Stock No: 4532
RECHI PRECISION CO., LTD. and its
subsidiaries
Consolidated Financial Statements for the Nine Months Ended September 30, 2025 and 2024 and Independent Auditors' Review Report
Address: No. 943, Sec. 2, Chenggong Rd., Guanyin Dist., Taoyuan City, Taiwan (R.O.C.)
TEL: (03)483-7201
§Table of Contents§
Items Page
Notes to financial statements No.
1. Cover | 1 | - | ||
2. Table of Contents | 2 | - | ||
3. Auditor's Report | 3~4 | - | ||
4. Consolidated Balance Sheet | 5 | - | ||
5. Consolidated Statements of Comprehensive | 6 | - | ||
Income | ||||
6. Consolidated Statements of Changes in Equity | 7 | - | ||
7. Consolidated Statements of Cash Flows | 8~9 | - | ||
8. Notes to Consolidated Financial Statements | ||||
(1) Organization and operations | 10 | 1 | ||
(2) Financial reporting date and procedures | 10 | 2 | ||
(3) Application of new and revised standards | 10~12 | 3 | ||
and interpretation | ||||
(4) Summary of significant accounting | 12~13 | 4 | ||
policies | ||||
(5) Main source of significant accounting | 13 | 5 | ||
judgment, estimates and assumptions | ||||
uncertainty | ||||
(6) Summary of significant accounting titles | 13~40 | 6~25 | ||
(7) Related party transactions | 40~42 | 26 | ||
(8) Pledged assets | 42 | 27 | ||
(9) Significant contingent liabilities and | 42~43 | 28 | ||
unrecognized contractual commitments | ||||
(10) Significant disaster loss | - | - | ||
(11) Significant subsequent events | - | - | ||
(12) Information of foreign currency assets | 43~45 | 29 | ||
and liabilities with significant effects | ||||
(13) Notes of disclosure | ||||
1. Information about important | 45~46 | 30 | ||
transactions | ||||
2. Information on Investees | 46 | 30 | ||
3. Information regarding investment in | 46 | 30 | ||
the territory of Mainland China | ||||
(14) Segment information | 46~48 | 31 | ||
To RECHI PRECISION CO., LTD.:
IntroductionWe have reviewed the accompanying consolidated balance sheet of RECHI PRECISION CO., LTD. (the "Company") and subsidiaries (collectively, the "Group") as of September 30, 2025 and 2024, and the related consolidated statement of income for the three months ended September 30, 2025 and 2024 and for the nine months ended September 30, 2024 and 2023, consolidated statement of changes in equity, consolidated statement of cash flows for the nine months then ended, and notes to the consolidated financial statements (including major accounting policy) for the three months then ended. Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulation Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Statement 34 "Interim Financial Reporting" endorsed and issued into effect by the Financial Supervisory Commission. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.
Scope of ReviewExcept for those described in the paragraph of basis of a qualified conclusion, we conducted the review in accordance with the "Review of Financial Statements" of the Auditing Standard No. 2410. A review of consolidated financial statements consists of making inquiries (primarily of persons responsible for financial and accounting matters), and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Basis of qualified conclusionAs stated in Note 11 to the consolidated financial statements, the financial statements of some non-significant subsidiaries included in the accompanying consolidated financial statements were not reviewed by independent auditors. The total assets of these non-significant subsidiaries amounted to NTD 3,140,403 thousand and NTD 3,297,167 thousand, constituting 11.66% and 11.74% of the consolidated total assets, and the total liabilities of these non-significant subsidiaries amounted to NTD 758,495 thousand and NTD 1,628,827 thousand, constituting 4.70% and 9.63% of the consolidated total liabilities, as of September 30, 2025 and 2024, respectively. The total comprehensive income of these non-significant subsidiaries and joint operations amounted to NTD 34,478 thousand, NTD 7,877 thousand, NTD 133,082 thousand and NTD 91,653 thousand, constituting 4.95%, 18.41%, 240.58% and 7.63% of the consolidated total comprehensive income for the three months ended September 30, 2025 and 2024 and for the nine months ended September 30, 2025 and 2024. In addition, as stated in Note 12 to the Consolidated Financial Statements, the investments accounted for using the equity
method amounted to NTD 199,427 thousand and NTD 168,978 thousand as of September 30, 2025 and 2024, respectively; and the shares of profit/loss on associates accounted for using the equity method amounted to NTD (1,443) thousand, NTD (3,176) thousand, NTD (5,926) thousand and NTD (4,569) thousand for the three months ended September 30, 2025 and 2024, and for the nine months ended September 30, 2025 and 2024, respectively. These amounts and relevant information disclosed in Note 30 to the Consolidated Financial Statements were based on the financial statements of these investees for the same period that were not reviewed by independent auditors.
Qualified ConclusionBased on our reviews, except for the adjustments, if any, as might have been determined to be necessary had the financial statements of the non-significant subsidiaries and associates as described in the preceding paragraph been reviewed, nothing has come to our attention that caused us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as of September 30, 2025 and 2024, and its consolidated financial performance for the three months September 30, 2025 and 2024, and its consolidated financial performance and its consolidated cash flows for the nine months ended September 30, 2025 and 2024 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and International Accounting Standard 34 "Interim Financial Reporting" endorsed and issued into effect by the Financial Supervisory Commission.
Deloitte & Touche
CPA CHANG, CHING Hsia CPA CHENG, CHIN TSUNG
Financial Supervisory Commission Approval Document No.
Chin-Kuan-Cheng-Shen-Zi No.
1090347472
Financial Supervisory Commission Approval Document No.
Chin-Kuan-Cheng-Shen-Zi No.
1010028123
November 11, 2025
RECHI PRECISION CO., LTD. and its subsidiaries Consolidated Balance Sheet
As of September 30, 2025, December 31, 2024, and September 30, 2024
Unit: NTD thousand
September 30, 2025 December 31, 2024 September 30, 2024
Code | Assets Current assets | Amount | % | Amount | % | Amount | % |
1100 | Cash and cash equivalents (Note 6) | $ 4,048,396 | 15 | $ 5,839,139 | 20 | $ 3,872,541 | 14 |
1110 | Financial asset at fair value through profit or loss- current (Note 7) | 1,876,645 | 7 | 1,826,786 | 6 | 1,932,595 | 7 |
1136 | Financial assets at amortized cost - current (Notes 8 and 27) | 3,344,679 | 12 | 3,815,447 | 13 | 3,734,632 | 13 |
1150 | Notes receivable - non-related parties (Notes 9 and 27) | 5,396,122 | 20 | 3,104,750 | 10 | 5,349,036 | 19 |
1170 | Accounts receivable - non-related parties (Note 9) | 2,806,179 | 10 | 4,293,538 | 14 | 3,398,976 | 12 |
1180 | Accounts receivable - related parties (Note 26) | 2,495 | - | 1,697 | - | 1,620 | - |
1200 | Other receivables (Note 26) | 123,030 | 1 | 152,991 | 1 | 148,913 | 1 |
1220 | Current tax assets | 42,500 | - | 42,500 | - | 28,500 | - |
130X | Inventories (Note 10) | 1,889,441 | 7 | 3,292,966 | 11 | 2,283,599 | 8 |
1470 | Other current assets (Note 15) | 681,372 | 3 | 820,447 | 3 | 818,284 | 3 |
11XX | Total current assets | 20,210,859 | 75 | 23,190,261 | 78 | 21,568,696 | 77 |
Non-Current assets |
1550 | Investment accounted for using equity method (Note 12) | 199,427 | 1 | 195,296 | 1 | 168,978 | 1 | ||||
1600 | Property, plant and equipment (Notes 13 and 27) | 5,086,727 | 19 | 5,305,175 | 18 | 5,210,396 | 19 | ||||
1755 | Right-of-use assets (Note 14) | 128,636 | - | 136,412 | - | 136,615 | - | ||||
1821 | Other intangible assets | 74,140 | - | 66,748 | - | 61,582 | - | ||||
1840 | Deferred income tax assets | 723,173 | 3 | 554,329 | 2 | 532,705 | 2 | ||||
1990 | Other non-current assets (Note 15) | 498,812 | 2 | 445,634 | 1 | 407,231 | 1 | ||||
15XX | Total non-current assets | 6,710,915 | 25 | 6,703,594 | 22 | 6,517,507 | 23 | ||||
1XXX | Total assets | $ 26,921,774 | 100 | $ 29,893,855 | 100 | $ 28,086,203 | 100 | ||||
Code | Liabilities and equity | ||||||||||
2100 | Current liabilities Short-term borrowings (Notes 16 and 27) | $ 4,169,866 | 16 | $ 2,750,000 | 9 | $ 2,500,000 | 9 | ||||
2110 | Short-term notes payable (Notes 16 and 27) | 598,941 | 2 | 479,056 | 2 | 628,705 | 2 | ||||
2150 | Notes payable - non-related party | 5,417,615 | 20 | 6,632,535 | 22 | 6,342,118 | 23 | ||||
2170 | Accounts payable - non-related parties | 1,835,847 | 7 | 3,383,344 | 11 | 2,624,286 | 9 | ||||
2180 | Accounts payable - related parties (Note 26) | 3,929 | - | 516 | - | 5,482 | - | ||||
2200 | Other payables (Notes 17 and 26) | 775,075 | 3 | 978,251 | 3 | 827,996 | 3 | ||||
2230 | Income tax liability (Note 4) | 671,045 | 3 | 743,608 | 3 | 607,160 | 2 | ||||
2250 | Provisions - Current | 171,749 | 1 | 187,158 | 1 | 168,546 | 1 | ||||
2280 | Lease liabilities - current (Note 14) | 1,804 | - | 837 | - | 1,238 | - | ||||
2320 | Long-term borrowings and notes payable due within one year (Notes 16 and 27) | 86,829 | - | 86,829 | - | 436,118 | 1 | ||||
2365 | Refund liability - current | 1,106,484 | 4 | 1,257,502 | 4 | 1,032,566 | 4 | ||||
2399 | Other current liabilities (Note 26) | 127,819 | - | 143,394 | 1 | 146,456 | - | ||||
21XX | Total of current liabilities | 14,967,003 | 56 | 16,643,030 | 56 | 15,320,671 | 54 | ||||
2541 | Non-current liabilities Long-term borrowings (Notes 16 and 27) | 82,190 | - | 647,312 | 2 | 669,020 | 3 | ||||
2570 | Deferred tax liabilities | 1,028,875 | 4 | 917,923 | 3 | 853,925 | 3 | ||||
2580 | Lease liabilities - non-current (Note 14) | 3,511 | - | 871 | - | 894 | - | ||||
2640 | Net defined benefit liabilities (Notes 4 and 18) | 33,779 | - | 35,991 | - | 39,295 | - | ||||
2670 | Other non-current liabilities | 25,823 | - | 27,330 | - | 27,516 | - | ||||
25XX | Total non-current liability | 1,174,178 | 4 | 1,629,427 | 5 | 1,590,650 | 6 | ||||
2XXX | Total liabilities | 16,141,181 | 60 | 18,272,457 | 61 | 16,911,321 | 60 | ||||
Equity attributable to the company's shareholders (Note 19) | |||||||||||
3110 | Common shares | 5,048,951 | 19 | 5,049,151 | 17 | 5,049,151 | 18 | ||||
3200 | Capital surplus | 1,367,666 | 5 | 1,367,729 | 5 | 1,367,729 | 5 | ||||
3310 | Retained earnings Legal reserve | 1,332,787 | 5 | 1,231,756 | 4 | 1,231,756 | 4 | ||||
3320 | Special reserve | 556,385 | 2 | 1,097,408 | 4 | 1,097,408 | 4 | ||||
3350 | Unappropriated retained earnings | 3,016,612 | 11 | 2,576,593 | 8 | 2,290,027 | 8 | ||||
3300 | Total retained earnings | 4,905,784 | 18 | 4,905,757 | 16 | 4,619,191 | 16 | ||||
3400 | Other equity | ( | 1,253,260 ) | ( 4 ) | ( | 556,385 ) | ( 2 ) | ( | 683,025 ) | ( 2 ) | |
3500 | Treasury shares | ( | 228,539 ) | ( 1 ) | ( | 93,573 ) | - | ( | 93,573 ) | - | |
31XX | Total equity of the company | 9,840,602 | 37 | 10,672,679 | 36 | 10,259,473 | 37 | ||||
36XX | Non-controlling interests | 939,991 | 3 | 948,719 | 3 | 915,409 | 3 | ||||
3XXX | Total equity | 10,780,593 | 40 | 11,621,398 | 39 | 11,174,882 | 40 | ||||
Total Liabilities and Equity | $ | 26,921,774 | 100 | $ | 29,893,855 | 100 | $ | 28,086,203 | 100 | ||
The notes attached shall constitute an integral part of this Consolidated financial statement. (Please refer to the review report by Deloitte & Touche dated November 11, 2025)
Chairman: CHEN, SHENG TIEN Manager: FENG, MING FA Accounting Manager: WU, CHIN MEI
RECHI PRECISION CO., LTD. and its subsidiaries Consolidated Statements of Comprehensive Income
For the Three months Ended September 30, 2025 and 2024 and For the Nine Months Ended September 30, 2025 and 2024
Unit: NTD thousand, except Earnings Per Share (NTD)
July 1 to September 30,
2025
July 1 to September 30,
2024
January 1 to September 30,
2025
January 1 to September 30,
2024
Code | Amount | % | Amount | % | Amount | % | Amount | % | |||||||
4110 Sales revenue (Note 26) | $ 3,837,228 | 100 | $ 4,982,945 | 100 | $ 15,924,032 | 100 | $ 16,072,809 | 100 | |||||||
5000 Operating cost (Notes 10, 20 and 26) | ( 3,262,664 ) | ( 85 ) | ( 4,250,606 ) | ( 85 ) | ( 13,293,242 ) | ( 83 ) | ( 13,575,005 ) | ( 84 ) | |||||||
5900 Operating gross margins | 574,564 | 15 | 732,339 | 15 | 2,630,790 | 17 | 2,497,804 | 16 | |||||||
Operating expenses (Notes 21 and 27) | |||||||||||||||
6100 Marketing expenses | ( | 106,829 ) | ( | 3 ) ( | 200,656 ) | ( | 4 ) | ( | 420,701 ) | ( | 3 ) | ( | 498,636 ) | ( | 3 ) |
6200 Administrative expenses | ( | 165,811 ) | ( | 4 ) ( | 172,166 ) | ( | 4 ) | ( | 563,229 ) | ( | 4 ) | ( | 567,708 ) | ( | 4 ) |
6300 Research and development expenses | ( | 175,333 ) | ( | 5 ) ( | 169,373 ) | ( | 3 ) | ( | 538,079 ) | ( | 3 ) | ( | 499,056 ) | ( | 3 ) |
6450 Expected credit impairment loss | |||||||||||||||
(reversal gain) (Note 9) | ( 15,915 ) | - | ( 6,593 ) | - | ( 36,768 ) | - | 8,239 | - | |||||||
6000 Total operating expenses | ( 463,888 ) | ( 12 ) | ( 548,788 ) | ( 11 ) | ( 1,558,777 ) | ( 10 ) | ( 1,557,161 ) | ( 10 ) | |||||||
6900 Net operating income | 110,676 | 3 | 183,551 | 4 | 1,072,013 | 7 | 940,643 | 6 | |||||||
Non-operating income and expense (Note 20) 7100 Interest income | 27,920 | 1 | 33,617 | 1 | 93,604 | - | 94,191 | 1 | |||||||
7010 Other income | 71,661 | 2 | 16,307 | - | 107,835 | 1 | 62,685 | - | |||||||
7020 Other gains and losses | 45,662 | 1 | ( | 18,463 ) | - | ( | 5,971 ) | - | 70,016 | - | |||||
7050 Finance costs | ( | 35,091 ) | ( | 1 ) | ( | 24,220 ) | ( 1 ) | ( | 98,454 ) | ( 1 ) | ( | 65,995 ) | - | ||
7060 Share of profit (loss) of associates | |||||||||||||||
accounted for using equity method 7000 Total non-operating income and expenses | ( 1,443 ) 108,709 | - 3 | ( 3,176 ) 4,065 | - - | ( 5,926 ) 91,088 | - - | ( 4,569 ) 156,328 | - 1 | |||||||
7900 Net profit before taxation | 219,385 | 6 | 187,616 | 4 | 1,163,101 | 7 | 1,096,971 | 7 | |||||||
7950 Income tax expenses (Note 21) | ( 54,413 ) | ( 2 ) | ( 36,029 ) | ( 1 ) | ( 352,609 ) | ( 2 ) | ( 331,533 ) | ( 2 ) | |||||||
8200 Net income for the period | 164,972 | 4 | 151,587 | 3 | 810,492 | 5 | 765,438 | 5 | |||||||
Other comprehensive income | |||||||||||||||
Components of other comprehensive income that will be reclassified to profit or loss:
8316 | Unrealized gains (losses) on investments in equity instruments at fair value through other comprehensive income or | ||||||||||||
loss (Note 19) | - | - | - | - | - | - | ( 8,156 ) | - | |||||
8310 | - | - | - | - | - | - | ( 8,156 ) | - | |||||
8360 | Components of other comprehensive income that will be reclassified to profit or loss: | ||||||||||||
8361 | Exchange differences from the translation of financial statements of foreign operations (Note 19) | 653,800 | 17 | ( | 134,265 ) | ( | 3 ) | ( | 930,054 ) | ( | 6 ) | 546,065 | 3 |
8399 | Income tax related to items that may be reclassified (Note 19 and 21) | ( 122,817 ) | ( 3 ) | 25,453 | 1 | 174,880 | 1 | ( 102,560 ) | ( 1 ) | ||||
8300 | Other comprehensive income for | 530,983 | 14 | ( 108,812 ) | ( 2 ) | ( 755,174 ) | ( 5 ) | 443,505 | 2 | ||||
the current period (net, after-tax) | 530,983 | 14 | ( 108,812 ) | ( 2 ) | ( 755,174 ) | ( 5 ) | 435,349 | 2 | |||||
8500 | Total comprehensive income in current period | $ 695,955 | 18 | $ 42,775 | 1 | $ 55,318 | - | $ 1,200,787 | 7 | ||||
Profit attributable to: | |||||||||||||
8610 | The company's shareholders | $ 155,823 | 4 | $ 148,330 | 3 | $ 742,796 | 5 | $ 723,752 | 5 | ||||
8620 | Non-controlling interests | 9,149 | - | 3,257 | - | 67,696 | - | 41,686 | - | ||||
8600 | $ 164,972 | 4 | $ 151,587 | 3 | $ 810,492 | 5 | $ 765,438 | 5 | |||||
8710 | Total comprehensive income attributable to: The company's shareholders | $ 645,206 | 17 | $ 46,862 | 1 | $ 45,921 | - | $ 1,108,169 | 7 | ||||
8720 | Non-controlling interests | 50,749 | 1 | ( 4,087 ) | - | 9,397 | - | 92,618 | - | ||||
8700 | $ 695,955 | 18 | $ 42,775 | 1 | $ 55,318 | - | $ 1,200,787 | 7 | |||||
Earnings per share (Note 22) | |||||||||||||
Business units in continuing operation | |||||||||||||
9710 | Basic | $ 0.31 | $ 0.30 | $ 1.50 | $ 1.45 | ||||||||
9810 | Diluted | $ 0.31 | $ 0.30 | $ 1.49 | $ 1.44 | ||||||||
The notes attached shall constitute an integral part of this Consolidated financial statement. (Please refer to the review report by Deloitte & Touche dated November 11, 2025)
Chairman: CHEN, SHENG TIEN Manager: FENG, MING FA Accounting Manager: WU, CHIN MEI
RECHI PRECISION CO., LTD. and its subsidiaries Consolidated Statements of Changes in Equity
For the Nine Months Ended September 30, 2025 and 2024
Unit: NTD thousand
Equity attributable to the company's shareholders
Other equity
Share capital Retained earnings
Exchange differences from the translation of financial
Unrealized gain on financial assets at fair value through other
Code
Shares (in
thousand shares) Amount Capital surplus Legal reserve Special reserve
Unappropriated
retained earnings
statements of
foreign operations
comprehensive
income or loss
Treasury shares Total
Non-controlling
interests Total equity
A1 Balance as of January 1, 2024 504,915 $ 5,049,151 $ 1,355,324 $ 1,156,333 $ 928,988 $ 2,340,079 ( $ 1,025,598 ) ( $ 71,810 ) ( $ 93,573 ) $ 9,638,894 $ 1,162,197 $ 10,801,091
Dividend allocation and distribution for 2023
B1 | Legal reserve | - | - | - 75,423 | - | ( | 75,423 ) | - | - | - | - | - | - | ||
B3 B5 | Special reserve Cash dividend to the Company's | - | - | - - | 168,420 | ( | 168,420 ) | - | - | - | - | - | - | ||
shareholders - | - | - - | - | ( | 499,995 ) | - | - | - ( 499,995 ) - ( 499,995 ) | |||||||
O1 | Cash dividend to the subsidiary's shareholders | - | - | - - | - | - | - | - | - - | ( | 14,752 ) | ( | 14,752 ) | ||
M5 | Difference between consideration and carrying amount of subsidiaries acquired or disposed | - | - 12,40 | 5 - | - | - | - | - | - 12,405 | ( | 324,654 ) | ( | 312,249 ) | ||
D1 | Net income for the nine months ended | ||||||||||||||
September 30, 2024 | - | - | - | - 723,752 | - | - | - | 723,752 | 41,686 | 765,438 | |||||
-
D3 Other comprehensive income after tax for the
nine months ended September 30, 2024 - - - - - - 392,573 ( 8,156 ) - 384,417 50,932 435,349
D5 Total comprehensive income for the nine months
ended September 30, 2024 - - - - - 723,752 392,573 ( 8,156 ) - 1,108,169 92,618 1,200,787
Q1 Disposal of equity instrument investments measured at fair value through other
comprehensive income - - - - - ( 29,966 ) - 29,966 - - - -
Z1 Balance as of September 30, 2024 504,915 $ 5,049,151 $ 1,367,729 $ 1,231,756 $ 1,097,408 $ 2,290,027 ( $ 633,025 ) ( $ 50,000 ) ( $ 93,573 ) $ 10,259,473 $ 915,409 $ 11,174,882
A1 Balance as of January 1, 2025 504,915 $ 5,049,151 $ 1,367,729 $ 1,231,756 $ 1,097,408 $ 2,576,593 ( $ 506,385 ) ( $ 50,000 ) ( $ 93,573 ) $ 10,672,679 $ 948,719 $ 11,621,398
Dividend allocation and distribution for 2024
B1 Legal reserve - - - 101,031 - ( 101,031 ) - - - - - -
( | 742,725 ) | - ( | 742,725 ) |
( | 135,273 ) | - ( | 135,273 ) |
B3 Special reserve - - - - ( 541,023 ) 541,023 - - - - - -B5 Cash dividend to the Company's
L1 L3 | shareholders Purchase of treasury stock Retirement of treasury stock | - - ( 20 ) | - - ( 200 ) | - - ( 63 ) | - - - | - ( 742,725 ) - - - - - - - ( 135,273 ) - ( 44 ) - - 307 - - - | ||||||
O1 Cash dividend to the subsidiary's shareholders - | - | - | - | - - | - | - | - - | ( | 18,125 ) | ( 18,125 ) | ||
D1 Net income for the nine months ended September 30, 2025 - | - | - | - | - 742,796 | - | - | - 742,796 | 67,696 | 810,492 | |||
D3 Other comprehensive income after tax for the | ||||||||||||
nine months ended September 30, 2025 - | - | - | - | - | - | ( 696,875 ) | - | - | ( 696,875 ) | ( 58,299 ) | ( 755,174 ) | |
D5 Total comprehensive income for the nine months ended September 30, 2025 - | - | - | - | - | 742,796 | ( 696,875 ) | - | - | 45,921 | 9,397 | 55,318 | |
Z1 Balance as of September 30, 2025 504,895 | $ 5,048,951 | $ 1,367,666 | $ 1,332,787 | $ 556,385 | $ 3,016,612 | ( $ 1,203,260 ) | ( $ 50,000 ) | ( $ 228,539 ) | $ 9,840,602 | $ 939,991 | $ 10,780,593 | |
The notes attached shall constitute an integral part of this Consolidated financial statement. (Please refer to the review report by Deloitte & Touche dated November 11, 2025)
Chairman: CHEN, SHENG TIEN Manager: FENG, MING FA Accounting Manager: WU, CHIN MEI
- 7 -
RECHI PRECISION CO., LTD. and its subsidiaries Consolidated Statements of Cash Flows
For the Nine Months Ended September 30, 2025 and 2024
Unit: NTD thousand
Code
Cash flow from operating activities
January 1 to
September 30, 2025
January 1 to
September 30, 2024
A10000 | Net profit before tax for the period | $ 1,163,101 | $ 1,096,971 | ||
A20010 | Profits and loss | ||||
A20100 | Depreciation expenses | 595,073 | 594,418 | ||
A20200 | Amortization expenses | 18,294 | 10,563 | ||
A20300 | Expected credit impairment loss | ||||
(reversal gain) | 36,768 | ( | 8,239 ) | ||
A20400 | Net gains on financial assets at fair | ||||
value through profit or loss | ( | 64,858 ) | ( | 53,362 ) | |
A20900 | Interest expenses | 94,845 | 61,334 | ||
A21200 | Interest income | ( | 93,604 ) | ( | 94,191 ) |
A22300 | The share of profit/loss on associates | ||||
accounted for using the equity | |||||
method | 5,926 | 4,569 | |||
A22500 | Net loss from the disposal and | ||||
obsolescence of property, plant, | |||||
equipment and right-of-use assets | 4,249 | 22,700 | |||
A24100 | Unrealized foreign currency exchange | ||||
loss (gain) | 36,648 | ( | 5,662 ) | ||
A29900 | Gains on lease modification | - | ( | 904 ) | |
A30000 | Net change in operating assets and liabilities | ||||
A31115 | Financial assets mandatorily measured | ||||
at fair value through profit or loss | ( | 97,117 ) | ( | 424,654 ) | |
A31130 | Notes receivable | ( | 2,512,100 ) | ( | 705,305 ) |
A31150 | Accounts receivable | 1,315,122 | 93,194 | ||
A31160 | Accounts receivable - related parties | ( | 798 ) | ( | 428 ) |
A31180 | Other receivables | 15,339 | ( | 13,636 ) | |
A31200 | Inventories | 1,252,389 | ( | 648,967 ) | |
A31230 | Prepayments | 138,646 | ( | 91,187 ) | |
A31240 | Other current assets | 429 | 4,357 | ||
A32125 | Refund liability - current | ( | 137,546 ) | 313,207 | |
A32130 | Notes payable | ( | 827,175 ) | 1,178,660 | |
A32140 | Notes payable - related party | - | ( | 1,724 ) | |
A32150 | Accounts payable | ( | 1,370,608 ) | 252,305 | |
A32160 | Accounts payable - related parties 3,413 1,752 | ||||
A32180 | Other payables | ( | 193,890 ) | 88,406 | |
A32190 | Other payables - related parties | ( | 830 ) | - | |
A32200 | Provisions | ( | 15,409 ) | 41,692 | |
A32240 | Net defined benefit liability | ( | 2,212 ) | ( | 700 ) |
A32230 | Other current liabilities | ( | 15,575 ) | 96,799 | |
A33000 | Cash inflow (outflow) from operating | ||||
activities | ( | 651,480 ) | 1,811,968 | ||
A33100 | Interest received | 108,220 | 81,844 | ||
(Continued on next page)
(Continued from previous page) | ||
Code | January 1 to September 30, 2025 | January 1 to September 30, 2024 |
A33300 Interest payment | ( $ 90,048 ) | ( $ 61,304 ) |
A33500 Income tax payment | ( 292,682 ) | ( 220,168 ) |
AAAA Net cash inflow (outflow) from operating activities | ( 925,990 ) | 1,612,340 |
Cash flow from investing activities
B00020 | Disposal of financial assets at fair value through other comprehensive income | - | 34 | ||
B00040 | Acquisition of financial assets at amortized cost | ( | 28,099 ) | ( | 1,008,078 ) |
B00050 | Disposal of financial assets at amortized cost | 271,710 | 135,516 | ||
B01800 | Acquisition of long-term equity investments accounted for using equity method | ( | 19,743 ) | - | |
B02700 B02800 | Purchase of property, plant, and equipment Proceeds from disposal of property, plant and equipment | ( | 471,315 ) 5,812 | ( | 169,589 ) 24,082 |
B04500 | Purchase of intangible assets | ( | 28,803 ) | ( | 18,539 ) |
B06700 | Increase in other non-current assets | ( | 291,943 ) | ( | 338,568 ) |
B09900 BBBB | Acquisition of government subsidies Net cash outflow from investing activities | ( | 6,309 556,072 ) | ( | - 1,375,142 ) |
C00100 | Cash flow from financing activities Increase in short-term loans | 1,405,959 | 1,930,000 | ||
C00500 | Increase in short-term notes payable | 119,885 | 229,501 | ||
C01600 | Proceeds from long-term loan | - | 500,000 | ||
C01700 | Repayments of long-term borrowings | ( | 565,122 ) | ( | 2,045,121 ) |
C03100 | Decrease in guarantee deposits received | ( | 1,019 ) | ( | 4,248 ) |
C04020 | Repayments of principal portion of the lease | ( | 1,243 ) | ( | 7,237 ) |
C04500 | Pay owners' dividends | ( | 742,725 ) | ( | 499,995 ) |
C05100 C05400 C05800 | Purchase of treasury stock Acquisition of equity of subsidiaries Cash dividends paid to non-controlling interests | ( ( | 135,273 ) - 18,125 ) | ( ( | - 312,249 ) 14,752 ) |
CCCC | Net cash inflow (outflow) from financing activities | 62,337 | ( | 224,101 ) | |
DDDD | Impact of changes in exchange rate on cash and cash equivalents | ( | 371,018 ) | $ 126,695 | |
EEEE | Net increase (decrease) in cash and cash equivalents for this period | ( | 1,790,743 ) | 139,792 | |
E00100 | Cash and cash equivalents balance - beginning of period | 5,839,139 | 3,732,749 | ||
E00200 | Cash and cash equivalents balance - end of period | $ 4,048,396 | $ 3,872,541 |
The notes attached shall constitute an integral part of this Consolidated financial statement. (Please refer to the review report by Deloitte & Touche dated November 11, 2025)
Chairman: CHEN, SHENG TIEN Manager: FENG, MING FA Accounting Manager: WU, CHIN MEI
RECHI PRECISION CO., LTD. and its subsidiaries Notes to Consolidated Financial Statements
For the Nine Months Ended September 30, 2025 and 2024 (Unless otherwise provided, Unit: NTD thousand)
Organization and operations
RECHI PRECISION CO., LTD. (formerly known as RECHI INDUSTRIAL CO.,
LTD., hereinafter referred to as the Company) was established in December 1989 in accordance with the Company Act of the Republic of China, mainly engaged in the assembly and processing, manufacturing and repairing, and trading of refrigerant compressors, and design services of relevant products, as well as import and export business.
The Company's shares had been listed for trading on the Taipei Exchange since February 2002, and have changed to be listed on the Taiwan Stock Exchange since August 2003.
The consolidated financial statements are presented in the Company's functional currency - New Taiwan dollars.
Financial reporting date and procedures
The consolidated financial statements were approved by the board of directors and authorized for issue on November 11, 2025.
Application of new and revised standards and interpretation
Initial application of the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, the "IFRSs") endorsed and issued into effect by the Financial Supervisory Commission (FSC)
Amendments to IAS 21 "Lack of Exchangeability"
The application of the amendments to the AS 21 "Lack of Exchangeability" does not have material impact on the Group's accounting policies:
The IFRSs endorsed by the FSC for application starting from 2026
The new/amended/revised standards or interpretation Effective Date per IASB
Amendments to IFRS 9 and IFRS 7 "Amendments to the Classification and Measurement of Financial Instruments"
Amendments to IFRS 9 and IFRS 7 "Contracts Referencing Nature-dependent Electricity"
January 1, 2026
January 1, 2026
"IFRS Annual Improvements - Volume 11" January 1, 2026
IFRS 17 "Insurance Contracts" (including amendments in 2020 and 2021)
January 1, 2023
The Group will continue to evaluate the effect of the amendment on its financial position and performance up to the date when this consolidated company financial statement approved and released. The Group will make appropriate disclosures upon completing this evaluation.
The IFRSs released by the IASB but not yet approved and announced effective by the Financial Supervisory Commission
The new/amended/revised standards or interpretation Amendment to IFRS 10 and IAS 28, "Sale or
Contribution of Assets between an Investor and its Associate or Joint Venture and Investment in Associates."
IFRS 18 "Presentation and Disclosure in Financial Statements"
IFRS 19 "Subsidiaries without Public Accountability: Disclosures" (including amendments in 2025)
IASB publication effective
date (Note 1) To be determined
January 1, 2027 (Note 2)
January 1, 2027
Note 1: Unless stated otherwise, the above New IFRSs are effective for annual periods beginning on or after their respective effective dates.
Note 2: On September 25, 2025, the FSC announced that Taiwanese companies should apply IFRS 18 from January 1, 2028, or may choose to apply it earlier after FSC approval.
IFRS 18 "Presentation and Disclosure in Financial Statements"
IFRS 18 will supersede IAS 1 "Presentation of Financial Statements" and the main changes include:
Items of income and expenses included in the income statement shall be classified into operating, investing, financing, income tax, and discontinued operations categories.
The income statement shall present operating profit or loss, profit or loss before financing and income tax, as well as subtotal and total profit and loss.
Provides guidance to enhance the requirements of aggregation and disaggregation: The Group shall identify the assets, liabilities, equity, income, expenses, and cash flows that arise from individual transactions or other events and classify and aggregate them into groups based on shared characteristics, so as to result in the presentation in the primary financial statements of line items that have at least one similar characteristic. Items with non-similarity characteristics in the main financial statements and notes should be divided. The Group only marks "other" in the absence of more information.
Adds disclosures on management-defined performance measures: When in public communications outside financial statements and communicating to users of financial statements management's view of an aspect of the financial performance of the Group as a whole, the Group shall disclose related information about its management-defined performance measures in a single note to the financial statements, including the description of such measures, calculations, reconciliations to the subtotal or total specified by IFRS Accounting Standards,
and the income tax and non-controlling interests effects of related reconciliation items.
In addition to the aforementioned influence, the Group will continue to evaluate the effect of the amendment to each standard and interpretation on its financial position and performance up to the date when this consolidated company financial statement approved and released. The Group will make appropriate disclosures upon completing this evaluation.
Summary of significant accounting policies
Compliance Statement
The consolidated financial statements are prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IAS 34 "Interim Financial Reporting" indorsed and issued into effect by the FSC. The consolidated financial statements do not include all IFRSs disclosures required for the full-year financial statements.
Basis of preparation
Except for the financial instruments on the basis of fair value and the recognition of net defined benefit liabilities on the basis of the present value of net defined benefit obligation net of the fair value of planned assets, this consolidated financial statement was compiled on the basis of historical cost.
The evaluation of fair value could be classified into Level 1 to Level 3 by the observable intensity and importance of related input value:
Level 1 input value: refers to the quotation of the same asset or liability in an active market as of the evaluation (before adjustment).
Level 2 input value: refers to the direct (the price) or indirect (inference of price) observable input value of asset or liability further to the quotation of Level 1.
Level 3 input value: the unobservable input value of asset or liability.
Basis of consolidation
This consolidated financial statement contains the information of the financial statements of the Company and its controlled entities (subsidiaries). The Consolidated Statement of Comprehensive Income already covered the operating profit and/or loss of the subsidiaries, which have been acquired or disposed of the current term, from the date of acquisition until the date of disposal. The subsidiaries' financial statements have been properly adjusted to keep the accounting policies consistent with the accounting policies of the Group. In preparing these consolidated financial statements, the transactions, account balances, incomes and loss and expenses among the individual entities are written off in full amount. The total comprehensive incomes of the subsidiaries were non-controlling interest attributed to the Company's owners and the non-controlling interest, to become the balance of loss even as the non-controlling interest.
When the changes of interest of the subsidiaries' ownership by the Group do not lead to the loss of control, it is disposed of as interest transactions. The book value of the Group and non-controlling interest has been adjusted to reflect the changes of the relative interest of subsidiaries. The differential between the adjustment amount of non-controlling interest and the fair value of consideration received is directly recognized as interest and belongs to the owner of the Company.
For details of subsidiaries, shareholding ratios, and business items, please refer to Note 11 and Table 7.
Other significant accounting policies
In addition to the information below, please refer to the summary of significant accounting policies in the 2024 consolidated financial statements.
Defined benefits and retirement benefits
Pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior fiscal year, adjusted for significant market fluctuations since that time and significant plan amendments, settlements, or other significant one-off events.
Income tax expenses
Income tax expense is the sum of the current income tax and deferred income tax. Interim period income taxes are assessed on an annual basis and calculated by applying to an interim period's pre-tax income the tax rate that would be applicable to expected total annual earnings.
Main source of significant accounting judgment, estimates and assumptions uncertainty Please refer to the 2024 consolidated financial statements for descriptions of the main
source of significant accounting judgment, estimates, and assumptions uncertainty.
Cash and cash equivalents
Cash on hand and working
September 30,
2025
December 31,
2024
September 30,
2024
capital
$ 1,602
$ 1,542
$ 1,569
Bank checks and demand
deposits
2,773,430
3,801,498
2,528,965
Cash equivalents (Investment with the original maturity date
within three months)
Bank time deposit
1,273,364
2,036,099
1,342,007
$ 4,048,396
$ 5,839,139
$ 3,872,541
Financial instruments measured at fair value through profit or loss
September 30,
December 31,
September 30,
2025
2024
2024
Financial assets - current Mandatorily measured at FVTPL
Wealth management products
$ 1,861,308
$ 1,805,772
$ 1,909,374
Non-derivative financial
assets
- Listed stocks -
overseas
-
4,135
4,223
- Beneficial certificates
15,337
16,879
18,998
$ 1,876,645
$ 1,826,786
$ 1,932,595
8.
Financial assets at amortized cost
September 30,
2025
December 31,
2024
September 30,
2024
Current
Restricted bank deposits
$ 3,188,737
$ 3,450,581
$ 3,599,133
Time deposits with original
maturity date of more than 3 months
155,942
364,866
135,499
$ 3,344,679
$ 3,815,447
$ 3,734,632
Partly restricted bank deposits are restricted because bank regulations allow them to be matched and resold by the bank only on a specified date, and they are not redeemable on demand.
Please refer to Note 27 for details of financial assets at amortized cost.
9.
Note receivable and account receivable
September 30,
2025
December 31,
2024
September 30,
2024
Notes receivable
At amortized cost
Total book value $ 5,400,220
$ 3,107,510
$ 5,354,200
Less: Allowance for losses ( 4,098 )
( 2,760 )
( 5,164 )
$ 5,396,122
$ 3,104,750
$ 5,349,036
Accounts receivable At amortized cost
Total book value $ 2,802,806
$ 4,297,506
$ 3,396,715
Less: Allowance for losses ( 75,615 )
( 40,963 )
( 15,744 )
2,727,191
Measured at fair values through
other comprehensive income 78,988
4,256,543
36,995
3,380,971
18,005
$ 2,806,179
$ 4,293,538
$ 3,398,976
Accounts receivable at amortized cost
The Group's average credit period for sales open account with net 0 days to 285 days, and no interest is accrued on accounts receivable.
In order to mitigate the credit risk, the Group has formulated credit management measures to regulate the determination of credit limits, credit approval, and other monitoring procedures to ensure that appropriate actions have been taken in the recovery of overdue receivables. In addition, the Group will review the recoverable amount of receivables on each balance sheet date to ensure that appropriate impairment loss has been appropriated for the uncollectible receivables. Under the circumstance, the Company's management believes that the Group's credit risk is significantly reduced.
The Group will recognize the lifetime expected credit losses as loss allowance for accounts receivable. The full lifetime expected credit losses are calculated using Provision Matrix, which considers the historical default records and current financial status, industry economic conditions, as well as GDP forecast and industry outlook. Because of the different loss patterns of customer groups in different regions of the Group, the Group uses different provisions matrices for different customer groups by location, and determines the expected credit loss rate by taking into account the number of past due days of accounts receivable and the regional economic situation.
If there is evidence that the counterparty is facing serious financial difficulties and the Group cannot reasonably expect to recover the amount, e.g. the counterparty is in liquidation, then the Group directly writes off the relevant accounts receivable, but will continue to try to collect the receivable. The recovered amount is recognized in profit or loss.
The Group's allowance for loss of receivables is determined according to the preparation matrix as follows:
September 30, 2025
Overdue 1 to 30
Overdue for 31 to
Overdue 61 to 90
Overdue 91 to
Overdue over 121
Not overdue days 60 days days 120 days days Total
Expected credit loss
rate
0%~0.15%
4.31%~23.47%
9.44%~55.36%
18.2%~71.19%
34.31%~89.61%
39.12%~100%
Total book value
$ 2,603,492
$ 84,465
$ 7,203
$ 53,574
$ 11,074
$ 42,998
$ 2,802,806
Allowance for loss
(expected credit
loss of the given
duration)
( 3,867 )
( 7,603 )
( 659 )
( 9,740 )
( 10,983 )
( 42,763 )
( 75,615 )
Cost after
amortization
$ 2,599,625
$ 76,862
$ 6,544
$ 43,834
$ 91
$ 235
$ 2,727,191
December 31, 2024
Overdue 1 to 30
Overdue for 31 to
Overdue 61 to 90
Overdue 91 to
Overdue over 121
Not overdue days 60 days days 120 days days Total
Expected credit loss
rate 0%~0.16% 0.52%~13.74% 5.84%~45.96% 17.76%~59.91% 22.63%~84.41% 33.08%~100%
Total book value
$ 4,133,530
$ 80,759
$ 21,190
$ 24,868
$ 4,191
$ 32,968
$ 4,297,506
Allowance for loss
(expected credit
loss of the given
duration)
( 4,475 )
( 414 )
( 1,231 )
( 4,424 )
( 948 )
( 29,471 )
( 40,963 )
Cost after
amortization
$ 4,129,055
$ 80,345
$ 19,959
$ 20,444
$ 3,243
$ 3,497
$ 4,256,543
September 30, 2024
Overdue 1 to 30
Overdue for 31 to
Overdue 61 to 90
Overdue 91 to
Overdue over 121
Not overdue days 60 days days 120 days days Total
Expected credit loss
rate
0%~0.16%
0.52%~13.74%
5.84%~45.96%
17.76%~59.91%
22.63%~84.41%
33.08%~100%
Total book value
$ 3,237,090
$ 120,831
$ 27,092
$ 150
$ 2,434
$ 9,118
$ 3,396,715
Allowance for loss
(expected credit
loss of the given
duration)
( 3,221 )
( 6,307 )
( 1,472 )
( 27 )
( 488 )
( 4,229 )
( 15,744 )
Cost after
amortization
$ 3,233,869
$ 114,524
$ 25,620
$ 123
$ 1,946
$ 4,889
$ 3,380,971
Accounts receivable at fair value through other comprehensive income.
For accounts receivable from specific clients, the Group signed the factoring agreement with financial institutions that determine whether to use non-recourse factoring to sell its receivables to the bank or not to sell regarding working capital. The business model of the Group managing this kind of accounts receivable is to complete its goal through receiving contractual cash flows and selling financial assets. Thus, these kinds of accounts receivable are measured through other comprehensive income in fair value.
September 30, 2025
Overdue 1 to 30
Overdue for 31 to
Overdue 61 to 90
Overdue 91 to
Overdue over 121
Not overdue days 60 days days 120 days days Total
Expected credit loss
rate | 0.15% | 4.31% | 9.44% | 18.2% | 34.31% | 39.12%~100% | |
Total book value Allowance for loss (expected credit loss of the given | $ 79,106 | $ - $ - $ - $ - $ - $ 79,106 | |||||
duration) | ( 118 ) | - | - | - | - | - | ( 118 ) |
Cost after amortization | $ 78,988 | $ - | $ - | $ - | $ - | $ - | $ 78,988 |
December 31, 2024
Overdue 1 to 30
Overdue for 31 to
Overdue 61 to 90
Overdue 91 to
Overdue over 121
Not overdue days 60 days days 120 days days Total
Expected credit loss
rate 0.06% 0.52% 5.84% 17.76% 22.63% 33.08%~100%
Total book value $ 37,016 $ - $ - $ - $ - $ - $ 37,016 Allowance for loss
(expected credit loss of the given
duration) ( 21 ) - - - - - ( 21 )
Cost after
amortization $ 36,995 $ - $ - $ - $ - $ - $ 36,995
September 30, 2024
Overdue 1 to 30
Overdue for 31 to
Overdue 61 to 90
Overdue 91 to
Overdue over 121
Not overdue days 60 days days 120 days days Total
Expected credit loss
rate 0.06% 0.52% 5.84% 17.76% 22.63% 33.08%~100%
Total book value $ 18,015 $ - $ - $ - $ - $ - $ 18,015 Allowance for loss
(expected credit loss of the given
duration) ( 10 ) - - - - - ( 10 )
Cost after
amortization $ 18,005 $ - $ - $ - $ - $ - $ 18,005
The information on changes in the allowance for loss on notes receivable and accounts receivable is as follows:
January 1 to September 30, 2025 Accounts
Notes receivable | receivable | Total | |
Balance, beginning | $ 2,760 | $ 40,984 | $ 43,744 |
Add: Impairment loss | |||
provided for the period | 1,529 | 35,239 | 36,768 |
Foreign currency translation | |||
differences | ( 191 ) | ( 490 ) | ( 681 ) |
Balance, ending | $ 4,098 | $ 75,733 | $ 79,831 |
January 1 to September 30, 2024 Accounts
Notes receivable receivable Total
Balance, beginning $ 3,439 $ 25,295 $ 28,734 Add (less): Impairment
1,578 | ( | 9,817 ) | ( | 8,239 ) |
- | ( | 131 ) | ( | 131 ) |
147 | 407 | 554 | ||
$ 5,164 | $ 15,754 | $ 20,918 |
loss (reversal) for the period
Less: Actual write-off amount in the current period
Foreign currency translation differences
Balance, ending
As of September 30, 2025, December 31, 2024 and September 30, 2024, the amounts of notes receivable that have expired and have not been cashed were NTD 0 thousand.
Inventories
September 30,
2025
December 31,
2024
September 30,
2024
Finished products
$ 1,403,965
$ 2,393,263
$ 1,460,376
Work-in-process
149,388
306,259
243,768
Raw materials
240,018
367,469
274,548
Inventory in-transit
96,070
225,975
304,907
$ 1,889,441
$ 3,292,966
$ 2,283,599
For the nine months ended September 30, 2025 and 2024, cost of goods sold includes inventory valuation losses of NTD 0 thousand in both periods.
Subsidiary
Subsidiaries included in the consolidated financial statements
The business entities of the consolidated financial statements are as follows:
Percentage of shareholdings
September
December
September
Investor Subsidiary name Nature of the operation 30, 2025 31, 2024 30, 2024 Remark
The parent company
Rechi Holdings Co., Ltd.
Investment business
100.00%
100.00%
100.00%
The parent company
Rechi Investments Co., Ltd.
Investment business
100.00%
100.00%
100.00%
The parent company
Dyna Rechi Co., Ltd.
BLDC Motor
94.42%
94.42%
94.42%
(1), (2)
Rechi Holdings Co., Ltd.
Rechi International Holdings
Investment business
100.00%
100.00%
100.00%
(1)
Co., Ltd.
Rechi Holdings Co., Ltd.
Rechi Investments Holdings
Investment business
100.00%
100.00%
100.00%
Co., Ltd.
Rechi Holdings Co., Ltd.
Dongguan Rechi
Production and sales of
100.00%
100.00%
100.00%
(1)
Compressor Co., Ltd.
refrigerant compressors and
refrigerant compressor
accessories
Rechi Holdings Co., Ltd.
TCL Rechi (Huizhou)
Manufacturing and sales of
77.78%
77.78%
77.78%
(3)
Refrigeration Equipment
air-conditioning compressors
Company Limited
and electric motors, and
providing after-sales service
and technical consulting
service
(Continued on next page)
(Continued from previous page)
Percentage of shareholdings
September
December
September
Investor
Subsidiary name
Nature of the operation
30, 2025
31, 2024
30, 2024
Rema
Rechi Holdings Co., Ltd.
Rechi Precision (Huizhou)
Production and sales of refrigerant
25.00%
25.00%
25.00%
(1)
Mechanism Company
compressors and refrigerant
compressor accessories
Rechi Holdings Co., Ltd.
Rechi Precision (Jiujiang)
Production and sales of refrigerant
100.00%
100.00%
100.00%
Electric Machinery
compressors and refrigerant
Limited
compressor accessories
Rechi International Holdings Co.,
GR Holdings (Hong Kong)
Investment business
100.00%
100.00%
100.00%
(1)
Ltd.
Limited
GR Holdings (Hong Kong)
Rechi Refrigeration
Production and sales of refrigerant
100.00%
100.00%
100.00%
(1)
Limited
Dongguan Co., Ltd.
compressor motors and air conditioner
accessories
TCL Rechi (Huizhou)
Rechi Precision (Huizhou)
Production and sales of refrigerant
67.86%
67.86%
67.86%
(1)
Refrigeration Equipment
Mechanism Company
compressors and refrigerant
Company Limited
compressor accessories
Rechi Investments Holdings Co.,
Rechi Precision (Qingdao)
Production and sales of new
100.00%
100.00%
100.00%
Ltd.
Electric Machinery
electromechanical components, fine
Limited
blanking dies, precision bearings, and
relevant accessories
TCL Rechi (Huizhou)
Qingdao Rechi Electric
Sales business
50.00%
50.00%
50.00%
Refrigeration Equipment
Machinery Sales
Company Limited
Company
Rechi Precision (Qingdao)
Qingdao Rechi Electric
Sales business
50.00%
50.00%
50.00%
Electric Machinery Limited
Machinery Sales
Company
Rechi Precision (Jiujiang) Electric
Dyna Rechi Jiujiang Co.,
Production and sales of refrigerant
35.50%
35.50%
35.50%
(1)
Machinery Limited
Ltd.
compressor motors and BLDC motors
Dyna Rechi Co., Ltd.
Dyna Rechi Holdings Co.,
Investment business
100.00%
100.00%
100.00%
(1)
Dyna Rechi Holdings Co., Ltd.
Ltd.
Dyna Rechi Jiujiang Co.,
Production and sales of refrigerant
64.50%
64.50%
64.50%
(1)
Ltd.
compressor motors and BLDC motors
Dyna Rechi Co., Ltd.
Ablek Technology Co., Ltd.
Sales business
100.00%
100.00%
100.00%
(1)
Ablek Technology Co., Ltd.
Ablek Technology Ltd.
Investment business
100.00%
100.00%
100.00%
(1)
Ablek Technology Ltd.
Ablek Technology Ltd.
Manufacturing and sales of motors for
100.00%
100.00%
100.00%
(1)
rk
household appliances
The aforementioned companies are non-significant subsidiaries, whose financial statements have not been reviewed by independent auditors.
In order to integrate the operation of the BLDC motor business, the Company acquired equity stake in its subsidiary, Dyna Rechi Co., Ltd., on April 17, 2024. The acquisition involves purchasing shares from directors and supervisors of Dyna Rechi Co., Ltd., Taiwan Sanyo Electric Co., Ltd., Richtek Technology Corporation, AccessTop Ltd., director HSU, YUNG FU and his first-degree relatives. The transaction involves acquiring a 28.77% equity stake in Dyna Rechi Co., Ltd., resulting in an increase in the Company's shareholding ratio from 65.65% to 94.42%. Please refer to Note 24 for equity transactions associated with non-controlling interests.
The aforementioned companies are subsidiaries with material non-controlling interests; the material non-controlling interests of the Group did not change significantly for the nine months ended September 30, 2025 and 2024.
Investment accounted for using equity method Investments in the affiliated company
Individual non-dominant associates Qingdao China Steel Precision
September 30,
2025
December 31,
2024
September 30,
2024
Metal Co., Ltd.
COMPRA FOR TRADE AND MANUFACTURING
$ 152,979
$ 169,724
$ 168,978
S.A.E
46,448
25,572
-
$ 199,427
$ 195,296
$ 168,978
The Group, in order to be closer to the market and customers, and to diversify the risk of concentrated production bases, has established COMPRA FOR TRADE AND MANUFACTURING S.A.E, a rotary compressor manufacturing and sales company in Egypt through its subsidiary Rechi International Holdings Co., Ltd. The planned capital is USD 10,000 thousand, with the merged company holding a 30% stake. To meet the company's capital requirements, the Company invested US$780 thousand and US$678 thousand in October 2024 and June 2025, respectively.
Property, plant and equipment
Machinery and Construction in
Proprietary land Building equipment Other equipment progress Total
Costs
Balance as of January 1, 2025 $ 207,567 $ 3,929,216 $ 9,132,258 $ 1,624,905 $ 12,154 $ 14,906,100
Additions - 33,924 353,708 68,351 4,267 460,250
Disposal - ( 1,905 ) ( 94,350 ) ( 80,946 ) - ( 177,201 )
Net exchange differences - ( 210,368 ) ( 542,033 ) ( 63,017 ) ( 631 ) ( 816,049 ) Other reclassification - 6,758 153,942 25,916 ( 10,563 ) 176,053 Balance as of September 30,
2025 $ 207,567 $ 3,757,625 $ 9,003,525 $ 1,575,209 $ 5,227 $ 14,549,153
Accumulated depreciation and impairment
Balance as of January 1, 2025 $ - $ 1,788,456 $ 6,518,466 $ 1,294,003 $ - $ 9,600,925
Depreciation expenses - 93,482 424,786 72,274 - 590,542 Disposal - ( 1,067 ) ( 86,646 ) ( 79,316 ) - ( 167,029 )
Net exchange differences - ( 92,426 ) ( 390,589 ) ( 49,074 ) - ( 532,089 ) Other reclassification - - ( 25,656 ) ( 4,267 ) - ( 29,923 ) Balance as of September 30,
2025 $ - $ 1,788,445 $ 6,440,361 $ 1,233,620 $ - $ 9,462,426
Net amount as of September
30, 2025 $ 207,567 $ 1,969,180 $ 2,563,164 $ 341,589 $ 5,227 $ 5,086,727
December 31, 2024 $ 207,567 $ 2,140,760 $ 2,613,792 $ 330,902 $ 12,154 $ 5,305,175
Costs
Balance as of January 1, 2024 $ 207,567 $ 3,714,509 $ 8,672,008 $ 1,542,380 $ - $ 14,136,464
Additions - 14,311 109,736 57,661 9,877 191,585
Disposal - ( 10,062 ) ( 101,455 ) ( 74,028 ) - ( 185,545 )
Net exchange differences - 135,003 351,888 40,943 22 527,856 Other reclassification - - 30,641 24,141 - 54,782 Balance as of September 30,
2024 $ 207,567 $ 3,853,761 $ 9,062,818 $ 1,591,097 $ 9,899 $ 14,725,142
Accumulated depreciation and impairment
Balance as of January 1, 2024 $ - $ 1,608,999 $ 5,929,681 $ 1,229,986 $ - $ 8,768,666
Depreciation expenses - 91,550 420,288 72,599 - 584,437 Disposal - ( 5,783 ) ( 73,047 ) ( 59,819 ) - ( 138,649 )
Net exchange differences - 55,009 244,056 32,184 - 331,249 Other reclassification - - ( 30,958 ) 1 - ( 30,957 ) Balance as of September 30,
2024 $ - $ 1,749,775 $ 6,490,020 $ 1,274,951 $ - $ 9,514,746
Net amount as of September
30, 2024 $ 207,567 $ 2,103,986 $ 2,572,798 $ 316,146 $ 9,899 $ 5,210,396
Depreciation expenses is appropriated in accordance with the straight-line method and the years of useful life illustrated below:
Building
Plant building 10 to 55 years
Electromechanical power equipment 5 to 35 years Engineering systems 2 to 55 years
Others 3 to 35 years
Machinery and equipment 1 to 20 years
Other equipment 1 to 20 years
Please refer to Note 27 for the amount of property, plant and equipment pledged as guarantees for borrowings.
Lease arrangements
Right-of-use assets.
September 30,
December 31,
September 30,
2025
2024
2024
Carrying amount of right-of-use assets
Land
$ 123,358
$ 134,593
$ 134,373
Building
-
-
-
Transportation
equipment
5,278
1,819
2,242
$ 128,636
$ 136,412
$ 136,615
July 1 to
September 30,
2025
July 1 to
September 30,
2024
January 1 to
September 30,
2025
January 1 to
September 30,
2024
Addition of right-of-use
assets
$ -
$ 4
$ 4,912
$ 1,151
Depreciation expense of right-of-use assets
Land
$ 1,009
$ 1,090
$ 3,139
$ 3,246
Building
-
1,382
-
5,469
Transportation
equipment
454
432
1,392
1,266
$ 1,463
$ 2,904
$ 4,531
$ 9,981
Except for the additions and depreciation expenses recognized as listed above, the Group did not have any material subleases or impairments of the right-of-use assets during the nine months ended September 30, 2025 and 2024.
Lease liabilities
September 30,
2025
December 31,
2024
September 30,
2024
Carrying amount of lease
liabilities Current
$ 1,804
$ 837
$ 1,238
Non-current
$ 3,511
$ 871
$ 894
The range of lease liability discount is as follows:
September 30,
2025
December 31,
2024
September 30,
2024
Land
-
-
-
Building
-
-
-
Transportation equipment
1.35%~2.08%
1.35%~2.00%
1.35%~2.00%
Important rental activities and terms
The Group leases land located in Mainland China for a lease term of 50 years. All rents have been paid at the time of the lease, and when the lease term is terminated, the Group has no preferential right to acquire the land leased.
Other lease information
The Group has leased out part of the plant buildings, dormitories, machinery, and equipment, etc., under operating leases, with lease terms of 1 to 5 years.
July 1 to
September 30,
2025
July 1 to
September 30,
2024
January 1 to
September 30,
2025
January 1 to
September 30,
2024
Short-term lease expense
Variable lease payments not included in lease liability measurement
$ 2,986
$ 2,485
$ 3,718
$ 2,362
$ 9,219
$ 10,090
$ 10,789
$ 7,848
Total cash (outflow) of
leases
( $ 5,927 )
( $ 8,043 )
( $ 20,595 )
( $ 26,059 )
Other assets
September 30,
2025
December 31,
2024
September 30,
2024
Current
Prepayment for purchase
$ 310,361
$ 318,545
$ 403,747
Other prepayments (Note)
346,217
476,679
391,904
Others
24,794
25,223
22,633
$ 681,372
$ 820,447
$ 818,284
Non-current
Prepayments for equipment
$ 469,809
$ 414,677
$ 376,947
Refundable deposits
29,003
30,957
30,284
$ 498,812
$ 445,634
$ 407,231
Note: Other prepayments refer to input tax and retained tax credit.
Borrowings
(1) | Short-term borrowings | |||
September 30, 2025 | December 31, 2024 | September 30, 2024 | ||
Secured loans (Note 27) - Bank borrowings | $ 1,738,000 | $ 860,000 | $ 860,000 | |
Unsecured loans - Credit borrowings | 2,431,866 | 1,890,000 | 1,640,000 | |
$ 4,169,866 | $ 2,750,000 | $ 2,500,000 | ||
Interest rate collars - Secured borrowings | 1.86%~1.87% | 1.86% | 1.83% | |
- Unsecured borrowings | 1.85%~5.26% | 1.87%~2.10% | 1.84%~2.13% | |
(2) Short-term notes payable | ||||
September 30, 2025 | December 31, 2024 | September 30, 2024 | ||
Commercial papers payable Less: Discount of short-term notes and bills payable | $ 600,000 ( 1,059 ) | $ 480,000 ( 944 ) | $ 630,000 ( 1,295 ) | |
$ 598,941 | $ 479,056 | $ 628,705 | ||
(3) Long-term borrowings | ||||
September 30, 2025 | December 31, 2024 | September 30, 2024 | ||
Secured loans (Note 27) Bank borrowings | $ 70,455 | $ 83,395 | $ 87,709 | |
Unsecured loans Bank borrowings | 98,564 | 650,746 | 668,140 | |
Less: Portion due within one | 169,019 | 734,141 | 755,849 | |
year | ( 86,829 ) | ( 86,829 ) | ( 86,829 ) | |
Long-term borrowings | $ 82,190 | $ 647,312 | $ 669,020 | |
Interest rate collars | 1.98% | 1.48%~2.08% | 1.48%~2.04% | |
(4) Long-term notes payable | ||||
September 30, 2025 | December 31, 2024 | September 30, 2024 | ||
Commercial papers payable Less: Discount of long-term | $ - | $ - | $ 350,000 | |
notes payable | - | - | ( 711 ) | |
Less: Portion due within | - | - | 349,289 | |
one year | - $ - | - $ - | ( 349,289 ) $ - | |
17. | Other payables | |||
September 30, 2025 | December 31, 2024 | September 30, 2024 | ||
Salary and bonus payables Remuneration to employees and directors payable | $ 295,937 104,632 | $ 356,563 130,342 | $ 237,028 106,006 | |
Equipment payables | 58,460 | 70,381 | 55,593 | |
Freight payables | 46,599 | 99,525 | 114,828 | |
Payable tax | 26,541 | 30,305 | 27,978 | |
Vacation benefit payable | 19,122 | 19,931 | 19,349 | |
Others (Note) | 223,784 | 271,204 | 267,214 | |
$ 775,075 | $ 978,251 | $ 827,996 | ||
Note: Others are commission, interest, and utilities expenses payable.
Retirement benefits plan
For the three months ended September 30, 2025 and 2024 and for the nine months ended September 30, 2025 and 2024, pension expenses in respect of the Group's defined benefit retirement plans were NTD 290 thousand, NTD 259 thousand, NTD 869 thousand and NTD 779 thousand, respectively, calculated using the actuarially determined pension cost rate as of December 31, 2024 and 2023.
Equity
Share capital
Common shares
Authorized number of
September 30,
2025
December 31,
2024
September 30,
2024
shares (thousand shares) 600,000 600,000 600,000 Authorized capital $ 6,000,000 $ 6,000,000 $ 6,000,000 Number of shares issued
with fully paid-in capital
(thousand shares) 504,895 504,915 504,915 Outstanding capital $ 5,048,951 $ 5,049,151 $ 5,049,151
Common stock shares issued at NTD 10 Par and each share is entitled to one voting right and dividends.
Capital surplus
September 30,
December 31,
September 30,
2025
2024
2024
May be used to offset a deficit, distributed as cash dividends, or transferred to share capital (1)
Other capital surplus of shares
$ 279,945
$ 279,956
$ 279,956
Corporate bond conversion
premium
1,050,342
1,050,383
1,050,383
Endowments
1,651
1,651
1,651
Treasury stock trade
Difference between consideration and carrying amount of subsidiaries acquired or disposed
-
23,850
11
23,850
11
23,850
For covering loss carried
forward only.
Gains on disposal of assets
Recognition of changes in ownership interests of subsidiaries (2)
21
11,693
21
11,693
21
11,693
Others
164
164
164
$ 1,367,666
$ 1,367,729
$ 1,367,729
Such capital surplus can be used to make up for losses; also, when the company is without any loss, it can be applied for cash distribution or capitalization. However, it is limited to a certain percentage of the annual paid-in capital for the purpose of capitalization.
Such capital surplus are the effects of equity transactions recognized due to the changes in a subsidiary's equity when the Company has not actually acquired or disposed of the equity of the subsidiary.
Retained earnings and Dividend Policy
According to the earnings distribution policy of the Company's Articles of Association, if there are earnings in the Company's annual final accounts, the Company shall pay taxes, compensate the accumulated losses over the years, set aside 10% as a legal reserve, and then appropriate or reverse a special reserve according to the laws or regulations of the competent authority. Regarding the special reserve, if there are still earnings available, shareholder dividends shall be provided therefrom. For stock dividends, the Board of Directors draws up an earnings distribution proposal and submits it to the shareholders' meeting for resolution for distribution of shareholder dividends. If cash dividends are distributed, it shall be approved by a resolution by more than half of all directors present at a board meeting attended by two-thirds or more of all directors and reported to the shareholders' meeting. Please refer to Note 20 (7) regarding the policy for remuneration to the employees and the directors as stipulated in the Company's Articles of Association.
For the Company's need for sustainable operation and business growth and to take into account the maintenance of profitability, the Company's capital budget plan is adopted to measure the capital needs of the following years. The board of directors drafts a shareholders' dividend distribution plan according to the law every year and submits it to the shareholders' meeting. Shareholders' dividends are distributed in two ways: cash dividends and stock dividends. The cash dividends must not be less than 10% of the total dividends distributed, and the rest are stock dividends.
Legal reserve shall be allocated up to the amount equivalent to the paid-in capital of the company. Legal reserve could be allocated for covering loss carried forward. If there is no loss, the amount of legal reserve in excess of the paid-in capital by 25% could be allocated as capital stock and paid out as cash dividend.
The Company has a special reserve appropriated and reversed in accordance with FSC.Certificate.Issue.Tzi No. 1010012865 Letter, FSC.Certificate.Issue.Tzi No. 1010047490 Letter, and "Special reserve appropriation Q&A after the adoption of International Financial Reporting Standards (IFRSs)."
In the event that the Company sets aside a special reserve from the net deduction of other equity accumulated from the prior periods, if the unappropriated retained earnings from the prior period are insufficient for provision, the special reserve shall be provided from the net income after tax for the current period, plus items other than net income after tax, included in the amount of the unappropriated retained earnings for the current period.
Proposal for the Company's 2024 and 2023 earnings distribution are as follows: Distribution of retained
earnings Dividend Per Share (NTD)
2024
2023
2024 2023
Legal reserve
appropriated
$ 101,031
$ 75,423
Special reserve
appropriated
(reversed)
( 541,023 )
168,420
Cash dividend
742,725
499,995
$ 1.5 $ 1.0
The aforementioned cash dividend distributions were resolved by the board of directors on March 11, 2025 and March 12, 2024, respectively. The rest earnings appropriation items were resolved by the general shareholders meetings on June 11, 2025 and June 13, 2024, respectively.
Special reserve
A special reserve appropriated because of the first-time adoption of IFRSs for the exchange differences on translation of the financial statements of foreign operations (including subsidiaries) is reversed based on the percentage of the Company's disposal. When the Company loses significant influence, said reserve will be fully reversed. When distributing the earnings, a special reserve shall be appropriated for the difference between the net deduction of other shareholders' equity and the special reserve for the first-time application of IFRSs at the end of the reporting period. If the amount debited to the other shareholders' equity is reversed subsequently, the reversed amount can be distributed.
As of September 30, 2025 and 2024, the special reserve provided by the Company in accordance with Letter Jin Guan-Zheng-Fa No. 1010012865 was NTD 556,385 thousand and NTD 1,097,408 thousand, respectively.
Other equity
Exchange differences from the translation of financial statements of foreign operations
January 1 to
September 30, 2025
January 1 to
September 30, 2024
Balance, beginning ( $ 506,385 ) ( $ 1,025,598 )
Incurred during the current period
Exchange differences on translation of foreign
operations
(
871,094 )
490,717
Relating income tax
174,219
( 98,144 )
Balance, ending
(
$ 1,203,260 )
( $ 633,025 )
Unrealized gain on financial assets at fair value through other comprehensive income or loss
January 1 to
September 30, 2025
January 1 to
September 30, 2024
Balance, beginning
Incurred during the current
( $ 50,000 )
( $ 71,810 )
period
Unrealized gains or losses -
equity instruments - ( 8,156 )
Cumulative unrealized gain (loss) of equity instruments transferred to retained
earnings due to disposal - 29,966 Balance, ending ( $ 50,000 ) ( $ 50,000 )
Non-controlling interests
January 1 to
September 30, 2025
January 1 to
September 30, 2024
Balance, beginning $ 948,719 $ 1,162,197 Net income for the period 67,696 41,686 Other comprehensive income of the
period
Exchange differences on translation of foreign
operations ( 58,960 ) 55,348 Relating income tax 661 ( 4,416 )
Cash dividend to the subsidiary's
shareholders ( 18,125 ) ( 14,752 ) Acquisition of non-controlling
interests in subsidiaries (Note 24)
-
( 324,654 )
Balance, ending
$ 939,991
$ 915,409
(7) Treasury shares
Cause
Transfer of shares to employees
(thousand shares)
Number of shares on January 1 and
September 30, 2024
4,920
Number of shares on January 1,
2025 4,920
Increase 5,000
Decrease ( 20 )
Number of shares on September 30,
2025 9,900
The company's Treasury stock may not be pledged in accordance with the Security and Exchange Law; moreover, it is without the privilege of dividend and voting right.
Business units in continuing operation income
Interest income
July 1 to
September 30,
2025
July 1 to
September 30,
2024
January 1 to
September 30,
2025
January 1 to
September 30,
2024
Bank deposits $ 27,920 $ 33,617 $ 93,604 $ 94,191
Other income
July 1 to
September 30,
2025
July 1 to
September 30,
2024
January 1 to
September 30,
2025
January 1 to
September 30,
2024
Rent revenue $ 5,454 $ 5,945 $ 14,392 $ 17,437 Others (Note 23) 66,207 10,362 93,443 45,248
$ 71,661 $ 16,307 $ 107,835 $ 62,685
Other gains and losses
July 1 to
September 30,
2025
July 1 to
September 30,
2024
January 1 to
September 30,
2025
January 1 to
September 30,
2024
Profit or loss on financial
assets mandatorily measured at fair value
through profit or loss
$ 22,944
$ 18,146
$ 64,858
$ 53,362
Net foreign exchange gain
(loss)
24,747
(
27,656 )
(
54,093 )
44,306
Gains (losses) on disposal
of property, plant and
equipment and
right-of-use assets
1,759
(
6,425 )
(
4,249 )
(
22,700 )
Gains on lease modification
-
904
-
904
Others
( 3,788 )
(
3,432 )
(
12,487 )
(
5,856 )
$ 45,662
(
$ 18,463 )
(
$ 5,971 )
$ 70,016
The components of financial assets at FVTPL are as follows:
Interest income from wealth
July 1 to
September 30,
2025
July 1 to
September 30,
2024
January 1 to
September 30,
2025
January 1 to
September 30,
2024
management products $ 22,461 $ 18,965 $ 66,199 $ 54,503 Net gains and losses on
changes in the fair value of stocks and fund
beneficiary certificates 483 ( 819 ) ( 1,341 ) ( 1,141 )
$ 22,944 $ 18,146 $ 64,858 $ 53,362
Finance costs
Interest from bank
July 1 to
September 30,
2025
July 1 to
September 30,
2024
January 1 to
September 30,
2025
January 1 to
September 30,
2024
borrowings $ 32,106 $ 22,938 $ 78,111 $ 61,149 Other interest expenses 313 - 16,691 -Interest on lease liabilities 28 42 43 185
Other finance costs 2,644 1,240 3,609 4,661
$ 35,091 $ 24,220 $ 98,454 $ 65,995
Depreciation and amortization
July 1 to
September 30,
2025
July 1 to
September 30,
2024
January 1 to
September 30,
2025
January 1 to
September 30,
2024
Consolidation of depreciation expenses based on functions
Operating costs
$ 159,983
$ 160,776
$ 485,593
$ 481,726
Operating expenses
35,921
37,714
109,480
112,692
$ 195,904
$ 198,490
$ 595,073
$ 594,418
Consolidation of amortization expenses
based on functions
Operating costs
$ 90
$ 24
$ 219
$ 86
Operating expenses
6,205
3,771
18,075
10,477
$ 6,295
$ 3,795
$ 18,294
$ 10,563
Employee benefits expenses
July 1 to
September 30,
2025
July 1 to
September 30,
2024
January 1 to
September 30,
2025
January 1 to
September 30,
2024
Retirement benefits Defined
pension plan
$ 2,926
$ 2,847
$ 9,059
$ 8,466
Defined benefit
plan (Note 18)
290
259
869
779
3,216
3,106
9,928
9,245
r employee benefits 476,453
536,676
1,708,828
1,746,888
penses $ 479,669
$ 539,782
$ 1,718,756
$ 1,756,133
contribution
Othe
Total employee benefits ex
Consolidation based on functions
Operating costs
$ 283,658
$ 352,160
$ 1,046,946
$ 1,116,941
Operating expenses
196,011
187,622
671,810
639,192
$ 479,669
$ 539,782
$ 1,718,756
$ 1,756,133
Remuneration to the employees and the directors
According to the Company's Articles of Association, based on the current year's pre-tax income before deduction of the remuneration to employees and directors, no less than 1% and no greater than 8% of the balance is allocated as remuneration to employees, and no more than 3% for remuneration to directors. For the nine months ended September 30, 2025 and 2024, the remuneration to employees and directors was estimated based on the aforementioned pre-tax profit and the possible distributable amount according to the past experience.
According to the amendment to the Securities and Exchange Act in August 2024, the Company passed an amendment to Articles of Incorporation in the 2025 shareholders' meeting, stipulating that no less than 15% of the employee remuneration appropriated for the current year should be set aside as the remuneration to the entry-level employees.
The estimated remuneration to employees and directors for the three months ended September 30, 2025 and 2024 and for the nine months ended September 30, 2025 and 2024 is recognized as follows:
Amount
Remuneration to
July 1 to
September 30,
2025
July 1 to
September 30,
2024
January 1 to
September 30,
2025
January 1 to
September 30,
2024
employees $ 10,832 $ 9,966 $ 51,916 $ 48,777 Remuneration of
Directors $ 3,125 $ 2,874 $ 14,976 $ 14,070
If there are still changes in the amount specified in the consolidated financial statement after announcement, proceed to the accounting of change and adjusted for booking in the next fiscal year.
The remuneration to employees and directors for 2024 and 2023 was resolved by the board of directors on March 11, 2025 and March 12, 2024, respectively, as follows:
2024
2023
Cash
Cash
Remuneration to
$ 67,664
$ 47,332
employees
Remuneration of
19,519
14,791
Directors
There is no difference between the remuneration to employees and directors actually distributed for 2024 and 2023 and the amount recognized in the consolidated financial statements for 2024 and 2023.
For information on the remuneration to employees and directors as resolved by the Company's board of directors, please visit the Market Observatory Post System of the Taiwan Stock Exchange.
Foreign exchange gain (loss)
July 1 to
September 30,
2025
July 1 to
September 30,
2024
January 1 to
September 30,
2025
January 1 to
September 30,
2024
Total foreign exchange
gains
$ 56,063
$ 39,594
$ 342,145
$ 167,201
Total foreign exchange
loss
( 31,316 )
( 67,250 )
( 396,238 )
( 122,895 )
Net gains (losses)
$ 24,747
( $ 27,656 )
( $ 54,093 )
$ 44,306
Continuing department income tax
Income tax recognized in income or loss
The major components of income tax expense (income) are as follows:
Income tax expenses in the current period Incurred in the
July 1 to
September 30,
2025
July 1 to
September 30,
2024
January 1 to
September 30,
2025
January 1 to
September 30,
2024
current period $ 60,401
Additional levy on
$ 88,225
$ 545,568
$ 545,780
unappropriated
retained earnings -
-
35,379
520
Prior year
adjustment
( 41,516 )
( 37,816 )
( 322,547 )
( 209,776 )
18,885
50,409
258,400
336,524
Deferred tax
Incurred in the
current period
38,676
(
13,698 )
(
78,886 )
( 105,166 )
Prior year
adjustment
( 3,148 )
( 682 )
173,095
100,175
35,528
( 14,380 )
94,209
( 4,991 )
Income tax expense
recognized in the
profit or loss
$ 54,413
$ 36,029
$ 352,609
$ 331,533
Income tax recognized in the other comprehensive income or loss
Deferred tax Incurred during the
current period
- Translation of foreign
July 1 to
September 30,
2025
July 1 to
September 30,
2024
January 1 to
September 30,
2025
January 1 to
September 30,
2024
operations $ 122,817 ( $ 25,453 ) ( $ 174,880 ) $ 102,560
Income tax audit
The profit-seeking enterprise income tax returns filed by the Company and its domestic subsidiaries, Rechi Investments Co., Ltd., Dyna Rechi Co., Ltd., and Ablek Technology Co., Ltd., up to 2021, 2023, 2023, and 2023, respectively have been approved by the tax collection authority, and the remaining subsidiaries file local income tax returns in accordance with local regulations.
Earnings per share (EPS)
Unit: NTD per share
July 1 to September 30, 2025 | July 1 to September 30, 2024 | January 1 to September 30, 2025 | January 1 to September 30, 2024 | |
Basic earnings per share | $ 0.31 | $ 0.30 | $ 1.50 | $ 1.45 |
Diluted earnings per share | $ 0.31 | $ 0.30 | $ 1.49 | $ 1.44 |
