Sterling Financial Holdings Company LimitedNSENG: STERLINGNG

Year end - financial statement for 2025

· MarketScreener


Sterling Financial Holdings Company Plc Condensed Unaudited Group Interim Financial Statements December 2025

Sterling Financial Holdings Company Plc and Subsidiaries Condensed Unaudited Interim Financial Statements for the Period Ended 30 September 2025

TABLE OF CONTENT

Page

Report of the Directors 1

Corporate Governance Report 4

Statement of Corporate Responsibility for the Financial Statements 9

Condensed Statement of Profit or Loss 10

Condensed Statement of Financial Position 11

Condensed Statements of Changes in Equity 12

Condensed Statements of Cash Flows 14

Notes to the Condensed Financial Statements 15

Directors' Report

For the period ended 31 December 2025

The Directors present their fourth quarter report on the affairs of Sterling Financial Holdings Company Plc ("the Company"), together with the unaudited Group Financial Statements for the quarter ended 31 December, 2025.

Principal activity and business review

The principal activity of Sterling Financial Holdings Company Plc (the Company) is to carry on business as a non-operating financial holding company investing in companies as may be approved by the Board of Directors and in accordance with the Central Bank of Nigeria's permissible activities. The Company has 3 (three) subsidiaries - Sterling Bank Limited, a commercial bank; Alternative Bank Limited, a non-interest bank; and SterlingFi Wealth Management Ltd, an asset management company.

Legal form

Sterling Financial Holdings Company Plc was incorporated on 13 October 2021 as a private limited liability company and re-registered as a public company on 16 November 2022. The Company's shares were listed on Nigerian Exchange Limited on 6 April 2023. The Central Bank of Nigeria issued the Company its final license on 27 June 2023 and the Company commenced operations on 1 July 2023.

Operating results

Highlights of the Group and Company's operating results for the period are as follows:

Group Company

In millions of Naira

December 2025

December 2024

December 2025

December 2024

Gross earnings

476,500

326,820

7,854

14,044

Profit before taxation

90,729

45,862

2,764

11,474

Taxation

(12,095)

(2,187)

(548)

(1,075)

Profit after taxation

78,634

43,675

2,216

10,399

Transfer to reserves

17,093

23,108

-

-

Transfer to general reserve

61,541

20,567

2,216

10,399

78,634

43,675

2,216

10,399

Earnings per share (kobo) - Basic

157k

151k

4k 36k

Earnings per share (kobo) - diluted

157k

151k

4k 36k

December 2025

December 2024

December 2025 December 2024

NPL Ratio

4.7%

5.4%

- -

Directors who served during the period

The following Directors served during the period under review:

Name Designation Interest represented

  1. Mr. Adeyemi Adeola Chairman Alfanoma Nigeria Limited Silverlake Investments Limited Reduvita Limited

    Quakers Integrated Services Limited Concept Features Limited

  2. Ms. Eniye Ambakederemo Independent Director Non-Executive

  3. Mr. Adeshola Adekoya

    Director STB Building Society Limited

    Eltees Properties

    Rebounds Integrated Services Limited

  4. Ms. Aisha Bashir Independent Director Non-Executive

  5. Mr. Abubakar Suleiman

  6. Mr. Ashutosh Kumar

    Director

    Non-Executive

    Director State Bank of India

  7. Mr. Yemi Odubiyi Managing Director

  8. Mr. Olayinka Oni Executive Director

Going Concern

The Directors assess the Group and the Company's future performance and financial position on an on-going basis and have no reason to believe that the Group will not be a going concern in the period ahead. For this reason, these financial statements are prepared on a going concern basis.

Directors interests in shares

Interest of Directors in the issued share capital of the Company as recorded in the Register of members and/or as notified by them for the purpose of section 301 of the Companies and Allied Matters Act 2020 were as follows:

Number of shares

Names

December 2025 Direct

December 2025 Indirect

December 2024 Direct

December 2024 Indirect

1 Mr. Adeyemi Adeola

72,000,031

14,757,945,697

57,600,025

1,443,034,413

2 Ms. Eniye Ambakederemo

-

-

-

-

3 Mr. Adeshola Adekoya

-

1,552,927,175

-

1,311,980,527

4 Ms. Aisha Bashir

-

-

-

-

5 Mr. Abubakar Suleiman

604,326,028

82,000,000

419,989,474

-

6 Mr. Ashutosh Kumar

-

2,549,505,026

-

2,549,505,026

7 Mr. Yemi Odubiyi

-

810,783,773

376,417,493

-

8 Mr. Olayinka Oni

53,916,501

-

15,391,539

-

Director's interests in contracts

For the purpose of Section 303 of the Companies and Allied Matters Act, 2020, none of the current Directors had direct or indirect interest in contracts or proposed contracts with the Group during the year.

Director's Remuneration

The Company ensures that remuneration paid to its Directors comply with the provisions of the codes of corporate governance issued by its regulators.

In compliance with Section 16.8 of the Nigerian Code of Corporate Governance, the Company hereby disclose the remuneration paid to its Directors as follows:

Type of Package Fixed

Description

Timing

1

Basic Salary

Part of gross salary package for Executive Directors only, reflects the financial services industry competitive salary package and the extent to which the Company's objectives have been met for the financial year.

Paid monthly during the financial year

2

Other Allowances

Part of gross salary package for Executive Directors only, reflects the financial services industry competitive salary package and the extent to which the Company's objectives have been met for the financial year.

Paid periodically during the financial year

3

Productivity Bonus

Paid to Executive Directors only and tied to performance of their line reports. It is also a function of the extent to which the Company's

objectives have been met for the financial year.

Paid annually in arrears

4

Director Fees

Paid to Non-Executive Directors only.

Paid twice a year, in January and July

5

Sitting Allowances

Allowances paid to Non-Executive Directors only for attending Board and Board Committee meetings.

Paid after each meeting

Beneficial ownership

The Company is owned by Nigerian citizens, corporate bodies and foreign investors.

Analysis of shareholding

The range analysis of the distribution of the shares of the Company as at 31 December 2025 is as follows:

Range of shares

Number of holders

%

Number of units

%

1 - 1,000

44,588

39.70%

21,269,736

0.04%

1001 - 5,000

32,982

29.37%

75,766,395

0.14%

5,001 - 10,000

11,002

9.80%

76,943,520

0.14%

10,001 - 20,000

8,542

7.61%

117,828,440

0.22%

20,001 - 50,000

6,223

5.54%

198,391,479

0.36%

50,001 - 100,000

3,527

3.14%

250,424,826

0.46%

100,001 - 200,000

2,283

2.03%

325,294,075

0.59%

200,001 - 500,000

1,704

1.52%

535,730,859

0.98%

500,001 - 10,000,000

1,332

1.19%

1,611,012,571

2.95%

Above 10,000,001

126

0.11%

34,910,921,264

63.83%

Foreign shareholding

4

0.01%

16,566,509,543

30.29%

112,313

100.00%

54,690,092,708

100.00%

The following shareholders have shareholdings of 5% and above as at 31 December 2025:

December 2025 Holding (units)

December 2025

% holding

December 2024 Holding (units)

December 2024

% holding

Cardinal Stone Asset Management

Limited (Sterling Closed Investment

Fund)

16,666,666,667

30.47%

16,666,666,667

36.66%

Silverlake Investments Limited

13,314,911,284

24.35%

7,197,604,531

15.83%

State Bank of India

-

-

2,549,505,026

5.61%

Total Substantial Shareholdings

29,981,577,951

54.82%

26,413,776,224

58.10%

Acquisition of own shares

The Company did not acquire any of its shares during the period ended 31 December 2025 (31 December 2024: Nil).

Property, plant and equipment

Information relating to changes in property, plant and equipment is given in Note 26 to the consolidated and separate financial statements.

Employment and employees

  1. Employment of disabled persons

    The Company has a non-discriminatory policy on recruitment. Applications would always be welcomed from suitably qualified disabled persons and are reviewed strictly on qualification. The Company's policy is that the highest qualified and most experienced persons are recruited for appropriate job levels irrespective of an applicant's state of origin, ethnicity, religion or physical condition.

  2. Health, safety and welfare of employees

    Health and safety regulations are in force within the Comapny's premises and employees are aware of existing regulations. The Company provides subsidies to all levels of employees for medical expenses, transportation, housing, lunch etc.

  3. Employee training and development

    The Company is committed to keeping employees fully informed as much as possible regarding the Company's performance and progress and seeking their opinion where practicable on matters, which particularly affect them as employees.

    Training is carried out at various levels through both in-house and external courses. Incentive schemes designed to encourage the involvement of employees in the Company's performance are implemented whenever appropriate.

  4. Events after reporting date

There were no events after the reporting date which could have had a material effect on the state of affairs of the Company as at 31 December 2025 or the profit for the period ended on that date which have not been adequately provided for or disclosed.

BY ORDER OF THE BOARD:



Sunny Kanabe Company Secretariat

FRC/2025/PRO/NBA/002/099459

20 Marina, Lagos, Nigeria. January 29, 2026

Sterling Financial Holdings Company Plc and Subsidiaries Condensed Unaudited Interim Financial Statements for the Period Ended 31 December 2025

Shareholding Structure/ Free Float Status

For the period ended 31 December 2025

31-December-2025 31-December-2024 Description Unit Percentage Unit Percentage

Issued Share Capital

Substantial Shareholdings (5% and above)

54,690,092,708

100.00%

45,457,084,791

100.00%

CardinalStone Asset Management Limited

(Sterling Closed Investment Fund)

16,666,666,667

30.47%

16,666,666,667

36.66%

Silverlake Investments Limited

13,314,911,284

24.35%

7,197,604,531

15.83%

State Bank of India

-

-

2,549,505,026

5.61%

Total Substantial Shareholdings

29,981,577,951

54.82%

26,413,776,224

58.10%

Director's Shareholdings (Direct, and Indirect), excluding directors with substantial interests

Mr. Adeyemi Adeola (Direct)

72,000,031

0.13%

57,600,025

0.13%

Ms. Eniye Ambakederemo

-

0.00%

-

0.00%

Mr. Adeshola Adekoya

-

0.00%

-

0.00%

Ms. Aisha Bashir

-

0.00%

-

0.00%

Mr. Abubakar Suleiman (Direct & Indirect)

686,326,028

1.25%

419,989,474

0.92%

Mr. Yemi Odubiyi (Indirect)

810,783,773

1.48%

376,417,493

0.83%

Mr. Olayinka Oni (Direct)

53,916,501

0.10%

15,391,539

0.03%

Total Directors Shareholdings

1,623,026,333

2.96%

869,398,531

1.91%

Other Influential Shareholdings

Ess-ay Investments Ltd

2,678,152,467

4.90%

1,462,919,568

3.24%

State Bank of India

2,549,505,026

4.66%

-

-

Mike Adenuga

1,620,376,969

2.96%

1,620,376,969

3.56%

Afriswiss Asset Management Ltd

575,808,362

1.05%

575,808,362

1.27%

FCMB Nominee Ltd/Pacific Credit Limited

524,273,018

0.96%

524,273,018

1.15%

Hyers Capital Ltd

515,808,362

0.94%

515,808,362

1.13%

Rankinton, Investments Inc

477,367,650

0.87%

477,367,650

1.05%

Adeola, Tajudeen Afolabi

Sterling Bank Co-Operative Multipurpose

404,285,555

0.74%

404,285,555

0.89%

Society Limited

270,901,008

0.50%

257,805,841

0.57%

Int'l Beer & Beverages Limited

205,716,974

0.38%

205,716,974

0.45%

Others

-

0.00%

968,205,643

2.13%

Total other Influential Shareholdings

9,822,195,391

17.97%

7,012,567,942

15.44%

Free Float in Units and Percentage

13,263,293,033

24.25%

11,161,342,094

24.55%

Free Float in Value

N93,506,215,883

N62,430,182,791

Declaration:
  1. Sterling Financial Holdings Company Plc with a free float percentage of 24.25% as at 31 December 2025, is compliant with the Exchange's free float requirements for companies listed on the Main Board.

  2. Sterling Financial Holdings Company Plc with a free float percentage of 24.55% as at 31 December 2024, is compliant with the Exchange's free float requirements for companies listed on the Main Board.

    # aPublic 4

    Corporate Governance

    The Company complies with the relevant provisions of the Securities & Exchange Commission (SEC), the Financial Reporting Council of Nigeria (FRCN), the Central Bank of Nigeria (CBN) Codes of Corporate Governance and CBN Code of Corporate Governance Guidelines for Holding Companies in Nigeria.

    Board Composition and Committee

    Board of Directors

    The Board of Directors (the 'Board') is made up of the Non-Executive Chairman, Non-Executive Directors and Executive Directors who oversee the corporate governance of the Company. The members are as follows:

    1. Mr. Yemi Adeola Chairman

    2. Mr. Adeshola Adekoya Non- Executive Director

    3. Ms. Eniye Ambakederemo Independent Director

    4. Ms. Aisha Bashir Independent Director

    5. Mr. Abubakar Suleiman Non-Executive Director

    6. Mr. Ashutosh Kumar Non-Executive Director

    7. Mr. Yemi Odubiyi Managing Director

    8. Mr. Olayinka Oni Executive Director

Board Committees

The Board carries out its oversight functions through its various committees each of which has clearly defined terms of reference and a charter that has been approved by the Central Bank of Nigeria. The Board has four (4) standing committees, Board Finance & Investment Committee, Board Audit Committee, Board Risk Management Committee and Board Governance, Nomination & Remuneration Committee. In line with best practice, the Chairman of the Board is not a member of any of the Committees. The composition and responsibilities of the committees are set out below:

Board Finance and Investment Committee

The Committee acts on behalf of the Board on all matters relating to financial management and reports to the Board for approval/ratification.

Terms of reference

  • Determine the policies and strategies relating to capital management of the Company, and oversee and monitor the implementation of these policies, strategies and financial objectives with a view to maximizing overall shareholder value;

  • Ensure finance and investment decisions are in alignment with corporate objectives and strategy;

  • Ensure adequate budget and planning processes exist, and performance is measured against annual budget;

  • Approve and recommend dividend and tax policies to the Board;

  • Recommend dividend and tax policies to the Board for approval.

  • Review the adequacy of financial systems, operations and internal controls;

  • Approve capital and major operating expenditure and investment limits recommended by management;

  • Ensure that reporting on issues related to investment and finance are comprehensive for proper deliberation and decision making;

  • Ensure investment strategies, policies and guidelines are in compliance with all applicable regulations;

  • Consider and approve proposals for significant acquisitions, mergers, takeovers, divestments of operating companies, equity investment and new strategic alliances by the Company or its subsidiaries subject to the final approval of the Board;

  • Formulate guidelines from time to time on cost control and reduction, consistent with maximum efficiency, and make appropriate recommendations to the Board;

  • Review and report to the Board on, the Company's financial projections, capital and operating budgets, and actual financial results against targets and projections;

  • Review and recommend to the Board all new business initiatives, especially those requiring a significant capital outlay above management limit;

  • Determine an optimal investment mix consistent with risk profile agreed by the Board; and

  • Carry out such other functions relating to finance and investment strategy as the Board may from time to time determine. The members are as follows:

    1. Mr. Adeshola Adekoya Chairman

    2. Mr. Abubakar Suleiman Member

    3. Ms. Aisha Bashir Member

    4. Mr. Yemi Odubiyi Member

    5. Mr. Olayinka Oni Member

      Board Audit Committee

      The Committee is responsible for evaluating and handling issues relating to Internal and External Audit in the Company.

      Terms of reference

  • Oversee the assessment of the qualification, independence and performance of the Internal Audit function;

  • Review significant findings and recommendations by Internal Audit and Management responses thereof;

  • Review implementation of Internal Audit recommendations by Management;

  • Ensure that the operations of the Internal Audit function is in compliance with acceptable International Standards for the Professional Practice of Internal Auditing;

  • Ensure Management develops a comprehensive internal control framework and oversses its effectiveness;

  • Ensure that adequate whistle-blowing procedures are in place;

  • Review the proposed audit plan(s) and review the results of internal audits completed since the previous Committee meeting as well as the focus of upcoming internal audit projects;

  • Review the results of the annual audit report and discuss the annual financial statements with external auditors and Management;

  • Review the auditors' management control letter presented by the external auditors and ensure adequacy of Management's

    response;

  • Review with the Chief Financial Officer annually the significant financial reporting issues and practices of the Company, and ensure that appropriate accounting principles are applied including financial controls relating to the "closing of the books" process;

  • Meet separately, and at least quarterly, with the Chief Financial Officer, the Chief Internal Auditor and relevant Senior Management staff to discuss the adequacy and effectiveness of accounting and financial controls of the Company;

  • Ensure that the tenure of an appointed External Auditor shall be for a maximum period of ten (10) years as mandated by the CBN and SEC code of corporate governance;

  • Maintain a mechanism for receiving complaints regarding the Company's accounting and operating procedures.

  • Review legal and regulatory matters, contingent liabilities or other sensitive information that may have a material effect on the

    Group's financial statements, systems of internal control or regulatory compliance; and

  • Provide to the Board such assurances as it may reasonably require regarding compliance by the Company. The members are as follows:

    1. Ms. Eniye Ambakederemo Chairperson

    2. Mr. Adeshola Adekoya Member

    3. Mr. Ashutosh Kumar Member

      Board Risk Management Committee

      The Committee is responsible for evaluating and handling issues relating to Risk Management in the Company.

      Terms of reference

  • Ensure that there are standards, policies and processes in place to identify and measure all material risks and respond appropriately;

  • Re-evaluate all risk management policies on a periodic basis to accommodate major changes in internal or external factors; and ensure that changes are in the line with the Company's risk profile and appetite;

  • Review executive management reports, detailing the adequacy and overall effectiveness of the Company's risk and capital Management documents-including policies, procedures and processes for the identification, measurement, monitoring and control of risk management;

  • Ensure that Management implements specific limits or tolerance levels that are aligned with overall risk appetite levels as set by the Board;

  • Ensure there are effective controls in place to minimize operational risks and optimize value;

  • Review the adequacy and effectiveness of compliance programmes;

  • Ensure that the Company's risk management policies and practices are disclosed in the annual report.

  • Make recommendations to the Board concerning the levels of risk capacity and tolerance, and ensure that they are managed within these parameters;

  • Review the compliance processes in place and ensure that any changes to legal and regulatory requirements are identified and

    reflected in the Company's processes;

  • Evaluate the nature and effectiveness of action plans implemented to address identified compliance weaknesses; and

  • Provide to the Board such assurances as it may reasonably require regarding compliance by the Company. The members are as follows:

    1. Ms. Aisha Bashir Chairperson

    2. Mr. Adeshola Adekoya Member

    3. Mr. Abubakar Suleiman Member

    4. Mr. Yemi Odubiyi Member

      Board Governance, Nomination & Remuneration Committee

      The Committee acts on behalf of the Board on all matters relating to corporate governance, remuneration and the appointment and re-election of Directors.

      Terms of reference

  • Review the size and composition of the Board taking into consideration the appropriate skill mix, personal qualities, expertise,

    ability to exercise independent judgment and diversity required to discharge the Board's duties;

  • Make recommendations on the experience and training required for Board Committee membership, operating structure, and other operational matters;

  • Establish the criteria and execute the process, upon Board approval, for appointing and re-appointing new and existing Directors respectively, and the removal of non-performing Directors;

  • Ensure that every member of the Board receives a formal letter of appointment, setting out their roles, responsibilities, time

    commitments for Board and Board Committees' meetings;

  • Develop and maintain an appropriate corporate governance framework for the Company, and make recommendation to the Board on transparent and sound corporate governance principles;

  • Develop job specification and Key Performance Indicators (KPIs), which shall be approved by the Board for the role of the Chairman and the Non-Executive Directors;

  • Ensure the Board carries out annual performance review of itself and that of its Committees in accordance with applicable laws, regulations, policies and codes. The result of the exercise shall be reviewed by this Committee who shall also ensure the recommendations following the evaluation report are implemented;

  • Ensure that there is a proper induction programme and ongoing learning for the Board and Board committee members;

  • Provide adequate oversight in reviewing and updating the Board learning programmes to ensure continuous improvement of the

    Board members' performance;

  • Ensure that a proper succession policy and plan exists for Board members and members of its subsidiaries;

  • Develop, review and recommend the remuneration policy to the Board for approval;

  • Review and recommend to the full Board, compensation for the Chief Executive officer and senior management staff. The committee shall ensure its recommendations are in accordance with the Company's remuneration policy, the provisions of the CBN and SEC Codes of corporate governance and all applicable laws;

  • Ensure that salary scales are set within the general Company's business policy;

  • Make recommendations to the Board, reinforcing sound corporate governance principles, on the incentive structure of the Company including executive compensation and bonuses;

  • Provide input to the annual report of the Company on Directors' compensation, aligning with the provisions of the CBN and SEC Codes;

  • Perform other duties related to the Company's compensation structure in accordance with applicable laws, rules, policies and regulation; and

  • Conduct periodic peer review of compensation and remuneration levels to ensure the Company remains competitive; and

  • Undertake other reviews as the Committee deems necessary in order to fulfil its responsibilities as may be requested by the Board.

    The members are as follows:

    1. Ms. Eniye Ambakederemo Chairperson

    2. Mr. Abubakar Suleiman Member

    3. Ms. Aisha Bashir Member

      Statutory Audit Committee

      The Committee meets every quarter, but could also meet at any other time, as the need arises.

      Terms of reference

  • To make recommendations to the Board to be put to the Shareholders for approval at the AGM regarding the appointment, removal and remuneration of the external auditors of the Company;

  • To authorise the internal auditor to carry out investigations into any activities of the Company which may be of interest or concern to the Committee;

  • To review and approve the annual audit plan and ensure that it is consistent with the scope of audit engagement, having regard to the seniority, expertise and experience of the audit team;

  • To review representation letter(s) requested by the external auditors before they are signed by Management;

  • To review the Management Letter and Management's Response to the auditor's findings and recommendations;

  • To assist in the oversight of the integrity of the Company's financial statements, compliance with legal and other regulatory requirements, assessment of qualifications and independence of the external auditor, and performance of the Company's internal audit function as well as that of external auditors;

  • To establish an internal audit function and ensure there are other means of obtaining sufficient assurance of regular review or appraisal of the system of internal controls in the Company;

  • To ensure the development of a comprehensive internal control framework for the Company, obtain assurance and report

    annually in the financial report, on the operating effectiveness of the Company's internal control framework;

    Statutory Audit Committee - Continued

  • To review such other matters in connection with overseeing the financial reporting process and the maintenance of internal controls as the Committee shall deem appropriate;

  • To oversee management's process for the identification of significant fraud risks across the Company and ensure that adequate prevention, detection and reporting mechanisms are in place;

  • At least on an annual basis, obtain and review a report by the internal auditor describing the strength and quality of internal controls including any issues or recommendations for improvement, raised by the most recent internal control review of the Company;

  • Discuss the annual audited financial statements and half yearly unaudited statements with Management and external auditors;

  • Discuss policies and strategies with respect to risk assessment and management;

  • Meet separately and periodically with Management, internal auditors and external auditors;

  • To review and ensure that adequate whistle-blowing procedures are in place;

  • To review, with the external auditors, any audit scope limitations or problems encountered and management's responses to same;

  • To review the independence of the external auditors and ensure that where non-audit services are provided by the external auditors, there is no conflict of interest;

  • To consider any related party transactions that may arise within the Company;

  • Invoke its authority to investigate any matter within its terms of reference for which purpose the Company must make available the resources to the internal auditors with which to carry out this function, including access to external advice where necessary;

  • Prepare the Committee's report for inclusion in the Company's Annual Report; and

  • Report to the Board regularly at such times as the Committee shall determine necessary. The members are as follows:

    1. Alhaji Mustapha Jinadu, FC.IoD Chairman

    2. Mr. Adeshola Adekoya Member

    3. Mr. Idongesit E. Udoh Member

    4. Ms. Christie O. Vincent Member

    5. Ms. Eniye Ambakederemo Member

The Company Secretary

The Directors have separate and independent access to the Company Secretary. The Company Secretary is responsible for, among other things, ensuring that Board procedures are observed and that the Company's Memorandum and Articles of Association together with other relevant rules and regulations are complied with. She also assists the Chairman and the Board in implementing and strengthening corporate governance practices and processes, with a view to enhancing long-term shareholder value.

The Company Secretary assists the Chairman in ensuring good information flow within the Board and its committees and between Management and Non-Executive Directors. The Company Secretary also facilitates orientation of new Directors and coordinates the professional development of Directors.

The Company Secretary is responsible for designing and implementing a framework for the Company's compliance with the listing rules of the Nigeria Stock Exchange, including advising Management on prompt disclosure of material information.

The Company Secretary attends and prepares the minutes for all Board meetings. As Secretary for all Board Committees, she assists in ensuring coordination and liaison between the Board, the Board Committees and Management. The Company Secretary also assists in the development of the agendas for the various Board and Board Committee meetings.

The appointment and removal of the Company Secretary are subject to the Board's approval.

Management Committee

1 Executive Committee (ExCo)

The Committee provides leadership to the Company and ensures the implementation of the Company's strategies and long-term goals approved by the Board.

Whistle Blowing Process

Whistle blowing process is a mechanism by which suspected breaches of the Group's internal policies, processes, procedures and unethical activities by any stakeholder (staff, customers, suppliers and applicants) are reported for necessary actions.

It ensures a high degree of integrity and transparency in order to achieve efficiency and effectiveness in the Company's operations.

The reputation of the Company is of utmost importance and every staff of the Company has a responsibility to protect the Company from any persons or act that might jeopardize its reputation. Staff are encouraged to speak up when faced with information that would help protect the Company's reputation.

An essential attribute of the process is the guarantee of confidentiality and protection of the whistle blower's identity and rights. It should be noted that the ultimate aim of this policy is to ensure efficient service to the customer, good corporate image and business continuity in an atmosphere compliant with best industry practice.

The Company has a Whistle Blowing channel via the Company's website, dedicated telephone hotlines, and e-mail address in

compliance with provisions of the CBN Guidelines for Whistleblowing for Banks and Other Financial Institutions in Nigeria.

The Company's Chief Compliance Officer is responsible for monitoring and reporting on whistle blowing.

Compliance Statement on Securities Trading by Interested Parties

The Company has put in place a Policy on Trading on the Company's Securities by Directors and other key personnel of the Company.

During the period under review, the Directors and other key personnel of the Company complied with the terms of the Policy and the provisions of Section 14 of the Amendment to the Listing Rules of The Nigerian Exchange Group.

Complaint Management Policy

The Company has put in place a Complaint Management Framework guiding the resolution of disputes with stakeholders on issues relating to the Investment and Securities Act.

Sterling Financial Holdings Company Plc and Subsidiaries Condensed Unaudited Interim Financial Statements for the Period Ended 31 December 2025

STATEMENT OF CORPORATE RESPONSIBILITY FOR THE FINANCIAL STATEMENTS

  1. In accordance with section 405 of the Companies and Allied Matters Act of Nigeria 2020, the Chief Executive Officer and the Chief Financial Officer certify that the financial statements have been reviewed and based on our knowledge, the

    1. condensed unaudited financial statements do not contain any untrue statement of material fact or omit to state a material fact, which would make the statements misleading, in the light of the circumstances under which such statement was made, and

    2. condensed unaudited financial statements and all other financial information included in the statements fairly present, in all material respects, the financial condition and results of operation of the company as of and for, the periods covered by the unaudited financial statements;

  2. We state that management and directors:

    1. are responsible for establishing and maintaining internal controls and has designed such internal controls to ensure that material information relating to the Group is made known to the officer by other officers of the group and company, particularly during the period in which the condensed unaudited financial statement report is being prepared.

    2. has evaluated the effectiveness of the group's internal controls within 90 days prior to the date of its condensed unaudited financial statements, and

    3. certifies that the group's internal controls are effective as of that date;

  3. We have disclosed:

    1. all significant deficiencies in the design or operation of internal controls which could adversely affect the group and company's ability to record, process, summarize and report financial data, and has identified for the group any material weaknesses in internal controls, and

    2. whether or not, there is any fraud that involves management or other employees who have a significant role in the group

      and company's internal control; and

    3. as indicated in the report, whether or not, there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of their evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

The condensed unaudited financial statements of the Group and the Company for the quarter ended 31 December 2025 were approved by the directors on January 29, 2026.



Signed by:



Adebimpe Olambiwonnu, FCA Yemi Odubiyi

Chief Finance Officer Group Chief Executive Officer

FRC/2013/PRO/ICAN/001/00000001253 FRC/2013/PRO/DIR/003/00000001279

# aPublic 9

Sterling Financial Holdings Company Plc and Subsidiaries Condensed Unaudited Interim Financial Statements for the Period Ended 31 December 2025

Condensed Statement of Profit or Loss

For the period ended 31 December 2025

Group Company Group Company

In millions of Naira

Notes December

2025

December

2024

December

2025

December

2024

Quarter 4

2025

Quarter 4

2024

Quarter 4

2025

Quarter 4

2024

Interest income

3

369,556

258,818

1,858

1,120

107,138

69,661

308

191

Interest expense 4 (160,667) (124,012) (257) - (41,291) (27,821) (257) -

Net interest income

208,889

134,806

1,601

1,120

65,847

41,840

51

191

Net Fees and commission income

5

44,849

33,928

-

-

8,969

10,796

-

-

Net trading income

6

30,900

15,653

-

-

8,124

2,871

-

-

Other operating income

7

31,195

18,421

5,996

12,924

10,604

6,331

3,580

12,249

Operating income

315,833

202,808

7,597

14,044

93,544

61,838

3,631

12,440

Credit loss expense on financial assets

8

(26,750)

(10,784)

-

-

(18,665)

(3,623)

-

-

Net operating income after impairment 289,083 192,024 7,597 14,044 74,879 58,215 3,631 12,440

Personnel expenses

9

(53,713)

(31,327)

(1,898)

(687)

(13,151)

(8,643)

(591)

(191)

Other operating expenses

10

(55,905)

(40,611)

(174)

(120)

(15,154)

(10,735)

(23)

(47)

General and administative expenses

11

(59,051)

(46,862)

(2,313)

(1,573)

(17,884)

(12,114)

(724)

(815)

Other property, plant and equipment cost

12

(21,481)

(21,737)

(253)

(110)

(6,806)

(3,194)

(58)

(43)

Depreciation and amortisation

13

(8,204)

(5,625)

(195)

(80)

(2,115)

(1,876)

(131)

(19)

Total expenses (198,354) (146,162) (4,833) (2,570) (55,110) (36,562) (1,527) (1,115)

Profit before income tax

90,729

45,862

2,764

11,474

19,769

21,653

2,104

11,325

Income tax expense

14(a)

(12,095)

(2,187)

(548)

(1,075)

(3,432)

(215)

(339)

(1,064)

Profit for the period 78,634 43,675 2,216 10,399 16,337 21,438 1,765 10,261

Earnings per share - basic (in kobo)

15

157k

151k

4k

36k

Earnings per share - diluted (in kobo)

15

157k

151k

4k

36k

Statement of Other comprehensive income

In millions of Naira

December

December

December

December

Quarter 4

Quarter 4

Quarter 4

Quarter 4

2025

2024

2025

2024

2025

2024

2025

2024

Profit for the period

78,634

43,675

2,216

10,399

16,337

21,438

1,765

10,261

Items that will not be reclassified to profit or loss in

subsequent periods:

Fair value loss on equity instruments at fair value

-

through other comprehensive income (1,486) 6,890 - - (1,715) 3,239 - -

Total items that will not be reclassified to profit or

loss (1,486) 6,890 - - (1,715) 3,239 - -

Items that will be reclassified to profit or loss in subsequent periods:

- Debt instruments measured at fair value through other comprehensive income: :

- Net change in fair value during the period 15,054 (2,877) - - (6,213) 4,062 - -

Net gains/(losses) on financial investments at fair

value through

other comprehensive income: 15,054 (2,877) - - (6,213) 4,062 - -

Other comprehensive loss for the period, net of tax 13,568 4,013 - - (7,928) 7,301 - -Total comprehensive (loss)/income for the period,

net of tax 92,202 47,688 2,216 10,399 8,409 28,739 1,765 10,261

# PUBLIC 10

Sterling Financial Holdings Company Plc and Subsidiaries Condensed Unaudited Interim Financial Statements for the Period Ended 31 December 2025

Condensed Statement of Financial Position

As at 31 December 2025

Group Company

In millions of Naira

Notes

December 2025

December 2024

December 2025

December 2024

Assets

Cash and balances with Central Bank of Nigeria

16

761,373

867,125

-

-

Due from Banks

17

470,353

569,455

8,471

14,735

Pledged financial assets

18

16,073

28,675

-

-

Loans and advances to Customers

20

1,424,222

1,103,970

-

-

Investment securities:

- Debt instruments at fair value through profit or

loss 21(a)

- Debt instruments at fair value through other

74,132

27,491

-

-

comprehensive income 21(b)

- Equity instruments at fair value through other

674,469

485,529

-

-

comprehensive income 21(c)

49,964

48,635

-

-

- Debt instruments at amortised cost 21(d)

68,347

81,369

-

-

Investment in subsidiary 22

-

-

261,886

225,819

Other assets

23

253,484

219,964

4,385

5,632

Right-of-use asset

24

10,926

12,106

-

-

Investment Property

25

2,766

4,036

-

-

Property, plant and equipment

26

78,294

56,974

7,625

236

Intangible assets

27

3,205

3,263

-

-

Deferred tax assets

14(c)

33,348

33,348

-

-

Total Assets 3,920,956

3,541,940

282,367

246,422

Liabilities

Deposits from Banks

28

-

49,364

-

-

Deposits from Customers

29

2,982,499

2,518,512

-

-

Derivative financial liabilities

19

1,433

-

-

-

Current income tax liabilities

14(b)

11,108

3,382

511

953

Other borrowed funds

30

258,064

213,834

-

-

Debt securities issue

31

-

34,056

-

-

Other liabilities

32

221,226

394,927

8,203

717

Lease Liability

33

1,645

1,800

-

-

Provisions

34

605

576

-

-

Deferred tax liabilities

14(c)

20,330

20,330

44

44

Total Liabilities

3,496,910

3,236,781

8,758

1,714

Equity

Share capital

35

27,345

22,729

27,345

22,729

Share premium

35

139,742

108,292

139,742

108,292

Retained earnings

115,233

63,073

12,022

19,187

Other components of equity

141,726

111,065

94,500

94,500

Total equity

424,046

305,159

273,609

244,708

Total liabilities and equity

3,920,956

3,541,940

282,367

246,422

The consolidated and separate financial statements were approved by the Board of Directors on January 29, 2026 and signed on its behalf by:

Yemi Odubiyi

Group Chief Executive Officer





Adebimpe Olambiwonnu, FCA

Chief Finance Officer

FRC/2013/PRO/ICAN/001/00000001253 FRC/2013/PRO/DIR/003/00000001279

Condensed Statement of changes in equity

For the period ended 31 December 2025 Group

Share

Share

Fair value

Share

Regulatory

SMIEIS AGSMEIS

Statutory

Total other

Retained earnings

Total

capital

premium

reserves

capital

reserve

risk reserves

reserve

reserve

reserves

component

of equity

In millions of Naira

Balance at 1 January 2025

22,729

108,292

23,049

5,276

36,386

235

6,523

39,596

111,065

63,073

305,159

Comprehensive income for the year

-

-

-

-

-

-

-

-

-

78,634

78,634

Other comprehensive income net of tax

-

13,568

-

-

-

-

-

13,568

-

13,568

Proceed from right issue

4,616

31,450

-

-

-

-

-

-

-

-

36,066

Transfer to other reserves

-

-

-

-

-

-

3,820

13,274

17,093

(17,093)

-

Dividends to equity holders

-

-

-

-

-

-

-

-

-

(9,381)

(9,381)

Balance at 31 December 2025

27,345

139,742

36,617

5,276

36,386

235

10,343

52,870

141,726

115,233

424,046

Share capital

Share premium

Fair value reserves

Share capital reserve

Regulatory risk reserves

SMIEIS

reserve

AGSMEIS

reserve

Statutory reserves

Total other component of equity

Retained earnings

Total

In millions of Naira

Balance at 1 January 2024

14,395

42,759

19,036

5,276

22,926

235

4,489

31,982

83,944

42,506

183,604

Comprehensive income for the year

-

-

-

-

-

-

-

-

-

43,675

43,675

Other comprehensive income net of tax

-

-

4,013

-

-

-

-

-

4,013

-

4,013

Proceed from share issued

8,334

65,533

-

-

-

-

-

-

73,867

Transfer to other reserves Dividends to equity holders

-

-

-

-

-

-

13,460

-

-

-

2,034

-

7,614

-

23,108

-

(23,108)

-

-

-

Balance at 31 December 2024

22,729

108,292

23,049

5,276

36,386

235

6,523

39,596

111,065

63,073

305,159

Company

Share Share capital premium

Fair value Share Regulatory SMIEIS AGSMEIS Statutory Re- Total other

reserves capital risk reserves reserve reserve reserves organisation component reserve Reserve of equity

Retained

earnings Total

In millions of Naira

Balance at 1 January 2025

Comprehensive income for the year Other comprehensive income net of tax Proceed from right issue

Transfer to other reserves Dividends to equity holders

22,729 108,292

- -

- -

4,616 31,450

- -

- -

- - - - - - 94,500 94,500

- - - - - - - -

- - - - - - - -

- - - - - - - -

- - - - - - - -

- - - - - - - -

19,187 244,708

2,216 2,216

- -

- 36,066

- -

(9,381) (9,381)

Balance at 31 December 2025

27,345 139,742

- - - - - - 94,500 94,500

12,022 273,609

- -

Share Share capital premium

Fair value Share Regulatory SMIEIS AGSMEIS Statutory Re- Total other reserves capital risk reserves reserve reserve reserves organisation component

reserve Reserve of equity

Retained

earnings Total

In millions of Naira

Balance at 1 January 2024

Comprehensive income for the year Other comprehensive income net of tax Proceed from share issued

Transfer (from)/to other reserves Dividends to equity holders

Balance at 31 December 2024

14,395 42,759

- -

- -

8,334 65,533

- -

- -

- - - - - - 94,500 94,500

- - - - - - - -

- - - - - - - -

- - - - - - - -

- - - - - - - -

- - - - - - - -

8,788 160,442

10,399 10,399

- -

- 73,867

- -

- -

22,729 108,292

- - - - - - 94,500 94,500

19,187 244,708

Condensed Statements of Cash Flow

For the period ended 31 December 2025

Group Company

December

December

December

December

In millions of Naira

Notes

2025

2024

2025

2024

Operating activities

Profit after tax

78,634

43,675

2,216

10,399

Adjustment for non cash items:

Credit loss expense

8

26,750

10,784

-

-

Depreciation and amortisation

13

8,204

5,625

195

80

Gain on disposal of property and equipment

7

70

(1,241)

-

(1)

Gain on sale of investment property

(552)

(7,616)

-

-

Increase/(Decrease) in Provision

-

11

-

-

Dividend received

7

(1,103)

(676)

-

(7,567)

Foreign exchange gain/loss

3,968

(2,135)

-

-

Income tax charge

11,294

2,187

548

1,075

Net interest income

(208,889)

(134,806)

(1,601)

(1,120)

Changes in operating assets:

(81,624)

(84,192)

1,358

2,866

Restricted balance with Central bank

58,501

(329,410)

-

-

Pledged assets

12,602

(17,007)

-

-

Derivative assets

-

276

-

-

Investment securities at FVTPL

(46,641)

(25,379)

-

-

Loans and advances to customers

(317,156)

(149,439)

-

-

Other assets

72,981

70,966

947

(5,221)

(301,337)

(534,185)

2,305

(2,355)

Changes in operating liabilities:

Deposit from banks

(49,364)

49,364

-

-

Deposits from customers

540,637

419,909

-

-

Derivative liabilities

1,433

-

-

-

Other liabilities

(365,367)

23,949

7,532

29

Cash generated from operations

(173,998)

(40,963)

9,837

(2,326)

Interest received

369,556

282,038

1,858

1,120

Interest paid on deposits from banks and customers

(138,868)

(61,888)

-

-

Income tax paid

(7,542)

(1,284) (1,036)

(5)

Net cash flows from operating activities

49,148

177,903 10,659

(1,211)

Investing activities

Proceed from sale/redemption of debt instruments at FVOC

277,657

203,077

-

-

Purchase of debt instruments at FVOCI

(451,543)

(339,447)

-

-

Redemption of debt investment held at amortised cost

14,751

69,943

-

-

Purchase of debt investment held at amortised cost

(3,879)

(22,039)

-

-

Right-of-use asset

24

(1,062)

(2,591)

-

-

Proceed from sales of investment properties

3,361

8,588

-

-

Purchase of investment properties

25

(1,564)

(258)

-

-

Purchase of property and equipment

26

(34,232)

(29,690)

(7,584)

(74)

Purchase of intangible assets

27

(893)

(3,042)

-

-

Proceeds from the sale of property and equipment

6,946

1,892

-

55

Purchase of equity instrument at FVOCI Investment in subsidiaries

241

-

- -

- (35,767)

-(74,165)

Dividend received

7

1,103

676 -

7,567

Net cash flows from/(used in) investing activities

(189,114)

(112,891) (43,351)

(66,617)

Financing activities

Proceeds from other borrowed funds

114,796

25,800

(90)

-

Repayments of other borrowed funds

(57,690)

(73,317)

-

-

Repayment from debt securities issued

(32,899)

-

-

-

Interest paid on debt securities issued & borrowings

(22,893)

(39,230)

(167)

-

Proceeds from ordinary shares issued

36,066

73,867

36,066

73,867

Lease liability paid

692

(36)

-

-

Dividends paid to equity holders

(9,381)

-

(9,381)

-

Net cash flows from/(used in) financing activities

28,691

(12,916)

26,428

73,867

Net increase/(decrease) in cash and cash equivalents

(111,275)

52,096

(6,264)

6,039

Effect of exchange rate changes on cash and cash

equivalents

(35,078)

215,522

-

-

Cash and cash equivalents at beginning of the period

659,493

391,875

14,735

8,696

Cash and cash equivalents at end of the period

36

513,140

659,493 8,471

14,735

I

14

Notes to the Consolidated and Separate Financial Statements

For the period ended 31 December 2025

  1. Corporate information

    Sterling Financial Holdings Company Plc ("the Company") is a company incorporated in Nigeria with registered office at 20 Marina Lagos. These separate and consolidated financial statements, for the period ended 31 December 2025, are prepared for the Company and the Group (Holding Company and its subsidiaries, separately referred to as "Group entities") respectively.

    The Group operating entities are engaged in commercial banking with emphasis on retail and consumer banking, trade services, corporate, investment and non-interest banking activities. It also provides wholesale banking services including the granting of loans and advances, letter of credit transactions, money market operations, electronic and mobile banking products and other banking activities.

  2. Accounting policies

    1. (a) Basis of preparation and statement of compliance

      The condensed consolidated and separate financial statements of the Company and its subsidiary have been prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB) and in the manner required by the Companies and Allied Matters Act 2020, The Financial Reporting Council of Nigeria (Amendment) Act 2023, the Companys and Other Financial Institutions Act 2020, and relevant Central Bank of Nigeria circulars.

      The condensed consolidated and separate financial statements have been prepared on a historical cost basis, except for financial assets measured at fair value.

      1. Functional and Presentation currency

        The consolidated and separate financial statements are presented in Nigerian Naira and all values are rounded to the nearest million (N'million) except when otherwise indicated.

      2. Basis of Consolidation

        The consolidated financial statements comprise the financial statements of the Company and its subsidiaries as at 31 December 2025. Sterling Financial Holdings Company Plc consolidates a subsidiary when it controls the entity. Control is achieved when the Company is exposed or has rights to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee.

        Generally, there is a presumption that a majority of voting rights results in control. However, under individual circumstances, the Company may still exercise control with less than 50% shareholding or may not be able to exercise control even with ownership over 50% of an entity's shares. When assessing whether it has power over an investee and therefore controls the variability of its returns, the Company considers all relevant facts and circumstances, including:

        • The purpose and design of the investee

        • The relevant activities and how decisions about those activities are made and whether the Company can direct those activities

        • Contractual arrangements such as call rights, put rights and liquidation rights

        • Whether the Company is exposed, or has rights, to variable returns from its involvement with the investee, and has the power to affect the variability of such returns

          Profit or loss and each component of OCI are attributed to equity holders of the parent of the Group and to the non-controlling interests, even if this results in the non-controlling interests having a deficit balance.

          When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies in line with the Group's accounting policies. All intra-group assets, liabilities, equity, income, expenses and cash flows relating to transactions between members of the Group are eliminated in full on consolidation.

          A change in the ownership interest of a subsidiary, without a loss of control, is accounted for as an equity transaction.

          If the Group loses control over a subsidiary, it derecognises the related assets (including goodwill), liabilities, non-controlling interest and other components of equity, while any resultant gain or loss is recognised in profit or loss. Any investment retained is recognised at fair value.

      3. Seasonality of operations

        The impact of seasonality or cyclicality on operation is not regarded as significant to the condensed interim financial statement. The operation of the Group were even within the financial year.

      4. Issuance, repurchase and repayment of debts and equity securities

        During the period under review, the Group did not issue any commercial paper that resulted in an external inflow into the Bank.

      5. Significant events after the end of the reporting period

        There were no events after the reporting date which could have a material effect on the financial position of the Group and the Company as at 31 December 2025 and profit or loss and other comprehensive income attributable to equity holders on that date which have not been adequately adjusted for or disclosed.

      6. Dividends

        The Directors did not recommend the payment of any dividend for the Company's interim results for the period ended 31 December 2025.

      7. Changes to accounting policy

      The accounting policies adopted are consistent with those of the previous financial period.

    2. Summary of material accounting policies

      The accounting policies applied by the Company in these condensed interim financial statements are the same as those applied by the Group in its consolidated financial statements as at 31 December 2025 (unless otherwise stated). Below are the significant accounting policies.

      1. Right-of-use assets

        The Group recognises right-of-use assets at the commencement date of the lease (i.e., the date the underlying asset is available for use). Right-of-use assets are measured at cost, less any accumulated depreciation and impairment losses, and adjusted for any remeasurement of lease liabilities. The cost of right-of-use assets includes the amount of lease liabilities recognised, initial direct costs incurred, and lease payments made at or before the commencement date less any lease incentives received. Right-of-use assets are depreciated on a straight-line basis over the lease term.

        The right-of-use assets are presented in Note 24 and are subject to impairment in line with the Group's policy as described in Impairment of non-financial assets.

      2. Lease liabilities

        Leases in which the Group does not transfer substantially all the risks and rewards incidental to ownership of an asset are classified as operating leases. Rental income arising thereof is accounted for on a straight-line basis over the lease term and is included in revenue in the statement of profit or loss due to its operating nature. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised over the lease term on the same basis as rental income. Contingent rents are recognised as revenue in the period in which they are earned.

      3. Short-term leases and leases of low-value assets

        The Group applies the short-term lease recognition exemption to its short-term leases (i.e., those leases that have a lease term of 12 months or less from the commencement date and do not contain a purchase option). It also applies the lease of low-value (mainly offsite ATM space) assets recognition exemption to leases (i.e., below N2million). Lease payments on short term leases and leases of low-value assets are recognised as expense on a straight-line basis over the lease term.

      4. Financial instruments

        • Recognition and initial measurement

          Regular purchases and sales of financial assets and liabilities are recognised on the trade date. A financial asset or financial liability is

          measured initially at fair value plus or minus, for an item not at fair value through profit or loss, direct and incremental transaction costs that are directly attributable to its acquisition or issue. Transaction costs of financial assets and financial liabilities carried at fair value through profit or loss are expensed in profit or loss at initial recognition. Financial assets that are transferred to third parties but do not qualify for derecognition are presented in the statement of financial position as "pledged asset" if the transferee has the right to sell or re-pledge them.

        • Classification of financial instruments

        The Group classified its financial assets under IFRS 9, into the following measurement categories:

        • Those to be measured at fair value through other comprehensive income (FVOCI) (either with or without recycling)

        • Those to be measured at fair value through profit or loss (FVTPL)); and

        • Those to be measured at amortised cost.

          The classification depends on the Group's business model for managing financial assets and the contractual cashflow characteristics of the financial asset (i.e solely payments of principal and interest- SPPI test). Directors determine the classification of the financial instruments at initial recognition.

          The Group classifies its financial liabilities as liabilities at fair value through profit or loss and liabilities at amortised cost.

          - Subsequent measurements Debt instruments

          The subsequent measurement of financial assets depend on its initial classification:

          Amortised cost: A financial asset is measured at amortised cost if it meets both of the following conditions and is not designated as at FVTPL:

        • The financial asset is held within a business model whose objective is to hold financial assets to collect contractual cash flows; and

        • The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

          The gain or loss on a debt investment that is subsequently measured at amortised cost and is not part of a hedging relationship is recognised in profit or loss when the asset is derecognised or impaired. Interest income from these financial assets is determined using the effective interest method and reported in profit or loss as 'Interest income'.

          The amortised cost of a financial asset or liability is the amount at which the financial asset or liability is measured at initial recognition, minus principal repayments, plus or minus the cumulative amortisation using the effective interest method of any difference between the initial amount recognised and the maturity amount, minus any reduction for impairment.

          Fair value through other comprehensive income (FVOCI): Investment in debt instrument is measured at FVOCI only if it meets both of the following conditions and is not designated as FVTPL:

        • the asset is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; and

        • the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

        The debt instrument is subsequently measured at fair value. Gains and losses arising from changes in fair value are included in other comprehensive income (OCI) and accumulated in a separate component of equity. Impairment gains or losses, interest revenue and foreign exchange gains and losses are recognised in profit and loss. Upon disposal or derecognition, the cumulative gain or loss previously recognised in OCI is reclassified from equity to profit or loss and recognised in other operating income. Interest income from these financial assets is determined using the effective interest method and recognised in profit or loss as 'Interest income'.

        The measurement of credit impairment is based on the three-stage expected credit loss model as applied to financial assets at amortised cost.

        Fair value through profit or loss (FVTPL): Financial assets that do not meet the criteria for amortised cost or FVOCI are measured at fair value through profit or loss. The gain or loss arising from changes in fair value of a debt investment that is subsequently measured at fair value through profit or loss and is not part of a hedging relationship is included directly in the profit or loss and reported as 'Net trading income in the period in which it arises. Interest income from these financial assets is recognised in profit or loss as 'Interest income'.

        Equity instruments

        The Group subsequently measures all equity investments at fair value. For equity investment that is not held for trading, the Group may irrevocably elect to present subsequent changes in fair value in OCI. This election is made on an investment-by-investment basis. Where the Group's management has elected to present fair value gains and losses on equity investments in other comprehensive income, there is no subsequent reclassification of fair value gains and losses to profit or loss. Dividends from such investments continue to be recognised in profit or loss as other operating income when the Group's right to receive payments is established unless the dividend clearly represents a recovery of part of the cost of the investment. All equity financial assets are classified as measured at FVOCI. Where the Group has elected to present fair value gains and losses on equity investments in other comprehensive income, there is no subsequent reclassification of fair value gains and losses to profit or loss.

        - Business model assessment

        The Group makes an assessment of the objective of a business model in which an asset is held at a portfolio level because this best reflects the way the business is managed and information is provided to management. The information considered includes:

        1. The stated policies and objectives for the portfolio and the operation of those policies in practice. In particular, whether management's strategy focuses on earning contractual interest revenue, maintaining a particular interest rate profile, matching the duration of the financial assets to the duration of the liabilities that are funding those assets or realising cash flows through the sale of the assets;

        2. How the performance of the portfolio is evaluated and reported to the Group's management;

        3. The risks that affect the performance of the business model (and the financial assets held within that business model) and how those risks are managed;

        4. How managers of the business are compensated e.g. whether compensation is based on the fair value of the assets managed or the contractual cash flows collected; and

        5. The frequency, volume and timing of sales in prior periods, the reasons for such sales and its expectations about future sales activity. However, information about sales activity is not considered in isolation, but as part of an overall assessment of how the Group's stated objective for managing the financial assets is achieved and how cash flows are realised.

          Financial assets that are held for trading or managed and whose performance is evaluated on a fair value basis are measured at FVTPL because they are neither held to collect contractual cash flows nor held both to collect contractual cash flows and to sell financial assets.

          Assessment of whether contractual cash flows are solely payments of principal and interest on principal

          For the purposes of this assessment, 'principal' is defined as the fair value of the financial asset on initial recognition. 'Interest' is defined as consideration for the time value of money and for the credit risk associated with the principal amount outstanding during a particular period of time and for other basic lending risks and costs (e.g. liquidity risk and administrative costs), as well as profit margin.

          In assessing whether the contractual cash flows are solely payments of principal and interest, the Group considers the contractual terms of the instrument. This includes assessing whether the financial asset contains a contractual term that could change the timing or amount of contractual cash flows such that it would not meet this condition. In making the assessment, the Group considers:

          • contingent events that would change the amount and timing of cash flows;

          • leverage features;

          • prepayment and extension terms;

          • terms that limit the Group's claim to cash flows from specified assets (e.g. non-recourse asset arrangements); and

          • Features that modify consideration of the time value of money - e.g. periodical reset of interest rates.

            The Group holds a portfolio of long-term fixed rate loans for which the Group has the option to revise the interest rate at future dates. These reset rights are limited to the market rate at the time of revision. The right to reset the rates of the loans based on the revision in market rates are part of the contractually agreed terms at inception of the loan agreement, therefore the borrowers are obligated to comply with the reset rates without any option of repayment of the loans at par at any reset date. The Group has determined that the contractual cash flows of these loans are solely payments of principal and interest because the option varies with the interest rate in a way that is considered a consideration for the time value of money, credit risk, other basic lending risks and costs associated with the principal amount outstanding. Financial assets with embedded derivatives are considered in their entirety when determining whether their cash flows are solely payment of principal and interest.

            • Reclassifications

              Financial assets are not reclassified subsequent to their initial recognition, except in the period after the Group changes its business model for managing financial assets that are debt instruments. A change in the objective of the Group's business occurs only when the Group either begins or ceases to perform an activity that is significant to its operations (e.g., via acquisition or disposal of a business line).

              The following are not considered to be changes in the business model:

          • A change in intention related to particular financial assets (even in circumstances of significant changes in market conditions)

          • A temporary disappearance of a particular market for financial assets

          • A transfer of financial assets among parts of the entity with different business models

        When reclassification occurs, the Group reclassifies all affected financial assets in accordance with the new business model. Reclassification is applied prospectively from the 'reclassification date'. Reclassification date is 'the first day of the first reporting period following the change in business model. Gains, losses or interest previously recognised are not restated when reclassification occurs.

        The Group may only sell insignificant portion of debt instruments measured at amortised cost frequently without triggering a change in business model. If the Group sells significant portions, this will not be more than twice a year subject to cases of unlikely to reoccur events such as:

        • Run on the Company/stressed liquidity scenarios

        • Credit risk event i.e. perceived issuer default

        • In the event of merger and takeover, the Company may sell portion of the portfolio if the security holdings violates set limits

        • Other one-off events

          Significance is defined to mean 5% of the portfolio value and subject to the policy on frequency above.

          The Group may sell debt instruments measured at amortised cost without triggering a change in business model if the sale is due to deterioration in the credit quality of the financial assets or close to maturity. A financial asset is said to be close to maturity if the outstanding tenor of the financial asset from the time of issue is 25% or less of the original tenor.

          Sales close to maturity are acceptable if the proceeds from the sales approximate the collection of the remaining contractual cash flows. At the point of sale an assessment will be conducted to determine that the cash flows expected from the financial asset does not exceed the cash flows from the sales by ten (10) per cent.

        • Modifications of financial assets and financial liabilities Financial assets

          If the terms of a financial asset are modified, the Group evaluates whether the cash flows of the modified asset are substantially different. If the cash flows are substantially different, then the contractual rights to cash flows from the original financial asset are deemed to have expired. In this case, the original financial asset is derecognised and a new financial asset is recognised at fair value. Any difference between the amortised cost and the present value of the estimated future cash flows of the modified asset or consideration received on derecognition is recorded in the profit or loss statement.

          If the cash flows of the modified asset carried at amortised cost are not substantially different, then the modification does not result in derecognition of the financial asset. In this case, the Group recalculates the gross carrying amount of the financial asset and recognises the amount arising from adjusting the gross carrying amount as a modification gain or loss in profit or loss.

          Financial liabilities

          The Group derecognises a financial liability when its terms are modified and the cash flows of the modified liability are substantially different. This occurs when the discounted present value of the cash flows under the new terms, including any fees paid net of any fees received and discounted using the original effective interest rate, is at least 10 percent different from the discounted present value of the remaining cash flows of the original financial liability. In this case, a new financial liability based on the modified terms is recognised at fair value. The difference between the carrying amount of the financial liability extinguished and the new financial liability with modified terms is recognised in profit or loss. If an exchange of debt instruments or modification of terms is accounted for as an extinguishment, any costs or fees incurred are recognised as part of the gain or loss on the extinguishment. If the exchange or modification is not accounted for as an extinguishment (i.e the modified liability is not substantially different), any costs or fees incurred are adjusted to the carrying amount of the liability and are amortised over the remaining term of the modified liability.

        • Impairment of financial assets

          In line with IFRS 9, the Group assesses its financial instruments for impairment using Expected Credit Loss (ECL) approach.

          The Group applies a three-stage approach to measuring expected credit losses (ECL) on debt instruments accounted for at amortised cost, FVOCI, loan commitment and financial guarantee contracts. Assets migrate through the following three stages based on the change in credit quality since initial recognition:

          1. Stage 1: 12-months ECL

            For exposures where there has not been a significant increase in credit risk since initial recognition and that are not credit-impaired upon origination, the portion of the lifetime ECL associated with the probability of default events occurring within the next 12 months is recognised. Interest revenue is calculated by applying the effective interest rate to the gross carrying amount.

          2. Stage 2: Lifetime ECL - not credit-impaired

            For credit exposures where there has been a significant increase in credit risk since initial recognition but are not credit-impaired, a lifetime ECL is recognised. Interest revenue is calculated by applying the effective interest rate to the gross carrying amount.

          3. Stage 3: Lifetime ECL - credit-impaired

          Financial assets are assessed as credit-impaired when one or more events that have a detrimental impact on the estimated future cash flows of that asset have occurred. As this uses the same criteria as under IAS 39, the Group's methodology for specific provisions remains unchanged. For financial assets that have become credit-impaired, a lifetime ECL is recognised and interest revenue is calculated by applying the effective interest rate to the amortised cost rather than the gross carrying amount.

          At each reporting date, the Group assesses whether there has been a significant increase in credit risk for financial assets since initial recognition by comparing the risk of default occurring over the expected life between the reporting date and the date of initial recognition.

          In determining whether credit risk has increased significantly since initial recognition, the Group uses its internal credit risk grading system, external risk ratings and forecast information to assess deterioration in credit quality of a financial asset.

          The Group assesses whether the credit risk on a financial asset has increased significantly on an individual or collective basis. For the purposes of a collective evaluation of impairment, financial assets are grouped on the basis of shared credit risk characteristics, taking into account instrument type, credit risk ratings, date of initial recognition, remaining term to maturity, industry, geographical location of the borrower and other relevant factors.

          The amount of ECL is measured as the probability-weighted present value of all cash shortfalls over the expected life of the financial asset discounted at its original effective interest rate. The cash shortfall is the difference between all contractual cash flows that are due to the Group and all the cash flows that the Group expects to receive. The amount of the loss is recognised using an allowance for credit losses account

          The Group considers its historical loss experience and adjusts this for current observable data. In addition, the Group uses reasonable and supportable forecasts of future economic conditions including experienced judgment to estimate the amount of an expected impairment loss. IFRS 9 introduces the use of macroeconomic factors which include, but is not limited to, unemployment, interest rates, gross domestic product, inflation and commercial property prices, and requires an evaluation of both the current and forecast direction of the economic cycle. Incorporating forward looking information increases the level of judgement as to how changes in these macroeconomic factors will affect ECL. The methodology and assumptions including any forecasts of future economic conditions are reviewed regularly.

          If, in a subsequent period, credit quality improves and reverses any previously assessed significant increase in credit risk since origination, depending on the stage of the life time 2 or stage 3 of the ECL bucket, the Group would continue to monitor such financial assets for a probationary period of 90 days to confirm if the risk of default has decreased sufficiently before upgrading such exposure from life time ECL (Stage 2) to 12- months ECL (Stage 1). In addition to 90 days probationary period above, the Group also observes a further probationary period of 90 days to upgrade from Stage 3 to 2. This means a probationary period of 180 days will be observed before upgrading financial assets from lifetime ECL (Stage 3) to 12 months ECL (Stage 1).

          In the case of the new asset category for debt instruments measured at FVOCI, the measurement of ECL is based on the three-stage approach as applied to financial assets at amortised cost. The Group recognises the impairment charge in profit or loss, with the corresponding amount recognised in other comprehensive income, with no reduction in the carrying amount in the statement of financial position.

        • Impairment of non-financial assets

        In respect of other assets, impairment losses recognised in prior periods are assessed at each reporting date for any indications that the loss has decreased or no longer exists. An impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent that the asset's carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortisation, if no impairment loss had been recognised.

      5. Investment properties

        Investment properties are measured initially at cost, including transaction costs. Subsequently, investment properties are carried at historical cost less accumulated depreciation and impairment. The fair value and valuation inputs of the investment property are also disclosed in note 25 in accordance with IAS 40.

        The investment properties consist of buildings which are depreciated on a straight-line basis over their useful life of 50 years.

        Investment properties are derecognized either when they have been disposed off (i.e. at the date the recipient obtains control) or when they are permanently withdrawn from use and no future economic benefit is expected from their disposal. The difference between the net disposal proceeds and the carrying amount of the asset is recognized in profit or loss in the period of derecognition.

        Transfers are made to (or from) investment property only when there is a change in use. For a transfer from investment property to owner-occupied property, the deemed cost for subsequent accounting is the carrying amount at the date of change in use. If owner-occupied property becomes an investment property, the Group accounts for such property in accordance with the policy stated under property, plant and equipment up to the date of change in use.

      6. Interest Income and Expense

        Interest income and expenses are recognised in profit or loss using the effective interest method. The effective interest rate is the rate that exactly discounts estimated future cash payments or receipts through the expected life of the financial instrument to:

        • The gross carrying amount of the financial asset; or

        • The amortised cost of the financial liability.

          When calculating the effective interest rate for financial instruments other than credit-impaired assets, the Group estimates future cash flows considering all contractual terms of the financial instrument, but not expected credit losses. For credit-impaired financial assets, a credit-adjusted effective interest rate is calculated using estimated future cash flows including expected credit losses.

          The calculation of the effective interest rate includes transaction costs and fees paid or received that are integral part of the effective interest rate. Transaction costs include incremental costs that are directly attributable to the acquisition or issue of a financial asset or financial liability.

          Amortised cost and gross carrying amount

          The amortised cost of a financial asset or financial liability is the amount at which the financial asset or financial liability is measured on initial recognition minus the principal repayments, plus or minus the cumulative amortisation using the effective interest method of any difference between the initial amount and the maturity amount and, for financial assets, adjusted for any expected credit loss allowance.

          The gross carrying amount of a financial asset is the amortised cost of a financial asset before adjusting for any expected credit loss allowance

          Calculation of interest income and expenses

          In calculating interest income and expense, the effective interest rate is applied to the gross carrying amount of the asset (when the asset is not credit-impaired) or to the amortised cost of the liability. However, for financial assets that have become credit-impaired subsequent to initial recognition, interest income is calculated by applying the effective interest rate to the net carrying amount of the financial asset. If the asset is no longer credit-impaired, then the calculation of interest income reverts to the gross basis.

          For financial assets that are credit-impaired on initial recognition, interest income is calculated by applying the credit-adjusted effective interest rate to the amortised cost of the asset. The calculation of interest income does not revert to a gross basis, even if the credit risk of the asset improves.

          Presentation

          Interest income and expense presented in the profit or loss includes:

        • interest on financial assets and financial liabilities measured at amortised cost calculated on an effective interest basis;

        • interest on debt instruments measured at FVOCI calculated on an effective interest basis;

        Interest income and expense on all trading assets and liabilities are considered to be incidental to the Group's trading operations and are presented together with all other changes in the fair value of trading assets and liabilities in Net trading income on financial instruments classified as held for trading.

        Interest income and expense on other financial assets and financial liabilities at FVTPL are presented in interest income or interest expense.

        Non-interest income and non -interest expense Sharia income

        Included in interest income and expense are sharia income and expense. The Group's income as a fund manager (mudharib) consists of income and expense from Mudaraba and Hajj transactions, income from profit sharing of Sukuk and Mudaraba financing and other operating income.

        Mudaraba income by deferred payment or by installment is recognised during the period of the contract based on effective method (annuity).

        Profit sharing income from Mudaraba is recognised in the period when the rights arise in accordance with agreed sharing ratio, and the recognition based on projection of income is not allowed.

        Fees and commission income and expense

        Unless included in the effective interest calculation, fees and commissions are recognised on an accrual basis as the service is provided. Fees and commissions not integral to effective interest arising from negotiating, or participating in the negotiation of, a transaction from a third party, such as the acquisition of loans, shares or other securities or the purchase or sale of businesses, are recognised on completion of the underlying transaction. Portfolio and other management advisory and service fees are recognised based on the applicable service contracts.

        The same principle is applied to the recognition of income from wealth management, financial planning and custodial services that are continuously provided over an extended period of time.

        Net trading income

        Net trading income comprises gains less losses related to trading assets and liabilities, and includes all realised and unrealised fair value changes, dividends and foreign exchange differences.

        Dividend income

        Dividend income is recognised when the right to receive income is established. Dividends on trading equities are reflected as a component of net trading income. Dividend income on equity instruments classified and measured at fair value through OCI (FVOCI) are recognised as a component of other operating income.

      7. Cash and cash equivalents

        Cash and cash equivalents include notes and coins in hand, unrestricted balances held with central banks, operating accounts with other banks, amount due from other banks and highly liquid financial assets with original maturities of three months or less from the acquisition date, which are subject to insignificant risk of changes in their fair value, and are used by the Group in the management of its short-term commitments.

      8. Property, plant and equipment Recognition and measurement

        Items of property, plant and equipment are measured at cost less accumulated depreciation and accumulated impairment losses.

        Cost includes expenditures that are directly attributable to the acquisition of the asset. The cost of self-constructed assets includes the cost of materials and direct labour, any other costs directly attributable to bringing the assets to a working condition for their intended use, the costs of dismantling and removing the items and restoring the site on which they are located and capitalised borrowing costs. Purchased software that is integral to the functionality of the related equipment is capitalised as part of equipment.

        When parts of an item of property or equipment have different useful lives, they are accounted for as separate items (major components) of property, plant and equipment.

        The gain or loss on disposal of an item of property, plant and equipment is determined by comparing the proceeds from disposal with the carrying amount of the item of property, plant and equipment, and is recognised in other income/other expenses in profit or loss.

        Subsequent costs

        The cost of replacing a component of an item of property or equipment is recognised in the carrying amount of the item if it is probable that the future economic benefits embodied within the part will flow to the Group and its cost can be measured reliably. The carrying amount of the replaced part is derecognised. The costs of the day-to-day servicing of property, plant and equipment are recognised in profit or loss as incurred.

        Depreciation

        Depreciation is recognised in profit or loss on a straight-line basis to write down the cost of each asset, to their residual values over the estimated useful lives of each part of an item of property, plant and equipment. Leased assets under finance lease are depreciated over the shorter of the lease term and their useful lives.

        Depreciation begins when an asset is available for use and ceases at the earlier of the date that the asset is derecognised or classified as held for sale in accordance with IFRS 5 -Noncurrent Assets Held for Sale and Discontinued Operations. A non-current asset or disposal group is not depreciated while it is classified as held for sale. Leasehold land are not depreciated.

        The estimated useful lives for property, plant and equipment are as follows:

        Leasehold buildings 50 years

        Computer equipment 5 years

        Furniture, fittings & equipment 5 years

        Motor vehicles 4 years

        Leasehold improvements 10 years

        Farm equipment and machines (tractors and harvesters) 10 years Farm equipment and machines (plough, harrow and sprayers) 5 years Information technology servers 10 years Renewable (solar related) assets:

        • Solar PVS 20 years

        • Batteries, inverters & charge controllers 10 years

        Capital work in progress consists of items of property, plant and equipment that are not yet available for use. Capital work in progress is not depreciated, it is transferred to the relevant asset category upon completion.

        Depreciation methods, useful lives and residual values are reassessed at each reporting date and adjusted if applicable.

        De-recognition

        An item of property, plant and equipment is derecognised on disposal or when no future economic benefits are expected from its use or disposal. Any gain or loss arising on de-recognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in profit or loss in the period the asset is derecognised.

      9. Non-current assets held for sale

      Non-current assets classified as held for sale are measured at the lower of their carrying amount and fair value less costs to sell. Non-current assets are classified as held for sale if their carrying amounts will be recovered principally through a sale transaction rather than through continuing use. This condition is regarded as met only when the sale is highly probable and the asset is available for immediate sale in its present condition, management has committed to the sale, and the sale is expected to have been completed within one year from the date of classification. The group classifies repossessed assets as non-current assets held for sale as it intends to recover these assets primarily through sales transactions.

      A non-current asset ceases to be classified as held for safe if the criteria mentioned above are no longer met. A non-current asset that ceases to be classified as held for sale is to be measured at the lower of:

      1. its carrying amount before the asset (or disposal group) was classified as held for sale or for distribution, adjusted for any depreciation, amortisation or revaluations that would have been recognised had the asset (or disposal group) not been so classified; and

      2. its recoverable amount at the date of the subsequent decision not to sell or distribute.

      1. Going Concern

        The Group's management has made an assessment of its ability to continue as a going concern and is satisfied that it has the resources to continue in business from issuance date of this report. Furthermore, management is not aware of any material uncertainties that may cast significant doubt upon the Group's ability to continue as a going concern. Therefore, the consolidated and separate financial statements continue to be prepared on the going concern basis.

      2. New standards and interpretation issued but not yet effective

        New standards have been issued but are not yet effective for the period ended 31 December 2025; thus, it has not been applied in preparing these financial statements. The Group intends to adopt the standards below when they become effective:

        IFRS 18 - Presentation and Disclosures in Financial Statements

        IFRS 18 replaces IAS 1, carrying forward many of the requirements in IAS 1 unchanged and complementing them with new requirements. In addition, some IAS 1 paragraphs have been moved to IAS 8 and IFRS 7. Furthermore, the IASB has made minor amendments to IAS 7 and IAS 33 Earnings per Share.

        IFRS 18 introduces new requirements to:

        • present specified categories and defined subtotals in the statement of profit or loss

        • provide disclosures on management-defined performance measures (MPMs) in the notes to the financial statements

        • improve aggregation and disaggregation.

      An entity is required to apply IFRS 18 for annual reporting periods beginning on or after 1 January 2027, with earlier application permitted. The amendments to IAS 7 and IAS 33, as well as the revised IAS 8 and IFRS 7, become effective when an entity applies IFRS 18. IFRS 18 requires retrospective application with specific transition provisions.

      The directors of the Group anticipate that the application of these amendments may have an impact on the financial statements in future periods.

      IFRS 19 - Subsidiaries without Public Accountability: Disclosures

      In May 2024, the Board issued IFRS 19 Subsidiaries without Public Accountability: Disclosures (IFRS 19), which allows eligible entities

      to elect to apply reduced disclosure requirements while still applying the recognition, measurement and presentation requirements in other IFRS accounting standards. Unless otherwise specified, eligible entities that elect to apply IFRS 19 will not need to apply the disclosure requirements in other IFRS accounting standards.

      An entity applying IFRS 19 is required to disclose that fact as part of its general IFRS accounting standards compliance statement.

      IFRS 19 requires an entity whose financial statements comply with IFRS accounting standards including IFRS 19 to make an explicit

      and unreserved statement of such compliance. This standard is effective to annual reporting periods beginning on or after 1 January 2027

      Amendments to IAS 1 - Classification of Liabilities as Current or Non-current

      In January 2020, the IASB issued amendment to IAS 1 to specify the requirements for classifying liabilities as current or non-current. The amendments improve the information an entity provides when its right to defer settlement of a liability for at least twelve months is subject to compliance with covenants. The amendments also respond to stakeholders' concerns about the classification of such a liability as current or non-current.

  3. Interest income

Group Company

Group Company

In millions of Naira

December

2025

December

2024

December

2025

December

2024

Quarter 4

2025

Quarter 4

2024

Quarter 4

2025

Quarter 4

2024

Cash and cash equivalent

32,791

4,621

1,858

1,120

9,257

(4,689)

308

191

Debt instruments at FVOCI

70,709

43,976

-

-

24,944

24,673

-

-

Debt instruments at amortised cost

23,676

26,463

-

-

5,583

5,781

-

-

Loan and advances to customers

242,380

183,758

-

-

67,354

43,896

-

-

369,556

258,818

1,858

1,120

107,138

69,661

308

191

4 Interest Expense

December

December

December

December

Quarter 4

Quarter 4

Quarter 4

Quarter 4

In millions of Naira

2025

2024

2025

2024

2025

2024

2025

2024

Deposits from banks

22,332

24,222

-

-

6,562

11,529

-

-

Deposits from customers

116,569

66,709

-

-

28,046

11,178

-

-

Other borrowed funds

17,614

28,058

257

-

6,559

4,123

257

-

Debt securities issued

4,122

5,013

-

-

106

981

-

-

Interest on Lease Liability

30

10

-

-

18

10

-

-

160,667

124,012

257

-

41,291

27,821

257

-

5 Net Fees and commission income

Fees and commission income

December

December

December

December

Quarter 4

Quarter 4

Quarter 4

Quarter 4

In millions of Naira

2025

2024

2025

2024

2025

2024

2025

2024

Facility management fees

9,661

6,274

-

-

2,892

2,443

-

-

Account maintanance fee

7,892

5,401

-

-

1,896

918

-

-

Commissions and similar income

7,193

4,615

-

-

847

2,399

-

-

E-business commission and fees

9,310

8,467

-

-

2,266

1,849

-

-

Commission on letter of credit and off balance sheet

transactions

16,994

12,456

-

-

2,682

2,858

-

-

Other fees and commission 6,007 7,087 - - 2,127 3,197 - -

57,057

44,300

-

-

12,710

13,664

-

-

Fees and commission expense

Fees and commission expense

(12,208)

(10,372)

-

-

(3,741)

(2,868)

-

-

44,849

33,928

-

-

8,969

10,796

-

-

Fees and commissions above excludes amounts included in determining effective interest rate on financial assets that are not at fair value through profit or loss.

6

Net trading income

December

December

December

December

Quarter 4

Quarter 4

Quarter 4

Quarter 4

In millions of Naira

2025

2024

2025

2024

2025

2024

2025

2024

Bonds - FVPL

18,064

6,662

-

-

3,337

1,695

-

-

Treasury bills - FVPL

15,416

4,140

-

-

5,985

1,451

-

-

Foreign exchange trading

1,388

2,716

-

-

887

(751)

-

-

Foreign exchange revaluation (loss)/gain

(3,968)

2,135

-

-

(2,085)

476

-

-

30,900

15,653

-

-

8,124

2,871

-

-

Foreign exchange trading income includes gains and losses from spot and forward contracts and other currency derivatives. Other foreign exchange differences arising on non-trading activities are presented as foreign exchage revaluation loss.

7

Other operating income

December

December

December

December

Quarter 4

Quarter 4

Quarter 4

Quarter 4

In millions of Naira

2025

2024

2025

2024

2025

2024

2025

2024

Rental income

1,480

295

-

-

319

68

-

-

Other sundry income (see note (a) below)

28,405

15,712

5,996

5,356

10,568

4,442

3,580

4,681

Dividends on equity securities

1,103

676

-

7,567

210

243

-

7,567

(Loss)/gains on disposal of property, plant and equipment

(70)

1,241

-

1

(550)

1,248

-

1

Cash recoveries on previously written off accounts

277

497

-

-

57

330

-

-

31,195

18,421

5,996

12,924

10,604

6,331

3,580

12,249

(a) (i) The Group's other sundry income included income on Sukuk transactions, Mudaraba Commodity Income, financial advisory among others.

(ii)

The Company's sundry income comprised of income earned from the placement of proceeds from its ordinary shares issued (N3.66 billion), as well as income from shared services (N2.33 biliion).

  1. Credit loss expense on financial assets Group Company Group Company

    December

    December

    December

    December

    Quarter 4

    Quarter 4

    Quarter 4

    Quarter 4

    In millions of Naira

    2025

    2024

    2025

    2024

    2025

    2024

    2025

    2024

    Impairment charge on loans

    27,268

    19,312

    -

    -

    17,160

    12,867

    -

    -

    Bad debt written off

    1,028

    548

    -

    -

    699

    38

    -

    -

    Allowances no longer required

    (3,507)

    (12,993) -

    -

    (1,021)

    (12,059) - -

    Other financial asset impairment

    24,789

    6,867

    -

    - 16,838

    846

    -

    -

    Impairment on investment securities

    2,150

    139

    -

    - 2,125

    (111)

    -

    -

    Impairment charge on other assets

    (218)

    3,937

    -

    - (302)

    3,107

    -

    -

    Impairment charge on contingents

    29

    (159)

    -

    - 4

    (219)

    -

    -

    26,750

    10,784

    -

    - 18,665

    3,623

    -

    -

  2. Personnel expenses

    Group Company

    Group Company

    December

    December

    December

    December

    Quarter 4

    Quarter 4

    Quarter 4

    Quarter 4

    In millions of Naira

    2025

    2024

    2025

    2024

    2025

    2024

    2025

    2024

    Wages and salaries

    50,659

    28,960

    1,829

    658

    12,384

    7,959

    568

    184

    Defined contribution plan

    3,054

    2,367

    69

    29

    767

    684

    23

    7

    53,713

    31,327

    1,898

    687

    13,151

    8,643

    591

    191

    10

    Other operating expenses

    December

    December

    December

    December

    Quarter 4

    Quarter 4

    Quarter 4

    Quarter 4

    In millions of Naira

    2025

    2024

    2025

    2024

    2025

    2024

    2025

    2024

    AMCON surcharge (see note (i) below)

    17,942

    14,054

    -

    -

    4,485

    3,514

    -

    -

    Contract Services

    15,227

    11,352

    -

    -

    4,563

    2,990

    -

    -

    Insurance

    14,302

    10,021

    19

    -

    3,581

    2,524

    -

    -

    Banking Resolution Fund (see note (ii) below)

    3,262

    2,407

    -

    -

    815

    602

    -

    -

    Other Professional Fees

    5,172

    2,777

    155

    120

    1,710

    1,105

    23

    47

    55,905

    40,611

    174

    120

    15,154

    10,735

    23

    47

    AMCON surcharge

    This represents the Group's contribution to a fund established by the Asset Management Corporation of Nigeria (AMCON) Act. Effective 1 January 2013, the Group's banking

    1. subsidiary (Sterling Bank Limited) is required to contribute an equivalent of 0.5% of its total assets plus 0.5% of all contingent assets as at the preceding year end to AMCON's sinking fund in line with existing guidelines. It is non-refundable and does not represent any ownership interest.

      This represents accrual for Banking Resolution Fund Levy in accordance with provisions of sections 74 and 77 of the Banks and Other Financial Institutions Act 2020. At

    2. commencement date, the Bank is required to contribute an equivalent of 10 basis points of its total assets as at the date of its audited financial statements for the immediately preceding financial year.

11 General and administative expenses

December

December

December

December

Quarter 4

Quarter 4

Quarter 4

Quarter 4

In millions of Naira

2025

2024

2025

2024

2025

2024

2025

2024

Administrative expenses

14,701

12,600

812

821

4,011

2,072

213

568

Audit fees

420

396

28

26

110

125

7

14

Office expenses

12,577

10,404

276

99

3,122

2,954

91

24

Advertising and business promotion

4,881

1,926

118

12

1,762

802

57

4

Cash handling and processing expense

2,905

1,682

8

3

1,501

385

8

(11)

Branding expenses

1,500

1,381

65

23

710

590

35

16

Communication cost

4,125

3,010

80

25

1,084

779

29

5

Transport, travel, accomodation

2,422

1,802

79

193

760

324

29

137

Seminar and conferences

2,260

1,757

-

-

424

427

-

-

Rents and rates

1,459

805

-

-

283

203

-

-

Security

726

542

11

4

204

156

4

2

Other general expenses

7,997

7,759

56

1

3,142

2,525

31

1

Annual general meeting expenses

195

100

189

6

78

-

78

6

Stationery and printing

411

571

2

45

101

187

2

3

Directors other expenses

1,496

1,257

297

135

365

467

66

1

Membership and subscription

388

507

58

14

63

-

6

14

Fines and penalties

27

61

1

9

1

20

-

-

Directors fee

561

302

233

157

163

98

68

31

59,051

46,862

2,313

1,573

17,884

12,114

724

815

12 Other property, plant and equipment cost

December

December

December

December

Quarter 4

Quarter 4

Quarter 4

Quarter 4

In millions of Naira

2025

2024

2025

2024

2025

2024

2025

2024

Repairs and maintenance of PPE

21,481

21,737

253

110

6,806

3,194

58

43

21,481

21,737

253

110

6,806

3,194

58

43

This represents the cost the Group incurred on assets expensed in line with the Group's capitalisation policy, cost incurred on repair, maintenance and other running cost on property, plant and equipment.

13

Depreciation and amortisation

December

December

December

December

Quarter 4

Quarter 4

Quarter 4

Quarter 4

In millions of Naira

2025

2024

2025

2024

2025

2024

2025

2024

Right-of-use asset amortisation (see note 24)

1,332

1,033

-

-

176

378

-

-

Depreciation Investment Property (see note 25)

25

40

-

-

3

6

-

-

Depreciation of property, plant and equipment (see note 26)

5,896

4,052

195

80

1,701

1,241

131

19

Amortisation of intangible assets (see note 27)

951

500

-

-

235

251

-

-

8,204

5,625

195

80

2,115

1,876

131

19

14

Income tax expense

December

December

December

December

Quarter 4

Quarter 4

Quarter 4

Quarter 4

In millions of Naira

2025

2024

2025

2024

2025

2024

2025

2024

(a)

Income tax

6,946

2,512

393

832

1,880

1,265

211

821

Windfall tax

971

3,683

-

-

621

3,683

-

-

Education tax

2,231

703

118

117

620

324

98

117

Capital gains tax

801

-

-

-

-

-

-

-

Information technology levy

975

501

37

82

265

225

30

82

Nigerian Police Trust Fund levy

5

3

-

-

1

2

-

-

Science and Engineering Infrastructure Levy

166

105

-

-

45

36

-

-

Prior year under provision - (17) - - - (17) - -

12,095 7,490 548 1,031 3,432 5,518 339 1,020

Deferred tax expense:

Origination of temporary differences

-

(5,303)

44

-

(5,303)

-

44

Total income tax expense

12,095

2,187

548

1,075

3,432

215

339

1,064

14 (b)

Current income tax liabilities

Group

Company

The movement on this account during the period was as follows:

In millions of Naira

December 2025 December 2024

December 2025 December 2024

Balance, beginning of the period

3,382 1,468

953 3

Income tax for the period

10,148 3,215

511 949

Prior period under provision

- (17)

- -

Payments during the period

(2,422) (1,284)

(953) 1

11,108 3,382

511 953

14 (c)

Deferred tax

31 December 2025

Group

Company

In millions of Naira

Assets Liabilities

Assets Liabilities

Property, plant and equipment

- 7,774

- 44

Unutilised tax credit (capital allowance)

32,908 -

- -

Tax losses

440 -

- -

Provisions

- 12,556

- -

33,348

20,330

- 44

31 December 2024

In millions of Naira

Group

Assets

Liabilities

Assets

Company

Liabilities

Property, plant and equipment

-

7,774

- 44

Unutilised tax credit (capital allowance)

32,908

-

- -

Tax losses Provisions

440

-

-12,556

- -

- -

33,348 20,330 - 44

15 Earning per share (basic and diluted)

The calculation of basic earnings per share as at 31 December 2025 was based on the profit attributable to ordinary shareholders of N78,634,000,000 and weighted average number of ordinary shares outstanding of 46,818,506,460 calculated as follows:

In thousands of Unit

December 2025

December 2024

December 2025

December 2024

Weighted average number of ordinary shares

50,075

29,018

50,075

29,018

In millions of Naira

December 2025

December 2024

December 2025

December 2024

Profit for the period attributable to equity holders of the Company

78,634

43,675

2,216

10,399

Basic earning per share Diluted earning per share

157k

157k

151k

151k

4k 4k

36k 36k

16

Cash and balances with Central Bank

In millions of Naira

December 2025

December 2024

December 2025

December 2024

Cash and foreign monies

30,625

28,453

-

-

Unrestricted balances with Central Bank of Nigeria

12,162

61,585

-

-

Restricted deposits with the Central Bank of Nigeria

718,586

777,087

-

-

761,373

867,125

-

-

Restricted deposits with the Central Bank of Nigeria represent mandatory reserve deposits and are not available for use in the Group's day-to-day operations.

  1. Due from banks

    In millions of Naira

    December 2025

    December 2024

    December 2025

    December 2024

    Balances held with local banks

    5,737

    6

    8,471

    14,735

    Balances held with banks outside Nigeria

    442,416

    557,625

    -

    -

    Money market placements

    22,200

    11,824

    -

    -

    470,353

    569,455

    8,471

    14,735

  2. Pledged financial assets Group Company

    In millions of Naira

    December 2025

    December 2024

    December 2025

    December 2024

    Securities instruments measured at fair value through

    other comprehensive income:

    - Treasury Bills (see note (a) below)

    14,909

    18,112

    -

    -

    Total Pledged asset at FVOCI

    14,909

    18,112

    -

    -

    Securities instruments measured at amortised cost:

    - Treasury Bills (see note (b) below)

    -

    9,326

    -

    -

    - Bonds (see note (b) below)

    228

    229

    -

    -

    Other pledged assets (see note (c) below)

    950

    1,022

    -

    -

    1,178

    10,577

    -

    -

    ECL on Pledged asset at amortised cost

    (14)

    (14)

    -

    -

    Total Pledged asset at amortised cost

    1,164

    10,563

    -

    -

    Total pledged assets

    16,073

    28,675

    -

    -

    The Group pledges assets that are on its statement of financial position in various day-to-day transactions that are conducted under the usual terms and conditions applying to such agreements.

    1. Pledged for interbank transactions .

    2. Pledged for clearing activities, as collection bank for government taxes and Interswitch electronic card transactions.

    3. Included in other pledged assets are cash collateral for matercard transactions. The deposit are not part of the fund used by the Group for day to day activities.

19 Derivative financial instruments Group

31 December 2025

Group

Company

In millions of Naira

Assets

Liabilities

Assets

Liabilities

Foreign currency swaps

-

1,433

-

-

-

1,433

-

-

31 December 2024

In millions of Naira

Assets

Group

Liabilities

Assets

Company

Liabilities

Foreign currency swaps

-

-

-

-

-

-

-

-

20 Loan and Advances to Customers

In millions of Naira

December 2025

December 2024

December 2025

December 2024

Loans to corporate entities and other organizations

1,346,699

1,040,348

-

-

Loans to individuals

125,512

101,096

-

-

Less:

1,472,211

1,141,444

-

-

- ECL Stage 1

(4,149)

(4,859)

-

-

- ECL Stage 2

(12,684)

(8,193)

-

-

- ECL Stage 3

(31,156)

(24,422)

-

-

1,424,222

1,103,970

-

-

21

Investment securities:

In millions of Naira

December 2025

December 2024

December 2025

December 2024

(a)

Investments fair value through profit or loss

- Bonds

4,600

3,764

-

-

- Euro bond

8,496

3,641

-

-

- Treasury bills

61,031

19,994

-

-

- Promissory notes

5

92

-

-

74,132

27,491

-

-

(b)

Instruments at fair value through other comprehensive income

Debt instrument at FVOCI

- Government bond

174,809

165,367

-

-

- Euro bond

98,307

60,209

-

-

- Corporate bonds

19,323

18,585

-

-

- Treasury bills

382,030

240,286

-

-

- Promissory notes

-

1,082

-

-

674,469

485,529

-

-

( c)

Equity instrument at fair value through other comprehensive income

Equity securities at FVOCI

49,964

48,635

-

-

Total equity at FVOCI

49,964

48,635

-

-

Group Company

In millions of Naira December 2025 December 2024 December 2025 December 2024

( d)

Instruments at amortised cost

- Government bonds

41,335

81,274

-

-

- Treasury bills

23,172

216

-

-

- Promissory note 6,084 - - -

70,591

81,490

-

-

Less:

- impairment on investments at amortised cost

(2,244)

(121)

-

-

68,347 81,369 - -

  1. Investment in Subsidiary Group Company

    In millions of Naira December 2025 December 2024 December 2025 December 2024 Investment in Sterling Bank Limited - - 241,586 210,519

    Investment in The Alternative Bank - - 20,000 15,000

    Investment in SterlingFi Wealth Management Ltd - - 300 300

    - - 261,886 225,819

  2. Other Assets

In millions of Naira December 2025 December 2024 December 2025 December 2024

Financial assets

Accounts receivable (see note (a) below) 127,263 163,470 2,753 3,167

127,263

163,470

2,753

3,167

Non-financial assets

Prepayments

23,421

26,835

1,632

2,465

Musharaka Stock

10,546

4,151

-

-

Commodity mudaraba stocks

93,506

29,600

-

-

Prepaid staff cost (see note (b) below)

4,908

2,596

-

-

Stock (see note (c) below) 2,345 2,877 - -

Gross other asset

261,989

229,529

4,385

5,632

Impairment on other assets

(8,505)

(9,565)

-

-

253,484 219,964 4,385 5,632

  1. Included in account receivable are receivables from Parthian Capitals and SAMTL Properties in respect of loans sold to the companies.

  2. Prepaid staff cost are staff related benefits.

  3. Included cheque books, administrative stationaries, among others.

Group Company

24

Right-of-use asset

In millions of Naira

December 2025

December 2024

December 2025

December 2024

Opening balance

12,106

9,103

-

-

Additions during the period

1,607

4,047

-

-

Reversal

(1,455)

(11)

-

-

Amortisation during the period (See note 13)

(1,332)

(1,033)

-

-

Closing balance

10,926

12,106

-

-

25

Investment property

In millions of Naira

December 2025

December 2024

December 2025

December 2024

(i)

Cost

Opening balance

4,265

5,087

-

-

Additions during the period

1,012

258

-

-

Disposal

(2,346)

(1,080)

-

-

Balance end of period

2,931

4,265

-

-

(ii)

Accumulated depreciation and impairment

December 2025

December 2024

December 2025

December 2024

Opening balance

229

297

-

-

Depreciation (See note 13)

25

40

-

-

Disposal

(89)

(108)

-

-

Balance end of period

165

229

-

-

Closing balance

2,766

4,036

-

-

The fair value of the Group's investment property at 31 December 2025 was determined by independent, appropriately qualified external valuer -Oladapo Olaiya (FRC/2013/NIESV/00000004238) of Dapo Olaiya Consulting (FRC/2013/0000000000569). The entity maintains a valuation policy of three years (3 year) life in its investment properties assets. The total valuation amount stood at N4 billion.

The investment property consist of blocks of Buildings located at Prime Water View Gardens Estate 2, Ikate Lekki, Royalbridge Realtors Abijo, Ajah, Lekki Phase 1. The investment property is driven by Alternative Bank of the Group in line with the Central Bank of Nigeria guidelines and the provisions of IAS 40.

Attention: This is an excerpt of the original content. To continue reading it, access the original document here.

Earlier from Sterling Financial

All Sterling Financial news releases