Seacoast Banking Corporation Of FloridaNASDAQ: SBCF

Seacoast Reports Second Quarter 2025 Results

· Issued by Seacoast Banking Corporation Of Florida via Business Wire

Net Interest Margin Expands 10 Basis Points to 3.58% and Net Interest Income Grows 7%

Annualized Loan Growth of 6% with Continuing Strong Pipeline

Gains in Return on Average Assets, Return on Tangible Common Equity and Efficiency Ratio

STUART, Fla.--(BUSINESS WIRE)-- Seacoast Banking Corporation of Florida ("Seacoast" or the "Company") (NASDAQ: SBCF) today reported net income in the second quarter of 2025 of $42.7 million, or $0.50 per diluted share, compared to $31.5 million, or $0.37 per diluted share, in the first quarter of 2025 and $30.2 million, or $0.36 per diluted share, in the second quarter of 2024. For the six months ended June 30, 2025 and 2024, net income was $74.2 million, or $0.87 per diluted share, and $56.3 million, or $0.66 per diluted share, respectively.

Adjusted net income1 for the second quarter of 2025 was $44.5 million, or $0.52 per diluted share, compared to $32.1 million, or $0.38 per diluted share, in the first quarter of 2025 and $30.3 million, or $0.36 per diluted share, in the second quarter of 2024. For the six months ended June 30, 2025 and 2024, adjusted net income1 was $76.6 million, or $0.90 per diluted share, and $61.4 million, or $0.72 per diluted share, respectively.

Pre-tax pre-provision earnings1 were $60.2 million in the second quarter of 2025, an increase of $9.6 million, or 19%, compared to the first quarter of 2025 and an increase of $15.7 million, or 35%, compared to the second quarter of 2024. For the six months ended June 30, 2025 and 2024, pre-tax pre-provision earnings1 were $110.8 million and $80.2 million, respectively. Adjusted pre-tax pre-provision earnings1 were $62.6 million in the second quarter of 2025, an increase of $10.9 million, or 21%, compared to the first quarter of 2025 and an increase of $18.1 million, or 41%, compared to the second quarter of 2024. For the six months ended June 30, 2025 and 2024, adjusted pre-tax pre-provision earnings1 were $114.3 million and $87.0 million, respectively.

For the second quarter of 2025, return on average tangible assets was 1.24% and return on average tangible shareholders' equity was 12.82%, compared to 0.98% and 10.17%, respectively, in the prior quarter, and 1.00% and 10.75%, respectively, in the prior year quarter. For the six months ended June 30, 2025, return on average tangible assets was 1.12% and return on average tangible shareholders' equity was 11.52%. For the six months ended June 30, 2024, return on average tangible assets was 0.94% and return on average tangible shareholders' equity was 10.15%. Adjusted return on average tangible assets1 in the second quarter of 2025 was 1.29% and adjusted return on average tangible shareholders' equity1 was 13.31%, compared to 1.00% and 10.35%, respectively, in the prior quarter, and 1.00% and 10.76%, respectively, in the prior year quarter. For the six months ended June 30, 2025, adjusted return on average tangible assets1 was 1.15% and adjusted return on average tangible shareholders' equity1 was 11.86%. For the six months ended June 30, 2024, adjusted return on average tangible assets1 was 1.02% and adjusted return on average tangible shareholders' equity1 was 10.95%.

Charles M. Shaffer, Seacoast's Chairman and CEO, said, “Our performance in the second quarter showcases the strength and momentum of our franchise. The expansion in net interest margin is a direct result of the disciplined execution and strategic focus of the Seacoast team. We’re seeing the benefits of consistent, high-quality loan growth and well-managed deposit costs, which are fueling strong net interest income growth. Our fee-based revenue businesses continue to expand and expenses are well controlled.”

Shaffer added, “In the second half of the year, we’re thrilled to welcome two seasoned, high-performing franchises - Heartland Bancshares, Inc. and Villages Bancorporation, Inc. - into the Seacoast franchise. These acquisitions are transformational, expanding our footprint in key growth markets across Central Florida and The Villages®, one of the fastest-growing communities in the country.”

“The Heartland Bancshares acquisition brings a strong banking presence and deep customer relationships in Central Florida, along with a talented team that shares our values and commitment to community banking. Villages Bancorporation will add a unique and deeply rooted franchise in a vibrant market with attractive demographics, enhancing our ability to serve a growing and affluent customer base.”

Shaffer concluded, “We remain committed to maintaining our fortress balance sheet and disciplined approach to credit. We are consistently operating with one of the strongest capital positions in the industry, with ample liquidity and a Tier 1 capital ratio of 14.6% as of June 30, 2025. In the coming quarters, we will strategically deploy excess capital through the two bank acquisitions, which we expect will meaningfully enhance our profitability and long-term growth trajectory.”

Acquisitions Update

On July 11, 2025, the Company completed its acquisition of Heartland Bancshares, Inc. (“Heartland”), adding approximately $157 million in loans and $684 million in deposits, along with four branches in Central Florida. Integration activities, including system conversion, are expected to be finalized later in the third quarter of 2025. Total consideration was $111.2 million, structured as a 50% cash and 50% stock transaction.

On May 29, 2025, the Company announced its proposed acquisition of Villages Bancorporation, Inc (“VBI”). The transaction, which is expected to close in the fourth quarter of 2025, will expand the Company’s presence in North Central Florida and into The Villages community. VBI operates 19 branches with approximately $3.5 billion in deposits and approximately $1.3 billion in loans as of June 30, 2025. Full integration and system conversion activities are expected to be finalized in the second quarter of 2026.

Financial Results

Income Statement

  • Net income in the second quarter of 2025 was $42.7 million, or $0.50 per diluted share, compared to $31.5 million, or $0.37 per diluted share, in the prior quarter and $30.2 million, or $0.36 per diluted share, in the prior year quarter. Adjusted net income1 for the second quarter of 2025 was $44.5 million, or $0.52 per diluted share, compared to $32.1 million, or $0.38 per diluted share, for the prior quarter, and $30.3 million, or $0.36 per diluted share, for the prior year quarter.
  • Net revenues were $151.4 million in the second quarter of 2025, an increase of $10.7 million, or 8%, compared to the prior quarter, and an increase of $24.8 million, or 20%, compared to the prior year quarter. Adjusted net revenues1 were $151.8 million in the second quarter of 2025, an increase of $10.9 million, or 8%, compared to the prior quarter, and an increase of $24.9 million, or 20%, compared to the prior year quarter.
  • Pre-tax pre-provision earnings1 were $60.2 million in the second quarter of 2025, an increase of $9.6 million, or 19%, compared to the first quarter of 2025 and an increase of $15.7 million, or 35%, compared to the second quarter of 2024. Adjusted pre-tax pre-provision earnings1 were $62.6 million in the second quarter of 2025, an increase of $10.9 million, or 21%, compared to the first quarter of 2025 and an increase of $18.1 million, or 41%, compared to the second quarter of 2024.
  • Net interest income totaled $126.9 million in the second quarter of 2025, reflecting an increase of $8.3 million, or 7%, compared to the prior quarter, and an increase of $22.4 million, or 21%, compared to the second quarter of 2024. The increase was driven by higher securities and loan interest income. Securities income increased $3.1 million, or 11%, primarily due to securities purchases in the first half of 2025. Interest income on loans increased by $6.4 million in the second quarter of 2025, reflecting strong loan production and an increase in accretion on acquired loans from higher payoffs. Included in loan interest income was accretion on acquired loans of $10.6 million in the second quarter of 2025, $8.2 million in the first quarter of 2025, and $10.2 million in the second quarter of 2024. On the expense side, interest on deposits decreased $3.0 million, or 7%, compared to the prior quarter, and $10.7 million, or 21%, compared to the second quarter of 2024, reflecting a lower cost of deposits. Interest expense on borrowed money increased $3.6 million, or 50%, compared to the prior quarter, and $4.6 million, or 75%, compared to second quarter of 2024, largely due to higher short-term borrowings used to fund strategic purchases of securities in advance of the Heartland acquisition.
  • Net interest margin increased 10 basis points to 3.58% in the second quarter of 2025 compared to 3.48% in the first quarter of 2025. Excluding the effects of accretion on acquired loans, net interest margin expanded five basis points to 3.29% in the second quarter of 2025 compared to 3.24% in the first quarter of 2025. Loan yields were 5.98%, an increase of eight basis points from the prior quarter. Securities yields decreased one basis point to 3.87%, compared to 3.88% in the prior quarter. The cost of deposits declined 13 basis points from 1.93% in the prior quarter to 1.80% in the second quarter of 2025.
  • The provision for credit losses was $4.4 million in the second quarter of 2025, compared to $9.3 million in the first quarter of 2025 and $4.9 million in the second quarter of 2024. Allowance coverage of 1.34% remains flat compared to March 31, 2025.
  • Noninterest income totaled $24.5 million in the second quarter of 2025, an increase of $2.3 million, or 11%, compared to each of the prior quarter and the prior year quarter. Results in the second quarter of 2025 included:
  • Service charges on deposits totaled $5.5 million, an increase of $0.4 million, or 7% from the prior quarter, and an increase of $0.2 million, or 4%, from the prior year quarter. Our investments in talent and significant market expansion across the state have resulted in continued growth in treasury management services to commercial customers.
  • Wealth management income totaled $4.2 million, a decrease of $0.1 million, or 1%, from the prior quarter and an increase of $0.4 million, or 11%, from the prior year quarter. Assets under management have grown 16% year over year.
  • Mortgage banking fees totaled $0.7 million, an increase of $0.3 million, or 70%, from the prior quarter and an increase of $0.1 million, or 18%, from the prior year quarter, due to higher saleable production.
  • Insurance agency income totaled $1.3 million, a decrease of $0.3 million, or 20%, from the prior quarter and a decrease of $0.1 million, or 5%, from the prior year quarter.
  • Bank Owned Life Insurance (“BOLI”) income totaled $3.4 million, an increase of $0.9 million, or 37%, from the prior quarter and an increase of $0.8 million, or 30% from the prior year quarter. The increase resulted from a $0.9 million death benefit payout.
  • Other income totaled $7.5 million, an increase of $1.2 million, or 20%, from the prior quarter and an increase of $0.9 million, or 13%, from the prior year quarter. The increase in the second quarter of 2025 included $3.0 million in tax refunds received related to a prior bank acquisition, which was partially offset by lower gains on SBA loan sales and lower gains on SBIC investments compared to the first quarter of 2025.
  • Noninterest expense was $91.7 million in the second quarter of 2025, an increase of $1.1 million, or 1%, compared to the prior quarter, and an increase of $9.2 million, or 11%, compared to the prior year quarter. Seacoast has prudently managed expenses while strategically investing to support continued growth. Results in the second quarter of 2025 included:
  • Salaries and wages totaled $44.4 million, an increase of $2.2 million, or 5%, from the prior quarter and an increase of $5.5 million, or 14%, from the prior year quarter. The increase from the prior quarter represents higher performance driven incentive compensation.
  • Employee benefits totaled $8.1 million, a decrease of $0.8 million, or 9%, compared to the seasonally higher prior quarter and an increase of $1.2 million, or 18%, from the prior year quarter.
  • Outsourced data processing costs totaled $8.5 million, flat compared to the prior quarter and an increase of $0.3 million, or 4%, from the prior year quarter.
  • Occupancy costs totaled $7.5 million, an increase of $0.1 million, or 2%, compared to the prior quarter and an increase of $0.3 million, or 4%, from the prior year quarter.
  • Marketing expenses totaled $3.0 million, reflecting an increase of $0.2 million, or 8%, compared to the prior quarter and a decrease of $0.3 million, or 9%, from the prior year quarter, primarily associated with the timing of various campaigns to support customer growth initiatives.
  • Legal and professional fees totaled $2.1 million, a decrease of $0.7 million, or 24%, compared to the prior quarter and an increase of $0.1 million, or 4%, from the prior year quarter.
  • Merger-related charges totaled $2.4 million in the second quarter of 2025 and $1.1 million in the prior quarter.
  • Seacoast recorded $12.6 million of income tax expense in the second quarter of 2025, compared to $9.4 million in the first quarter of 2025, and $8.9 million in the second quarter of 2024. Tax benefit related to stock-based compensation was immaterial in each period.
  • The efficiency ratio improved to 56.95% in the second quarter of 2025, compared to 60.28% in the first quarter of 2025 and 60.21% in the prior year quarter. The adjusted efficiency ratio1 also improved, to 55.36% in the second quarter of 2025, compared to 59.53% in the first quarter of 2025 and 60.21% in the prior year quarter. The improvement in the efficiency ratio quarter over quarter reflects higher net interest income and higher noninterest income, partially offset by modestly higher expenses. The Company continues to remain keenly focused on disciplined expense control, while making investments for growth.

Balance Sheet

  • At June 30, 2025, the Company had total assets of $15.9 billion and total shareholders' equity of $2.3 billion. Book value per share was $26.43 as of June 30, 2025, compared to $26.04 as of March 31, 2025, and $24.98 as of June 30, 2024. Tangible book value per share was $17.19 as of June 30, 2025, compared to $16.71 as of March 31, 2025, and $15.41 as of June 30, 2024. Year over year tangible book value per share increased 12%.
  • Debt securities totaled $3.5 billion as of June 30, 2025, an increase of $226.9 million compared to March 31, 2025. Throughout the first half of 2025, strategic purchases were funded with short term FHLB borrowings. Debt securities as of June 30, 2025 included approximately $2.9 billion in securities classified as available-for-sale and recorded at fair value. The unrealized loss on these securities is fully reflected in the value presented on the balance sheet. The portfolio also includes $613.3 million in securities classified as held-to-maturity with a fair value of $503.2 million. Held-to-maturity securities consist solely of mortgage-backed securities and collateralized mortgage obligations guaranteed by U.S. government agencies, each of which is expected to recover any price depreciation over its holding period as the debt securities move to maturity. The Company has significant liquidity and available borrowing capacity and has the intent and ability to hold these investments to maturity.
  • Loans increased $165.8 million, or 6.4% annualized during the quarter, totaling $10.6 billion as of June 30, 2025. The Company continues to exercise a disciplined approach to lending and is benefiting from the investments made in recent years to attract talent from large regional and national banks across its markets.
  • Loan pipelines (loans in underwriting and approval or approved and not yet closed) totaled $920.9 million as of June 30, 2025, compared to $981.6 million at March 31, 2025 and $834.4 million at June 30, 2024.
  • Commercial pipelines were $861.2 million as of June 30, 2025, compared to $904.1 million at March 31, 2025, and $773.1 million at June 30, 2024.
  • Saleable residential pipelines were $14.4 million as of June 30, 2025, compared to $15.5 million at March 31, 2025, and $12.1 million at June 30, 2024. Retained residential pipelines were $29.2 million as of June 30, 2025, compared to $37.5 million at March 31, 2025, and $24.7 million at June 30, 2024.
  • Consumer pipelines were $16.2 million as of June 30, 2025, compared to $24.4 million at March 31, 2025 and $24.5 million at June 30, 2024.
  • Total deposits were $12.5 billion as of June 30, 2025, a decrease of $77.2 million, or 2.5% annualized, when compared to March 31, 2025.
  • The cost of deposits declined 13 basis points from 1.93% in the prior quarter to 1.80% in the second quarter of 2025.
  • At June 30, 2025, customer transaction account balances represented 47% of total deposits. The Company benefits from a granular deposit franchise, with the top ten depositors representing approximately 3% of total deposits.
  • Consumer deposits represent 40% of overall deposit funding with an average consumer customer balance of $25 thousand. Commercial deposits represent 60% of overall deposit funding with an average business customer balance of $113 thousand.
  • Federal Home Loan Bank advances totaled $715.0 million at June 30, 2025 with a weighted-average interest rate of 4.15% during the second quarter of 2025, compared to advances outstanding of $465.0 million at March 31, 2025 with a weighted-average interest rate of 4.26% in the first quarter of 2025. The Company utilized short-term fixed-rate advances to fund securities purchases in the first and second quarters of 2025.

Asset Quality

  • The ratio of criticized and classified loans to total loans was 2.39% at June 30, 2025, compared to 2.41% at March 31, 2025, and 2.59% at June 30, 2024.
  • Nonperforming loans were $64.2 million at June 30, 2025, compared to $71.0 million at March 31, 2025, and $59.9 million at June 30, 2024. Nonperforming loans to total loans outstanding were 0.61% at June 30, 2025, 0.68% at March 31, 2025, and 0.60% at June 30, 2024.
  • Accruing past due loans were $14.2 million, or 0.13% of total loans, at June 30, 2025, compared to $17.2 million, or 0.15% of total loans, at March 31, 2025, and $29.5 million, or 0.30% of total loans, at June 30, 2024.
  • Nonperforming assets to total assets were 0.44% at June 30, 2025, compared to 0.50% at March 31, 2025, and 0.45% at June 30, 2024.
  • The ratio of allowance for credit losses to total loans was 1.34% at June 30, 2025, 1.34% at March 31, 2025, and 1.41% at June 30, 2024.
  • Net charge-offs were $2.5 million in the second quarter of 2025, compared to $7.0 million in the first quarter of 2025 and $9.9 million in the second quarter of 2024.
  • Portfolio diversification, in terms of asset mix, industry, and loan type, has been a critical element of the Company's lending strategy. Exposure across industries and collateral types is broadly distributed. Seacoast's average loan size is $437 thousand, and the average commercial loan size is $872 thousand, reflecting an ability to maintain granularity within the overall loan portfolio.
  • Construction and land development and commercial real estate loans remain well below regulatory guidance as of June 30, 2025 at 35% and 239% of total bank-level risk-based capital2, respectively, compared to 36% and 236%, respectively, at March 31, 2025. On a consolidated basis and as of June 30, 2025, construction and land development and commercial real estate loans represent 33% and 221%, respectively, of total consolidated risk-based capital2.

Capital and Liquidity

  • The Company continues to operate with a fortress balance sheet, with a Tier 1 capital ratio at June 30, 2025 of 14.6%2 compared to 14.7% at March 31, 2025, and 14.8% at June 30, 2024. The Total capital ratio was 16.1%2, the Common Equity Tier 1 capital ratio was 14.0%2, and the Tier 1 leverage ratio was 11.1%2 at June 30, 2025. The Company is considered “well capitalized” based on applicable U.S. regulatory capital ratio requirements.
  • Cash and cash equivalents at June 30, 2025 totaled $332.4 million.
  • The Company’s loan-to-deposit ratio was 84.96% at June 30, 2025, which should continue to provide liquidity and flexibility moving forward.
  • Tangible common equity to tangible assets was 9.75% at June 30, 2025, compared to 9.58% at March 31, 2025, and 9.30% at June 30, 2024. If all held-to-maturity securities were adjusted to fair value, the tangible common equity ratio would have been 9.27% at June 30, 2025.
  • At June 30, 2025, in addition to $332.4 million in cash, the Company had $5.9 billion in available borrowing capacity, including $3.5 billion in available collateralized lines of credit, $2.0 billion of unpledged debt securities available as collateral for potential additional borrowings, and available unsecured lines of credit of $0.3 billion.

1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and for a reconciliation to GAAP.

2 Estimated.

FINANCIAL HIGHLIGHTS

(Amounts in thousands except per share data)

(Unaudited)

Quarterly Trends

2Q'25

1Q'25

4Q'24

3Q'24

2Q'24

Selected balance sheet data:

Gross loans

$

10,608,824

$

10,443,021

$

10,299,950

$

10,205,281

$

10,038,508

Total deposits

12,497,598

12,574,796

12,242,427

12,243,585

12,116,118

Total assets

15,944,955

15,732,485

15,176,308

15,168,371

14,952,613

Performance measures:

Net income

$

42,687

$

31,464

$

34,085

$

30,651

$

30,244

Net interest margin

3.58

%

3.48

%

3.39

%

3.17

%

3.18

%

Pre-tax pre-provision earnings1

$

60,236

$

50,590

$

47,858

$

46,086

$

44,555

Average diluted shares outstanding

85,479

85,388

85,302

85,069

84,816

Diluted earnings per share (EPS)

0.50

0.37

0.40

0.36

0.36

Return on (annualized):

Average assets (ROA)

1.08

%

0.83

%

0.89

%

0.81

%

0.82

%

Average tangible assets (ROTA)2

1.24

0.98

1.06

0.99

1.00

Average tangible common equity (ROTCE)2

12.82

10.17

10.90

10.31

10.75

Tangible common equity to tangible assets2

9.75

9.58

9.60

9.64

9.30

Tangible book value per share2

$

17.19

$

16.71

$

16.12

$

16.20

$

15.41

Efficiency ratio

56.95

%

60.28

%

56.26

%

59.84

%

60.21

%

Adjusted operating measures1:

Adjusted net income

$

44,466

$

32,102

$

40,556

$

30,511

$

30,277

Adjusted pre-tax pre-provision earnings

62,627

51,686

56,610

46,390

44,490

Adjusted diluted EPS

0.52

0.38

0.48

0.36

0.36

Adjusted ROA

1.13

%

0.85

%

1.06

%

0.81

%

0.82

%

Adjusted ROTA2

1.29

1.00

1.24

0.98

1.00

Adjusted ROTCE2

13.31

10.35

12.74

10.27

10.76

Adjusted efficiency ratio

55.36

59.53

56.07

59.84

60.21

Net adjusted noninterest expense as a percent of average tangible assets2

2.25

%

2.33

%

2.19

%

2.19

%

2.19

%

Other data:

Market capitalization3

$

2,373,871

$

2,202,958

$

2,355,679

$

2,277,003

$

2,016,472

Full-time equivalent employees

1,522

1,518

1,504

1,493

1,449

Number of ATMs

98

98

96

96

95

Full-service banking offices

84

79

77

77

77

1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP.

2The Company defines tangible assets as total assets less intangible assets, and tangible common equity as total shareholders' equity less intangible assets.

3Common shares outstanding multiplied by closing bid price on last day of each period.

OTHER INFORMATION

Conference Call Information

Seacoast will host a conference call on July 25, 2025, at 10:00 a.m. (Eastern Time) to discuss the second quarter of 2025 earnings results and business trends. Investors may call in (toll-free) by dialing (800) 715-9871 (Conference ID: 5614613). Charts will be used during the conference call and may be accessed at Seacoast’s website at www.SeacoastBanking.com by selecting “Presentations” under the heading “News/Events.” Additionally, a recording of the call will be made available to individuals shortly after the conference call and can be accessed via a link at www.SeacoastBanking.com under the heading “Corporate Information.” The recording will be available for one year.

About Seacoast Banking Corporation of Florida (NASDAQ: SBCF)

Seacoast Banking Corporation of Florida (NASDAQ: SBCF) is one of the largest community banks headquartered in Florida with approximately $15.9 billion in assets and $12.5 billion in deposits as of June 30, 2025. Seacoast provides integrated financial services including commercial and consumer banking, wealth management, and mortgage services to customers at 84 full-service branches across Florida, and through advanced mobile and online banking solutions. Seacoast National Bank is the wholly-owned subsidiary bank of Seacoast Banking Corporation of Florida. For more information about Seacoast, visit www.SeacoastBanking.com.

Additional Information

Seacoast has filed a registration statement on Form S-4 with the United States Securities and Exchange Commission (the "SEC") in connection with the proposed merger of Villages Bancorporation, Inc. and Citizens First Bank with and into Seacoast and Seacoast National Bank, respectively. The registration statement in connection with the merger includes a proxy statement of Villages Bancorporation, Inc. and a prospectus of Seacoast. This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval. WE URGE INVESTORS TO READ THE PROXY STATEMENT/PROSPECTUS AND ANY OTHER DOCUMENTS TO BE FILED WITH THE SEC IN CONNECTION WITH THE MERGERS OR INCORPORATED BY REFERENCE IN THE PROXY STATEMENT/PROSPECTUS BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION.

Investors may obtain these documents free of charge at the SEC’s website (www.sec.gov). In addition, documents filed with the SEC by Seacoast will be available free of charge by contacting Investor Relations at (772) 288-6085.

Villages Bancorporation, Inc. and Citizens First Bank, their directors, executive officers, other members of management, and employees may be considered participants in the solicitation of proxies in connection with the proposed mergers with and into Seacoast and Seacoast National Bank. Information regarding the participants in the proxy solicitation of Villages Bancorporation, Inc. and a description of its direct and indirect interests, by security holdings or otherwise, is contained in the proxy statement/prospectus and other relevant materials to be filed with the SEC.

Cautionary Notice Regarding Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning, and protections, of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, without limitation, statements about future financial and operating results, cost savings, enhanced revenues, economic and seasonal conditions in the Company’s markets, and improvements to reported earnings that may be realized from cost controls, tax law changes, new initiatives and for integration of banks that the Company has acquired, or expects to acquire, as well as statements with respect to Seacoast's objectives, strategic plans, expectations and intentions and other statements that are not historical facts. Actual results may differ from those set forth in the forward-looking statements.

Forward-looking statements include statements with respect to the Company’s beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates and intentions about future performance and involve known and unknown risks, uncertainties and other factors, which may be beyond the Company’s control, and which may cause the actual results, performance or achievements of Seacoast Banking Corporation of Florida (“Seacoast” or the “Company”) or its wholly-owned banking subsidiary, Seacoast National Bank (“Seacoast Bank”), to be materially different from results, performance or achievements expressed or implied by such forward-looking statements. You should not expect the Company to update any forward-looking statements.

All statements other than statements of historical fact could be forward-looking statements. You can identify these forward-looking statements through the use of words such as "may", "will", "anticipate", "assume", "should", "support", "indicate", "would", "believe", "contemplate", "expect", "estimate", "continue", "further", "plan", "point to", "project", "could", "intend", "target" or other similar words and expressions of the future. These forward-looking statements may not be realized due to a variety of factors, including, without limitation: the impact of current and future economic and market conditions generally (including seasonality) and in the financial services industry, nationally and within Seacoast’s primary market areas, including the effects of inflationary pressures, changes in interest rates, tariffs or trade wars (including reduced consumer spending), slowdowns in economic growth, and the potential for high unemployment rates, as well as the financial stress on borrowers and changes to customer and client behavior and credit risk as a result of the foregoing; potential impacts of adverse developments in the banking industry, including those highlighted by high-profile bank failures, and including impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto (including increases in the cost of our deposit insurance assessments), the Company's ability to effectively manage its liquidity risk and any growth plans, and the availability of capital and funding; governmental monetary and fiscal policies, including interest rate policies of the Board of Governors of the Federal Reserve, as well as legislative, tax and regulatory changes including overdraft and late fee caps (if implemented), including those that impact the money supply and inflation; the risks of changes in interest rates on the level and composition of deposits (as well as the cost of, and competition for, deposits), loan demand, liquidity and the values of loan collateral, securities, and interest rate sensitive assets and liabilities; interest rate risks (including the impacts of interest rates on macroeconomic conditions, customer and client behavior, and on our net interest income), sensitivities and the shape of the yield curve; changes in accounting policies, rules and practices; changes in retail distribution strategies, customer preferences and behavior generally and as a result of economic factors, including heightened or persistent inflation; changes in the availability and cost of credit and capital in the financial markets; changes in the prices, values and sales volumes of residential and commercial real estate, especially as they relate to the value of collateral supporting the Company’s loans; the Company’s concentration in commercial real estate loans and in real estate collateral in Florida; Seacoast’s ability to comply with any regulatory requirements and the risk that the regulatory environment may not be conducive to or may prohibit or delay the consummation of future mergers and/or business combinations, may increase the length of time and amount of resources required to consummate such transactions, and may reduce the anticipated benefit; inaccuracies or other failures from the use of models, including the failure of assumptions and estimates, as well as differences in, and changes to, economic, market and credit conditions; the impact on the valuation of Seacoast’s investments due to market volatility or counterparty payment risk, as well as the effect of a decline in stock market prices on our fee income from our wealth management business; statutory and regulatory dividend restrictions; increases in regulatory capital requirements for banking organizations generally; the risks of mergers, acquisitions and divestitures, including Seacoast’s ability to continue to identify acquisition targets, successfully acquire and integrate desirable financial institutions and realize expected revenues and revenue synergies; changes in technology or products that may be more difficult, costly, or less effective than anticipated; the Company’s ability to identify and address increased cybersecurity risks, including those impacting vendors and other third parties which may be exacerbated by developments in generative artificial intelligence; fraud or misconduct by internal or external parties, which Seacoast may not be able to prevent, detect or mitigate; inability of Seacoast’s risk management framework to manage risks associated with the Company’s business; dependence on key suppliers or vendors to obtain equipment or services for the business on acceptable terms; reduction in or the termination of Seacoast’s ability to use the online- or mobile-based platform that is critical to the Company’s business growth strategy; the effects of war or other conflicts, acts of terrorism, natural disasters, including hurricanes in the Company’s footprint, health emergencies, epidemics or pandemics, or other catastrophic events that may affect general economic conditions and/or increase costs, including, but not limited to, property and casualty and other insurance costs; Seacoast’s ability to maintain adequate internal controls over financial reporting; potential claims, damages, penalties, fines, costs and reputational damage resulting from pending or future litigation, regulatory proceedings and enforcement actions; the risks that deferred tax assets could be reduced if estimates of future taxable income from the Company’s operations and tax planning strategies are less than currently estimated, the results of tax audit findings, challenges to our tax positions, or adverse changes or interpretations of tax laws; the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, non-bank financial technology providers, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions; the failure of assumptions underlying the establishment of reserves for expected credit losses; risks related to, and the costs associated with, environmental, social and governance matters, including the scope and pace of related rulemaking activity and disclosure requirements; a deterioration of the credit rating for U.S. long-term sovereign debt, actions that the U.S. government may take to avoid exceeding the debt ceiling, and uncertainties surrounding the federal budget and economic policy, including the impact of tariffs and trade policies; the risk that balance sheet, revenue growth, and loan growth expectations may differ from actual results; and other factors and risks described herein and under “Risk Factors” in any of the Company's subsequent reports filed with the SEC and available on its website at www.sec.gov.

All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in the Company’s annual report on Form 10-K for the year ended December 31, 2024 and in other periodic reports that the Company files with the SEC. Such reports are available upon request from the Company, or from the Securities and Exchange Commission, including through the SEC's Internet website at www.sec.gov.

FINANCIAL HIGHLIGHTS

(Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

Quarterly Trends

Six months ended

(Amounts in thousands, except ratios and per share data)

2Q'25

1Q'25

4Q'24

3Q'24

2Q'24

2Q'25

2Q'24

Summary of Earnings

Net income

$

42,687

$

31,464

$

34,085

$

30,651

$

30,244

$

74,151

$

56,250

Adjusted net income1

44,466

32,102

40,556

30,511

30,277

76,568

61,408

Net interest income2

127,295

118,857

116,115

106,975

104,657

246,153

209,954

Net interest margin2,3

3.58

%

3.48

%

3.39

%

3.17

%

3.18

%

3.53

%

3.21

%

Pre-tax pre-provision earnings1

60,236

50,590

47,858

46,086

44,555

110,827

80,228

Adjusted pre-tax pre-provision earnings1

62,627

51,686

56,610

46,390

44,490

114,314

87,002

Performance Ratios

Return on average assets-GAAP basis3

1.08

%

0.83

%

0.89

%

0.81

%

0.82

%

0.96

%

0.77

%

Adjusted return on average assets1,3

1.13

0.85

1.06

0.81

0.82

0.99

0.84

Return on average tangible assets-GAAP basis3,4

1.24

0.98

1.06

0.99

1.00

1.12

0.94

Adjusted return on average tangible assets1,3,4

1.29

1.00

1.24

0.98

1.00

1.15

1.02

Net adjusted noninterest expense to average tangible assets1,3,4

2.25

2.33

2.19

2.19

2.19

2.29

2.21

Return on average shareholders' equity-GAAP basis3

7.60

5.76

6.16

5.62

5.74

6.69

5.34

Return on average tangible common equity-GAAP basis3,4

12.82

10.17

10.90

10.31

10.75

11.52

10.15

Adjusted return on average tangible common equity1,3,4

13.31

10.35

12.74

10.27

10.76

11.86

10.95

Efficiency ratio5

56.95

60.28

56.26

59.84

60.21

58.55

63.48

Adjusted efficiency ratio1

55.36

59.53

56.07

59.84

60.21

57.37

60.67

Noninterest income to total revenue (excluding securities gains/losses)

16.18

15.65

18.02

18.05

17.55

15.92

16.86

Tangible common equity to tangible assets4

9.75

9.58

9.60

9.64

9.30

9.75

9.30

Average loan-to-deposit ratio

85.21

84.23

83.14

83.79

83.11

84.72

83.80

End of period loan-to-deposit ratio

84.96

83.17

84.27

83.44

82.90

84.96

82.90

Per Share Data

Net income diluted-GAAP basis

$

0.50

$

0.37

$

0.40

$

0.36

$

0.36

$

0.87

$

0.66

Net income basic-GAAP basis

0.50

0.37

0.40

0.36

0.36

0.87

0.67

Adjusted earnings1

0.52

0.38

0.48

0.36

0.36

0.90

0.72

Book value per share common

26.43

26.04

25.51

25.68

24.98

26.43

24.98

Tangible book value per share

17.19

16.71

16.12

16.20

15.41

17.19

15.41

Cash dividends declared

0.18

0.18

0.18

0.18

0.18

0.36

0.36

1Non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP.

2Calculated on a fully taxable equivalent basis using amortized cost.

3These ratios are stated on an annualized basis and are not necessarily indicative of future periods.

4The Company defines tangible assets as total assets less intangible assets, and tangible common equity as total shareholders' equity less intangible assets.

5Defined as noninterest expense less amortization of intangibles and gains, losses, and expenses on foreclosed properties divided by net operating revenue (net interest income on a fully taxable equivalent basis plus noninterest income excluding securities gains and losses).

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

Quarterly Trends

Six months ended

(Amounts in thousands, except per share data)

2Q'25

1Q'25

4Q'24

3Q'24

2Q'24

2Q'25

2Q'24

Interest and dividends on securities:

Taxable

$

32,479

$

29,381

$

26,945

$

25,963

$

24,155

$

61,860

$

46,548

Nontaxable

33

34

34

34

33

67

67

Interest and fees on loans

157,075

150,640

151,999

150,980

147,292

307,715

294,387

Interest on interest-bearing deposits and other investments

3,760

4,200

6,952

7,138

8,328

7,960

14,512

Total Interest Income

193,347

184,255

185,930

184,115

179,808

377,602

355,514

Interest on deposits

40,633

43,626

47,394

51,963

51,319

84,259

98,853

Interest on time certificates

15,120

14,973

16,726

19,002

17,928

30,093

35,049

Interest on borrowed money

10,730

7,139

6,006

6,485

6,137

17,869

12,110

Total Interest Expense

66,483

65,738

70,126

77,450

75,384

132,221

146,012

Net Interest Income

126,864

118,517

115,804

106,665

104,424

245,381

209,502

Provision for credit losses

4,379

9,250

3,699

6,273

4,918

13,629

6,286

Net Interest Income After Provision for Credit Losses

122,485

109,267

112,105

100,392

99,506

231,752

203,216

Noninterest income:

Service charges on deposit accounts

5,540

5,180

5,138

5,412

5,342

10,720

10,302

Wealth management income

4,196

4,248

4,019

3,843

3,766

8,444

7,306

Interchange income

1,895

1,807

1,860

1,911

1,940

3,702

3,828

Mortgage banking fees

685

404

326

485

582

1,089

963

Insurance agency income

1,289

1,620

1,151

1,399

1,355

2,909

2,646

BOLI income

3,380

2,468

2,627

2,578

2,596

5,848

4,860

Other

7,497

6,257

10,335

7,864

6,647

13,754

12,591

24,482

21,984

25,456

23,492

22,228

46,466

42,496

Securities gains (losses), net

39

196

(8,388

)

187

(44

)

235

185

Total Noninterest Income

24,521

22,180

17,068

23,679

22,184

46,701

42,681

Noninterest expense:

Salaries and wages

44,438

42,248

42,378

40,697

38,937

86,686

79,241

Employee benefits

8,106

8,861

6,548

6,955

6,861

16,967

14,750

Outsourced data processing costs

8,525

8,504

8,307

8,003

8,210

17,029

20,328

Occupancy

7,483

7,350

7,234

7,096

7,180

14,833

15,217

Furniture and equipment

2,125

2,128

2,004

2,060

1,956

4,253

3,967

Marketing

2,958

2,748

2,126

2,729

3,266

5,706

5,921

Legal and professional fees

2,071

2,740

2,807

2,708

1,982

4,811

4,133

FDIC assessments

2,108

2,194

2,274

1,882

2,131

4,302

4,289

Amortization of intangibles

5,131

5,309

5,587

6,002

6,003

10,440

12,295

Other real estate owned expense and net loss (gain) on sale

8

241

84

491

(109

)

249

(135

)

Provision for credit losses on unfunded commitments

150

150

250

250

251

300

501

Merger-related charges

2,422

1,051

—

—

—

3,473

—

Other

6,205

7,073

5,976

5,945

5,869

13,278

12,401

Total Noninterest Expense

91,730

90,597

85,575

84,818

82,537

182,327

172,908

Income Before Income Taxes

55,276

40,850

43,598

39,253

39,153

96,126

72,989

Provision for income taxes

12,589

9,386

9,513

8,602

8,909

21,975

16,739

Net Income

$

42,687

$

31,464

$

34,085

$

30,651

$

30,244

$

74,151

$

56,250

Share Data

Net income per share of common stock

Diluted

$

0.50

$

0.37

$

0.40

$

0.36

$

0.36

$

0.87

$

0.66

Basic

0.50

0.37

0.40

0.36

0.36

0.87

0.67

Cash dividends declared

0.18

0.18

0.18

0.18

0.18

0.36

0.36

Average common shares outstanding

Diluted

85,479

85,388

85,302

85,069

84,816

85,454

84,799

Basic

84,903

84,648

84,510

84,434

84,341

84,776

84,260

CONSOLIDATED BALANCE SHEETS

(Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

June 30,

March 31,

December 31,

September 30,

June 30,

(Amounts in thousands)

2025

2025

2024

2024

2024

Assets

Cash and due from banks

$

181,565

$

191,467

$

171,615

$

182,743

$

168,738

Interest-bearing deposits with other banks

150,863

309,105

304,992

454,315

580,787

Total cash and cash equivalents

332,428

500,572

476,607

637,058

749,525

Time deposits with other banks

1,494

1,494

3,215

5,207

7,856

Debt Securities:

Securities available-for-sale (at fair value)

2,866,185

2,627,959

2,226,543

2,160,055

1,967,204

Securities held-to-maturity (at amortized cost)

613,312

624,650

635,186

646,050

658,055

Total debt securities

3,479,497

3,252,609

2,861,729

2,806,105

2,625,259

Loans held for sale

8,610

16,016

17,277

11,039

5,975

Loans

10,608,824

10,443,021

10,299,950

10,205,281

10,038,508

Less: Allowance for credit losses

(142,184

)

(140,267

)

(138,055

)

(140,469

)

(141,641

)

Loans, net of allowance for credit losses

10,466,640

10,302,754

10,161,895

10,064,812

9,896,867

Bank premises and equipment, net

107,256

108,478

107,555

108,776

109,945

Other real estate owned

5,335

7,176

6,421

6,421

6,877

Goodwill

732,417

732,417

732,417

732,417

732,417

Other intangible assets, net

61,328

66,372

71,723

77,431

83,445

Bank owned life insurance

312,860

311,453

308,995

306,379

303,816

Net deferred tax assets

87,328

93,595

102,989

94,820

108,852

Other assets

349,762

339,549

325,485

317,906

321,779

Total Assets

$

15,944,955

$

15,732,485

$

15,176,308

$

15,168,371

$

14,952,613

Liabilities

Deposits

Noninterest demand

$

3,376,941

$

3,492,491

$

3,352,372

$

3,443,455

$

3,397,918

Interest-bearing demand

2,518,857

2,734,260

2,667,843

2,487,448

2,821,092

Savings

557,472

534,991

519,977

524,474

566,052

Money market

4,111,789

4,154,682

4,086,362

4,034,371

3,707,761

Time deposits

1,932,539

1,658,372

1,615,873

1,753,837

1,623,295

Total Deposits

12,497,598

12,574,796

12,242,427

12,243,585

12,116,118

Securities sold under agreements to repurchase

186,090

201,128

232,071

210,176

262,103

Federal Home Loan Bank borrowings

715,000

465,000

245,000

245,000

180,000

Long-term debt, net

107,298

107,132

106,966

106,800

106,634

Other liabilities

167,404

154,689

166,601

168,960

157,377

Total Liabilities

13,673,390

13,502,745

12,993,065

12,974,521

12,822,232

Shareholders' Equity

Common stock

8,673

8,633

8,628

8,614

8,530

Additional paid in capital

1,832,158

1,828,234

1,824,935

1,821,050

1,815,800

Retained earnings

569,833

542,665

526,642

508,036

492,805

Less: Treasury stock

(20,792

)

(19,072

)

(19,095

)

(18,680

)

(18,744

)

2,389,872

2,360,460

2,341,110

2,319,020

2,298,391

Accumulated other comprehensive loss, net

(118,307

)

(130,720

)

(157,867

)

(125,170

)

(168,010

)

Total Shareholders' Equity

2,271,565

2,229,740

2,183,243

2,193,850

2,130,381

Total Liabilities & Shareholders' Equity

$

15,944,955

$

15,732,485

$

15,176,308

$

15,168,371

$

14,952,613

Common shares outstanding

85,948

85,618

85,568

85,441

85,299

CONSOLIDATED QUARTERLY FINANCIAL DATA

(Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

(Amounts in thousands)

2Q'25

1Q'25

4Q'24

3Q'24

2Q'24

Credit Analysis

Net charge-offs

$

2,462

$

7,038

$

6,113

$

7,445

$

9,946

Net charge-offs to average loans

0.09

%

0.27

%

0.24

%

0.29

%

0.40

%

Allowance for credit losses

$

142,184

$

140,267

$

138,055

$

140,469

$

141,641

Non-acquired loans at end of period

$

8,071,619

$

7,752,532

$

7,452,175

$

7,178,186

$

6,834,059

Acquired loans at end of period

2,537,205

2,690,489

2,847,775

3,027,095

3,204,449

Total Loans

$

10,608,824

$

10,443,021

$

10,299,950

$

10,205,281

$

10,038,508

Total allowance for credit losses to total loans at end of period

1.34

%

1.34

%

1.34

%

1.38

%

1.41

%

Purchase discount on acquired loans at end of period

4.10

4.25

4.30

4.48

4.51

End of Period

Nonperforming loans

$

64,198

$

71,018

$

92,446

$

80,857

$

59,927

Other real estate owned

351

1,820

933

933

1,173

Properties previously used in bank operations included in other real estate owned

4,984

5,356

5,488

5,488

5,704

Total Nonperforming Assets

$

69,533

$

78,194

$

98,867

$

87,278

$

66,804

Nonperforming Loans to Loans at End of Period

0.61

%

0.68

%

0.90

%

0.79

%

0.60

%

Nonperforming Assets to Total Assets at End of Period

0.44

0.50

0.65

0.58

0.45

Loans

June 30,

2025

March 31,

2025

December 31,

2024

September 30,

2024

June 30,

2024

Construction and land development

$

603,079

$

618,493

$

648,054

$

595,753

$

593,534

Commercial real estate - owner occupied

1,778,930

1,713,579

1,686,629

1,676,814

1,656,391

Commercial real estate - non-owner occupied

3,624,528

3,513,400

3,503,807

3,573,076

3,423,266

Residential real estate

2,678,042

2,653,012

2,616,784

2,564,903

2,555,320

Commercial and financial

1,741,158

1,753,090

1,651,355

1,575,228

1,582,290

Consumer

183,087

191,447

193,321

219,507

227,707

Total Loans

$

10,608,824

$

10,443,021

$

10,299,950

$

10,205,281

$

10,038,508

AVERAGE BALANCES, INTEREST INCOME AND EXPENSES, YIELDS AND RATES 1

(Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

2Q'25

1Q'25

2Q'24

Average

Yield/

Average

Yield/

Average

Yield/

(Amounts in thousands)

Balance

Interest

Rate

Balance

Interest

Rate

Balance

Interest

Rate

Assets

Earning assets:

Securities:

Taxable

$

3,364,825

$

32,479

3.87

%

$

3,073,108

$

29,381

3.88

%

$

2,629,716

$

24,155

3.69

%

Nontaxable

5,321

40

3.02

5,436

41

3.06

5,423

40

2.97

Total Securities

3,370,146

32,519

3.87

3,078,544

29,422

3.88

2,635,139

24,195

3.69

Federal funds sold

183,268

2,041

4.47

265,503

2,945

4.50

510,401

6,967

5.49

Interest-bearing deposits with other banks and other investments

137,726

1,720

5.01

105,195

1,254

4.83

98,942

1,361

5.53

Total Loans, net2

10,558,997

157,499

5.98

10,383,497

150,973

5.90

10,005,122

147,518

5.93

Total Earning Assets

14,250,137

193,779

5.45

13,832,739

184,594

5.41

13,249,604

180,041

5.47

Allowance for credit losses

(141,442

)

(138,300

)

(146,380

)

Cash and due from banks

152,562

158,750

168,439

Bank premises and equipment, net

108,206

108,651

110,709

Intangible assets

796,431

801,687

818,914

Bank owned life insurance

312,384

309,831

302,165

Other assets including deferred tax assets

322,916

322,284

336,256

Total Assets

$

15,801,194

$

15,395,642

$

14,839,707

Liabilities and Shareholders' Equity

Interest-bearing liabilities:

Interest-bearing demand

$

2,622,944

$

10,249

1.57

%

$

2,706,065

$

11,069

1.66

%

$

2,670,569

$

14,946

2.25

%

Savings

545,718

881

0.65

529,711

698

0.53

584,490

560

0.39

Money market

4,122,147

29,505

2.87

4,149,460

31,859

3.11

3,665,858

35,813

3.93

Time deposits

1,700,128

15,120

3.57

1,647,938

14,973

3.68

1,631,290

17,928

4.42

Securities sold under agreements to repurchase

185,977

1,214

2.62

201,271

1,357

2.73

293,603

2,683

3.68

Federal Home Loan Bank borrowings

724,231

7,805

4.32

382,836

4,081

4.32

149,234

1,592

4.29

Long-term debt, net

107,208

1,712

6.41

107,038

1,700

6.44

106,532

1,862

7.03

Total Interest-Bearing Liabilities

10,008,353

66,486

2.66

9,724,319

65,737

2.74

9,101,576

75,384

3.33

Noninterest demand

3,401,138

3,294,149

3,485,603

Other liabilities

139,495

162,179

134,900

Total Liabilities

13,548,986

13,180,647

12,722,079

Shareholders' equity

2,252,208

2,214,995

2,117,628

Total Liabilities & Equity

$

15,801,194

$

15,395,642

$

14,839,707

Cost of deposits

1.80

%

1.93

%

2.31

%

Interest expense as a % of earning assets

1.87

%

1.93

%

2.29

%

Net interest income as a % of earning assets

$

127,293

3.58

%

$

118,857

3.48

%

$

104,657

3.18

%

1On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.

2Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances.

AVERAGE BALANCES, INTEREST INCOME AND EXPENSES, YIELDS AND RATES 1

(Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

Six Months Ended June 30, 2025

Six Months Ended June 30, 2024

Average

Yield/

Average

Yield/

(Amounts in thousands, except ratios)

Balance

Interest

Rate

Balance

Interest

Rate

Assets

Earning assets:

Securities:

Taxable

$

3,219,772

$

61,860

3.87

%

$

2,604,327

$

46,548

3.59

%

Nontaxable

5,378

82

3.07

5,665

81

2.88

Total Securities

3,225,150

61,942

3.87

2,609,992

46,629

3.59

Federal funds sold

224,159

4,986

4.49

440,448

12,023

5.49

Interest-bearing deposits with other banks and other investments

121,550

2,974

4.93

97,281

2,489

5.15

Total Loans, net2

10,471,732

308,472

5.94

10,019,890

294,825

5.92

Total Earning Assets

14,042,591

378,374

5.43

13,167,611

355,966

5.44

Allowance for credit losses

(139,879

)

(147,401

)

Cash and due from banks

155,639

167,586

Bank premises and equipment, net

108,427

111,550

Intangible assets

799,045

822,222

Bank owned life insurance

311,114

300,965

Other assets including deferred tax assets

322,603

342,708

Total Assets

$

15,599,540

$

14,765,241

Liabilities and Shareholders' Equity

Interest-bearing liabilities:

Interest-bearing demand

$

2,664,275

$

21,318

1.61

%

$

2,694,952

$

30,212

2.25

%

Savings

537,759

1,579

0.59

606,410

1,100

0.36

Money market

4,135,730

61,362

2.99

3,537,584

67,541

3.84

Time deposits

1,674,177

30,093

3.62

1,610,680

35,049

4.38

Securities sold under agreements to repurchase

193,581

2,571

2.68

313,494

5,762

3.70

Federal Home Loan Bank borrowings

554,477

11,886

4.32

125,826

2,552

4.08

Long-term debt, net

107,123

3,412

6.42

106,453

3,796

7.17

Total Interest-Bearing Liabilities

9,867,122

132,221

2.70

8,995,399

146,012

3.26

Noninterest demand

3,347,939

3,507,046

Other liabilities

150,775

144,791

Total Liabilities

13,365,836

12,647,236

Shareholders' equity

2,233,704

2,118,005

Total Liabilities & Equity

$

15,599,540

$

14,765,241

Cost of deposits

1.87

%

2.25

%

Interest expense as a % of earning assets

1.90

%

2.23

%

Net interest income as a % of earning assets

$

246,153

3.53

%

$

209,954

3.21

%

1On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.

2Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances.

CONSOLIDATED QUARTERLY FINANCIAL DATA

(Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

June 30,

March 31,

December 31,

September 30,

June 30,

(Amounts in thousands)

2025

2025

2024

2024

2024

Customer Relationship Funding

Noninterest demand

Commercial

$

2,717,688

$

2,830,497

$

2,621,469

$

2,731,564

$

2,664,353

Retail

509,539

536,661

502,967

509,527

532,623

Public funds

81,448

64,184

177,742

139,072

142,846

Other

68,266

61,149

50,194

63,292

58,096

Total Noninterest Demand

3,376,941

3,492,491

3,352,372

3,443,455

3,397,918

Interest-bearing demand

Commercial

1,466,184

1,520,186

1,467,508

1,426,920

1,533,725

Retail

838,340

881,282

881,236

874,043

892,032

Brokered

—

—

49,287

—

198,337

Public funds

214,333

332,792

269,812

186,485

196,998

Total Interest-Bearing Demand

2,518,857

2,734,260

2,667,843

2,487,448

2,821,092

Total transaction accounts

Commercial

4,183,872

4,350,683

4,088,977

4,158,484

4,198,078

Retail

1,347,879

1,417,943

1,384,203

1,383,570

1,424,655

Brokered

—

—

49,287

—

198,337

Public funds

295,781

396,976

447,554

325,557

339,844

Other

68,266

61,149

50,194

63,292

58,096

Total Transaction Accounts

5,895,798

6,226,751

6,020,215

5,930,903

6,219,010

Savings

Commercial

45,531

42,879

40,303

44,151

53,523

Retail

511,941

492,112

479,674

480,323

512,529

Total Savings

557,472

534,991

519,977

524,474

566,052

Money market

Commercial

2,073,098

1,999,540

1,947,250

1,953,851

1,771,927

Retail

1,853,398

1,967,239

1,925,330

1,887,975

1,733,505

Public funds

185,293

187,903

213,782

192,545

202,329

Total Money Market

4,111,789

4,154,682

4,086,362

4,034,371

3,707,761

Brokered time certificates

512,330

262,461

244,351

256,536

126,668

Time deposits

1,420,209

1,395,911

1,371,522

1,497,301

1,496,627

1,932,539

1,658,372

1,615,873

1,753,837

1,623,295

Total Deposits

$

12,497,598

$

12,574,796

$

12,242,427

$

12,243,585

$

12,116,118

Securities sold under agreements to repurchase

$

186,090

$

201,128

$

232,071

$

210,176

$

262,103

Total customer funding1

$

12,171,358

$

12,513,463

$

12,180,860

$

12,197,225

$

12,053,216

1Total deposits and securities sold under agreements to repurchase, excluding brokered deposits. Securities sold under agreements to repurchase consists of customer sweep accounts.

Explanation of Certain Unaudited Non-GAAP Financial Measures

This presentation contains financial information determined by methods other than Generally Accepted Accounting Principles (“GAAP”). Management uses these non-GAAP financial measures in its analysis of the Company’s performance and believes these presentations provide useful supplemental information, and a clearer understanding of the Company’s performance. The Company believes the non-GAAP measures enhance investors’ understanding of the Company’s business and performance and if not provided would be requested by the investor community. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions. The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might define or calculate these measures differently. The Company provides reconciliations between GAAP and these non-GAAP measures. These disclosures should not be considered an alternative to GAAP.

GAAP TO NON-GAAP RECONCILIATION

(Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

Quarterly Trends

Six Months Ended

(Amounts in thousands, except per share data)

2Q'25

1Q'25

4Q'24

3Q'24

2Q'24

2Q'25

2Q'24

Net Income

$

42,687

$

31,464

$

34,085

$

30,651

$

30,244

$

74,151

$

56,250

Total noninterest income

24,521

22,180

17,068

23,679

22,184

46,701

42,681

Securities losses (gains), net

(39

)

(196

)

8,388

(187

)

44

(235

)

(185

)

Total Adjustments to Noninterest Income

(39

)

(196

)

8,388

(187

)

44

(235

)

(185

)

Total Adjusted Noninterest Income

24,482

21,984

25,456

23,492

22,228

46,466

42,496

Total noninterest expense

91,730

90,597

85,575

84,818

82,537

182,327

172,908

Merger-related charges

(2,422

)

(1,051

)

—

—

—

(3,473

)

—

Business continuity expenses - hurricane events

—

—

(280

)

—

—

—

—

Branch reductions and other expense initiatives

—

—

—

—

—

—

(7,094

)

Total Adjustments to Noninterest Expense

(2,422

)

(1,051

)

(280

)

—

—

(3,473

)

(7,094

)

Adjusted Noninterest Expense

89,308

89,546

85,295

84,818

82,537

178,854

165,814

Income Taxes

12,589

9,386

9,513

8,602

8,909

21,975

16,739

Tax effect of adjustments

604

217

2,197

(47

)

11

821

1,751

Adjusted Income Taxes

13,193

9,603

11,710

8,555

8,920

22,796

18,490

Adjusted Net Income

$

44,466

$

32,102

$

40,556

$

30,511

$

30,277

$

76,568

$

61,408

Earnings per diluted share, as reported

0.50

0.37

0.40

0.36

0.36

0.87

0.66

Adjusted Earnings per Diluted Share

$

0.52

$

0.38

$

0.48

$

0.36

$

0.36

$

0.90

$

0.72

Average diluted shares outstanding

85,479

85,388

85,302

85,069

84,816

85,454

84,799

Adjusted Noninterest Expense

$

89,308

$

89,546

$

85,295

$

84,818

$

82,537

$

178,854

$

165,814

Provision for credit losses on unfunded commitments

(150

)

(150

)

(250

)

(250

)

(251

)

(300

)

(501

)

Other real estate owned expense and net (loss) gain on sale

(8

)

(241

)

(84

)

(491

)

109

(249

)

135

Amortization of intangibles

(5,131

)

(5,309

)

(5,587

)

(6,002

)

(6,003

)

(10,440

)

(12,295

)

Net Adjusted Noninterest Expense

84,019

83,846

79,374

78,075

76,392

167,865

153,153

Average tangible assets

$

15,004,763

$

14,593,955

$

14,397,331

$

14,184,085

$

14,020,793

$

14,800,495

$

13,943,019

Net Adjusted Noninterest Expense to Average Tangible Assets

2.25

%

2.33

%

2.19

%

2.19

%

2.19

%

2.29

%

2.21

%

Net Revenue

$

151,385

$

140,697

$

132,872

$

130,344

$

126,608

$

292,082

$

252,183

Total Adjustments to Net Revenue

(39

)

(196

)

8,388

(187

)

44

(235

)

(185

)

Impact of FTE adjustment

431

340

311

310

233

772

452

Adjusted Net Revenue on a fully taxable equivalent basis

$

151,777

$

140,841

$

141,571

$

130,467

$

126,885

$

292,619

$

252,450

Adjusted Efficiency Ratio

55.36

%

59.53

%

56.07

%

59.84

%

60.21

%

57.37

%

60.67

%

Net Interest Income

$

126,864

$

118,517

$

115,804

$

106,665

$

104,424

$

245,381

$

209,502

Impact of FTE adjustment

431

340

311

310

233

772

452

Net Interest Income including FTE adjustment

127,295

118,857

116,115

106,975

104,657

246,153

209,954

Total noninterest income

24,521

22,180

17,068

23,679

22,184

46,701

42,681

Total noninterest expense less provision for credit losses on unfunded commitments

91,580

90,447

85,325

84,568

82,286

182,027

172,407

Pre-Tax Pre-Provision Earnings

60,236

50,590

47,858

46,086

44,555

110,827

80,228

Total Adjustments to Noninterest Income

(39

)

(196

)

8,388

(187

)

44

(235

)

(185

)

Total Adjustments to Noninterest Expense including other real estate owned expense and net loss (gain) on sale

2,430

1,292

364

491

(109

)

3,722

6,959

Adjusted Pre-Tax Pre-Provision Earnings

62,627

51,686

56,610

46,390

44,490

114,314

87,002

Average Assets

15,801,194

15,395,642

15,204,041

14,996,846

14,839,707

15,599,540

14,765,241

Less average goodwill and intangible assets

(796,431

)

(801,687

)

(806,710

)

(812,761

)

(818,914

)

(799,045

)

(822,222

)

Average Tangible Assets

$

15,004,763

$

14,593,955

$

14,397,331

$

14,184,085

$

14,020,793

$

14,800,495

$

13,943,019

Return on Average Assets (ROA)

1.08

%

0.83

%

0.89

%

0.81

%

0.82

%

0.96

%

0.77

%

Impact of other adjustments for Adjusted Net Income

0.05

0.02

0.17

—

—

0.03

0.07

Adjusted ROA

1.13

0.85

1.06

0.81

0.82

0.99

0.84

ROA

1.08

0.83

0.89

0.81

0.82

0.96

0.77

Impact of removing average intangible assets and related amortization

0.16

0.15

0.17

0.18

0.18

0.16

0.17

Return on Average Tangible Assets (ROTA)

1.24

0.98

1.06

0.99

1.00

1.12

0.94

Impact of other adjustments for Adjusted Net Income

0.05

0.02

0.18

(0.01

)

—

0.03

0.08

Adjusted ROTA

1.29

%

1.00

%

1.24

%

0.98

%

1.00

%

1.15

%

1.02

%

Average Shareholders' Equity

$

2,252,208

$

2,214,995

$

2,203,052

$

2,168,444

$

2,117,628

$

2,233,704

$

2,118,005

Less average goodwill and intangible assets

(796,431

)

(801,687

)

(806,710

)

(812,761

)

(818,914

)

(799,045

)

(822,222

)

Average Tangible Equity

$

1,455,777

$

1,413,308

$

1,396,342

$

1,355,683

$

1,298,714

$

1,434,659

$

1,295,783

Return on Average Shareholders' Equity

7.60

%

5.76

%

6.16

%

5.62

%

5.74

%

6.69

%

5.34

%

Impact of removing average intangible assets and related amortization

5.22

4.41

4.74

4.69

5.01

4.83

4.81

Return on Average Tangible Common Equity (ROTCE)

12.82

10.17

10.90

10.31

10.75

11.52

10.15

Impact of other adjustments for Adjusted Net Income

0.49

0.18

1.84

(0.04

)

0.01

0.34

0.80

Adjusted ROTCE

13.31

%

10.35

%

12.74

%

10.27

%

10.76

%

11.86

%

10.95

%

Loan interest income1

$

157,499

$

150,973

$

152,303

$

151,282

$

147,518

$

308,472

$

294,826

Accretion on acquired loans

(10,583

)

(8,221

)

(11,717

)

(9,182

)

(10,178

)

(18,804

)

(20,773

)

Loan interest income excluding accretion on acquired loans1

$

146,916

$

142,752

$

140,586

$

142,100

$

137,340

$

289,668

$

274,053

Yield on loans1

5.98

%

5.90

%

5.93

%

5.94

%

5.93

%

5.94

%

5.92

%

Impact of accretion on acquired loans

(0.40

)

(0.32

)

(0.45

)

(0.36

)

(0.41

)

(0.36

)

(0.42

)

Yield on loans excluding accretion on acquired loans1

5.58

%

5.58

%

5.48

%

5.58

%

5.52

%

5.58

%

5.50

%

Net Interest Income1

$

127,295

$

118,857

$

116,115

$

106,975

$

104,657

$

246,153

$

209,954

Accretion on acquired loans

(10,583

)

(8,221

)

(11,717

)

(9,182

)

(10,178

)

(18,804

)

(20,773

)

Net interest income excluding accretion on acquired loans1

$

116,712

$

110,636

$

104,398

$

97,793

$

94,479

$

227,349

$

189,181

Net Interest Margin1

3.58

%

3.48

%

3.39

%

3.17

%

3.18

%

3.53

%

3.21

%

Impact of accretion on acquired loans

(0.29

)

(0.24

)

(0.34

)

(0.27

)

(0.31

)

(0.27

)

(0.31

)

Net interest margin excluding accretion on acquired loans1

3.29

%

3.24

%

3.05

%

2.90

%

2.87

%

3.26

%

2.89

%

Securities interest income1

$

32,519

$

29,422

$

26,986

$

26,005

$

24,195

$

61,942

$

46,629

Tax equivalent adjustment on securities

(7

)

(7

)

(7

)

(8

)

(7

)

(15

)

(14

)

Securities interest income excluding tax equivalent adjustment1

32,512

29,415

26,979

25,997

24,188

61,927

46,615

Loan interest income1

157,499

150,973

152,303

151,282

147,518

308,472

294,825

Tax equivalent adjustment on loans

(424

)

(333

)

(304

)

(302

)

(226

)

(757

)

(438

)

Loan interest income excluding tax equivalent adjustment

157,075

150,640

151,999

150,980

147,292

307,715

294,387

Net Interest Income1

127,293

118,857

116,115

106,975

104,657

246,153

209,954

Tax equivalent adjustment on securities

(7

)

(7

)

(7

)

(8

)

(7

)

(15

)

(14

)

Tax equivalent adjustment on loans

(424

)

(333

)

(304

)

(302

)

(226

)

(757

)

(438

)

Net interest income excluding tax equivalent adjustment

$

126,862

$

118,517

$

115,804

$

106,665

$

104,424

$

245,381

$

209,502

1On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.

Michael Young Treasurer & Director of Corporate Development & Investor Relations (772) 403-0451

Source: Seacoast Banking Corporation of Florida

View original source (Business Wire)