Original text
Rate this translation
Your feedback will be used to help improve Google Translate
Home
Acnb Corporation
ACNB Corporation Reports 2025 Second Quarter Financial Results
Business
Jul 24 2025
22 min read

ACNB Corporation Reports 2025 Second Quarter Financial Results

news images

GETTYSBURG, Pa., July 24, 2025 (GLOBE NEWSWIRE) -- ACNB Corporation (NASDAQ: ACNB) (“ACNB” or the “Corporation”), financial holding company for ACNB Bank and ACNB Insurance Services, Inc., announced net income of $11.6 million, or $1.11 diluted earnings per share, for the three months ended June 30, 2025 compared to net income of $11.3 million, or $1.32 diluted earnings per share, for the three months ended June 30, 2024 and compared to net loss of $272 thousand, or $0.03 diluted loss per share, for the three months ended March 31, 2025. Financial results for the three months ended March 31, 2025 were impacted by two discrete items that were related to the acquisition of Traditions Bancorp, Inc. (“Traditions”) (“Acquisition”): a provision for credit losses on non-purchase credit deteriorated (“PCD”) loans of $4.2 million, net of taxes, and merger-related expenses, net of taxes, totaling $6.2 million.

2025 Second Quarter Highlights

  • Fully taxable equivalent (“FTE”) net interest margin was 4.21% for the three months ended June 30, 2025 compared to 4.07% for the three months ended March 31, 2025 and 3.82% for the three months ended June 30, 2024.

  • Return on average assets was 1.43% and return on average equity was 11.96% for the three months ended June 30, 2025.

  • Total loans were $2.34 billion at June 30, 2025, an increase of $19.6 million, or 0.8%, from March 31, 2025, or 3.4% on an annualized basis.

  • Tangible common equity to tangible assets ratio1 of 9.65% at June 30, 2025 compared to 9.33% at March 31, 2025 and 9.84% at June 30, 2024. The net unrealized loss on the available for sale securities portfolio was $36.2 million at June 30, 2025 compared to a net unrealized loss of $39.7 million at March 31, 2025 and a net unrealized loss of $52.7 million at June 30, 2024.

  • As announced on Form 8-K on July 23, 2025, the Board of Directors approved and declared a regular quarterly cash dividend of $0.34 per share of ACNB Corporation common stock for the second quarter, reflecting a $0.02, or 6.3%, increase over the same period of 2024.

  • ACNB repurchased 71,592 shares of ACNB common stock in open market transactions during the three months ended June 30, 2025. On June 18, 2025, the Corporation announced that the Board of Directors approved a plan to repurchase, in open market transactions at prevailing market prices, up to 314,000 shares or approximately 3.0%, of the outstanding shares of ACNB’s common stock.

“We are pleased to share strong results for the second quarter of 2025 which reflect our first full quarter of combined operations including Traditions Bank, a division of ACNB Bank. After completing the acquisition in early February of this year, we are excited to share that we have successfully completed our system conversion enabling all ACNB Bank customers to bank at any convenient location,” said James P. Helt, ACNB Corporation President and Chief Executive Officer.

“Our financial results reflect our continued commitment to our community banking business model and to generating long term shareholder value. The quarter was represented by strong profitability, an increase in quarter over quarter net loan growth, stable asset quality and an active capital management strategy supported by a $0.34 second quarter dividend payment and continued open market share repurchases.”

Mr. Helt continued, “As we look to the remainder of the year, we are focused on managing through the uncertain national economic challenges by continuing to diversify our revenue streams with ACNB Insurance Services, our Wealth Management teams and Traditions Mortgage. We are optimistic that our strong capital position, ample liquidity, superior asset quality metrics and our focus on profitability will enable us to deliver on our commitment to our many different stakeholders.”

ACNB’s financial results for any periods ended prior to February 1, 2025 reflect ACNB on a standalone basis. As a result, ACNB’s financial results for the three months ended June 30, 2025 may not be directly comparable to prior reported periods.

_______________
1 Non-GAAP financial measure. Please refer to the calculation on the page titled “Non-GAAP Reconciliation” at the end of this document.

Net Interest Income and Margin

Net interest income for the three months ended June 30, 2025 totaled $31.0 million, an increase of $10.0 million from the three months ended June 30, 2024 and an increase of $3.9 million from the three months ended March 31, 2025. The increases were driven primarily by the Acquisition. The FTE net interest margin for the three months ended June 30, 2025 was 4.21%, a 39 basis points increase from the three months ended June 30, 2024 and a 14 basis points increase from the three months ended March 31, 2025. The accretion impact of acquisition accounting adjustments on loans and deposits from the Acquisition was $2.2 million and $1.5 million for the three months ended June 30, 2025 and the three months ended March 31, 2025, respectively. The following discussion of increases in average balances and yields compared to the previous periods were driven primarily by the Acquisition. For the three months ended June 30, 2025, total average loans increased $678.7 million and $217.1 million compared to the three months ended June 30, 2024 and the three months ended March 31, 2025, respectively. The yield on total loans was 6.29% for the three months ended June 30, 2025, an increase of 76 basis points compared to the three months ended June 30, 2024 and an increase of 21 basis points from the three months ended March 31, 2025. For the three months ended June 30, 2025, total average interest- bearing deposits increased $613.8 million from the three months ended June 30, 2024 and increased $203.0 million from the three months ended March 31, 2025. The average rate paid on interest-bearing deposits was 1.49% for the three months ended June 30, 2025, an increase of 70 basis points from the three months ended June 30, 2024 and an increase of 11 basis points from the three months ended March 31, 2025. For the three months ended June 30, 2025, total average noninterest-bearing demand deposits increased $78.0 million from the three months ended June 30, 2024 and increased $50.4 million from the three months ended March 31, 2025.

Noninterest Income

Noninterest income for the three months ended June 30, 2025 was $8.7 million, an increase of $2.3 million from the three months ended June 30, 2024 and an increase of $1.5 million from the three months ended March 31, 2025. Gain from mortgage loans held for sale for the three months ended June 30, 2025 was $1.6 million, an increase of $1.5 million from the three months ended June 30, 2024 and an increase of $720 thousand from the three months ended March 31, 2025. Insurance commissions for the three months ended June 30, 2025 were $2.9 million, an increase of $161 thousand from the three months ended June 30, 2024 driven primarily by timing of policy renewals and new business and an increase of $761 thousand from the three months ended March 31, 2025 driven primarily by seasonally stronger policy renewals and an increase in contingent commission income during the three months ended June 30, 2025 for contingent commissions earned in 2024. Service charges on deposits were $1.2 million, an increase of $158 thousand from the three months ended June 30, 2024 and an increase of $85 thousand from the three months ended March 31, 2025 driven primarily by the Acquisition.

Noninterest Expense

Noninterest expense for the three months ended June 30, 2025 increased $9.0 million from the three months ended June 30, 2024 and decreased $4.0 million from the three months ended March 31, 2025. Merger-related expenses totaled $1.9 million for the three months ended June 30, 2025 compared to $23 thousand for the three months ended June 30, 2024 and $8.0 million for the three months ended March 31, 2025. Salaries and employee benefits expense increased $3.3 million during the three months ended June 30, 2025 compared to the three months ended June 30, 2024 and increased $832 thousand compared to three months ended March 31, 2025 driven primarily by an increased number of employees attributable to the Acquisition, merit increases and higher mortgage commissions. Net occupancy increased $286 thousand for the three months ended June 30, 2025 compared to the three months ended June 30, 2024 driven primarily by the Acquisition and decreased $165 thousand compared to the three months ended March 31, 2025 driven primarily by lower snow removal costs. Equipment expense increased $969 thousand for the three months ended June 30, 2025 compared to the three months ended June 30, 2024 and increased $259 thousand compared to the three months ended March 31, 2025 driven primarily by the Acquisition and the implementation of new additional products into our core processing system. Other tax decreased $136 thousand for the three months ended June 30, 2025 compared to the three months ended June 30, 2024 and decreased $307 thousand compared to the three months ended March 31, 2025 driven primarily by earned income tax credits recognized in the period. Intangible assets amortization increased $826 thousand during the three months ended June 30, 2025 compared to the three months ended June 30, 2024 and increased $284 thousand compared to the three months ended March 31, 2025 driven by the Acquisition. Other increased $1.5 million for the three months ended June 30, 2025 compared to the three months ended June 30, 2024 and increased $1.0 million compared to the three months ended March 31, 2025 driven primarily by the Acquisition, earned income tax related donations, and higher internet banking services.

Loans and Asset Quality

Total loans outstanding were $2.34 billion at June 30, 2025, an increase of $19.6 million from March 31, 2025 and an increase of $662.2 million from June 30, 2024. The growth from March 31, 2025 was spread across real estate construction, commercial and industrial, home equity lines of credit and residential mortgage. The increase compared to June 30, 2024 was spread across all loan categories and was driven primarily by the Acquisition. The allowance for credit losses was $24.4 million at June 30, 2025, a decrease of $293 thousand compared to March 31, 2025 and an increase of $7.2 million compared to June 30, 2024. The decrease compared to March 31, 2025 was driven primarily by the incorporation of post-COVID lower credit loss history in the bank’s allowance for credit losses model. The increase compared to June 30, 2024 was driven primarily by the Acquisition. The allowance for unfunded commitments was $1.5 million at June 30, 2025, a decrease of $354 thousand compared to March 31, 2025 and an increase of $219 thousand compared to June 30, 2024. The decrease compared to March 31, 2025 was driven primarily by the incorporation of post-COVID lower credit loss history in the bank’s allowance for unfunded commitments model and lower commitments. The increase compared to June 30, 2024 was driven primarily by the Acquisition.

Non-performing loans were $10.1 million, or 0.43%, of total loans, net of unearned income, at June 30, 2025 compared to $10.0 million, or 0.43%, of total loans at March 31, 2025 and $3.1 million, or 0.19%, of total loans at June 30, 2024. The increase in non-performing loans at June 30, 2025 compared to June 30, 2024 was driven primarily by one long-standing commercial relationship in the healthcare industry, comprised of both owner-occupied commercial real estate and commercial and industrial loans, that moved into non-performing loan status during 2024 and by the Acquisition. Annualized net charge-offs for the three months ended June 30, 2025 were 0.01% of total average loans compared to 0.01% for the three months ended March 31, 2025 and 0.00% for the three months ended June 30, 2024.

Deposits and Borrowings

Deposits totaled $2.52 billion at June 30, 2025, a decrease of $15.5 million from March 31, 2025 and an increase of $686.0 million from June 30, 2024. Included in total deposits at June 30, 2025 were $568.3 million of noninterest-bearing deposits, which increased $5.6 million and $88.6 million from March 31, 2025 and June 30, 2024, respectively. Total interest-bearing deposits were $1.96 billion at June 30, 2025 a decrease of $21.1 million from March 31, 2025 and an increase of $597.4 million from June 30, 2024. The decrease from March 31, 2025 was driven primarily by the withdrawal of a significant 1031 Exchange deposit held on behalf of a commercial customer. Time deposits, included in interest-bearing deposits, increased $3.3 million and $225.0 million since March 31, 2025 and June 30, 2024, respectively. In June 2025, ACNB Bank issued $20.0 million in brokered time deposits to partially offset the 1031 Exchange deposit withdrawal and the maturity of a $5.0 million brokered deposit during the quarter. The overall increase in total deposits compared to June 30, 2024 was driven primarily by the Acquisition.

Total borrowings were $298.4 million at June 30, 2025, a decrease of $1.1 million and $5.9 million compared to March 31, 2025 and June 30, 2024, respectively.

Stockholders’ Equity

Total stockholders’ equity was $395.2 million at June 30, 2025 compared to $386.9 million at March 31, 2025 and $289.3 million at June 30, 2024. The increase at June 30, 2025 compared to March 31, 2025 was driven primarily by net income of $11.6 million slightly offset by dividends paid of $3.5 million and common stock repurchased of $3.1 million for the three months ended June 30, 2025. The increase at June 30, 2025 compared to June 30, 2024 was driven primarily by the common stock equity issued in the Acquisition.

Tangible book value1 per share was $29.30, $28.23 and $27.82 at June 30, 2025, March 31, 2025 and June 30, 2024, respectively.

ACNB repurchased 71,592 shares of ACNB common stock in open market transactions during the three months ended June 30, 2025. On June 18, 2025, the Corporation announced that the Board of Directors approved a plan to repurchase, in open market transactions at prevailing market prices, up to 314,000 shares or approximately 3.0%, of the outstanding shares of ACNB’s common stock. This new common stock open market repurchase plan replaces and supersedes any and all earlier announced repurchase plans. There were no shares repurchased under this plan during the three months ended June 30, 2025.

_______________
1 Non-GAAP financial measure. Please refer to the calculation on the page titled “Non-GAAP Reconciliation” at the end of this document.

About ACNB Corporation

ACNB Corporation, headquartered in Gettysburg, PA, is the independent $3.26 billion financial holding company for the wholly-owned subsidiaries of ACNB Bank, Gettysburg, PA, including its operating divisions Traditions Bank and Traditions Mortgage, and ACNB Insurance Services, Inc., Westminster, MD. Originally founded in 1857, ACNB Bank serves its marketplace with banking and wealth management services, including trust and retail brokerage, via a network of 33 community banking offices and one loan office located in the Pennsylvania counties of Adams, Cumberland, Franklin, Lancaster and York, and the Maryland counties of Baltimore, Carroll and Frederick. ACNB Insurance Services, Inc. is a full-service insurance agency with licenses in 46 states. The agency offers a broad range of property, casualty, health, life and disability insurance serving personal and commercial clients through office locations in Westminster, MD and Gettysburg, PA. For more information regarding ACNB Corporation and its subsidiaries, please visit investor.acnb.com.

SAFE HARBOR AND FORWARD-LOOKING STATEMENTS - Should there be a material subsequent event prior to the filing of the Quarterly Report on Form 10-Q with the Securities and Exchange Commission, the financial information reported in this press release is subject to change to reflect the subsequent event. In addition to historical information, this press release may contain forward-looking statements. Examples of forward-looking statements include, but are not limited to, (a) projections or statements regarding future earnings, expenses, net interest income, other income, earnings or loss per share, asset mix and quality, growth prospects, capital structure, and other financial terms, (b) statements of plans and objectives of Management or the Board of Directors, and (c) statements of assumptions, such as economic conditions in the Corporation’s market areas. Such forward-looking statements can be identified by the use of forward-looking terminology such as “believes”, “expects”, “may”, “intends”, “will”, “should”, “anticipates”, or the negative of any of the foregoing or other variations thereon or comparable terminology, or by discussion of strategy. Forward-looking statements are subject to certain risks and uncertainties such as national, regional and local economic conditions, competitive factors, and regulatory limitations. Actual results may differ materially from those projected in the forward-looking statements. Such risks, uncertainties, and other factors that could cause actual results and experience to differ from those projected include, but are not limited to, the following: short-term and long-term effects of inflation and rising costs on the Corporation, customers and economy; banking instability caused by bank failures and financial uncertainty of various banks which may adversely impact the Corporation and its securities and loan values, deposit stability, capital adequacy, financial condition, operations, liquidity, and results of operations; effects of governmental and fiscal policies, as well as legislative and regulatory changes; effects of new laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) and their application with which the Corporation and its subsidiaries must comply; impacts of the capital and liquidity requirements of the Basel III standards; effects of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Financial Accounting Standards Board and other accounting standard setters; ineffectiveness of the business strategy due to changes in current or future market conditions; future actions or inactions of the United States government, including the effects of short-term and long-term federal budget and tax negotiations and a failure to increase the government debt limit or a prolonged shutdown of the federal government; effects of economic conditions particularly with regard to the negative impact of any pandemic, epidemic or health-related crisis and the responses thereto on the operations of the Corporation and current customers, specifically the effect of the economy on loan customers’ ability to repay loans; effects of competition, and of changes in laws and regulations on competition, including industry consolidation and development of competing financial products and services; inflation, securities market and monetary fluctuations; risks of changes in interest rates on the level and composition of deposits, loan demand, and the values of loan collateral, securities, and interest rate protection agreements, as well as interest rate risks; difficulties in acquisitions and integrating and operating acquired business operations, including information technology difficulties; challenges in establishing and maintaining operations in new markets; effects of technology changes; effects of general economic conditions and more specifically in the Corporation’s market areas; failure of assumptions underlying the establishment of reserves for credit losses and estimations of values of collateral and various financial assets and liabilities; acts of war or terrorism or geopolitical instability; disruption of credit and equity markets; ability to manage current levels of impaired assets; loss of certain key officers; ability to maintain the value and image of the Corporation’s brand and protect the Corporation’s intellectual property rights; continued relationships with major customers; and, potential impacts to the Corporation from continually evolving cybersecurity and other technological risks and attacks, including additional costs, reputational damage, regulatory penalties, and financial losses. Management considers subsequent events occurring after the balance sheet date for matters which may require adjustment to, or disclosure in, the consolidated financial statements. The review period for subsequent events extends up to and including the filing date of the Corporation's consolidated financial statements when filed with the SEC. Accordingly, the financial information in this announcement is subject to change. We caution readers not to place undue reliance on these forward-looking statements. They only reflect Management’s analysis as of this date. The Corporation does not revise or update these forward-looking statements to reflect events or changed circumstances. Please carefully review the risk factors described in other documents the Corporation files from time to time with the SEC, including the Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q. Please also carefully review any Current Reports on Form 8-K filed by the Corporation with the SEC.

ACNB #2025-10
July 24, 2025

ACNB Corporation Financial Highlights Selected Financial Data by Respective Quarter End (Unaudited)

 

(Dollars in thousands, except per share data)

June 30, 2025

March 31, 2025

December 31, 2024

September 30, 2024

June 30, 2024

BALANCE SHEET DATA

 

 

 

 

 

Total Assets

$

        3,259,528

 

$

3,270,041

 

$

2,394,830

 

$

2,420,914

 

$

2,457,753

 

Investment securities

 

520,758

 

 

521,306

 

 

459,472

 

 

483,604

 

 

483,868

 

Total loans, net of unearned income

 

2,341,816

 

 

2,322,209

 

 

1,682,910

 

 

1,677,112

 

 

1,679,600

 

Allowance for credit losses

 

(24,353

)

 

(24,646

)

 

(17,280

)

 

(17,214

)

 

(17,162

)

Deposits

 

2,524,541

 

 

2,540,009

 

 

1,792,501

 

 

1,791,317

 

 

1,838,588

 

Allowance for unfunded commitments

 

1,529

 

 

1,883

 

 

1,394

 

 

1,349

 

 

1,310

 

Borrowings

 

298,395

 

 

299,531

 

 

271,159

 

 

293,091

 

 

304,286

 

Stockholders’ equity

 

395,151

 

 

386,883

 

 

303,273

 

 

306,755

 

 

289,331

 

INCOME STATEMENT DATA

 

 

 

 

 

Interest and dividend income

$

        41,576

 

$

36,290

 

$

27,381

 

$

27,241

 

$

26,869

 

Interest expense

 

10,564

 

 

9,200

 

 

6,269

 

 

6,299

 

 

5,905

 

Net interest income

 

31,012

 

 

27,090

 

 

21,112

 

 

20,942

 

 

20,964

 

(Reversal of) provision for credit losses

 

(228

)

 

5,968

 

 

249

 

 

81

 

 

(2,990

)

(Reversal of) provision for unfunded commitments

 

(354

)

 

(480

)

 

44

 

 

40

 

 

(259

)

Net interest income after (reversal of) provisions for credit losses and unfunded commitments

 

31,594

 

 

21,602

 

 

20,819

 

 

20,821

 

 

24,213

 

Noninterest income

 

8,682

 

 

7,184

 

 

5,803

 

 

6,833

 

 

6,427

 

Noninterest expenses

 

25,366

 

 

29,335

 

 

18,388

 

 

18,244

 

 

16,391

 

Income (loss) before income taxes

 

14,910

 

 

(549

)

 

8,234

 

 

9,410

 

 

14,249

 

Income tax expense (benefit)

 

3,262

 

 

(277

)

 

1,639

 

 

2,206

 

 

2,970

 

Net income (loss)

$

        11,648

 

$

(272

)

$

6,595

 

$

7,204

 

$

11,279

 

PROFITABILITY RATIOS

 

 

 

 

 

Total loans, net of unearned income to deposits

 

92.76

%

 

91.43

%

 

93.89

%

 

93.62

%

 

91.35

%

Return on average assets (annualized)

 

1.43

 

 

(0.04

)

 

1.08

 

 

1.17

 

 

1.86

 

Return on average equity (annualized)

 

11.96

 

 

(0.31

)

 

8.57

 

 

9.63

 

 

16.12

 

Efficiency ratio1

 

56.21

 

 

60.13

 

 

63.83

 

 

60.56

 

 

58.61

 

FTE Net interest margin

 

4.21

 

 

4.07

 

 

3.81

 

 

3.77

 

 

3.82

 

Yield on average earning assets

 

5.64

 

 

5.45

 

 

4.93

 

 

4.90

 

 

4.89

 

Yield on investment securities

 

2.95

 

 

2.91

 

 

2.58

 

 

2.59

 

 

2.65

 

Yield on total loans

 

6.29

 

 

6.08

 

 

5.61

 

 

5.56

 

 

5.53

 

Cost of funds

 

1.50

 

 

1.45

 

 

1.19

 

 

1.19

 

 

1.12

 

PER SHARE DATA

 

 

 

 

 

Diluted earnings (loss) per share

$

        1.11

 

$

(0.03

)

$

0.77

 

$

0.84

 

$

1.32

 

Cash dividends paid per share

 

0.34

 

 

0.32

 

 

0.32

 

 

0.32

 

 

0.32

 

Tangible book value per share1

 

29.30

 

 

28.23

 

 

29.51

 

 

29.90

 

 

27.82

 

CAPITAL RATIOS2

Tier 1 leverage ratio

 

10.97

%

 

11.81

%

 

12.52

%

 

12.46

%

 

12.25

%

Common equity tier 1 ratio

 

13.96

 

 

13.65

 

 

16.27

 

 

16.07

 

 

15.78

 

Tier 1 risk based capital ratio

 

14.17

 

 

13.86

 

 

16.56

 

 

16.36

 

 

16.07

 

Total risk based capital ratio

 

15.75

 

 

15.45

 

 

18.36

 

 

18.15

 

 

17.86

 

CREDIT QUALITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs to average loans outstanding (annualized)

 

0.01

%

 

0.01

%

 

0.04

%

 

0.01

%

 

0.00

%

Total non-performing loans to total loans, net of unearned income3

 

0.43

 

 

0.43

 

 

0.40

 

 

0.39

 

 

0.19

 

Total non-performing assets to total assets4

 

0.31

 

 

0.32

 

 

0.30

 

 

0.29

 

 

0.14

 

Allowance for credit losses to total loans, net of unearned income

 

1.04

 

 

1.06

 

 

1.03

 

 

1.03

 

 

1.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

_______________
1 Non-GAAP financial measure. Please refer to the calculation on the page titled “Non-GAAP Reconciliation” at the end of this document.
2 Regulatory capital ratios as of June 30, 2025 are preliminary.
3 Non-performing Loans consists of loans on nonaccrual status and loans greater than 90 days past due and still accruing interest.
4 Non-performing Assets consists of Non-performing Loans and Foreclosed assets held for resale.

Consolidated Statements of Condition
(Unaudited)

(Dollars in thousands, except per share data)

June 30, 2025

March 31, 2025

June 30, 2024

ASSETS

 

 

 

Cash and due from banks

$

        32,834

 

$

23,422

 

$

26,681

 

Interest-bearing deposits with banks

 

70,275

 

 

100,141

 

 

59,593

 

Total Cash and Cash Equivalents

 

103,109

 

 

123,563

 

 

86,274

 

Equity securities with readily determinable fair values

 

936

 

 

933

 

 

919

 

Investment securities available for sale, at estimated fair value

 

455,317

 

 

455,819

 

 

418,364

 

Investment securities held to maturity, at amortized cost (fair value $56,420, $56,219 and $57,026)

 

64,505

 

 

64,554

 

 

64,585

 

Loans held for sale

 

16,455

 

 

21,413

 

 

1,801

 

Total loans, net of unearned income

 

2,341,816

 

 

2,322,209

 

 

1,679,600

 

Less: Allowance for credit losses

 

(24,353

)

 

(24,646

)

 

(17,162

)

Loans, net

 

2,317,463

 

 

2,297,563

 

 

1,662,438

 

Premises and equipment, net

 

31,581

 

 

32,398

 

 

25,760

 

Right of use asset

 

4,657

 

 

5,440

 

 

2,278

 

Restricted investment in bank stocks

 

13,533

 

 

13,560

 

 

11,853

 

Investment in bank-owned life insurance

 

96,104

 

 

98,814

 

 

80,841

 

Investments in low-income housing partnerships

 

814

 

 

846

 

 

940

 

Goodwill

 

64,449

 

 

64,449

 

 

44,185

 

Intangible assets, net

 

24,694

 

 

25,835

 

 

8,446

 

Foreclosed assets held for resale

 

32

 

 

438

 

 

406

 

Other assets

 

65,879

 

 

64,416

 

 

48,663

 

Total Assets

$

        3,259,528

 

$

3,270,041

 

$

2,457,753

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

Deposits:

 

 

 

Noninterest-bearing

$

        568,301

 

$

562,700

 

$

479,726

 

Interest-bearing

 

1,956,240

 

 

1,977,309

 

 

1,358,862

 

Total Deposits

 

2,524,541

 

 

2,540,009

 

 

1,838,588

 

Short-term borrowings

 

43,041

 

 

44,188

 

 

48,974

 

Long-term borrowings

 

255,354

 

 

255,343

 

 

255,312

 

Lease liability

 

4,946

 

 

5,790

 

 

2,278

 

Allowance for unfunded commitments

 

1,529

 

 

1,883

 

 

1,310

 

Other liabilities

 

34,966

 

 

35,945

 

 

21,960

 

Total Liabilities

 

2,864,377

 

 

2,883,158

 

 

2,168,422

 

 

 

 

 

Stockholders’ Equity:

 

 

 

Preferred Stock, $2.50 par value; 20,000,000 shares authorized; no shares outstanding at June 30, 2025, March 31, 2025 and June 30, 2024

 

 

 

 

 

 

Common stock, $2.50 par value; 20,000,000 shares authorized; 11,017,121, 11,011,051, and 8,934,495 shares issued; 10,478,149, 10,543,671, and 8,545,629 shares outstanding at June 30, 2025, March 31, 2025 and June 30, 2024, respectively

 

27,539

 

 

27,521

 

 

22,330

 

Treasury stock, at cost; 538,972, 467,380, and 388,866 at June 30, 2025, March 31, 2025, and June 30, 2024, respectively

 

(17,167

)

 

(14,309

)

 

(11,101

)

Additional paid-in capital

 

178,553

 

 

178,011

 

 

98,230

 

Retained earnings

 

239,077

 

 

230,978

 

 

226,271

 

Accumulated other comprehensive loss

 

(32,851

)

 

(35,318

)

 

(46,399

)

Total Stockholders’ Equity

 

395,151

 

 

386,883

 

 

289,331

 

Total Liabilities and Stockholders’ Equity

$

        3,259,528

 

$

3,270,041

 

$

2,457,753

 

 

 

 

 

 

 

 

 

 

 


Consolidated Income Statements
(Unaudited)

 

 

Three Months Ended June 30,

Six Months Ended June 30,

(Dollars in thousands, except per share data)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

INTEREST AND DIVIDEND INCOME

 

 

 

 

Loans, including fees

 

 

 

 

Taxable

$

        36,555

 

$

22,675

 

$

        68,231

 

$

44,145

 

Tax-exempt

 

317

 

 

313

 

 

609

 

 

632

 

Investment securities:

 

 

 

 

Taxable

 

3,283

 

 

2,665

 

 

6,185

 

 

5,576

 

Tax-exempt

 

283

 

 

284

 

 

571

 

 

568

 

Dividends

 

307

 

 

248

 

 

647

 

 

488

 

Other

 

831

 

 

684

 

 

1,623

 

 

1,434

 

Total Interest and Dividend Income

 

41,576

 

 

26,869

 

 

77,866

 

 

52,843

 

INTEREST EXPENSE

 

 

 

 

Deposits

 

7,284

 

 

2,643

 

 

13,280

 

 

4,803

 

Short-term borrowings

 

341

 

 

304

 

 

635

 

 

643

 

Long-term borrowings

 

2,939

 

 

2,958

 

 

5,849

 

 

5,840

 

Total Interest Expense

 

10,564

 

 

5,905

 

 

19,764

 

 

11,286

 

Net Interest Income

 

31,012

 

 

20,964

 

 

58,102

 

 

41,557

 

(Reversal of) provision for credit losses

 

(228

)

 

(2,990

)

 

5,740

 

 

(2,767

)

(Reversal of) provision for unfunded commitments

 

(354

)

 

(259

)

 

(834

)

 

(410

)

Net Interest Income after (Reversal of) Provisions for Credit Losses and Unfunded Commitments

 

31,594

 

 

24,213

 

 

53,196

 

 

44,734

 

NONINTEREST INCOME

 

 

 

 

Insurance commissions

 

2,908

 

 

2,747

 

 

5,055

 

 

4,862

 

Service charges on deposits

 

1,179

 

 

1,021

 

 

2,273

 

 

2,012

 

Wealth management

 

1,090

 

 

1,069

 

 

2,150

 

 

2,031

 

Gain from mortgage loans held for sale

 

1,575

 

 

34

 

 

2,430

 

 

82

 

ATM debit card charges

 

905

 

 

841

 

 

1,736

 

 

1,660

 

Earnings on investment in bank-owned life insurance

 

627

 

 

493

 

 

1,207

 

 

970

 

Gain on life insurance proceeds

 

31

 

 

 

 

285

 

 

 

Net gains on sales or calls of investment securities

 

22

 

 

 

 

22

 

 

69

 

Net gains (losses) on equity securities

 

3

 

 

1

 

 

17

 

 

(9

)

Other

 

342

 

 

221

 

 

691

 

 

417

 

Total Noninterest Income

 

8,682

 

 

6,427

 

 

15,866

 

 

12,094

 

NONINTEREST EXPENSES

 

 

 

 

Salaries and employee benefits

 

13,693

 

 

10,426

 

 

26,554

 

 

21,594

 

Equipment

 

2,539

 

 

1,570

 

 

4,819

 

 

3,299

 

Net occupancy

 

1,277

 

 

991

 

 

2,719

 

 

2,121

 

Professional services

 

743

 

 

529

 

 

1,320

 

 

1,145

 

FDIC and regulatory

 

435

 

 

348

 

 

836

 

 

723

 

Other tax

 

220

 

 

356

 

 

747

 

 

726

 

Intangible assets amortization

 

1,141

 

 

315

 

 

1,998

 

 

636

 

Merger-related

 

1,943

 

 

23

 

 

9,974

 

 

23

 

Other

 

3,375

 

 

1,833

 

 

5,734

 

 

3,786

 

Total Noninterest Expenses

 

25,366

 

 

16,391

 

 

54,701

 

 

34,053

 

Income Before Income Taxes

 

14,910

 

 

14,249

 

 

14,361

 

 

22,775

 

Income tax expense

 

3,262

 

 

2,970

 

 

2,985

 

 

4,728

 

Net Income

$

        11,648

 

$

11,279

 

$

        11,376

 

$

18,047

 

PER SHARE DATA

 

 

 

 

Basic earnings

$

        1.11

 

$

1.32

 

$

        1.12

 

$

2.12

 

Diluted earnings

$

        1.11

 

$

1.32

 

$

        1.12

 

$

2.12

 

Weighted average shares basic

 

10,451,469

 

 

8,502,268

 

 

10,130,666

 

 

8,497,686

 

Weighted average shares diluted

 

10,487,519

 

 

8,540,706

 

 

10,157,331

 

 

8,526,177

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Average Balances, Income and Expenses, Yields and Rates

        

 

Three months ended
June 30, 2025

Three months ended
March 31, 2025

Three months ended
December 31, 2024

Three months ended
September 30, 2024

Three months ended
June 30, 2024


(Dollars in thousands)

Average
Balance

Interest1

Yield/
Rate

Average
Balance



Interest1

Yield/
Rate

Average
Balance



Interest1

Yield/
Rate

Average
Balance



Interest1

Yield/
Rate

Average
Balance



Interest1

Yield/
Rate

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

$

2,296,429

 

$

36,555

 

6.38

%

$

2,080,231

 

$

31,676

6.18

%

$

1,619,245

 

$

23,294

5.72

%

$

1,618,879

 

$

23,108

5.68

%

$

1,612,380

 

$

22,675

5.66

%

Tax-exempt

 

58,903

 

 

401

 

2.73

 

 

57,969

 

 

370

2.59

 

 

57,683

 

 

366

2.52

 

 

62,401

 

 

394

2.51

 

 

64,276

 

 

396

2.48

 

Total Loans2

 

2,355,332

 

 

36,956

 

6.29

 

 

2,138,200...

 

 

32,046

6.08

 

 

1,676,928

 

 

23,660

5.61

 

 

1,681,280

 

 

23,502

5.56

 

 

1,676,656

 

 

23,071

5.53

 

Investment Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

482,933

 

 

3,590

 

2.98

 

 

447,986

 

 

3,242

2.93

 

 

431,338

 

 

2,786

2.57

 

 

441,135

 

 

2,868

2.59

 

 

442,390

 

 

2,913

2.65

 

Tax-exempt

 

54,261

 

 

358

 

2.65

 

 

54,659

 

 

365

2.71

 

 

54,453

 

 

359

2.62

 

 

54,549

 

 

359

2.62

 

 

54,644

 

 

359

2.64

 

Total Investments3

 

537,194

 

 

3,948

 

2.95

 

 

502,645

 

 

3,607

2.91

 

 

485,791

 

 

3,145

2.58

 

 

495,684

 

 

3,227

2.59

 

 

497,034

 

 

3,272

2.65

 

Interest-bearing deposits with banks

 

77,348

 

 

831

 

4.31

 

 

73,181

 

 

792

4.39

 

 

60,104

 

 

728

4.82

 

 

48,794

 

 

670

5.46

 

 

50,851

 

 

684

5.41

 

Total Earning Assets

 

2,969,874

 

 

41,735

 

5.64

 

 

2,714,026

 

 

36,445

5.45

 

 

2,222,823

 

 

27,533

4.93

 

 

2,225,758

 

 

27,399

4.90

 

 

2,224,541

 

 

27,027

4.89

 

Cash and due from banks

 

25,610

 

 

 

 

 

 

 

20,603

 

 

 

 

20,413

 

 

 

 

21,684

 

 

 

 

21,041

 

 

 

Premises and equipment

 

32,019

 

 

 

 

 

 

 

29,903

 

 

 

 

25,679

 

 

 

 

25,716

 

 

 

 

25,903

 

 

 

Other assets

 

255,624

 

 

 

 

 

 

 

224,522

 

 

 

 

181,180

 

 

 

 

184,105

 

 

 

 

187,937

 

 

 

Allowance for credit losses

 

(24,615

)

 

 

 

 

 

 

(19,939

)

 

 

 

(17,153

)

 

 

 

(17,147

)

 

 

 

(20,124

)

 

 

Total Assets

$

3,258,512

 

 

 

 

 

 

$

2,969,115

 

 

 

$

2,432,942

 

 

 

$

2,440,116

 

 

 

$

2,439,298

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

$

612,812

 

$

        514

 

0.34

%

$

573,341

 

 

$

524

 

0.37

%

$

519,833

 

 

$

511

 

0.39

%

$

518,368

 

 

$

552

 

0.42

%

$

513,163

 

 

$

275

 

0.22

%

Money markets

 

536,755

 

 

2,706

 

2.02

 

 

447,297

 

 

 

1,984

 

1.80

 

 

251,781

 

 

 

747

 

1.18

 

 

246,653

 

 

 

692

 

1.12

 

 

248,191

 

 

 

613

 

0.99

 

Savings deposits

 

342,327

 

 

27

 

0.03

 

 

331,103

 

 

 

27

 

0.03

 

 

315,512

 

 

 

34

 

0.04

 

 

318,291

 

 

 

26

 

0.03

 

 

327,274

 

 

 

30

 

0.04

 

Time deposits

 

473,589

 

 

4,037

 

3.42

 

 

410,749

 

 

 

3,461

 

3.42

 

 

268,559

 

 

 

1,987

 

2.94

 

 

258,053

 

 

 

1,842

 

2.84

 

 

263,045

 

 

 

1,725

 

2.64

 

Total Interest-Bearing Deposits

 

1,965,483

 

 

7,284

 

1.49

 

 

1,762,490

 

 

 

5,996

 

1.38

 

 

1,355,685

 

 

 

3,279

 

0.96

 

 

1,341,365

 

 

 

3,112

 

0.92

 

 

1,351,673

 

 

 

2,643

 

0.79

 

Short-term borrowings

 

44,515

 

 

341

 

3.07

 

 

38,721

 

 

 

294

 

3.08

 

 

23,087

 

 

 

12

 

0.21

 

 

38,666

 

 

 

204

 

2.10

 

 

37,256

 

 

 

304

 

3.28

 

Long-term borrowings

 

255,347

 

 

2,939

 

4.62

 

 

257,558

 

 

 

2,910

 

4.58

 

 

255,326

 

 

 

2,978

 

4.64

 

 

255,316

 

 

 

2,983

 

4.65

 

 

255,305

 

 

 

2,958

 

4.66

 

Total Borrowings

 

299,862

 

 

3,280

 

4.39

 

 

296,279

 

 

 

3,204

 

4.39

 

 

278,413

 

 

 

2,990

 

4.27

 

 

293,982

 

 

 

3,187

 

4.31

 

 

292,561

 

 

 

3,262

 

4.48

 

Total Interest-Bearing Liabilities

 

2,265,345

 

 

10,564

 

1.87

 

 

2,058,769

 

 

 

9,200

 

1.81

 

 

1,634,098

 

 

 

6,269

 

1.53

 

 

1,635,347

 

 

 

6,299

 

1.53

 

 

1,644,234

 

 

 

5,905

 

1.44

 

Noninterest-bearing demand deposits

 

563,321

 

 

 

 

512,966

 

 

 

 

 

464,949

 

 

 

 

 

477,350

 

 

 

 

 

485,351

 

 

 

 

Other liabilities

 

39,271

 

 

 

 

36,934

 

 

 

 

 

27,887

 

 

 

 

 

29,946

 

 

 

 

 

28,348

 

 

 

 

Stockholders’ Equity

 

390,575

 

 

 

 

360,446

 

 

 

 

 

306,008

 

 

 

 

 

297,473

 

 

 

 

 

281,365

 

 

 

 

Total Liabilities and Stockholders’ Equity

$

3,258,512

 

 

 

$

2,969,115

 

 

 

 

$

2,432,942

 

 

 

 

$

2,440,116

 

 

 

 

$

2,439,298

 

 

 

 

Taxable Equivalent Net Interest Income

 

 

31,171

 

 

 

 

 

27,245

 

 

 

 

 

21,264

 

 

 

 

 

21,100

 

 

 

 

 

21,122

 

 

Taxable Equivalent Adjustment

 

 

(159

)

 

 

 

 

(155

)

 

 

 

 

(152

)

 

 

 

 

(158

)

 

 

 

 

(158

)

 

Net Interest Income

 

$

31,012

 

 

 

 

$

27,090

 

 

 

 

$

21,112

 

 

 

 

$

20,942

 

 

 

 

$

20,964

 

 

Cost of Funds

 

 

1.50

%

 

 

 

1.45

%

 

 

 

1.19

%

 

 

 

1.19

%

 

 

 

1.12

%

FTE Net Interest Margin

 

 

4.21

%

 

 

 

4.07

%

 

 

 

3.81

%

 

 

 

3.77

%

 

 

 

3.82

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

_______________
1
Income on interest-earning assets has been computed on a fully taxable equivalent (FTE) basis using the 21% federal income tax statutory rate.
2 Average balances include non-accrual loans and are net of unearned income.
3 Average balances of investment securities is computed at fair value.

Average Balances, Income and Expenses, Yields and Rates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2025

 

Six months ended June 30, 2024

(Dollars in thousands)

 

Average Balance

 

 

Interest1

 

Yield/ Rate

 

 

 

Average Balance

 

 

Interest1

 

Yield/ Rate

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

$

        2,188,852

 

$

        68,231

 

6.29

%

 

$

1,592,745

 

$

44,145

 

5.57

%

Tax-exempt

 

58,438

 

 

771

 

2.66

 

 

 

65,050

 

800

 

2.47

 

Total Loans2

 

2,247,290

 

 

69,002

 

6.19

 

 

 

1,657,795

 

44,945

 

5.45

 

Investment Securities:

 

 

 

 

 

 

 

 

 

 

Taxable

 

465,556

 

 

6,832

 

2.96

 

 

 

454,928

 

6,064

 

2.68

 

Tax-exempt

 

54,459

 

 

723

 

2.68

 

 

 

54,692

 

719

 

2.64

 

Total Investments3

 

520,015

 

 

7,555

 

2.93

 

 

 

509,620

 

6,783

 

2.68

 

Interest-bearing deposits with banks

 

75,276

 

 

1,623

 

4.35

 

 

 

52,504

 

1,434

 

5.49

 

Total Earning Assets

 

2,842,581

 

 

78,180

 

5.55

 

 

 

2,219,919

 

53,162

 

4.82

 

Cash and due from banks

 

23,120

 

 

 

 

 

 

20,790

 

 

 

Premises and equipment

 

30,967

 

 

 

 

 

 

26,051

 

 

 

Other assets

 

240,235

 

 

 

 

 

 

187,458

 

 

 

Allowance for credit losses

 

(22,290

)

 

 

 

 

 

(20,044

)

 

 

Total Assets

$

        3,114,613

 

 

 

 

 

$

2,434,174

 

 

 

LIABILITIES

 

 

 

 

 

 

Interest-bearing demand deposits

$

        593,185

 

$

        1,038

 

0.35

%

 

$

512,932

 

$

540

 

0.21

%

Money markets

 

492,273

 

 

4,690

 

1.92

 

 

 

248,244

 

 

1,149

 

0.93

 

Savings deposits

 

336,746

 

 

54

 

0.03

 

 

 

331,244

 

 

58

 

0.04

 

Time deposits

 

442,343

 

 

7,498

 

3.42

 

 

 

253,763

 

 

3,056

 

2.42

 

Total Interest-Bearing Deposits

 

1,864,547

 

 

13,280

 

1.44

 

 

 

1,346,183

 

 

4,803

 

0.72

 

Short-term borrowings

 

41,634

 

 

635

 

3.08

 

 

 

42,170

 

 

643

 

3.07

 

Long-term borrowings

 

256,447

 

 

5,849

 

4.60

 

 

 

252,004

 

 

5,840

 

4.66

 

Total Borrowings

 

298,081

 

 

6,484

 

4.39

 

 

 

294,174

 

 

6,483

 

4.43

 

Total Interest-Bearing Liabilities

 

2,162,628

 

 

19,764

 

1.84

 

 

 

1,640,357

 

 

11,286

 

1.38

 

Noninterest-bearing demand deposits

 

538,282

 

 

 

 

 

 

485,999

 

 

 

 

 

Other liabilities

 

38,109

 

 

 

 

 

 

27,626

 

 

 

 

 

Stockholders’ Equity

 

375,594

 

 

 

 

 

 

280,192

 

 

 

 

 

Total Liabilities and Stockholders’ Equity

$

        3,114,613

 

 

 

 

 

$

2,434,174

 

 

 

 

 

Taxable Equivalent Net Interest Income

 

 

58,416

 

 

 

 

 

 

41,876

 

 

Taxable Equivalent Adjustment

 

 

(314

)

 

 

 

 

 

(319

)

 

Net Interest Income

 

$

        58,102

 

 

 

 

 

$

41,557

 

 

Cost of Funds

 

 

1.48

%

 

 

 

1.07

%

FTE Net Interest Margin

 

 

4.14

%

 

 

 

3.79

%

_______________
1 Income on interest-earning assets has been computed on a fully taxable equivalent basis (FTE) using the 21% federal income tax statutory rate.
2 Average balances include non-accrual loans and are net of unearned income.
3 Average balances of investment securities is computed at fair value.

Non-GAAP Reconciliation

Note: The Corporation has presented the following non-GAAP financial measures because it believes that these measures provide useful and comparative information to assess trends in the Corporation’s results of operations and financial condition. These non-GAAP financial measures are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the Corporation’s industry. Investors should recognize that the Corporation’s presentation of these non- GAAP financial measures might not be comparable to similarly-titled measures of other corporations. These non-GAAP financial measures should not be considered a substitute for GAAP basis measures, and the Corporation strongly encourages a review of its condensed consolidated financial statements in their entirety.

 

Three Months Ended

(Dollars in thousands, except per share data)

June 30, 2025

March 31, 2025

December 31, 2024

September 30, 2024

June 30, 2024

Tangible book value per share

 

 

 

 

 

Stockholders’ equity

$

        395,151

 

$

386,883

 

$

303,273

 

$

306,755

 

$

289,331

 

Less: Goodwill and intangible assets

 

(89,143

)

 

(90,284

)

 

(52,023

)

 

(52,327

)

 

(52,631

)

Tangible common stockholders’ equity (numerator)

$

        306,008

 

$

296,599

 

$

251,250

 

$

254,428

 

$

236,700

 

Shares outstanding, less unvested shares, end of period (denominator)

 

10,442,269

 

 

10,506,822

 

 

8,515,347

 

 

8,510,187

 

 

8,507,191

 

Tangible book value per share

$

        29.30

 

$

28.23

 

$

29.51

 

$

29.90

 

$

27.82

 

Tangible common equity to tangible assets (TCE/TA Ratio)

 

 

 

 

 

Tangible common stockholders’ equity (numerator)

$

        306,008

 

$

296,599

 

$

251,250

 

$

254,428

 

$

236,700

 

Total assets

$

        3,259,528

 

$

3,270,041

 

$

2,394,830

 

$

2,420,914

 

$

2,457,753

 

Less: Goodwill and intangible assets

 

(89,143

)

 

(90,284

)

 

(52,023

)

 

(52,327

)

 

(52,631

)

Total tangible assets (denominator)

$

        3,170,385

 

$

3,179,757

 

$

2,342,807

 

$

2,368,587

 

$

2,405,122

 

Tangible common equity to tangible assets

 

9.65

%

 

9.33

%

 

10.72

%

 

10.74

%

 

9.84

%

Efficiency Ratio

 

 

 

 

 

Noninterest expense

$

        25,366

 

$

29,335

 

$

18,388

 

$

18,244

 

$

16,391

 

Less: Intangible amortization

 

1,141

 

 

857

 

 

304

 

 

304

 

 

315

 

Less: Merger-related expense

 

1,943

 

 

8,031

 

 

885

 

 

1,137

 

 

23

 

Noninterest expense (numerator)

$

        22,282

 

$

20,447

 

$

17,199

 

$

16,803

 

$

16,053

 

Net interest income

$

        31,012

 

$

27,090

 

$

21,112

 

$

20,942

 

$

20,964

 

Plus: Total noninterest income

 

8,682

 

 

7,184

 

 

5,803

 

 

6,833

 

 

6,427

 

Less: Gain on life insurance proceeds

 

31

 

 

254

 

 

 

 

 

 

 

Less: Net gains on sales or calls of securities

 

22

 

 

 

 

 

 

 

 

 

Less: Net gains (losses) on equity securities

 

3

 

 

14

 

 

(28

)

 

28

 

 

1

 

Total revenue (denominator)

$

        39,638

 

$

34,006

 

$

26,943

 

$

27,747

 

$

27,390

 

Efficiency ratio

 

56.21

%

 

60.13

%

 

63.83

%

 

60.56

%

 

58.61

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Contact:

  

Jason H. Weber
EVP/Treasurer & Chief Financial Officer
717.339.5090
[email protected]