0.34

%

 

$

573,341

 

$

524

 

0.37

%

 

$

519,833

 

$

511

 

0.39

%

Money markets

 

491,932

 

 

2,322

 

1.87

 

 

 

510,655

 

 

2,530

 

1.97

 

 

 

536,755

 

 

2,706

 

2.02

 

 

 

447,297

 

 

1,984

 

1.80

 

 

 

251,781

 

 

747

 

1.18

 

Savings deposits

 

331,309

 

 

27

 

0.03

 

 

 

335,083

 

 

26

 

0.03

 

 

 

342,327

 

 

27

 

0.03

 

 

 

331,103

 

 

27

 

0.03

 

 

 

315,512

 

 

34

 

0.04

 

Time deposits

 

454,083

 

 

3,653

 

3.19

 

 

 

454,625

 

 

3,746

 

3.27

 

 

 

473,589

 

 

4,037

 

3.42

 

 

 

410,749

 

 

3,461

 

3.42

 

 

 

268,559

 

 

1,987

 

2.94

 

Total Interest-Bearing Deposits

 

1,910,917

 

 

6,547

 

1.36

 

 

 

1,916,928

 

 

6,872

 

1.42

 

 

 

1,965,483

 

 

7,284

 

1.49

 

 

 

1,762,490

 

 

5,996

 

1.38

 

 

 

1,355,685

 

 

3,279

 

0.96

 

Short-term borrowings

 

69,326

 

 

491

 

2.81

 

 

 

70,389

 

 

513

 

2.89

 

 

 

44,515

 

 

341

 

3.07

 

 

 

38,721

 

 

294

 

3.08

 

 

 

23,087

 

 

12

 

0.21

 

Long-term borrowings

 

255,369

 

 

2,967

 

4.61

 

 

 

255,358

 

 

2,968

 

4.61

 

 

 

255,347

 

 

2,939

 

4.62

 

 

 

257,558

 

 

2,910

 

4.58

 

 

 

255,326

 

 

2,978

 

4.64

 

Total Borrowings

 

324,695

 

 

3,458

 

4.23

 

 

 

325,747

 

 

3,481

 

4.24

 

 

 

299,862

 

 

3,280

 

4.39

 

 

 

296,279

 

 

3,204

 

4.39

 

 

 

278,413

 

 

2,990

 

4.27

 

Total Interest-Bearing Liabilities

 

2,235,612

 

 

10,005

 

1.78

 

 

 

2,242,675

 

 

10,353

 

1.83

 

 

 

2,265,345

 

 

10,564

 

1.87

 

 

 

2,058,769

 

 

9,200

 

1.81

 

 

 

1,634,098

 

 

6,269

 

1.53

 

Noninterest-bearing demand deposits

 

592,956

 

 

 

 

 

593,800

 

 

 

 

 

563,321

 

 

 

 

 

512,966

 

 

 

 

 

464,949

 

 

 

Other liabilities

 

40,963

 

 

 

 

 

39,397

 

 

 

 

 

39,271

 

 

 

 

 

36,934

 

 

 

 

 

27,887

 

 

 

Stockholders’ Equity

 

415,701

 

 

 

 

 

402,343

 

 

 

 

 

390,575

 

 

 

 

 

360,446

 

 

 

 

 

306,008

 

 

 

Total Liabilities and Stockholders’ Equity

$

3,285,232

 

 

 

 

$

3,278,215

 

 

 

 

$

3,258,512

 

 

 

 

$

2,969,115

 

 

 

 

$

2,432,942

 

 

 

Taxable Equivalent Net Interest Income

 

 

33,021

 

 

 

 

 

32,298

 

 

 

 

 

31,171

 

 

 

 

 

27,245

 

 

 

 

 

21,264

 

 

Taxable Equivalent Adjustment

 

 

(170

)

 

 

 

 

(161

)

 

 

 

 

(159

)

 

 

 

 

(155

)

 

 

 

 

(152

)

 

Net Interest Income

 

$

32,851

 

 

 

 

$

32,137

 

 

 

 

$

31,012

 

 

 

 

$

27,090

 

 

 

 

$

21,112

 

 

Cost of Funds

 

 

1.40

%

 

 

 

1.45

%

 

 

 

1.50

%

 

 

 

1.45

%

 

 

 

1.19

%

FTE Net Interest Margin

 

 

4.36

%

 

 

 

4.27

%

 

 

 

4.21

%

 

 

 

4.07

%

 

 

 

3.81

%


1 Income on interest-earning assets has been computed on a fully taxable equivalent (FTE) basis using the 21% federal income tax statutory rate.
2 Average balances include non-accrual loans and are net of unearned income.
3 Average balances of investment securities is computed at fair value.

Average Balances, Income and Expenses, Yields and Rates

 

 

 

 

 

Year Ended December 31, 2025

 

Year Ended December 31, 2024

 

 

Average

 

 

 

 

 

 

Yield/

 

 

 

Average

 

 

 

 

 

 

Yield/

 

(Dollars in thousands)

 

Balance

 

 

 

Interest1

 

 

Rate

 

 

 

Balance

 

 

 

Interest1

 

 

Rate

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

$

2,245,727

 

 

$

142,485

 

 

6.34

%

 

$

1,605,976

 

 

$

90,547

 

 

5.64

%

Tax-exempt

 

58,552

 

 

 

1,615

 

 

2.76

 

 

 

62,532

 

 

 

1,559

 

 

2.49

 

Total Loans2

 

2,304,279

 

 

 

144,100

 

 

6.25

 

 

 

1,668,508

 

 

 

92,106

 

 

5.52

 

Investment Securities:

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

474,424

 

 

 

14,494

 

 

3.06

 

 

 

445,531

 

 

 

11,718

 

 

2.63

 

Tax-exempt

 

54,148

 

 

 

1,454

 

 

2.69

 

 

 

54,596

 

 

 

1,438

 

 

2.63

 

Total Investments3

 

528,572

 

 

 

15,948

 

 

3.02

 

 

 

500,127

 

 

 

13,156

 

 

2.63

 

Interest-bearing deposits with banks

 

89,034

 

 

 

3,808

 

 

4.28

 

 

 

53,482

 

 

 

2,832

 

 

5.30

 

Total Earning Assets

 

2,921,885

 

 

 

163,856

 

 

5.61

 

 

 

2,222,117

 

 

 

108,094

 

 

4.86

 

Cash and due from banks

 

24,672

 

 

 

 

 

 

 

20,920

 

 

 

 

 

Premises and equipment

 

31,188

 

 

 

 

 

 

 

25,873

 

 

 

 

 

Other assets

 

244,251

 

 

 

 

 

 

 

185,037

 

 

 

 

 

Allowance for credit losses

 

(23,141

)

 

 

 

 

 

 

(18,589

)

 

 

 

 

Total Assets

$

3,198,855

 

 

 

 

 

 

$

2,435,358

 

 

 

 

 

LIABILITIES

Interest-bearing demand deposits

$

609,263

 

 

$

2,153

 

 

0.35

%

 

$

516,033

 

 

 

$

1,603

 

 

0.31

%

Money markets

 

496,820

 

 

 

9,542

 

 

1.92

 

 

 

248,733

 

 

 

 

2,588

 

 

1.04

 

Savings deposits

 

334,956

 

 

 

107

 

 

0.03

 

 

 

324,034

 

 

 

 

118

 

 

0.04

 

Time deposits

 

448,398

 

 

 

14,897

 

 

3.32

 

 

 

258,560

 

 

 

 

6,885

 

 

2.66

 

Total Interest-Bearing Deposits

 

1,889,437

 

 

 

26,699

 

 

1.41

 

 

 

1,347,360

 

 

 

 

11,194

 

 

0.83

 

Short-term borrowings

 

55,862

 

 

 

1,639

 

 

2.93

 

 

 

36,492

 

 

 

 

859

 

 

2.35

 

Long-term borrowings

 

255,901

 

 

 

11,784

 

 

4.60

 

 

 

253,671

 

 

 

 

11,801

 

 

4.65

 

Total Borrowings

 

311,763

 

 

 

13,423

 

 

4.31

 

 

 

290,163

 

 

 

 

12,660

 

 

4.36

 

Total Interest-Bearing Liabilities

 

2,201,200

 

 

 

40,122

 

 

1.82

 

 

 

1,637,523

 

 

 

 

23,854

 

 

1.46

 

Noninterest-bearing demand deposits

 

566,057

 

 

 

 

 

 

 

478,534

 

 

 

 

 

 

Other liabilities

 

39,153

 

 

 

 

 

 

 

28,276

 

 

 

 

 

 

Stockholders’ Equity

 

392,445

 

 

 

 

 

 

 

291,025

 

 

 

 

 

 

Total Liabilities and Stockholders’ Equity

$

3,198,855

 

 

 

 

 

 

$

2,435,358

 

 

 

 

 

 

Taxable Equivalent Net Interest Income

 

 

 

123,734

 

 

 

 

 

 

 

 

84,240

 

 

 

Taxable Equivalent Adjustment

 

 

 

(644

)

 

 

 

 

 

 

 

(629

)

 

 

Net Interest Income

 

 

$

123,090

 

 

 

 

 

 

 

$

83,611

 

 

 

Cost of Funds

 

 

 

 

1.45

%

 

 

 

 

 

 

1.13

%

FTE Net Interest Margin

 

 

 

 

4.23

%

 

 

 

 

 

 

3.79

%


1 Income on interest-earning assets has been computed on a fully taxable equivalent basis (FTE) using the 21% federal income tax statutory rate.
2 Average balances include non-accrual loans and are net of unearned income.
3 Average balances of investment securities is computed at fair value.

Loan and Deposit Detail by TypeVariance

 

 

 

 

 

 

 

 

 

 

 

 

Variance

 

 

 

 

 

 

 

 

 

 

December 2025 vs.

 

December 2025 vs.

(Dollars in thousands)

December 31, 2025

 

September 30, 2025

 

December 31, 2024

 

September 2025

 

December 2024

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

$

1,273,813

 

$

1,263,896

 

$

969,514

 

$

9,917

 

$

304,299

 

Residential mortgage

 

599,051

 

 

593,283

 

 

401,950

 

 

5,768

 

 

197,101

 

Commercial and industrial

 

205,452

 

 

218,364

 

 

140,906

 

 

(12,912

)

 

64,546

 

Home equity lines of credit

 

127,341

 

 

125,839

 

 

85,685

 

 

1,502

 

 

41,656

 

Real estate construction

 

116,680

 

 

126,451

 

 

76,773

 

 

(9,771

)

 

39,907

 

Consumer

 

10,140

 

 

10,144

 

 

9,318

 

 

(4

)

 

822

 

Gross loans

 

2,332,477

 

 

2,337,977

 

 

1,684,146

 

 

(5,500

)

 

648,331

 

Unearned income

 

(1,963

)

 

(1,372

)

 

(1,236

)

 

(591

)

 

(727

)

Total loans, net of unearned income

$

2,330,514

 

$

2,336,605

 

$

1,682,910

 

$

(6,091

)

$

647,604

 



 

 

 

 

 

 

 

 

 

 

 

 

 

Variance

 

 

 

 

 

 

 

 

 

 

 

December 2025 vs.

 

December 2025 vs.

 

(Dollars in thousands)

December 31, 2025

 

September 30, 2025

 

December 31, 2024

 

September 2025

 

December 2024

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand deposits

$

553,855

 

$

581,697

 

$

451,503

 

$

(27,842

)

$

102,352

 

Interest-bearing demand deposits

 

623,620

 

 

614,130

 

 

505,096

 

 

9,490

 

 

118,524

 

Money market

 

485,808

 

 

493,430

 

 

251,667

 

 

(7,622

)

 

234,141

 

Savings

 

333,973

 

 

330,200

 

 

311,207

 

 

3,773

 

 

22,766

 

Total demand and savings

 

1,997,256

 

 

2,019,457

 

 

1,519,473

 

 

(22,201

)

 

477,783

 

Time

 

452,929

 

 

446,439

 

 

273,028

 

 

6,490

 

 

179,901

 

Total deposits

$

2,450,185

 

$

2,465,896

 

$

1,792,501

 

$

(15,711

)

$

657,684

 


Non-GAAP Reconciliation

Note: The Corporation has presented the following non-GAAP financial measures because it believes that these measures provide useful and comparative information to assess trends in the Corporation’s results of operations and financial condition. These non-GAAP financial measures are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the Corporation’s industry. Investors should recognize that the Corporation’s presentation of these non-GAAP financial measures might not be comparable to similarly-titled measures of other corporations. These non-GAAP financial measures should not be considered a substitute for GAAP basis measures, and the Corporation strongly encourages a review of its condensed consolidated financial statements in their entirety.

 

Three Months Ended

(Dollars in thousands, except per share data)

December 31, 2025

September 30, 2025

June 30, 2025

March 31, 2025

December 31, 2024

Tangible book value per share

 

 

 

 

 

Stockholders’ equity

$

419,974

 

$

408,642

 

$

395,151

 

$

386,883

 

$

303,273

 

Less: Goodwill and intangible assets

 

(86,884

)

 

(88,014

)

 

(89,143

)

 

(90,284

)

 

(52,023

)

Tangible common stockholders’ equity (numerator)

$

333,090

 

$

320,628

 

$

306,008

 

$

296,599

 

$

251,250

 

Shares outstanding, less unvested shares, end of period (denominator)

 

10,337,757

 

 

10,387,135

 

 

10,442,269

 

 

10,506,822

 

 

8,515,347

 

Tangible book value per share

$

32.22

 

$

30.87

 

$

29.30

 

$

28.23

 

$

29.51

 

Tangible common equity to tangible assets (TCE/TA Ratio)

 

 

 

 

 

Tangible common stockholders’ equity (numerator)

$

333,090

 

$

320,628

 

$

306,008

 

$

296,599

 

$

251,250

 

Total assets

$

3,228,126

 

$

3,250,838

 

$

3,259,528

 

$

3,270,041

 

$

2,394,830

 

Less: Goodwill and intangible assets

 

(86,884

)

 

(88,014

)

 

(89,143

)

 

(90,284

)

 

(52,023

)

Total tangible assets (denominator)

$

3,141,242

 

$

3,162,824

 

$

3,170,385

 

$

3,179,757

 

$

2,342,807

 

Tangible common equity to tangible assets

 

10.60

%

 

10.14

%

 

9.65

%

 

9.33

%

 

10.72

%

Efficiency Ratio

 

 

 

 

 

Noninterest expense

$

23,453

 

$

22,361

 

$

25,366

 

$

29,335

 

$

18,388

 

Less: Intangible amortization

 

1,130

 

 

1,129

 

 

1,141

 

 

857

 

 

304

 

Less: Merger-related expense

 

575

 

 

169

 

 

1,943

 

 

8,031

 

 

885

 

Noninterest expense (numerator)

$

21,748

 

$

21,063

 

$

22,282

 

$

20,447

 

$

17,199

 

Net interest income

$

32,851

 

$

32,137

 

$

31,012

 

$

27,090

 

$

21,112

 

Plus: Total noninterest income

 

4,332

 

 

8,411

 

 

8,682

 

 

7,184

 

 

5,803

 

Less: Gain on life insurance proceeds

 

 

 

 

 

31

 

 

254

 

 

 

Less: Net (losses) gains on sales or calls of securities

 

(3,557

)

 

 

 

22

 

 

 

 

 

Less: Net gains (losses) on equity securities

 

4

 

 

9

 

 

3

 

 

14

 

 

(28

)

Total revenue (denominator)

$

40,736

 

$

40,539

 

$

39,638

 

$

34,006

 

$

26,943

 

Efficiency ratio

 

53.39

%

 

51.96

%

 

56.21

%

 

60.13

%

 

63.83

%


Non-GAAP Reconciliation, continued

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended 

 

 

Years Ended December 31,

 

(Dollars in thousands)

 

 

December 31,
2025

 

 

September 30,
2025

 

 

December 31,
2024

 

 

2025

 

 

2024

 

Core return on average assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

10,805

 

$

14,870

 

$

6,595

 

$

37,051

 

$

31,846

 

Initial ACL for non-purchased credit deteriorated loans, net of taxes

 

 

 

 


 

 


 

 

4,257

 

 


 

Loss on securities repositioning, net of taxes

 

 

2,768

 

 


 

 


 

 

2,768

 

 


 

Merger-related expense, net of taxes

 

 

447

 

 

131

 

 

685

 

 

8,339

 

 

1,582

 

Core net income (numerator)

 

$

14,020

 

$

15,001

 

$

7,280

 

$

52,415

 

$

33,428

 

Average assets (denominator)

 

$

3,285,232

 

$

3,278,215

 

$

2,432,942

 

$

3,198,855

 

$

2,435,358

 

Core return on average assets

 

 

1.69

%

 

1.82

%

 

1.19

%

 

1.64

%

 

1.37

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core return on average equity

 

 

 

 

 

 

 

 

 

 

 

 

 

Core net income (numerator)

 

$

14,020

 

$

15,001

 

$

7,280

 

$

52,415

 

$

33,428

 

Average equity (denominator)

 

$

415,701

 

$

402,343

 

$

306,008

 

$

392,445

 

$

291,025

 

Core return on average equity

 

 

13.38

%

 

14.79

%

 

9.46

%

 

13.36

%

 

11.49

%