Sazgar Engineering Works LimitedPSX: SAZEW

Financial Results for the Year Ended 2026-06-30

· Issued by Sazgar Engineering Works Limited
‌FINANCIAL POSITION

AS AT JUNE 30, 2026

EQUITY AND LIABILITIES Share Capital and Reserves

Authorized share capital

Rupees

Rupees

100,000,000 (2025: 100,000,000) ordinary shares of Rs. 10 each 1,000,000,000 1,000,000,000

Issued, subscribed and paid up capital

604,459,640

604,459,640

Capital reserve - share premium

557,406,192

557,406,192

Revenue reserve - unappropriated profit

41,853,697,618

22,545,831,628

Shareholders' Equity

43,015,563,450

23,707,697,460

Non Current Liabilities

Diminishing musharakah financing

5,188,505,487

49,825,282

Deferred tax liability

736,558,971

203,778,448

Post employment benefits Deferred revenue

913,302,489

689,751,270

Current Liabilities

6,838,366,947

943,355,000

Trade and other payables

30,722,037,966

16,380,112,157

Unclaimed dividend

43,504,570

22,228,966

Profit payable

497,765,753

134,718,125

Current portion of non-current liabilities

78,207,049

114,469,094

Taxation - net

458,852,602

434,275,876

31,800,367,940

17,085,804,218

Contingencies and Commitments

Total Equity and Liabilities 81,654,298,337 41,736,856,678

ASSETS

Non Current Assets

Property, plant and equipment

23,021,948,291

7,939,921,844

Intangible assets

62,564

Long term loans to employees

107,247,859

74,167,676

Long term deposits

13,190,470

8,990,470

Current Assets

23,142,386,620

8,023,142,554

Stores, spares and loose tools

165,064,962

63,066,066

Stock in trade

42,067,517,484

14,227,879,268

Trade debts

89,663,623

111,137,653

and other receivables

2,204,983,510

2,715,138,956

Cash and bank balances

13,984,682, 138

16,596,492,181

58,511,911,717

33,713,714,124

Short term borrowings

Loans, advances, deposits, prepayments

Total Assets 81,654,298,337 41,736,856,678

MIAN ASAD HAMEED

CHIEF EXECUTIVE

SAEED IQBAL KHAN

DIRECTOR

MUHAMMAD ATIF RAO

CHIEF FINANCIAL OFFICER

‌FOR THE YEAR ENDED JUNE 30, 2026



(6,192,999,880)

(3,474,370,935)

(976,841,545)

(560,327,372)

(2,857,348,566)

(1,992,726,278)

2,651,305,849

1,355,017,678

(454,205,648)

(230,296,277)

Earnings per share - basic and diluted 390.51 270.26



MIAN ASAD HAMEED

CHIEF EXECUTIVE

SAEED IQBAL KHAN

DIRECTOR

MUHAMMAD ATIF RAO

CHIEF FINANCIAL OFFICER

PROFIT OR LOSS

Rupees

Rupees

Sales - net

191,715,353,728

108,692,595,641

Cost of sales

(145,239,711,762)

(77,050,611,699)

46,475,641,966

31,641,983,942

Distribution and marketing costs

Administrative expenses

Other operating expenses

(10,027,189,991)

(6,027,424,585)

Operating Profit

36,448,451,975

25,614,559,357

Other income

Finance cost

2,197,100,201

1,124,721,401

Profit before Levy and Taxation

38,645,552,176

26,739,280,758

Levy / final taxation

(1,431,417)

Profit before Taxation

38,645,552,176

26,737,849,341

Taxation

(15,040,909,325)

(10,401,669,213)

Net profit after taxation for the year from continuing operations

23,604,642,851

16,336,180,128

Net profit after taxation for the year from discontinued operations

21,214

Net profit for the year

23,604,642,851

16,336,201,342

Earnings / (Loss) per share - basic and diluted Continuing operations

390.51

270.26

Discontinued operations

0.00

‌FOR THE YEAR ENDED JUNE 30, 2026

Total Comprehensive Income for the Year 23,539,083,470 16,263,233,189



MIAN ASAD HAMEED

CHIEF EXECUTIVE

SAEED IQBAL KHAN

DIRECTOR

MUHAMMAD ATIF RAO

CHIEF FINANCIAL OFFICER

COMPREHENSIVE INCOME

Rupees

Rupees

Net Profit for the Year

23,604,642,851

16,336,201,342

Other comprehensive income

seems chac may he re-cIassi/7edsuhsequencIy capzoJ'7c or loss

seems chac a ifl not he re-cIassiJ7edsuhsequentIy co probe or loss

Remeasurement of post employment benefits obligation

(65,559,381)

(72,968,153)

Other comprehensive loss for the year

(65,559,381)

(72,968,153)

STATEMENT OF

‌CHANGES IN EQUITY

FOR THE YEAR ENDED JUNE 30, 2026

Balance as at 3une 30, 2024

Rupees

604,459,640

Rupees

557,406,192

Rupees

8,942,220,855

Rupees

10,104,086,687

Comprehensive income for the year

Net profit for the year

16,336,201,342

16,336,201,342

Other comprehensive loss for the year

(72,968,153)

(72,968,153)

Total comprehensive income for the year

16,263,233,189

16,263,233,189

77aosar7oo dirt outer, recogoie diecUy

rn egorfx - dsr5vrro»s

Final cash dividend @ Rs. 12 (120%) per ordinary

share for the year ended June 30, 2024

First interim dividend @ Rs. 10 (100%) per ordinary

share for the year ended June 30, 2025

Second interim dividend @ Rs. 10 (100%) per ordinary

share for the year ended June 30, 2025

Third interim dividend @ Rs. 12 (120%) per ordinary

(725,351,568) (725,351,568)

(604,459,640) (604,459,640)

(604,459,640) (604,459,640)

share for the year ended June 30, 2025

(725,351,568)

(725,351,568)

Total transaction with owner, recognize

(2,659,622,416)

(2,659,622,416)

directly in eeuity - distributions

Balance as at 3une 30, 2025

604,459,640

557,406,192

22,545,831,628

23,707,697,460

Comprehensive income for the year

Net profit for the year

23,604,642,851

23,604,642,851

Other comprehensive loss for the year

(65,559,381)

(65,559,381)

Total comprehensive income for the year

23,539,083,470

23,539,083,470

Transaction with ovv'ner, recognize directly

in equity - distributions

Final cash dividend @ Rs. 20 (200%) per ordinary

share for the year ended June 30, 2025

First interim cash dividend @ Rs. 15 (150%) per

(1,208,919,280) (1,208,919,280)

ordinary share for the year ended June 30, 2026

(906,689,460)

(906,689,460)

Second interim cash dividend @ Rs. 15 (150%) per

ordinary share for the year ended June 30, 2026

(906,689,460)

(906,689,460)

Third interim cash dividend @ Rs. 20 (200%) per ordinary share for the year ended June 30, 2026

(1,208,919,280) (1,208,919,280)

Total transaction with owner, recognize

(4,231,217,480)

(4,231,217,480)

directly in equity - distributions

Balance as at 3une 30, 2026

604,459,640

557,406,192

41,853,697,618

43,015,563,450



MIAN ASAD HAMEED

CHIEF EXECUTIVE

SAEED IQBAL KHAN

DIRECTOR

MUHAMMAD ATIF RAO

CHIEF FINANCIAL OFFICER

CASH FLOWS

‌STATEMENT OF

FOR THE YEAR ENDED JUNE 30, 2026

Rupees Rupees

CASH FLOWS FROM OPERATING ACTIVITIES

Cash Generated from Operations

Finance cost paid

Income tax paid / deducted at source Deferred revenue

Employees retirement benefit - gratuity paid Workers' Welfare Fund paid

(64,037,836)

(106,974,170)

(14,483,552,076)

(11,827,374,271)

25,355,370

(22,909,102)

(22,543,711)

(799,774,607)

(23,953,853)

24,943,039,320

26,096,078,566

(15,344,552,860) (11,981,211,396)

Net cash generated from operating activities - continued operations

9,598,486,460

14,114,867,170

Net cash generated from operating activities - discontinued operations 21,214

Net Cash Generated from Operating Activities

CASH FLOWS FROM INVESTING ACTIVITIES

9,598,486,460

14,114,888,384

Property, plant and equipment purchased

(15,636,890,127)

(3,732,521,120)

Proceeds from sale of property, plant and equipment

1,240,000

18,120,000

Increase in long term security deposits

(4,200,000)

(60,000)

Net Cash Used in Investing Activities

(15,639,850,127)

(3,714,461,120)

CASH FLOW FROM FINANCING ACTIVITIES

Repayment of long term financing

Proceeds from long term financing

Profit on bank deposits received

Dividend paid

Net Cash Generated from / (Used in) Financing Activities

3,429,553,624

(1,565,617,748)

Net Increase in Cash and Cash Equivalents

(2,611,810,043)

8,834,809,516

Cash and Cash Equivalents at the beginning of the year

16,596,492,181

7,761,682,665

(102,067,682)

(192,880,112)

5,179,130,472

2,562,432,710

1,270,925,705

(4,209,941,876)

(2,643,663,341)

Cash and Cash Equivalents at the End of the Year 13,984,682,138 16,596,492,181



MIAN ASAD HAMEED

CHIEF EXECUTIVE

SAEED IQBAL KHAN

DIRECTOR

MUHAMMAD ATIF RAO

CHIEF FINANCIAL OFFICER

Earlier from Sazgar Engineering Works

All Sazgar Engineering Works news releases