Originaltext
Diese Übersetzung bewerten
Mit deinem Feedback können wir Google Übersetzer weiter verbessern
Home
Acnb Corporation
ACNB Corporation Reports 2025 First Quarter Financial Results
Business
Apr 24 2025
29 min read

ACNB Corporation Reports 2025 First Quarter Financial Results

news images

GETTYSBURG, Pa., April 24, 2025 (GLOBE NEWSWIRE) -- ACNB   Corporation   (NASDAQ:   ACNB)   (“ACNB”   or   the “Corporation”), financial holding company for ACNB Bank and ACNB Insurance Services, Inc., announced a net loss of $272 thousand, or $0.03 diluted loss per share, for the three months ended March 31, 2025 compared to net income of $6.8 million, or $0.80 diluted earnings per share, for the three months ended March 31, 2024 and compared to net income of $6.6 million, or $0.77 diluted earnings per share, for the three months ended December 31, 2024.

Financial results for the three months ended March 31, 2025 were impacted by two discrete items that were related to the acquisition of Traditions Bancorp, Inc. (“Traditions”): a provision for credit losses on non- purchase credit deteriorated (“PCD”) loans of $4.2 million, net of taxes, and merger-related expenses, net of taxes, totaling $6.2 million.

2025 First Quarter Highlights

  • ACNB closed the acquisition of Traditions effective February 1, 2025 (“Acquisition”). This strategic acquisition will result in a premier community bank that is locally headquartered, managed, and focused.

  • Traditions contributed, after acquisition accounting adjustments, $877.7 million in assets, $648.5 million in loans and $741.5 million in deposits at the Acquisition date.

  • Fully taxable equivalent (“FTE”) net interest margin was 4.07% for the three months ended March 31, 2025 compared to 3.81% for the three months ended December 31, 2024 and 3.77% for the three months ended March 31, 2024. The accretion impact of acquisition accounting adjustments on loans and deposits from the Acquisition was $1.5 million for the three months ended March 31, 2025.

  • The allowance for credit losses was $24.6 million at March 31, 2025 compared to $17.3 million at December 31, 2024 and $20.2 million at March 31, 2024. The increases from both prior periods were driven primarily by an initial allowance for credit losses of $5.5 million for non-PCD loans and $1.5 million for accruing PCD loans at the Acquisition date.

  • Tangible common equity to tangible assets ratio1 of 9.33% at March 31, 2025 compared to 10.72% at December 31, 2024 and 9.61% at March 31, 2024. The net unrealized loss on the available for sale securities portfolio was $39.7 million at March 31, 2025 compared to a net unrealized loss of $47.7 million at December 31, 2024 and a net unrealized loss of $53.0 million at March 31, 2024.

  • As announced on Form 8-K on April 23, 2025, the Board of Directors approved and declared a regular quarterly cash dividend of $0.34 per share of ACNB Corporation common stock for the second quarter, reflecting a $0.02, or 6.3%, increase over the same quarter of 2024. ACNB repurchased 75,872 shares of ACNB common stock in open market transactions during the three months ended March 31, 2025.


“At ACNB Corporation, we remain focused on executing our strategic plan to be the community bank of choice in the markets that we serve by building relationships and finding solutions for our customers. As a result, we are pleased to share our first quarter operating results. The quarter represents a solid start to a new year and exciting opportunities for our future,” said James P. Helt, ACNB Corporation President and Chief Executive Officer.

“We are pleased and excited to welcome Traditions Bancorp, Inc. shareholders, employees and customers to the ACNB family as we successfully completed our acquisition in the first quarter. In addition, at the close of the acquisition, three former Traditions directors, Eugene J, Draganosky, Elizabeth F. Carson and John M. Polli joined the Boards of Directors of ACNB Corporation and ACNB Bank. We believe this combination brings together organizations that are unified by a shared vision to banking to create an even stronger community bank and substantially enhance our presence in York and Lancaster counties.”

Mr. Helt continued, “We are cautiously optimistic for the remainder of 2025 in spite of the uncertain economic headwinds as a result of ongoing tariff turmoil. We are not only focused on the challenges, but also the exciting opportunities that lie ahead and are fully committed to the continued growth and profitability of ACNB Corporation and to enhancing long term shareholder value.”

Acquisition Update

During the first quarter of 2025, ACNB acquired Traditions, holding company for Traditions Bank, York, Pennsylvania. Traditions was merged with and into a wholly-owned subsidiary of ACNB Corporation immediately followed by the merger of Traditions Bank with and into ACNB Bank effective February 1, 2025. ACNB Bank is operating the former Traditions Bank offices as “Traditions Bank, A Division of ACNB Bank”. The acquisition method of accounting was used to account for the acquisition. ACNB recorded the assets and liabilities of Traditions at their respective fair values as of February 1, 2025. The transaction was valued at approximately $83.8 million and substantially expanded ACNB’s footprint in the York and Lancaster, Pennsylvania markets. Traditions contributed, after acquisition accounting adjustments, $877.7 million in assets, $648.5 million in loans and $741.5 million in deposits at the Acquisition date. The excess of the merger consideration over the fair value of Traditions assets acquired and liabilities assumed resulted in goodwill of $20.3 million.

As of March 31, 2025, total acquisition accounting adjustments on loans were $24.5 million. The majority of the loan acquisition accounting adjustments are expected to accrete back through as income as loans pay off or mature. Total acquisition accounting adjustments on time deposits were $226 thousand as of March 31, 2025. The acquisition accounting adjustments on time deposits are expected to amortize as an expense over the life of the time deposits. The core deposit intangible was $18.3 million as of March 31, 2025.

________________________________________
1 Non-GAAP financial measure. Please refer to the calculation on the page titled “Non-GAAP Reconciliation” at the end of this document.


The core deposit intangible is expected to amortize as an expense over an expected life of 10 years using sum of the year’s digits method. The acquisition accounting adjustments are subject to refinement for up to one year from the acquisition date as allowable by U.S. Generally Accepted Accounting Principles (“GAAP”).

ACNB recorded an allowance for credit losses of $6.9 million at the Acquisition date, comprised of $5.5 million for non-PCD loans, which was recognized through the provision for credit losses, and $1.5 million for accruing PCD loans, which was recognized as an acquisition accounting adjustment to the amortized cost basis of the acquired loans.

ACNB completed, following the Acquisition date, the sale of approximately $98.0 million of Traditions’ investments with a yield of 5.03%. With the proceeds from the sale, ACNB paid off $40.2 million of Federal Home Loan Bank (“FHLB”) borrowings with a cost of 4.73% and invested the remainder of the proceeds into investment securities with a yield of 5.07%.

ACNB’s financial results for any periods ended prior to February 1, 2025 reflect ACNB on a standalone basis. As a result, ACNB’s financial results for the three months ended March 31, 2025 may not be directly comparable to prior reported periods.

Net Interest Income and Margin

Net interest income for the three months ended March 31, 2025 totaled $27.1 million, an increase of $6.5 million from the three months ended March 31, 2024 and an increase of $6.0 million from the three months ended December 31, 2024. The increases were driven primarily by the Acquisition. The FTE net interest margin for the three months ended March 31, 2025 was 4.07%, a 30 basis points increase from the three months ended March 31, 2024 and a 26 basis points increase from the three months ended December 31, 2024. The accretion impact of acquisition accounting adjustments on loans and deposits from the Acquisition was $1.5 million for the three months ended March 31, 2025. For the three months ended March 31, 2025, total average loans increased $499.3 million compared to three months ended March 31, 2024 and increased $461.3 million compared to the three months ended December 31, 2024. The yield on total loans was 6.08% for the three months ended March 31, 2025, an increase of 71 basis points compared to the three months ended March 31, 2024 and an increase of 47 basis points from the three months ended December 31, 2024. The increases in total average loans and yields on total loans were driven primarily by the Acquisition. For the three months ended March 31, 2025, total average interest-bearing deposits increased $421.8 million from the three months ended March 31, 2024 and increased $406.8 million from the three months ended December 31, 2024. The average rate paid on interest-bearing deposits was 1.38% for the three months ended March 31, 2025, an increase of 73 basis points from the three months ended March 31, 2024 and an increase of 42 basis points from the three months ended December 31, 2024. The increases in average interest-bearing deposits and average rate paid on interest-bearing deposits were driven primarily by the Acquisition. For the three months ended March 31, 2025, total average noninterest-bearing demand deposits increased $26.3 million from the three months ended March 31, 2024 and increased $48.0 million from the three months ended December 31, 2024. The increase in total average noninterest-bearing demand deposits was driven primarily by the Acquisition.

Noninterest Income

Noninterest income for the three months ended March 31, 2025 was $7.2 million, an increase of $1.5 million from the three months ended March 31, 2024 and an increase of $1.4 million from the three months ended December 31, 2024. Gain from mortgage loans held for sale for the three months ended March 31, 2025 was $855 thousand, an increase $807 thousand from the three months ended March 31, 2024 and increase of $748 thousand from the three months ended December 31, 2024. Earnings on investment in bank-owned life insurance for the three months ended March 31, 2025 was $580 thousand, an increase of $103 thousand from the three months ended March 31, 2024 and increase of $74 thousand from the three months ended December 31, 2024. The increases in gain from mortgage loans held for sale and earnings on investment in bank-owned life insurance for three months ended March 31, 2025 compared to the three months ended March 31, 2024 and three months ended December 31, 2024 were driven primarily by the Acquisition. Wealth management income was $1.1 million for the three months ended March 31, 2025, an increase of $98 thousand from three months ended March 31, 2024 and an increase of $53 thousand from the three months ended December 31, 2024. The increases in wealth management income were driven primarily by increased sales activity and market performance. Gain on life insurance proceeds was $254 thousand for the three months ended March 31, 2025 as a result of a death benefit paid on a life insurance policy.

Noninterest Expense

Noninterest expense for the three months ended March 31, 2025 increased $11.7 million from the three months ended March 31, 2024 and increased $10.9 million from the three months ended December 31, 2024. The increases were driven primarily by the Acquisition. Merger-related expense totaled $8.0 million for the three months ended March 31, 2025 compared to none for the three months ended March 31, 2024 and $885 thousand for the three months ended December 31, 2024. Salaries and employee benefits expense increased $1.7 million during the three months ended March 31, 2025 compared to the three months ended March 31, 2024 and increased $2.5 million compared to three months ended December 31, 2024 driven primarily by higher base wages as a result of the Acquisition, higher restricted stock compensation and higher payroll taxes. Net occupancy increased $312 thousand for the three months ended March 31, 2025 compared to the three months ended March 31, 2024 and increased $346 thousand compared to three months ended December 31, 2024 driven primarily by the Acquisition and higher snow removal costs. Equipment expense increased $551 thousand for the three months ended March 31, 2025 compared to the three months ended March 31, 2024 driven primarily by the Acquisition. Equipment expense decreased $44 thousand for the three months ended March 31, 2025 compared to the three months ended December 31, 2024 as the prior quarter included incremental expenses of $355 thousand for the purchase of office equipment related to Acquisition. Intangible assets amortization increased $536 thousand during the three months ended March 31, 2025 compared to the three months ended March 31, 2024 and increased $553 thousand compared to the three months ended December 31, 2024 driven by the Acquisition.

Loans and Asset Quality

Total loans outstanding were $2.32 billion at March 31, 2025, an increase of $639.3 million from December 31, 2024 and an increase of $657.2 million from March 31, 2024. The increases from both December 31, 2024 and March 31, 2024 were driven primarily by the Acquisition. The allowance for credit losses was $24.6 million at March 31, 2025, an increase of $7.4 million compared to December 31, 2024 and $4.5 million compared to March 31, 2024. The increase was driven primarily by an initial $5.5 million allowance for credit losses for non-PCD loans, which was recognized through the provision for credit losses, and a $1.5 million allowance for credit loss for accruing PCD loans, which was recognized as an acquisition accounting adjustment to the amortized cost basis of the acquired loans, at the Acquisition date. Reversal of $480 thousand was booked to unfunded commitments for the three months ended March 31, 2025 compared to a provision of $44 thousand and a reversal of $151 thousand for the three months ended December 31, 2024 and March 31, 2024, respectively.

Non-performing loans were $10.0 million, or 0.43%, of total loans, net of unearned income, at March 31, 2025 compared to $6.8 million, or 0.40%, of total loans at December 31, 2024 and $3.9 million, or 0.24%, of total loans at March 31, 2024. The increase in non-performing loans at March 31, 2025 compared to March 31, 2024 was driven primarily by one long-standing commercial relationship in the healthcare industry, comprised of both owner-occupied commercial real estate and commercial and industrial loans, that moved into non-performing loan status during 2024 and by the Acquisition. The increase in non-performing loans at March 31, 2025 compared to the three months ended December 31, 2024 was driven primarily by the Acquisition. Annualized net charge-offs for the three months ended March 31, 2025 were 0.01% of total average loans compared to 0.04% for the three months ended December 31, 2024 and 0.00% for the three months ended March 31, 2024.

Deposits and Borrowings

Total deposits totaled $2.54 billion at March 31, 2025, an increase of $747.5 million from December 31, 2024 and an increase of $704.8 million from March 31, 2024. Included in total deposits at March 31, 2025 were $1.98 billion of interest-bearing deposits, which increased $636.3 million from December 31, 2024 and increased $641.7 million from March 31, 2024. Time deposits, included in interest-bearing deposits, increased $204.1 million and $219.8 million since December 31, 2024 and March 31, 2024, respectively. In January 2025, ACNB Bank issued $20.0 million in brokered time deposits to offset seasonal fluctuations in commercial deposits during the quarter, and ACNB assumed, as a result of the Acquisition, $15.0 million of brokered time deposits of which $5.0 million matured in February 2025. Total noninterest-bearing deposits were $562.7 million at March 31, 2025 compared to $451.5 million at December 31, 2024 and $499.6 million at March 31, 2024. The increases in total deposits, interest-bearing deposits, time deposits and noninterest-bearing deposits were driven primarily by the Acquisition.

Total borrowings were $299.5 million at March 31, 2025, an increase of $28.4 million compared to December 31, 2024 and an increase of $26.9 million compared to March 31, 2024. The increases in total borrowings were driven primarily by general balance sheet management.

Stockholders’ Equity

Total stockholders’ equity was $386.9 million at March 31, 2025 compared to $303.3 million at December 31, 2024 and $279.9 million at March 31, 2024. The increase at March 31, 2025 compared to December 31, 2024 and March 31, 2025 was driven primarily by the equity issued in the Acquisition slightly offset by dividends paid of $3.4 million, common stock repurchased of $3.1 million and a $272 thousand net loss for the three months ended March 31, 2025. Tangible book value1 per share was $28.23, $29.51 and $26.70 at March 31, 2025, December 31, 2024 and March 31, 2024, respectively. ACNB repurchased 75,872 shares of ACNB common stock in open market transactions during the three months ended March 31, 2025. As of March 31, 2025, there were 111,795 shares remaining under the current previously disclosed plan.

________________________________________
1 Non-GAAP financial measure. Please refer to the calculation on the page titled “Non-GAAP Reconciliation” at the end of this document.

About ACNB Corporation

ACNB Corporation, headquartered in Gettysburg, PA, is the $3.27 billion financial holding company for the wholly-owned subsidiaries of ACNB Bank, Gettysburg, PA, and ACNB Insurance Services, Inc., Westminster, MD. Originally founded in 1857, ACNB Bank serves its marketplace with banking and wealth management services, including trust and retail brokerage, via a network of 33 community banking offices and one loan office located in the Pennsylvania counties of Adams, Cumberland, Franklin, Lancaster and York, and the Maryland counties of Baltimore, Carroll and Frederick. ACNB Insurance Services, Inc. is a full-service insurance agency with licenses in 46 states. The agency offers a broad range of property, casualty, health, life and disability insurance serving personal and commercial clients through office locations in Westminster, MD and Gettysburg, PA. For more information regarding ACNB Corporation and its subsidiaries, please visit investor.acnb.com.

SAFE HARBOR AND FORWARD-LOOKING STATEMENTS - Should there be a material subsequent event prior to the filing of the Quarterly Report on Form 10-Q with the Securities and Exchange Commission, the financial information reported in this press release is subject to change to reflect the subsequent event. In addition to historical information, this press release may contain forward-looking statements. Examples of forward-looking statements include, but are not limited to, (a) projections or statements regarding future earnings, expenses, net interest income, other income, earnings or loss per share, asset mix and quality, growth prospects, capital structure, and other financial terms, (b) statements of plans and objectives of Management or the Board of Directors, and (c) statements of assumptions, such as economic conditions in the Corporation’s market areas. Such forward-looking statements can be identified by the use of forward-looking terminology such as “believes”, “expects”, “may”, “intends”, “will”, “should”, “anticipates”, or the negative of any of the foregoing or other variations thereon or comparable terminology, or by discussion of strategy. Forward-looking statements are subject to certain risks and uncertainties such as national, regional and local economic conditions, competitive factors, and regulatory limitations. Actual results may differ materially from those projected in the forward-looking statements. Such risks, uncertainties, and other factors that could cause actual results and experience to differ from those projected include, but are not limited to, the following: short-term and long-term effects of inflation and rising costs on the Corporation, customers and economy; banking instability caused by bank failures and financial uncertainty of various banks which may adversely impact the Corporation and its securities and loan values, deposit stability, capital adequacy, financial condition, operations, liquidity, and results of operations; effects of governmental and fiscal policies, as well as legislative and regulatory changes; effects of new laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) and their application with which the Corporation and its subsidiaries must comply; impacts of the capital and liquidity requirements of the Basel III standards; effects of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Financial Accounting Standards Board and other accounting standard setters; ineffectiveness of the business strategy due to changes in current or future market conditions; future actions or inactions of the United States government, including the effects of short-term and long-term federal budget and tax negotiations and a failure to increase the government debt limit or a prolonged shutdown of the federal government; effects of economic conditions particularly with regard to the negative impact of any pandemic, epidemic or health-related crisis and the responses thereto on the operations of the Corporation and current customers, specifically the effect of the economy on loan customers’ ability to repay loans; effects of competition, and of changes in laws and regulations on competition, including industry consolidation and development of competing financial products and services; inflation, securities market and monetary fluctuations; risks of changes in interest rates on the level and composition of deposits, loan demand, and the values of loan collateral, securities, and interest rate protection agreements, as well as interest rate risks; difficulties in acquisitions and integrating and operating acquired business operations, including information technology difficulties; challenges in establishing and maintaining operations in new markets; effects of technology changes; effects of general economic conditions and more specifically in the Corporation’s market areas; failure of assumptions underlying the establishment of reserves for credit losses and estimations of values of collateral and various financial assets and liabilities; acts of war or terrorism or geopolitical instability; disruption of credit and equity markets; ability to manage current levels of impaired assets; loss of certain key officers; ability to maintain the value and image of the Corporation’s brand and protect the Corporation’s intellectual property rights; continued relationships with major customers; and, potential impacts to the Corporation from continually evolving cybersecurity and other technological risks and attacks, including additional costs, reputational damage, regulatory penalties, and financial losses. Management considers subsequent events occurring after the balance sheet date for matters which may require adjustment to, or disclosure in, the consolidated financial statements. The review period for subsequent events extends up to and including the filing date of the Corporation's consolidated financial statements when filed with the SEC. Accordingly, the financial information in this announcement is subject to change. We caution readers not to place undue reliance on these forward-looking statements. They only reflect Management’s analysis as of this date. The Corporation does not revise or update these forward-looking statements to reflect events or changed circumstances. Please carefully review the risk factors described in other documents the Corporation files from time to time with the SEC, including the Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q. Please also carefully review any Current Reports on Form 8-K filed by the Corporation with the SEC.

ACNB #2025-10
April 24, 2025

 

 

ACNB Corporation Financial Highlights
Selected Financial Data by Respective Quarter End
(Unaudited)

 

(Dollars in thousands, except per share data)

March 31, 2025

December 31, 2024

September 30, 2024

June 30, 2024

March 31, 2024

BALANCE SHEET DATA

 

 

 

 

 

Assets

$

3,270,041

 

 

$

2,394,830

 

 

$

2,420,914

 

 

$

2,457,753

 

 

$

2,414,288

 

 

Investment securities

 

521,306

 

 

 

459,472

 

 

 

483,604

 

 

 

483,868

 

 

 

490,626

 

 

Total loans, net of unearned income

 

2,322,209

 

 

 

1,682,910

 

 

 

1,677,112

 

 

 

1,679,600

 

 

 

1,664,980

 

 

Allowance for credit losses

 

(24,646

)

 

 

(17,280

)

 

 

(17,214

)

 

 

(17,162

)

 

 

(20,172

)

 

Deposits

 

2,540,009

 

 

 

1,792,501

 

 

 

1,791,317

 

 

 

1,838,588

 

 

 

1,835,224

 

 

Allowance for unfunded commitments

 

1,883

 

 

 

1,394

 

 

 

1,349

 

 

 

1,310

 

 

 

1,569

 

 

Borrowings

 

299,531

 

 

 

271,159

 

 

 

293,091

 

 

 

304,286

 

 

 

272,605

 

 

Stockholders’ equity

 

386,883

 

 

 

303,273

 

 

 

306,755

 

 

 

289,331

 

 

 

279,920

 

 

INCOME STATEMENT DATA

 

 

 

 

 

Interest and dividend income

$

36,290

 

 

$

27,381

 

 

$

27,241

 

 

$

26,869

 

 

$

25,974

 

 

Interest expense

 

9,200

 

 

 

6,269

 

 

 

6,299

 

 

 

5,905

 

 

 

5,381

 

 

Net interest income

 

27,090

 

 

 

21,112

 

 

 

20,942

 

 

 

20,964

 

 

 

20,593

 

 

Provision for (reversal of) credit losses

 

5,968

 

 

 

249

 

 

 

81

 

 

 

(2,990

)

 

 

223

 

 

(Reversal of) provision for unfunded commitments

 

(480

)

 

 

44

 

 

 

40

 

 

 

(259

)

 

 

(151

)

 

Net interest income after provisions for (reversal of) credit losses and unfunded commitments

 

21,602

 

 

 

20,819

 

 

 

20,821

 

 

 

24,213

 

 

 

20,521

 

 

Noninterest income

 

7,184

 

 

 

5,803

 

 

 

6,833

 

 

 

6,427

 

 

 

5,667

 

 

Noninterest expenses

 

29,335

 

 

 

18,388

 

 

 

18,244

 

 

 

16,391

 

 

 

17,662

 

 

(Loss) income before income taxes

 

(549

)

 

 

8,234

 

 

 

9,410

 

 

 

14,249

 

 

 

8,526

 

 

Income tax (benefit) expense

 

(277

)

 

 

1,639

 

 

 

2,206

 

 

 

2,970

 

 

 

1,758

 

 

Net (loss) income

$

(272

)

 

$

6,595

 

 

$

7,204

 

 

$

11,279

 

 

$

6,768

 

 

PROFITABILITY RATIOS

 

 

 

 

 

Total loans, net of unearned income to deposits

 

91.43

 

%

 

93.89

 

%

 

93.62

 

%

 

91.35

 

%

 

90.72

 

%

Return on average assets (annualized)

 

(0.04

)

 

 

1.08

 

 

 

1.17

 

 

 

1.86

 

 

 

1.12

 

 

Return on average equity (annualized)

 

(0.31

)

 

 

8.57

 

 

 

9.63

 

 

 

16.12

 

 

 

9.76

 

 

Efficiency ratio1

 

60.13

 

 

 

63.83

 

 

 

60.56

 

 

 

58.61

 

 

 

66.18

 

 

FTE Net interest margin

 

4.07

 

 

 

3.81

 

 

 

3.77

 

 

 

3.82

 

 

 

3.77

 

 

Yield on average earning assets

 

5.45

 

 

 

4.93

 

 

 

4.90

 

 

 

4.89

 

 

 

4.74

 

 

Yield on investment securities

 

2.91

 

 

 

2.58

 

 

 

2.59

 

 

 

2.65

 

 

 

2.70

 

 

Yield on total loans

 

6.08

 

 

 

5.61

 

 

 

5.56

 

 

 

5.53

 

 

 

5.37

 

 

Cost of funds

 

1.45

 

 

 

1.19

 

 

 

1.19

 

 

 

1.12

 

 

 

1.02

 

 

PER SHARE DATA

 

 

 

 

 

Diluted (loss) earnings per share

$

(0.03

)

 

$

0.77

 

 

$

0.84

 

 

$

1.32

 

 

$

0.80

 

 

Cash dividends paid per share

 

0.32

 

 

 

0.32

 

 

 

0.32

 

 

 

0.32

 

 

 

0.30

 

 

Tangible book value per share1

 

28.23

 

 

 

29.51

 

 

 

29.90

 

 

 

27.82

 

 

 

26.70

 

 

CAPITAL RATIOS2

Tier 1 leverage ratio

 

11.81

 

%

 

12.52

 

%

 

12.46

 

%

 

12.25

 

%

 

11.91

 

%

Common equity tier 1 ratio

 

13.65

 

 

 

16.27

 

 

 

16.07

 

 

 

15.78

 

 

 

15.40

 

 

Tier 1 risk based capital ratio

 

13.86

 

 

 

16.56

 

 

 

16.36

 

 

 

16.07

 

 

 

15.69

 

 

Total risk based capital ratio

 

15.45

 

 

 

18.36

 

 

 

18.15

 

 

 

17.86

 

 

 

17.68

 

 

CREDIT QUALITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs to average loans outstanding (annualized)

 

0.01

 

%

 

0.04

 

%

 

0.01

 

%

 

0.00

 

%

 

0.00

 

%

Total non-performing loans to total loans, net of unearned income3

 

0.43

 

 

 

0.40

 

 

 

0.39

 

 

 

0.19

 

 

 

0.24

 

 

Total non-performing assets to total assets4

 

0.32

 

 

 

0.30

 

 

 

0.29

 

 

 

0.14

 

 

 

0.18

 

 

Allowance for credit losses to total loans, net of unearned income

 

1.06

 

 

 

1.03

 

 

 

1.03

 

 

 

1.02

 

 

 

1.21

 

 


________________________________________
1 Non-GAAP financial measure. Please refer to the calculation on the page titled “Non-GAAP Reconciliation” at the end of this document.
2 Regulatory capital ratios as of March 31, 2025 are preliminary.
3 Non-performing Loans consists of loans on nonaccrual status and loans greater than 90 days past due and still accruing interest.
4 Non-performing Assets consists of Non-performing Loans and Foreclosed assets held for resale.

 

Consolidated Statements of Condition
(Unaudited)

 

(Dollars in thousands, except per share data)

March 31, 2025

December 31, 2024

March 31, 2024

ASSETS

 

 

 

Cash and due from banks

$

23,422

 

$

16,352

 

$

17,395

 

Interest-bearing deposits with banks

 

100,141

 

 

30,910

 

 

35,740

 

Total Cash and Cash Equivalents

 

123,563

 

 

47,262

 

 

53,135

 

Equity securities with readily determinable fair values

 

933

 

 

919

 

 

918

 

Investment securities available for sale, at estimated fair value

 

455,819

 

 

393,975

 

 

425,114

 

Investment securities held to maturity, at amortized cost (fair value $56,219, $56,924 and $58,084)

 

64,554

 

 

64,578

 

 

64,594

 

Loans held for sale

 

21,413

 

 

426

 

 

88

 

Total loans, net of unearned income

 

2,322,209

 

 

1,682,910

 

 

1,664,980

 

Less: Allowance for credit losses

 

(24,646

)

 

(17,280

)

 

(20,172

)

Loans, net

 

2,297,563

 

 

1,665,630

 

 

1,644,808

 

Premises and equipment, net

 

32,398

 

 

25,454

 

 

25,916

 

Right of use asset

 

5,440

 

 

2,663

 

 

2,447

 

Restricted investment in bank stocks

 

13,560

 

 

10,853

 

 

10,877

 

Investment in bank-owned life insurance

 

98,814

 

 

81,850

 

 

80,348

 

Investments in low-income housing partnerships

 

846

 

 

877

 

 

971

 

Goodwill

 

64,449

 

 

44,185

 

 

44,185

 

Intangible assets, net

 

25,835

 

 

7,838

 

 

8,761

 

Foreclosed assets held for resale

 

438

 

 

438

 

 

467

 

Other assets

 

64,416

 

 

47,882

 

 

51,659

 

Total Assets

$

3,270,041

 

$

2,394,830

 

$

2,414,288

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

Deposits:

 

 

 

Noninterest-bearing

$

562,700

 

$

451,503

 

$

499,583

 

Interest-bearing

 

1,977,309

 

 

1,340,998

 

 

1,335,641

 

Total Deposits

 

2,540,009

 

 

1,792,501

 

 

1,835,224

 

Short-term borrowings

 

44,188

 

 

15,826

 

 

17,303

 

Long-term borrowings

 

255,343

 

 

255,333

 

 

255,302

 

Lease liability

 

5,790

 

 

2,764

 

 

2,447

 

Allowance for unfunded commitments

 

1,883

 

 

1,394

 

 

1,569

 

Other liabilities

 

35,945

 

 

23,739

 

 

22,523

 

Total Liabilities

 

2,883,158

 

 

2,091,557

 

 

2,134,368

 

 

 

 

 

Stockholders’ Equity:

 

 

 

Preferred Stock, $2.50 par value; 20,000,000 shares authorized; no shares outstanding at March 31, 2025, December 31, 2024 and March 31, 2024

 

 

 

 

 

 

Common stock, $2.50 par value; 20,000,000 shares authorized; 11,011,051, 8,945,293, and 8,928,441 shares issued; 10,543,671, 8,553,785, and 8,539,575 shares outstanding at March 31, 2025, December 31, 2024 and March 31, 2024, respectively

 

27,521

 

 

22,357

 

 

22,315

 

Treasury stock, at cost; 467,380, 391,508, and 388,866 at March 31, 2025, December 31, 2024, and March 31, 2024, respectively

 

(14,309

)

 

(11,203

)

 

(11,101

)

Additional paid-in capital

 

178,011

 

 

99,163

 

 

97,818

 

Retained earnings

 

230,978

 

 

234,624

 

 

217,712

 

Accumulated other comprehensive loss

 

(35,318

)

 

(41,668

)

 

(46,824

)

Total Stockholders’ Equity

 

386,883

 

 

303,273

 

 

279,920

 

Total Liabilities and Stockholders’ Equity

$

3,270,041

 

$

2,394,830

 

$

2,414,288

 


 

Consolidated Income Statements
(Unaudited)

 

 

 Three Months Ended March 31,

(Dollars in thousands, except per share data)

 

2025

 

 

2024

 

INTEREST AND DIVIDEND INCOME

 

 

Loans, including fees

 

 

Taxable

$

31,676

 

$

21,470

 

Tax-exempt

 

292

 

 

319

 

Investment securities:

 

 

Taxable

 

2,902

 

 

2,911

 

Tax-exempt

 

288

 

 

284

 

Dividends

 

340

 

 

240

 

Other

 

792

 

 

750

 

Total Interest and Dividend Income

 

36,290

 

 

25,974

 

INTEREST EXPENSE

 

 

Deposits

 

5,996

 

 

2,160

 

Short-term borrowings

 

294

 

 

339

 

Long-term borrowings

 

2,910

 

 

2,882

 

Total Interest Expense

 

9,200

 

 

5,381

 

Net Interest Income

 

27,090

 

 

20,593

 

Provision for credit losses

 

5,968

 

 

223

 

Reversal of provision for unfunded commitments

 

(480

)

 

(151

)

Net Interest Income after Provisions for (Reversal of) Credit Losses and Unfunded Commitments

 

21,602

 

 

20,521

 

NONINTEREST INCOME

 

 

Insurance commissions

 

2,147

 

 

2,115

 

Service charges on deposits

 

1,094

 

 

991

 

Wealth management

 

1,060

 

 

962

 

Gain from mortgage loans held for sale

 

855

 

 

48

 

ATM debit card charges

 

831

 

 

819

 

Earnings on investment in bank-owned life insurance

 

580

 

 

477

 

Gain on life insurance proceeds

 

254

 

 

 

Net gains on sales or calls of investment securities

 

 

 

69

 

Net gains (losses) on equity securities

 

14

 

 

(10

)

Other

 

349

 

 

196

 

Total Noninterest Income

 

7,184

 

 

5,667

 

NONINTEREST EXPENSES

 

 

Salaries and employee benefits

 

12,861

 

 

11,168

 

Equipment

 

2,280

 

 

1,729

 

Net occupancy

 

1,442

 

 

1,130

 

Professional services

 

577

 

 

616

 

Other tax

 

527

 

 

370

 

FDIC and regulatory

 

401

 

 

375

 

Intangible assets amortization

 

857

 

 

321

 

Merger-related

 

8,031

 

 

 

Other

 

2,359

 

 

1,953

 

Total Noninterest Expenses

 

29,335

 

 

17,662

 

(Loss) Income Before Income Taxes

 

(549

)

 

8,526

 

Income tax (benefit) expense

 

(277

)

 

1,758

 

Net (Loss) Income

$

(272

)

$

6,768

 

PER SHARE DATA

 

 

Basic (loss) earnings

$

(0.03

)

$

0.80

 

Diluted (loss) earnings

$

(0.03

)

$

0.80

 

Weighted average shares basic

 

9,806,299

 

 

8,493,104

 

Weighted average shares diluted

 

9,823,475

 

 

8,511,648

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Balances, Income and Expenses, Yields and Rates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended
March 31, 2025

 

Three months ended
December 31, 2024

 

Three months ended
September 30, 2024

 

Three months ended
June 30, 2024

 

Three months ended
March 31, 2024

(Dollars in thousands)

 

Average
Balance

 

 

Interest1

Yield/
Rate

 

 

 

Average
Balance

 

 

Interest1

Yield/
Rate

 

 

 

Average
Balance

 

 

Interest1

Yield/
Rate

 

 

 

Average
Balance

 

 

Interest1

Yield/
Rate

 

 

 

Average
Balance

 

 

Interest1

Yield/
Rate

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

$

2,080,231

 

$

31,676

6.18

%

 

$

1,619,245

 

$

23,294

5.72

%

 

$

1,618,879

 

$

23,108

5.68

%

 

$

1,612,380

 

$

22,675

5.66

%

 

$

1,573,109

 

$

21,470

5.49

%

Tax-exempt

 

57,969

 

 

370

2.59

 

 

 

57,683

 

 

366

2.52

 

 

 

62,401

 

 

394

2.51

 

 

 

64,276

 

 

396

2.48

 

 

 

65,825

 

 

404

2.47

 

Total Loans2

 

2,138,200

 

 

32,046

6.08

 

 

 

1,676,928

 

 

23,660

5.61

 

 

 

1,681,280

 

 

23,502

5.56

 

 

 

1,676,656

 

 

23,071

5.53

 

 

 

1,638,934

 

 

21,874

5.37

 

Investment Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

447,986

 

 

3,242

2.93

 

 

 

431,338

 

 

2,786

2.57

 

 

 

441,135

 

 

2,868

2.59

 

 

 

442,390

 

 

2,913

2.65

 

 

 

467,466

 

 

3,151

2.71

 

Tax-exempt

 

54,659

 

 

365

2.71

 

 

 

54,453

 

 

359

2.62

 

 

 

54,549

 

 

359

2.62

 

 

 

54,644

 

 

359

2.64

 

 

 

54,740

 

 

359

2.64

 

Total Investments3

 

502,645

 

 

3,607

2.91

 

 

 

485,791

 

 

3,145

2.58

 

 

 

495,684

 

 

3,227

2.59

 

 

 

497,034

 

 

3,272

2.65

 

 

 

522,206

 

 

3,510

2.70

 

Interest-bearing deposits with banks

 

73,181

 

 

792

4.39

 

 

 

60,104

 

 

728

4.82

 

 

 

48,794

 

 

670

5.46

 

 

 

50,851

 

 

684

5.41

 

 

 

54,156

 

 

750

5.57

 

Total Earning Assets

 

2,714,026

 

 

36,445

5.45

 

 

 

2,222,823

 

 

27,533

4.93

 

 

 

2,225,758

 

 

27,399

4.90

 

 

 

2,224,541

 

 

27,027

4.89

 

 

 

2,215,296

 

 

26,134

4.74

 

Cash and due from banks

 

20,603

 

 

 

 

20,413

 

 

 

 

21,684

 

 

 

 

21,041

 

 

 

 

20,540

 

 

 

Premises and equipment

 

29,903

 

 

 

 

25,679

 

 

 

 

25,716

 

 

 

 

25,903

 

 

 

 

26,102

 

 

 

Other assets

 

224,522

 

 

 

 

181,180

 

 

 

 

184,105

 

 

 

 

187,937

 

 

 

 

187,075

 

 

 

Allowance for credit losses

 

(19,939

)

 

 

 

(17,153

)

 

 

 

(17,147

)

 

 

 

(20,124

)

 

 

 

(19,963

)

 

 

Total Assets

$

2,969,115

 

 

 

$

2,432,942

 

 

 

$

2,440,116

 

 

 

$

2,439,298

 

 

 

$

2,429,050

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

$

573,341

 

 

$

524

 

0.37

%

 

$

519,833

 

 

$

511

 

0.39

%

 

$

518,368

 

 

$

552

 

0.42

%

 

$

513,163

 

 

$

275

 

0.22

%

 

$

512,701

 

 

$

264

 

0.21

%

Money markets

 

447,297

 

 

 

1,984

 

1.80

 

 

 

251,781

 

 

 

747

 

1.18

 

 

 

246,653

 

 

 

692

 

1.12

 

 

 

248,191

 

 

 

613

 

0.99

 

 

 

248,297

 

 

 

536

 

0.87

 

Savings deposits

 

331,103

 

 

 

27

 

0.03

 

 

 

315,512

 

 

 

34

 

0.04

 

 

 

318,291

 

 

 

26

 

0.03

 

 

 

327,274

 

 

 

30

 

0.04

 

 

 

335,215

 

 

 

29

 

0.03

 

Time deposits

 

410,749

 

 

 

3,461

 

3.42

 

 

 

268,559

 

 

 

1,987

 

2.94

 

 

 

258,053

 

 

 

1,842

 

2.84

 

 

 

263,045

 

 

 

1,725

 

2.64

 

 

 

244,481

 

 

 

1,331

 

2.19

 

Total Interest-Bearing Deposits

 

1,762,490

 

 

 

5,996

 

1.38

 

 

 

1,355,685

 

 

 

3,279

 

0.96

 

 

 

1,341,365

 

 

 

3,112

 

0.92

 

 

 

1,351,673

 

 

 

2,643

 

0.79

 

 

 

1,340,694

 

 

 

2,160

 

0.65

 

Short-term borrowings

 

38,721

 

 

 

294

 

3.08

 

 

 

23,087

 

 

 

12

 

0.21

 

 

 

38,666

 

 

 

204

 

2.10

 

 

 

37,256

 

 

 

304

 

3.28

 

 

 

47,084

 

 

 

339

 

2.90

 

Long-term borrowings

 

257,558

 

 

 

2,910

 

4.58

 

 

 

255,326

 

 

 

2,978

 

4.64

 

 

 

255,316

 

 

 

2,983

 

4.65

 

 

 

255,305

 

 

 

2,958

 

4.66

 

 

 

248,701

 

 

 

2,882

 

4.66

 

Total Borrowings

 

296,279

 

 

 

3,204

 

4.39

 

 

 

278,413

 

 

 

2,990

 

4.27

 

 

 

293,982

 

 

 

3,187

 

4.31

 

 

 

292,561

 

 

 

3,262

 

4.48

 

 

 

295,785

 

 

 

3,221

 

4.38

 

Total Interest-Bearing Liabilities

 

2,058,769

 

 

 

9,200

 

1.81

 

 

 

1,634,098

 

 

 

6,269

 

1.53

 

 

 

1,635,347

 

 

 

6,299

 

1.53

 

 

 

1,644,234

 

 

 

5,905

 

1.44

 

 

 

1,636,479

 

 

 

5,381

 

1.32

 

Noninterest-bearing demand deposits

 

512,966

 

 

 

 

 

464,949

 

 

 

 

 

477,350

 

 

 

 

 

485,351

 

 

 

 

 

486,648

 

 

 

 

Other liabilities

 

36,934

 

 

 

 

 

27,887

 

 

 

 

 

29,946

 

 

 

 

 

28,348

 

 

 

 

 

26,904

 

 

 

 

Stockholders’ Equity

 

360,446

 

 

 

 

 

306,008

 

 

 

 

 

297,473

 

 

 

 

 

281,365

 

 

 

 

 

279,019

 

 

 

 

Total Liabilities and Stockholders’ Equity

$

2,969,115

 

 

 

 

$

2,432,942

 

 

 

 

$

2,440,116

 

 

 

 

$

2,439,298

 

 

 

 

$

2,429,050

 

 

 

 

Taxable Equivalent Net Interest Income

 

 

 

27,245

 

 

 

 

 

21,264

 

 

 

 

 

21,100

 

 

 

 

 

21,122

 

 

 

 

 

20,753

 

 

Taxable Equivalent Adjustment

 

 

 

(155

)

 

 

 

 

(152

)

 

 

 

 

(158

)

 

 

 

 

(158

)

 

 

 

 

(160

)

 

Net Interest Income

 

 

$

27,090

 

 

 

 

$

21,112

 

 

 

 

$

20,942

 

 

 

 

$

20,964

 

 

 

 

$

20,593

 

 

Cost of Funds

 

 

 

1.45

%

 

 

 

 

1.19

%

 

 

 

 

1.19

%

 

 

 

 

1.12

%

 

 

 

 

1.02

%

FTE Net Interest Margin

 

 

 

4.07

%

 

 

 

 

3.81

%

 

 

 

 

3.77

%

 

 

 

 

3.82

%

 

 

 

 

3.77

%


________________________________________
1 Income on interest-earning assets has been computed on a fully taxable equivalent (FTE) basis using the 21% federal income tax statutory rate.
2 Average balances include non-accrual loans and are net of unearned income.
3 Average balances of investment securities is computed at fair value.


Non-GAAP
Reconciliation

Note: The Corporation has presented the following non-GAAP financial measures because it believes that these measures provide useful and comparative information to assess trends in the Corporation’s results of operations and financial condition. These non-GAAP financial measures are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the Corporation’s industry. Investors should recognize that the Corporation’s presentation of these non- GAAP financial measures might not be comparable to similarly-titled measures of other corporations. These non-GAAP financial measures should not be considered a substitute for GAAP basis measures, and the Corporation strongly encourages a review of its condensed consolidated financial statements in their entirety.

 

Three Months Ended

(Dollars in thousands, except per share data)

March 31, 2025

December 31, 2024

September 30, 2024

June 30, 2024

March 31, 2024

Tangible book value per share

 

 

 

 

 

Stockholders’ equity

$

386,883

 

 

$

303,273

 

 

$

306,755

 

 

$

289,331

 

 

$

279,920

 

 

Less: Goodwill and intangible assets

 

(90,284

)

 

 

(52,023

)

 

 

(52,327

)

 

 

(52,631

)

 

 

(52,946

)

 

Tangible common stockholders’ equity (numerator)

$

296,599

 

 

$

251,250

 

 

$

254,428

 

 

$

236,700

 

 

$

226,974

 

 

Shares outstanding, less unvested shares, end of period (denominator)

 

10,506,822

 

 

 

8,515,347

 

 

 

8,510,187

 

 

 

8,507,191

 

 

 

8,501,137

 

 

Tangible book value per share

$

28.23

 

 

$

29.51

 

 

$

29.90

 

 

$

27.82

 

 

$

26.70

 

 

Tangible common equity to tangible assets (TCE/TA Ratio)

 

 

 

 

 

Tangible common stockholders’ equity (numerator)

$

296,599

 

 

$

251,250

 

 

$

254,428

 

 

$

236,700

 

 

$

226,974

 

 

Total assets

$

3,270,041

 

 

$

2,394,830

 

 

$

2,420,914

 

 

$

2,457,753

 

 

$

2,414,288

 

 

Less: Goodwill and intangible assets

 

(90,284

)

 

 

(52,023

)

 

 

(52,327

)

 

 

(52,631

)

 

 

(52,946

)

 

Total tangible assets (denominator)

$

3,179,757

 

 

$

2,342,807

 

 

$

2,368,587

 

 

$

2,405,122

 

 

$

2,361,342

 

 

Tangible common equity to tangible assets

 

9.33

 

%

 

10.72

 

%

 

10.74

 

%

 

9.84

 

%

 

9.61

 

%

Efficiency Ratio

 

 

 

 

 

Noninterest expense

$

29,335

 

 

$

18,388

 

 

$

18,244

 

 

$

16,391

 

 

$

17,662

 

 

Less: Intangible amortization

 

857

 

 

 

304

 

 

 

304

 

 

 

315

 

 

 

321

 

 

Less: Merger-related expense

 

8,031

 

 

 

885

 

 

 

1,137

 

 

 

23

 

 

 

 

 

Noninterest expense (numerator)

$

20,447

 

 

$

17,199

 

 

$

16,803

 

 

$

16,053

 

 

$

17,341

 

 

Net interest income

$

27,090

 

 

$

21,112

 

 

$

20,942

 

 

$

20,964

 

 

$

20,593

 

 

Plus: Total noninterest income

 

7,184

 

 

 

5,803

 

 

 

6,833

 

 

 

6,427

 

 

 

5,667

 

 

Less: Gain on life insurance proceeds

 

254

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Net gains on sales or calls of securities

 

 

 

 

 

 

 

 

 

 

 

 

 

69

 

 

Less: Net gains (losses) on equity securities

 

14

 

 

 

(28

)

 

 

28

 

 

 

1

 

 

 

(10

)

 

Total revenue (denominator)

$

34,006

 

 

$

26,943

 

 

$

27,747

 

 

$

27,390

 

 

$

26,201

 

 

Efficiency ratio

 

60.13

 

%

 

63.83

 

%

 

60.56

 

%

 

58.61

 

%

 

66.18

 

%


Contact:

Jason H. Weber

 

EVP/Treasurer & Chief Financial Officer

 

717.339.5090

 

jweber@acnb.com