Rinnai Corporation TSE:5947
Rinnai : Medium-Term Business Plan 2026-2030(3,689KB)
Source: MarketScreener
Rinnai Group Medium-Term Business Plan 2026-2030
May 12, 2026Long-Term Vision
Medium-Term Business Plan 2026-2030
2-1. Direction and Numerical Targets
2-2. Key Initiatives
2-3. Capital Policy
Long-Term Vision
Brand Promise
In the fields of "heat and lifestyles" and "health and lifestyles," we will create and deliver healthy and comfortable lifestyles to people worldwide while caring for the global environment.
The "Future of Living" Created by Rinnai
6. Water quality
There is a shortage of available water resources. A future that addresses social challenges related to water, which vary by country.
5. Healthcare
A future that addresses the gap between life expectancy and healthy life expectancy, as well as health challenges associated with aging and lifestyles.
Energy and the environment
Achieve carbon neutrality.
A future where diverse energy sources are utilized to address government policies and market needs.
4. AI/digital society
Consumer needs are shifting from products to
experiences in this digital-normal world.
A future where everything is network-connected and seamlessly integrated into our lives in a rational and smart way.
People's changing lifestyles
A future where changes in quality of life and diverse lifestyles create new value.
Resilience
A future where we help people prepare for natural disasters, provide support to affected areas, and fulfill our responsibilities as a supplier of daily necessities.
Where Rinnai Can Make a Difference
Achieve sustainable and steady growth to broadly expand our initiatives aimed at resolving the social issues we are committed to addressing.
Improve people's quality of life
(well-being)
Address global environmental issues In response to each country's energy policies
Fulfill our responsibilities
as a supplier of essential daily goods
Help people enjoy exciting lifestyles
Improve convenience
Reduce stress
Enhance safety of living spaces
Improve hygiene and promote health
Build resilience
Support diverse energy sources.
Address each country's energy policies
Contribute to carbon neutrality
Reduce CO2 emissions
Reduce PM2.5 emissions
Use water resources efficiently and improve water quality
Ensure stable supply of products
Further strengthen BCP Stabilize our supply chains
Support disaster response activities
Collaborate with local governments
Strengthen our after-sales services
Rinnai's Aspiration
Aspiration
Leveraging diverse energy sources, we will help resolve social challenges
in related to "heat and lifestyles" and "health and lifestyles."
At the same time,
we respect diverse lifestyles and values around the world and will continue creating better ways of living.
Support people around the world
Improve people's
quality of life
Emphasize people's
safety and security
Contribute to the
global environment
Drive technological progress and innovation
Take on new business frontiers
Deliver value globally in line with region-specific challenges
Leverage heat and health to improve people's quality of life and offer products and services that enhance well-being
Deliver safe, reliable products and services Provide peace of mind during disasters and emergencies
Support diverse energy sources and advance decarbonization while reducing environmental impact
Keep technology evolving and leverage it to drive innovation
Adapt to social changes and expand our scope of contribution to ensure ongoing business evolution
A company that is trusted and valued by people around the world through our contributions to everyday living
Medium-Term Business Plan 2026-2030
New Medium-Term Business Plan: Direction
Taking advantage of the global trend toward carbon neutrality, we are poised to achieve even greater success.
By combining a medium- to long-term perspective with short-term execution capabilities
and tackling social challenges, we aim to continue achieving sustainable and steady growth.
New Medium-Term Business Plan: Name
accelerate 2030
(accel) Anchor the Core and Create Expanding Leap
Strengthen existing core businesses to deliver continued expansion
In this medium-term business plan, we define the next five years as a critically important period to further strengthen the foundations established under New ERA 2025, create new businesses, and expand into new regions to accelerate sustainable growth.
Medium-Term Business Plan (accelerate 2030): Numerical Targets
Profitability
Fiscal 2031 target Fiscal 2026 actual
Financial strength
Fiscal 2031 target Fiscal 2026 actual
Consolidated net sales | ¥620.0 billion Japan ¥230.0 million Overseas ¥390.0 million | ¥470.3 billion Japan ¥199.2 million Overseas ¥271.0 million |
Operating income | ¥70.0 billion | ¥50.5 billion |
ROIC (Return on invested capital) | 15.0% | 11.3% |
ROE (Return on Equity) | 10.0% | 8.6% |
Dividend payout ratio | 40.0% level (Progressive dividend as a basic principle) | 38.5% |
Environmental contributions
Fiscal 2031 target Fiscal 2026 actual
Social contributions
Fiscal 2031 target Fiscal 2026 actual
CO2 emissions from business activities (Group target) | 50% *1 | 91% *1 |
CO2 emissions from business activities (parent company only) | 50% *1 | 101% *1 |
CO2 emissions during product use (parent company only) | 67% *1 | 74% *1 |
CO2 reduction contribution during product use (overseas group companies) | 10.8 million tons CO2 | 3.81 million tons CO2 |
Growth rate of quality-of-life- enhancing products (value basis) | Vs fiscal 2026 1.5 times | Vs fiscal 2021 2.0 times |
Growth rate of environmentally beneficial products (value basis) | Vs fiscal 2026 1.5 times | Vs fiscal 2021 1.7 times |
Employee engagement score | 61% or more *2 | 56% *2 |
*1 Fiscal 2031 (March 2031) interim target in RIM2050 (vs fiscal 2021 (March 2021)) *2 Positive response rate (parent company only)
Key Initiatives
Medium-Term Business Plan "accelerate 2030": Business Strategies
New businesses
Leverage strengths to tackle new fields
Create new value by fusing proprietary technologies with advanced innovations
Challenges for the future
Step up use of external resources Accelerate execution
Build stronger foundation
Strengthen stability of product supply
Solidify our foundations and achieve sustainable growth in existing businessesStrengthen earnings base through continued launch of strategic products
Incorporate new needs and technologies to address evolving lifestyles
Deploy high-value-added products tailored to demand in growth markets
Strongly protect
Enter the electrification market in earnest in light of national energy policies.
Roll out products tailored to regional characteristics centered on heat pump water heaters
Build a competitive advantage by leveraging core technologies and sales
networks developed in gas appliances
Respond to change
Reinforce human capital
Rebuild business processes through AI and digital technologies
Strengthen Governance
Medium-Term Business Plan "accelerate 2030": Business Strategies
Enter the electrification market in earnest in light of national energy policies.
Roll out products tailored to regional characteristics centered on heat pump water heaters
Build a competitive advantage by leveraging core technologies and sales
networks developed in gas appliances
Respond to change
Step up use of external resources Accelerate execution
Build stronger foundation
Strongly protect
Create new value
New businesses
Leverage strengths to tackle new fields
Create new value by fusing proprietary technologies with advanced innovations
Challenges for the future
Strengthen earnings base through continued launch of strategic products
Incorporate new needs and technologies to address evolving lifestyles
Deploy high-value-added products tailored to demand in growth markets
Strengthen our management foundation
Strengthen stability of product supply
Reinforce human capital
Rebuild business processes through AI and digital technologies
Strengthen Governance
Strategy for Electrified Products
Fully move into electrified products globally (centered on existing lineup) to support a carbon-neutral society
Leverage our strength in "long-established distribution channels in each market" and "core technologies and user-friendly products (refined through
gas appliances)"
Hybrid water heaters
Tankless Storage-type water heaters water heaters
Ovens
Dishwashers/ dryers
IH stovetops Range hoods
Heat pump water heaters
Electric water heaters
Electric kitchen appliances
Main fields we should focus on
Heat pump water heaters
Leverage in-house heat pump technologies to strengthen lineup and expand sales network
Drive growth by launching attractive new products with North America (with significantly changing market conditions) as a priority region
Other electric products
Leverage existing distribution channels to expand sales centered on countries/regions where Rinnai products are already sold
Apply functions (refined in development of gas appliances) to electrified products to deliver distinctive value
Global Strategy for Heat Pump Products
Consolidate in-house heat pump development and manufacturing technologies to develop an appealing global lineup of heat pump water heaters
Expand heat pump business by leveraging sales networks established through existing products and offering bundled sales with complementary products
Integrate heat pump technologies
Integrate technologies developed in each country to enhance overall technological capabilities
Leverage distribution networks built through gas appliances
Uncover needs through close engagement with users
Heat pump water heaters (Oceania)
CONDENSER
Hybrid water heaters (Japan)
Combine with complementary products
EXPANSIN VALVE
COMPRESSOR
EVAPORATOR
-Standardize components
-In-house production of components
-Conduct joint procurement
Solar power generation Storage batteries
Expand lineup of appealing products Drive business expansion
Launch Strategic Heat Pump Water Heaters in North America
U.S. Department of Energy regulations on thermal efficiency of water heaters are expected to significantly change the market during the medium-term plan period
Use this timing to launch competitive strategic products, expand market share, and drive significant growth
North American electric storage-type water heater market (Rinnai forecasts)
Enviro ntal
regulat are reshaping market
2025
2026
2027
2028
2029
2030
2031
2032
nme ions the
Heat pump storage-
type water heaters
Electric storage-type water heaters
2025年 2026年 2027年 2028年 2029年 2030年 2031年 2032年
* No. of electric storage-type water heaters = Electric storage water heaters + Heat pump storage water heaters
Electric heat pump water heaters for North America
Expand Electrified Products and Pursue Proprietary Offerings
Expand sales by leveraging strong existing distribution channels (built through gas appliances) centered on countries/regions where Rinnai products
are already sold
Apply accumulated core technologies in functionality and performance to electrified products to deliver distinctive value, develop new business models, and improve profitability
Kitchen
IH cooktops Dishwashers/dryers Range hoods
Bathroom
Tankless water heaters Storage-type water heaters
Expand sales by leveraging strong existing distribution channels centered on countries/regions where Rinnai products are already sold
×Automated cooking
IH cooktops
Aggregators
Demand-response business
Establish a sustainable revenue model by remotely controlling electric water heaters in response to power surpluses and shortages
Deliver distinctive value and develop new business models
Medium-Term Business Plan "accelerate 2030": Business Strategies
Expand lineup of electrified products (carbon neutrality)Enter the electrification market in earnest in light of national energy policies.
Roll out products tailored to regional characteristics centered on heat pump water heaters
Build a competitive advantage by leveraging core technologies and sales
networks developed in gas appliances
Respond to change
Step up use of external resources Accelerate execution
Build stronger foundation
Strongly protect
Create new value
New businesses
Leverage strengths to tackle new fields
Create new value by fusing proprietary technologies with advanced innovations
Challenges for the future
Strengthen earnings base through continued launch of strategic products
Incorporate new needs and technologies to address evolving lifestyles
Deploy high-value-added products tailored to demand in growth markets
Strengthen our management foundation
Strengthen stability of product supply
Reinforce human capital
Rebuild business processes through AI and digital technologies
Strengthen Governance
Our Business Model and Competitive Advantages
Leverage strong earnings foundation to deploy value-added products aligned with market needs and achieve sustainable growth
Earnings foundation Stable, defensive, replacement-driven business (Economic resilience)
[Market configuration]
Replacement-driven demand base
(80% replacement; 20% new construction)
"Heat" demand largely unaffected by social
changes
Essential goods business strongly resilient to economic cycles
High barriers to entry due to safety regulations
and certification requirements
Robust sales and distribution networks to ensure stable supply
Our value chain strengths
Strong network of distributors, dealers, and contractors
Development Manufacturing Sales
Installation After-sales
/
construction service
[Distinctive strengths:
Quality + In-house production + Global supply]
-Quality-driven manufacturing
High quality and profitability through in-house production of core components
Agile response to local needs through localized global
production
Trusted brand grounded in technology, safety, and reliability
Business model
[External environment]
People's changing lifestyles
Progress in energy efficiency, electrification, and smart technologies
Technological foundation and supply capability
highly aligned with growth markets
Generate stable and continuous cash flows
Simultaneously deliver high quality, stable supply, and profitability
Leverage stable earnings and core technologies to invest in and expand into growth areas
Strategy for Existing Businesses
Drive steady growth in existing businesses through strategies aligned with lifestyle changes in each region to strengthen management foundation
Mature markets
Growth driven by the continuous launch of strategic products Pursue growth by advancing proprietary technologies to enhance competitive advantage in realizing better lifestyles
Brand of enduring choice
Leverage information from communication with users to develop more attractive products and services
- Target regions: East Asia, North America, Oceania, and Europe
Countries where we have local subsidiaries and distributor presence High-growth regions among expansion markets
Untapped regions
Expand businesses aligned with needs of growth markets
Growth markets
In growth markets driven by "population and income growth and expanding gas infrastructure":tap into rising demand for higher living standards by leveraging existing technologies and channels to "improve people's quality of life" in each market
Expansion markets: Latin America and Southeast Asia
New entry markets: India and Africa
Advance Proprietary Technologies to Strengthen Competitive Advantage
Enhance functionality and added value of our proprietary technologies and pursue growth while strengthening our competitive advantage on a global
scale to improve people's lifestyles
Improve people's quality of life Address global environmental issues
Case study: Air bubble products Case study: Condensing products
Japan United States Australia
Globally roll out water heaters equipped with ultra-fine bubble technology to
"improve people's quality of life"
Leverage ultra-fine bubble technology to enhance the value of hot water and expand into dishwashers (Japan launch: May 2026)
Promote global transition to highly efficient condensing water heaters and boilers to support a low-carbon society
Apply condensing technology refined for residential use to commercial water heaters to further support decarbonization
Enduring Brand of Choice
Integrate and analyze information gathered through user engagement to provide more appealing products and services
New product planning
(Product improvement/ideas)
Improve service quality (Provide usage tips/support and appeal to potential customers)
Provide new levels of value
Repeat this cycle of delivering such offerings to users and become enduring brand of choice
Become an enduring brand of choice
Users
Leverage AI and digital technologies to accelerate virtuous cycle
Provide high-quality experiences
Business meetings
/trade shows
Websites
/catalogs
Products/apps
/IoT/AI
Membership programs
/user communities
Inquiries
/inspections/repairs
Increase user satisfaction to drive long-term sales and profit growth
Data/information
Integrate/analyze
Share feedback and utilize data on Groupwide basis
Expand Businesses Aligned with Needs of Growth Markets
Increase business in growth markets earmarked for population growth, rising middle class driven by income growth, and expanding gas infrastructure
Leverage our technologies and sales channels to help "improve people's quality of life"
Latin America
Central American Common Market (CACM)
Andean Community
MERCOSUR (Southern
Common Market)
Brazil
Tankless water heaters
Expand business in regions where gas infrastructure is set to grow
Divide Latin America into three economic blocks and use key countries
where Rinnai has a presence as springboard to drive expansion
MERCOSUR (Brazil)
CACM (Costa Rica) Acquired in 2024
Andean Community (Peru) Acquired in 2025
Southeast Asia
Indonesia
Tabletop cookers
Built-in hobs (stovetops)
Regions earmarked for improved living standards driven by population and income growth: Strengthen profitability by expanding product lineups tailored to local needs as demand for convenience and safety increases
Regions where our products have yet to gain traction: Reinforce our sales structure
Build Foundations in Untapped Regions
Leverage our strengths to build foundations in untapped regions earmarked for population growth and economic expansion
Help improve people's quality of life and address global environmental issues for the growing middle-class consumer base
Establish local subsidiaries and agencies Priority strategic regions
[Trillions of yen]
India
Africa
5,000
4,000
3,000
2,000
1,000
0
Future GDP projections
2020 2030 2040 2050 2060
Sources: Goldman Sachs; African Development Bank
Africa
Leverage existing business relationships to expand into promising regions primarily in the north and south
India
Pursue local expansion through partnerships, starting from major cities where infrastructure development is advancing rapidly
Deploy our diverse product portfolio to tap market demand
Medium-Term Business Plan "accelerate 2030": Business Strategies
Create new value
New businesses
Leverage strengths to tackle new fields
Create new value by fusing proprietary technologies with advanced innovations
Challenges for the future
Respond to change
Enter the electrification market in earnest in light of national energy policies.
Roll out products tailored to regional characteristics centered on heat pump water heaters
Build a competitive advantage by leveraging core technologies and sales
Solidify our foundations and achieve sustainable growth in existing businessesStrengthen earnings base through continued launch of strategic products
Incorporate new needs and technologies to address evolving lifestyles
Deploy high-value-added products tailored to demand in growth markets
Strongly protect
networks developed in gas appliances
Step up use of external resources Accelerate execution
Build stronger foundation
Strengthen stability of product supply
Reinforce human capital
Rebuild business processes through AI and digital technologies
Strengthen Governance
New Value Creation: Direction
Challenge new businesses adjacent to existing operations (innovative products and business models) and drive new value creation to resolve social issues
Businesses to address going forward *Shown as examples | |||
Existing businesses | New businesses | ||
Products | Services/solutions | ||
Existing customers | Existing products Tabletop cookers, Water heaters | New categories Hydrogen-fueled equipment Equipment for the elderly | New revenue models m Regularce Upgrade Usage aintenan proposals Functional enhancement Equipment subscription |
New customers | Untapped regions Africa India India/Africa | New equipment Water treatment equipment Healthcare equipment | New businesses IoT-enabled equipment Partnerships with local governments Nursing care, sports, pet services Disaster response |
Entering New Fields
Explore new needs across diverse regions to become enduring brand of choice
Leverage strengths in proprietary technologies and established distribution channels to expand business scope
Examples
Water treatment solutions to enhance water quality
Address expected water shortages and work to resolve
Low
Adding value to waterHigh
country-specific water challenges
Value | Water usage | Dual-income households Reduced housework burden | High-quality living |
Technologies |
| - Air bubbles (Water-related grime) |
|
Regions | Drought-affected regions | Economically growing countries | Economically stable countries |
Example applications for everyday home use
Supply of value-added water
Reuse of waste water
Water purification
Filtration systems Sterilization
and water softening
Air bubble
Air bubble
Water dispensers
Fuse Proprietary and New Technologies to Deliver New Value
Fuse proprietary technologies (refined through existing product development) with advanced innovations to engage society based on Rinnai's vision
of value
engineering
technologies
Mechanical
Combustion
Proprietary technologies
(strengths)
New technologies
×technologies
Sensor
IoT
AI
technologies technologies technologies
Examples
Turn new seeds into reality to resolve social issues in health and lifestyles to consistently deliver inspiring value to consumers
More comfortable living
Accelerating New Value Creation
Deploy internal and external resources and step up initiatives to swiftly monetize new businesses
Internal initiatives
Promote deployment of internal resources
Strengthen R&D capabilities for new businesses
Allocate talent to new business fields
Explore needs/trends; strengthen M&A capability
External initiatives
Step up collaboration with external resources
Partner with universities and research institutions through joint research
Collaborate with other companies via strategic
alliances and M&As
Step up exploration of new technologies and needs by investing in talent, equipment, and facilities centered on Innovation Center
Create new value
×
Accelerate creation of new businesses through collaboration with external resources possessing technologies, know-how, and distribution channels
Strengthen Business Portfolio
Execute business strategies to further grow and solidify foundations of existing businesses
Expand electrification business and seed new business fields with view to future
Net Sales
¥470.0 billion
Net Sales
¥620.0 billion
Change in consolidated net sales (image)
Solidify our foundations and achieve sustainable growth in existing businessesExpand lineup of electrified products (carbon neutrality)
Create new value
Fiscal 2026 Fiscal 2031 (plan)
Medium-Term Business Plan "accelerate 2030": Business Strategies
New businesses
Leverage strengths to tackle new fields
Create new value by fusing proprietary technologies with advanced innovations
Challenges for the future
Step up use of external resources Accelerate execution
Build stronger foundation
Strengthen stability of product supply
Solidify our foundations and achieve sustainable growth in existing businessesStrengthen earnings base through continued launch of strategic products
Incorporate new needs and technologies to address evolving lifestyles
Deploy high-value-added products tailored to demand in growth markets
Strongly protect
Enter the electrification market in earnest in light of national energy policies.
Roll out products tailored to regional characteristics centered on heat pump water heaters
Build a competitive advantage by leveraging core technologies and sales
networks developed in gas appliances
Respond to change
Reinforce human capital
Rebuild business processes through AI and digital technologies
Strengthen Governance
Strengthen Stability of Product Supply
Fulfill responsibilities as a provider of essential goods by strengthening systems to ensure stable product supply to customers even in times of emergency
Ensure stable procurement
of raw materials and components
Ensure stable operation of production facilities
Reduce supply chain risks
Establish and operate systems for stable procurement
Practice multi-sourcing
Ensure safe inventory buffer
Strengthen information-sharing with suppliers
Reduce operational shutdown risks
Prepare for natural disasters (fires, earthquakes)
Protect against cyberattacks
Expand local production for local consumption
Shorten transport distances
Increase local sourcing of raw materials and components
Practice responsible procurement
Avoid use of conflict minerals
Consider the environment and human rights
Secure a stable talent base
Advance automation through AI and robotics
Enhance workplace environments and employee
benefits
Diversify transportation
Secure multiple routes
Develop alternative transport options
Reinforce Human Capital
Strongly develop talent needed to "achieve sustainable and steady growth"
Reallocate personnel in line with business strategy
"Reallocate personnel to new business areas" in response to constantly changing business
conditions
Continuously assess workforce composition and optimize deployment to maximize impact with minimal staffing
Future challenges and talent development
Develop and secure globally capable talent (particularly in management and technical fields)
Identify and develop talent capable of taking on future challenges through engagement in new businesses
Enhance hands-on programs for younger employees (cross-cultural understanding and
communication skills)
Step up promotion of women's participation and advancement
Develop environments where employees can continue performing actively and sustainably regardless of life stage changes
Expand development opportunities with view to appointing women to managerial and core positions
Activate people and organizations
Employee engagement score
Positive response rate*
61% or higher
Targets
*+5 points vs. fiscal 2026; parent company only
Rebuild Business Processes through AI and Digital Technologies
Complete DX transformation initiated under New ERA 2025 to help achieve financial targets
Rebuild business processes
Improve operational efficiency through full-scale use of AI and digital technologies, and reallocate personnel to activities that create new added value
From fiscal 2027: Divide DX into five domains and promote initiatives led by governance and control departments
Design DX
Design DX
Shorten development lead times and reduce development costs
Manufacturing DX
Sales DX
Manufacturing DX
Build smart factories (with improved production efficiency and advanced quality control)
Sales DX
Streamline/automate order processing and improve efficiency of sales activities
Customer
engagement DX
Strengthen customer engagement and propose sales activities
that support increased revenue
Indirect DX
AI/digital foundation
Customer engagement DX
Indirect DX
Fully adopt AI (shift repetitive tasks, document preparation,
coordination tasks, etc., to AI)
Data aggregation
Progress management
Security
Control management
Strengthen Governance
Leverage past initiatives to strengthen governance aimed at achieving sustainable growth of corporate value
Maintain governance framework that enhances transparency and promotes appropriate risk-taking
Enhance effectiveness of Board of Directors
Optimize Board composition (maintain/improve skill sets, diversity, and ratio of outside directors)
Establish PDCA cycle for effectiveness evaluations to enhance quality of Board discussions
Conduct succession planning ensure management continuity
Continuously improve/operate executive compensation systems aligned with shareholder interests
Enhance transparency and dialogue
Establish independent advisory framework centered on committees led by outside directors
Ensure timely and appropriate disclosure, as well as ongoing dialogue with stakeholders and sharing with Board
of Directors
Strengthen monitoring capability
Review and reassess progress of medium-term plan and key matters (such as M&As) based on key indicators
Strengthen capital discipline to achieve optimal capital policy and allocation
Group governance
Enhance group governance, including of overseas subsidiaries
Strengthen Board oversight of risk management systems
Capital Policy
Capital Management Policy
Aim to enhance corporate value and PBR by improving capital efficiency under a balanced capital allocation approach
Capital allocation | Financial discipline |
Growth investments | |
Capital efficiency | ROE |
ROIC | |
Shareholder returns | Dividends |
Share buybacks |
Manage cash flow effectively and optimize cash levels
Raise awareness of investment returns and make disciplined investments in areas with high growth potential
Fiscal 2031 target: 10%
Fiscal 2031 target: 15%
Aim to achieve sustainable growth of ROE and ROIC
through secured profits exceeding the cost of capital
Medium-term management plan period: Pay progressive dividend increases in principle to provide stable and continuous shareholder returns
Implement flexibly with comprehensive focus on improving capital efficiency, capital
allocation, and share price
Required Levels of Cash
Secure liquidity necessary for business operations and achieve both financial soundness and capital efficiency
Approach to required levels of cash
Set the required cash level at 2.5 x monthly sales (working capital)
Deploy surplus capital (after internal reallocation) toward growth investments, strategic initiatives, and shareholder returns
New ERA 2025
Approx. ¥244.4 billion
accelerate 2030
Liquidity balance
(2.5 months of monthly sales)
Liquidity balance
Liquidity balance
Debt utilization
¥10.0 billion
¥ 218.7 billion
In emergency scenarios (including disasters)
In the event of large-scale natural disasters requiring additional funding: Respond without relying solely on cash on hand
Example: Foreign-currency deposits with embedded earthquake protection
¥130.0 billion
Required levels of cash
*Definition of liquidity
Cash and deposits + Available-for-sale securities
+ Investment securities − Shares of affiliates
Fiscal 2021 year-end
Fiscal 2026 year-end
Fiscal 2031 year-end
Capital Allocation
Pursue resource allocation that strengthens earnings power and financial resilience through disciplined strategic investments focused on returns and implementation of shareholder return policy
Cash flows under "New ERA 2025"
(Fiscal 2022-2026 results)
Inflows
Outflows
Investments
(tangible/intangible assets)
Operating cash flows ~ ¥180.0 billion
¥260.0 billion Including strategic
or more investments
~ ¥70.0 billion
Debt utilization
~¥10.0 billion
Shareholder returns
¥140.0 billion ~
Dividend payout ratio: Approx. 40%
Share buyback
Strengthening foundations of existing businesses
[Investment examples]
Expansion of electrified products Increase investments in development of electrified products for overseas markets and in production facilities
Strengthening foundations of existing
businesses
Increase added value of IoT-enabled devices
Build foundations in untapped regions
New value creation
Utilize external resources, etc.
Expansion of electrified products
64%
Strategic investment:
Investments to strengthen competitiveness and support future growth (M&As, etc.)
[Breakdown of
strategic investments]
New value creation
14%
22%
Cash flows under "accelerate 2030"
(Fiscal 2027-2031 plan)
Shareholder returns
(dividends and share buybacks)
¥105.9 billion
Investments
(tangible/intangible assets)
¥124.1 billion
[Capital expenditures (results)] United States: Lakes Plant China: Fengxian Phase II facility Japan: Kasugai Logistics Center
Minami-Aoyama: Land and
building acquisition [M&As (results)]
Peru, Australia, Mexico, Costa Rica
Operating
cash flows
¥198.2 billion
¥31.8 billion
(funded by carried-forward cash and deposits)
Inflows Outflows
~ ¥80.0 billion (funded by carried-forward cash and deposits) | |||
Dividends to non-controlling interests ~ ¥30.0 billion | Group fund reallocation: Cash and deposits held by consolidated subsidiaries that are not attributable to owners of the parent company | ||