Stock No: 4532
RECHI PRECISION CO., LTD. and its
subsidiaries
Consolidated Financial Statements for the Three Months Ended March 31, 2025 and 2024 and Independent Auditors' Review Report
Address: No. 943, Sec. 2, Chenggong Rd., Guanyin Dist., Taoyuan City, Taiwan (R.O.C.)
TEL: (03)483-7201
§Table of Contents§
Items Page
Notes to financial the statements No.
1. Cover | 1 | - | ||
2. Table of Contents | 2 | - | ||
3. Auditor's Report | 3~4 | - | ||
| 5 6~7 | - - | ||
Income | ||||
6. Consolidated Statements of Changes in Equity | 8 | - | ||
7. Consolidated Statements of Cash Flows | 9~10 | - | ||
8. Notes to Consolidated Financial Statements | ||||
(1) Organization and operations | 11 | 1 | ||
(2) Financial reporting date and procedures | 11 | 2 | ||
(3) Application of new and revised standards | 11~13 | 3 | ||
and interpretation | ||||
(4) Summary of significant accounting | 13~14 | 4 | ||
policies | ||||
(5) Main source of significant accounting | 14 | 5 | ||
judgment, estimates and assumptions | ||||
uncertainty | ||||
(6) Summary of significant accounting titles | 14~41 | 6~24 | ||
(7) Related party transactions | 41~43 | 25 | ||
(8) Pledged assets | 43 | 26 | ||
(9) Significant contingent liabilities and | 44 | 27 | ||
unrecognized contractual commitments | ||||
(10) Significant disaster loss | - | - | ||
(11) Significant subsequent events | - | - | ||
(12) Other information | - | - | ||
(13) Information of foreign currency assets | 44~46 | 28 | ||
and liabilities with significant effects | ||||
(14) Notes of disclosure | ||||
1. Information about important | 47 | 29 | ||
transactions | ||||
2. Information on Investees | 47 | 29 | ||
3. Information regarding investment in | 47 | 29 | ||
the territory of Mainland China | ||||
(15) Segment information | 48~49 | 30 | ||
To RECHI PRECISION CO., LTD.:
IntroductionWe have reviewed the accompanying consolidated balance sheet of RECHI PRECISION CO., LTD. (the "Company") and subsidiary (collectively, the "Group") as of March 31, 2025 and 2024, and the related consolidated statement of income, consolidated statement of changes in equity, consolidated statement of cash flows, and notes to the consolidated financial statements (including major accounting policy) for the three months then ended. Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulation Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Statement 34 "Interim Financial Reporting" endorsed and issued into effect by the Financial Supervisory Commission. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.
Scope of ReviewExcept for those described in the paragraph of basis of a qualified conclusion, we conducted the review in accordance with the "Review of Financial Statements" of the Auditing Standard No. 2410. A review of consolidated financial statements consists of making inquiries (primarily of persons responsible for financial and accounting matters), and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Basis of qualified conclusionAs stated in Note 11 to the consolidated financial statements, the financial statements of some non-significant subsidiaries included in the accompanying consolidated financial statements were not reviewed by independent auditors. The total assets of these non-significant subsidiaries amounted to NTD 3,737,023 thousand and NTD 3,032,508 thousand, constituting 12.05% and 11.59% of the consolidated total assets, and the total liabilities of these non-significant subsidiaries amounted to NTD 2,007,453 thousand and NTD 1,173,670 thousand, constituting 10.18% and 7.73% of the consolidated total liabilities, as of March 31, 2025 and 2024, respectively. The total comprehensive income of these non-significant subsidiaries and joint operations amounted to NTD 52,371 thousand and NTD 45,290 thousand, constituting 9.38% and 6.42% of the consolidated total comprehensive income for the three months ended March 31, 2025 and 2024. In addition, as stated in Note 12 to the Consolidated Financial Statements, the investments accounted for using the equity method amounted to NTD 195,971 thousand and NTD 172,518 thousand as of March 31, 2025 and 2024, respectively; and the shares of profit/loss on associates accounted for using the equity method amounted to NTD (2,053) thousand and NTD (779) thousand for the three months ended March 31, 2025 and 2024,
respectively. These amounts and relevant information disclosed in Note 29 to the Consolidated Financial Statements were based on the financial statements of these investees for the same period that were not reviewed by independent auditors.
Qualified ConclusionBased on our reviews, except for the adjustments, if any, as might have been determined to be necessary had the financial statements of the non-significant subsidiaries and associates as described in the preceding paragraph been reviewed, nothing has come to our attention that caused us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as of March 31, 2025 and 2024, and its consolidated financial performance and its cash flows for the three months ended March 31, 2025 and 2024 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and International Accounting Standard 34 "Interim Financial Reporting" endorsed and issued into effect by the Financial Supervisory Commission.
Deloitte & Touche
CPA CHANG, CHING Hsia CPA CHENG, CHIN TSUNG
Financial Supervisory Commission Approval Document No.
Chin-Kuan-Cheng-Shen-Zi No.
1090347472
Financial Supervisory Commission Approval Document No.
Chin-Kuan-Cheng-Shen-Zi No.
1010028123
May 8, 2025
RECHI PRECISION CO., LTD. and its subsidiaries Consolidated Balance Sheet
As of March 31, 2025, December 31, 2024, and March 31, 2024
Unit: NTD thousand
March 31, 2025 December 31, 2024 March 31, 2024
Code | Assets Current assets | Amount | % | Amount | % | Amount | % |
1100 | Cash and cash equivalents (Note 6) | $ 4,345,378 | 14 | $ 5,839,139 | 20 | $ 3,745,279 | 14 |
1110 | Financial assets through profit and/or loss with measuring for | ||||||
the faire values - current (Note 7) | 2,044,512 | 6 | 1,826,786 | 6 | 1,796,782 | 7 | |
1136 | Financial assets at amortized cost - current (Notes 8 and 26) | 4,548,206 | 15 | 3,815,447 | 13 | 3,086,225 | 12 |
1150 | Notes receivable - non-related parties (Note 9 and 26) | 4,668,026 | 15 | 3,104,750 | 10 | 4,476,005 | 17 |
1170 | Accounts receivables - non-related parties (Note 9) | 4,450,971 | 14 | 4,293,538 | 14 | 3,949,350 | 15 |
1180 | Accounts receivables - related parties (Note 25) | 1,244 | - | 1,697 | - | 430 | - |
1200 | Other receivables (Note 25) | 183,920 | 1 | 195,491 | 1 | 173,475 | - |
130X | Inventory (Note 10) | 2,975,650 | 10 | 3,292,966 | 11 | 1,766,283 | 7 |
1410 | Prepayments (Note 15) | 769,131 | 2 | 795,224 | 3 | 700,396 | 3 |
1470 | Other current assets (Note 15) | 27,213 | - | 25,223 | - | 23,994 | - |
11XX | Total current assets | 24,014,251 | 77 | 23,190,261 | 78 | 19,718,219 | 75 |
Non-Current assets |
1517 | The financial assets measured for the fair values through other comprehensive income - non-current | - | - | - | - | 8,190 | - | |||
1550 | Investment accounted for using equity method (Note 12) | 195,971 | 1 | 195,296 | 1 | 172,518 | 1 | |||
1600 | Property, plant and equipment (Note 13 and 26) | 5,352,882 | 17 | 5,305,175 | 18 | 5,411,105 | 21 | |||
1755 | Right-of-use assets (Note 14) | 137,218 | 1 | 136,412 | - | 149,205 | - | |||
1821 | Other intangible assets | 80,628 | - | 66,748 | - | 56,135 | - | |||
1840 | Deferred income tax assets | 559,740 | 2 | 554,329 | 2 | 468,089 | 2 | |||
1990 | Other non-current assets (Note 15) | 671,311 | 2 | 445,634 | 1 | 192,461 | 1 | |||
15XX | Total non-current assets | 6,997,750 | 23 | 6,703,594 | 22 | 6,457,703 | 25 | |||
1XXX | Total assets | $ 31,012,001 | 100 | $ 29,893,855 | 100 | $ 26,175,922 | 100 | |||
Code | Liabilities and equity | |||||||||
2100 | Current liabilities Short-term borrowings (Note 16) | $ 3,254,000 | 11 | $ 2,750,000 | 9 | $ 570,000 | 2 | |||
2110 | Short-term notes payable (Note 16) | 149,891 | - | 479,056 | 2 | 299,456 | 1 | |||
2150 | Notes payable - non-related party | 7,576,770 | 24 | 6,632,535 | 22 | 5,317,432 | 20 | |||
2160 | Payable notes - related parties (Note 25) | - | - | - | - | 1,793 | - | |||
2170 | Accounts payable - non-related parties | 3,007,960 | 10 | 3,383,344 | 11 | 2,616,323 | 10 | |||
2180 | Accounts payable - related parties (Note 25) | 4,277 | - | 516 | - | 10,525 | - | |||
2200 | Other payables (Note 17 and 25) | 1,640,199 | 5 | 978,251 | 3 | 1,177,292 | 5 | |||
2230 | Income tax liability (Note 4) | 872,300 | 3 | 743,608 | 3 | 524,578 | 2 | |||
2250 | Liability reserve - Current | 165,812 | 1 | 187,158 | 1 | 141,239 | 1 | |||
2280 | Lease liabilities - current (Note 14) | 612 | - | 837 | - | 10,624 | - | |||
2320 | Long-term borrowings and notes payable due within one year (Note 16) | 86,829 | - | 86,829 | - | 2,136,006 | 8 | |||
2365 | Refund liability - current | 1,174,504 | 4 | 1,257,502 | 4 | 787,164 | 3 | |||
2399 | Other current liabilities (Note 25) | 135,327 | - | 143,394 | 1 | 91,496 | - | |||
21XX | Total of current liabilities | 18,068,481 | 58 | 16,643,030 | 56 | 13,683,928 | 52 | |||
Non-current liabilities | ||||||||||
2540 | Long-term borrowings (Note 16) | 625,605 | 2 | 647,312 | 2 | 592,434 | 3 | |||
2570 | Deferred tax liabilities | 954,549 | 3 | 917,923 | 3 | 831,589 | 3 | |||
2580 | Lease liabilities - non-current (Note 14) | 1,104 | - | 871 | - | 3,338 | - | |||
2640 | Net defined benefit liabilities (Note 4 and 18) | 33,368 | 1 | 35,991 | - | 39,656 | - | |||
2670 | Other non-current liabilities | 27,140 | - | 27,330 | - | 32,972 | - | |||
25XX | Total non-current liability | 1,641,766 | 6 | 1,629,427 | 5 | 1,499,989 | 6 | |||
2XXX | Total liabilities | 19,710,247 | 64 | 18,272,457 | 61 | 15,183,917 | 58 | |||
3110 | Equity of the company (Note 19) Common shares | 5,049,151 | 16 | 5,049,151 | 17 | 5,049,151 | 19 | |||
3200 | Capital reserves | 1,367,729 | 4 | 1,367,729 | 5 | 1,355,324 | 5 | |||
3310 | Retained earnings Statutory surplus reserves | 1,231,756 | 4 | 1,231,756 | 4 | 1,156,333 | 4 | |||
3320 | Special surplus reserves | 1,097,408 | 4 | 1,097,408 | 4 | 928,988 | 4 | |||
3350 | Undistributed earnings | 2,194,180 | 7 | 2,576,593 | 8 | 2,089,772 | 8 | |||
3300 | Total retained earnings | 4,523,344 | 15 | 4,905,757 | 16 | 4,175,093 | 16 | |||
3400 | Other equity | ( | 405,100 ) | ( 1 ) | ( | 556,385 ) | ( 2 ) | ( | 699,188 ) | ( 3 ) |
3500 | Treasury shares | ( | 228,846 ) | ( 1 ) | ( | 93,573 ) | - | ( | 93,573 ) | - |
31XX | Total equity of the company | 10,306,278 | 33 | 10,672,679 | 36 | 9,786,807 | 37 | |||
36XX | Non-controlling interests | 995,476 | 3 | 948,719 | 3 | 1,205,198 | 5 | |||
3XXX | Total equity | 11,301,754 | 36 | 11,621,398 | 39 | 10,992,005 | 42 | |||
Total Liabilities and Equity | $ 31,012,001 | 100 | $ 29,893,855 | 100 | $ 26,175,922 | 100 | ||||
The notes attached shall constitute an integral part of this Consolidated financial statement. (Please refer to the review report by Deloitte & Touche dated May 8, 2025)
Chairman: CHEN, SHENG TIEN Manager: FENG, MING FA Accounting Manager: WU, CHIN MEI
- 5 -
RECHI PRECISION CO., LTD. and its subsidiaries Consolidated Statements of Comprehensive Income For the Three Months Ended March 31, 2025 and 2024
Unit: NTD thousand, except Earnings Per Share (NTD)
January 1 to March 31,
2025
January 1 to March 31,
2024
Code Amount % Amount % 4110 Sales revenue (Note 25) $ 6,622,170 100 $ 4,931,247 100
5000 Operating cost (Note 10, 20 &
25) ( 5,495,323 ) ( 83 ) ( 4,196,362 ) ( 85 )
5900 Operating gross margins 1,126,847 17 734,885 15
Operating expenses (Note 20 & 25)
6100 | Marketing expenses | ( | 167,525 ) | ( | 3 ) | ( | 102,415 ) | ( | 2 ) |
6200 | Administrative expenses | ( | 216,350 ) | ( | 3 ) | ( | 175,058 ) | ( | 4 ) |
6300 | Research and development expenses | ( | 188,734 ) | ( | 3 ) | ( | 150,928 ) | ( | 3 ) |
6450 | Expected credit impairment loss (Note | ||||||||
9) | ( | 26,635 ) | - | ( | 1,282 ) | - | |||
6000 | Total operating expenses | ( | 599,244 ) | ( | 9 ) | ( | 429,683 ) | ( | 9 ) |
6900 | Net operating income | 527,603 | 8 | 305,202 | 6 | ||||
7100 | Non-operating income and expense (Note 20) Interest revenue | 35,597 | - | 30,162 | 1 | ||||
7010 | Other income | 18,886 | - | 28,126 | - | ||||
7020 | Other profits and losses | 54,252 | 1 | 52,503 | 1 | ||||
7050 | Financial costs | ( | 29,835 ) | - | ( | 19,059 ) | - | ||
7060 | The shares of profit and/or loss at equity method over the associates | ( | 2,053 ) | - | ( | 779 ) | - | ||
7000 | Total non-operating revenues and expenses | 76,847 | 1 | 90,953 | 2 | ||||
7900 | Net profit before taxation | 604,450 | 9 | 396,155 | 8 | ||||
7950 | Income tax expenses (Note 4 and 21) | ( | 210,926 ) | ( | 3 ) | ( | 130,817 ) | ( | 3 ) |
8200 | Net income for the period | 393,524 | 6 | 265,338 | 5 |
(Continued on next page)
(Continued from previous page)
January 1 to March 31, 2025 January 1 to March 31, 2024
Code Amount % Amount % Other comprehensive income
8360 Accounts to be reclassified to profit or loss subsequently:
8361 Exchange differences from the translation of financial statements of foreign
operations (Note 19) $ 202,806 3 $ 542,349 11
8399 Income tax related to items that may be reclassified (Note 19
164,830 8300 Other comprehensive | 2 | 440,323 | 9 | ||
current period (net, after-tax) 164,830 | 2 | 440,323 | 9 | ||
8500 Total comprehensive income in current period $ 558,354 | 8 | $ 705,661 | 14 | ||
8610 | Profit attributable to: The company's | ||||
shareholders | $ 360,312 | 5 | $ 249,688 | 5 | |
8620 | Non-controlling interests | 33,212 | 1 | 15,650 | - |
8600 | $ 393,524 | 6 | $ 265,338 | 5 | |
8710 | Total comprehensive income attributable to: The company's | ||||
shareholders | $ 511,597 | 8 | $ 647,908 | 13 | |
8720 | Non-controlling interests | 46,757 | - | 57,753 | 1 |
8700 | $ 558,354 | 8 | $ 705,661 | 14 | |
Earnings per share (Note 22) Business units in continuing | |||||
9710 | operation Basic | $ 0.73 | $ 0.50 | ||
9810 | Diluted | $ 0.72 | $ 0.50 | ||
& 21) ( 37,976 ) ( 1 ) ( 102,026 ) ( 2 )
income for the
The notes attached shall constitute an integral part of this Consolidated financial statement. (Please refer to the review report by Deloitte & Touche dated May 8, 2025)
Chairman: CHEN, SHENG TIEN Manager: FENG, MING FA Accounting Manager: WU, CHIN MEI
RECHI PRECISION CO., LTD. and its subsidiaries Consolidated Statements of Changes in Equity
For the Three Months Ended March 31, 2025 and 2024
Unit: NTD thousand
Equity of the company
Other equity
Share capital Retained earnings
Exchange differences from the translation of financial statements of
Unrealized gain on financial assets at fair value through other
Code
Shares (in
504,915 | $ 5,049,151 | $ 1,355,324 | $ 1,156,333 | $ 928,988 | $ |
- | - | - | - | - | ( |
thousand shares) Amount Capital reserves
Statutory surplus
reserves
Special surplus
reserves
Undistributed
earnings
foreign
operations
comprehensive
profit or loss
Non-controlling
Treasury shares Total interests Total equity
A1 Balance as of January 1, 2024
Dividend allocation and distribution for 2023 B5 Cash dividend to the Company's
shareholders
2,340,079 ( $ 1,025,598 ) ( $ 71,810 ) ( $ 93,573 ) $ 9,638,894 $ 1,162,197 $ 10,801,091
499,995 ) - - - ( 499,995 ) - ( 499,995 )
O1 Cash dividend to the subsidiary's shareholders - | - | - | - | - - | - | - | - - | ( | 14,752 ) | ( 14,752 ) | |||||
D1 Net income for the three months ended March 31, 2024 - | - | - | - | - 249,688 | - | - | - 249,688 | 15,650 | 265,338 | ||||||
D3 Other comprehensive income after tax for the three months ended March 31, 2024 - | - | - | - | - | - | 398,220 | - | - | 398,220 | 42,103 | 440,323 | ||||
D5 Total comprehensive income for the three months ended March 31, 2024 - | - | - | - | - | 249,688 | 398,220 | - | - | 647,908 | 57,753 | 705,661 | ||||
Z1 Balance as of March 31, 2024 504,915 | $ 5,049,151 | $ 1,355,324 | $ 1,156,333 | $ 928,988 | $ 2,089,772 | ( $ 627,378 ) | ( $ 71,810 ) | ( $ 93,573 ) | $ 9,786,807 | $ 1,205,198 | $ 10,992,005 | ||||
A1 Balance as of January 1, 2025 504,915 | $ 5,049,151 | $ 1,367,729 | $ 1,231,756 | $ 1,097,408 | $ 2,576,593 ( $ 506,385 ) ( $ 50,000 ) ( $ 93,573 ) $ 10,672,679 $ 948,719 $ 11,621,398 | ||||||||||
B5 Cash dividend to the Company's shareholders - | - | - | - | - | ( 742,725 ) - - - ( 742,725 ) - ( 742,725 ) | ||||||||||
L1 | Purchase of treasury stock | - | - | - | - | - | - | - | - | ( 135,273 ) | ( | 135,273 ) | - ( | 135,273 ) | |
D1 | Net income for the three months ended March | ||||||||||||||
31, 2025 - | - | - | - | - | 360,312 | - | - | - | 360,312 | 33,212 | 393,524 | ||||
D3 Other comprehensive income after tax for the three months ended March 31, 2025 - | - | - | - | - | - | 151,285 | - | - | 151,285 | 13,545 | 164,830 | ||||
D5 Total comprehensive income for the three months ended March 31, 2025 - | - | - | - | - | 360,312 | 151,285 | - | - | 511,597 | 46,757 | 558,354 | ||||
Z1 Balance as of March 31, 2025 504,915 | $ 5,049,151 | $ 1,367,729 | $ 1,231,756 | $ 1,097,408 | $ 2,194,180 | ( $ 355,100 ) | ( $ 50,000 ) | ( $ 228,846 ) | $ 10,306,278 | $ 995,476 | $ 11,301,754 | ||||
Dividend allocation and distribution for 2024
The notes attached shall constitute an integral part of this Consolidated financial statement. (Please refer to the review report by Deloitte & Touche dated May 8, 2025)
Chairman: CHEN, SHENG TIEN Manager: FENG, MING FA Accounting Manager: WU, CHIN MEI
- 8 -
RECHI PRECISION CO., LTD. and its subsidiaries Consolidated Statements of Cash Flows
For the Three Months Ended March 31, 2025 and 2024
Unit: NTD thousand
Code
Cash flow from operating activities
January 1 to March
31, 2025
January 1 to March
31, 2024
A10000 | Net profit before tax for the period | $ 604,450 | $ 396,155 | ||
A20010 | Profits and loss | ||||
A20100 | Depreciation expenses | 202,532 | 195,479 | ||
A20200 | Amortization expenses | 5,871 | 3,192 | ||
A20300 | Expected credit impairment loss | 26,635 | 1,282 | ||
A20400 | Net gains on financial assets at fair value | ||||
through profit or loss | ( | 20,583 ) | ( | 15,476 ) | |
A20900 | Interest expenses | 29,819 | 17,589 | ||
A21200 | Interest revenue | ( | 35,597 ) | ( | 30,162 ) |
A22300 | The share of profit/loss on associates | ||||
accounted for using the equity method | 2,053 | 779 | |||
A22500 | Net loss from the disposal and | ||||
obsolescence of property, plant, | |||||
equipment and right-of-use assets | 1,327 | 6,572 | |||
A24100 | Unrealized foreign currency exchange | ||||
gain | ( | 11,233 ) | ( | 69,227 ) | |
A30000 | Net change in operating assets and liabilities | ||||
A31115 | Increase in financial assets mandatorily | ||||
measured at fair value through profit | |||||
or loss | ( | 169,624 ) | ( | 377,051 ) | |
A31130 | Decrease (increase) in notes receivable | ( | 1,507,759 ) | 162,110 | |
A31150 | Increase in accounts receivable | ( | 144,943 ) | ( | 397,755 ) |
A31160 | Decrease in accounts receivable - related | ||||
parties | 453 | 762 | |||
A31180 | Increase in other receivable | ( | 10,277 ) | ( | 26,547 ) |
A31200 | Decrease (increase) in inventories | 354,672 | ( | 130,297 ) | |
A31230 | Decrease in prepayments | 26,111 | 4,068 | ||
A31240 | Decrease (increase) in other current | ||||
assets | ( | 1,990 ) | 2,996 | ||
A32125 | Increase (decrease) in refund liability - | ||||
current | ( | 83,482 ) | 65,502 | ||
A32130 | Increase in notes payable | 842,027 | 160,987 | ||
A32140 | Increase in notes payable - related | ||||
parties | - | 69 | |||
A32150 | Increase (decrease) in accounts payable | ( | 418,551 ) | 243,316 | |
A32160 | Increase in accounts payable - related | ||||
parties | 3,761 | 6,795 | |||
A32180 | Decrease in other payables | ( | 72,905 ) | ( | 41,289 ) |
A32200 | Increase (decrease) in provisions | ( | 21,346 ) | 14,385 | |
A32240 | Decrease in net defined benefit liability | ( | 2,623 ) | ( | 339 ) |
A32230 | Increase (decrease) in other current | ||||
liabilities | ( | 8,067 ) | 41,839 | ||
A33000 | Cash inflow (outflow) from operating | ||||
activities | ( | 409,269 ) | 235,734 | ||
A33100 | Interest received | 54,447 | 25,676 |
(Continued on next page)
(Continued | from previous page) | |||
Code | January 1 to March 31, 2025 | January 1 to March 31, 2024 | ||
A33300 | Interest payment | ( $ 29,329 ) | ( $ 17,505 ) | |
A33500 AAAA | Income tax payment Net cash inflow (outflow) from operating activities | ( 90,351 ) ( 474,502 ) | ( 50,519 ) 193,386 | |
B00040 | Cash flow from investing activities Financial assets acquired on the basis of cost after amortization | ( 718,556 ) | ( 207,939 ) | |
B00050 | Financial assets on the basis of cost after amortization | 45,841 | - | |
B02700 B02800 | Purchase of property, plant, and equipment Proceeds from disposal of property, plant and equipment | ( 131,608 ) 1,498 | ( 41,686 ) 7,039 | |
B04500 | Purchase of intangible assets | ( 18,929 ) | ( 5,713 ) | |
B06700 | Increase of other non-current assets | ( 282,962 ) | ( 57,177 ) | |
B09900 BBBB | Acquisition of government subsidies Net cash outflow from investing activities | 2,749 ( 1,101,967 ) | - ( 305,476 ) | |
C00100 | Cash flow from financing activities Increase of short-term loans | 504,000 | - | |
C00600 | Decrease in short-term notes payable | ( 329,165 ) | ( 99,748 ) | |
C01600 | Proceeds from long-term loan | - | 380,000 | |
C01700 | Repayments of long-term borrowings | ( 21,707 ) | ( 301,707 ) | |
C03000 | Collect the guarantee deposits received | 335 | 2,165 | |
C04020 | Repayments of principal portion of the lease | ( | 461 ) | ( 2,625 ) |
C04900 C05800 | Purchase of treasury stock Cash dividends paid to non-controlling | ( | 135,273 ) | - |
CCCC | interests Net cash inflow (outflow) from financing activities | - 17,729 | ( 14,752 ) ( 36,667 ) | |
DDDD Impact of changes in exchange rate on cash and
cash equivalents 64,979 161,287
EEEE | Net increase (decrease) in cash and cash equivalents for this period | ( | 1,493,761 ) | 12,530 |
E00100 | Cash and cash equivalents balance - beginning of period | 5,839,139 | 3,732,749 | |
E00200 | Cash and cash equivalents balance - end of period | $ 4,345,378 | $ 3,745,279 | |
The notes attached shall constitute an integral part of this Consolidated financial statement. (Please refer to the review report by Deloitte & Touche dated May 8, 2025)
Chairman: CHEN, SHENG TIEN Manager: FENG, MING FA Accounting Manager: WU, CHIN MEI
RECHI PRECISION CO., LTD. and its subsidiaries Notes to Consolidated Financial Statements
For the Three Months Ended March 31, 2025 and 2024 (Unless otherwise provided, Unit: NTD thousand)
Organization and operations
RECHI PRECISION CO., LTD. (formerly known as RECHI INDUSTRIAL CO.,
LTD., hereinafter referred to as the Company) was established in December 1989 in accordance with the Company Act of the Republic of China, mainly engaged in the assembly and processing, manufacturing and repairing, and trading of refrigerant compressors, and design services of relevant products, as well as import and export business.
The Company's shares had been listed for trading on the Taipei Exchange since February 2002, and have changed to be listed on the Taiwan Stock Exchange since August 2003.
The consolidated financial statements are presented in the Company's functional currency - New Taiwan dollars.
Financial reporting date and procedures
The consolidated financial statements were approved by the board of directors and authorized for issue on May 8, 2025.
Application of new and revised standards and interpretation
Initial application of the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, the "IFRSs") endorsed and issued into effect by the Financial Supervisory Commission (FSC)
The application of the amendments to the IFRSs endorsed and issued into effect by the FSC does not have material impact on the Group's accounting policies:
The IFRSs endorsed by the FSC for application starting from 2026
The new/amended/revised standards or interpretation Effective Date per IASB
Amendments to IFRS 9 and IFRS 7 - "Amendments to the Classification and Measurement of Financial Instruments" regarding the application of the classification of financial assets
January 1, 2026 (Note 1)
Note 1: Applicable to annual reporting periods beginning on or after January 1, 2026. Enterprises may also choose to apply the same earlier on January 1, 2025.
As of the date the consolidated financial statements were authorized for issue, the consolidated company continues to evaluate the impact that the amendments have on its financial position and performance.
The IFRSs released by the IASB but not yet approved and announced effective by the Financial Supervisory Commission
The new/amended/revised standards or interpretation
IASB publication effective
date (Note 1)
"IFRS Annual Improvements - Volume 11" January 1, 2026
Amendments to IFRS 9 and IFRS 7 "Amendments to the Classification and Measurement of Financial Instruments" regarding the application of derecognitions of financial liabilities
Amendments to IFRS 9 and IFRS 7 "Contracts Referencing Nature-dependent Electricity"
Amendment to IFRS 10 and IAS 28, "Sale or Contribution of Assets between an Investor and its Associate or Joint Venture and Investment in Associates."
January 1, 2026
January 1, 2026 To be determined
IFRS 17 "Insurance Contracts" January 1, 2023
Amendments to IFRS 17 January 1, 2023
Amendments to IFRS 17 "Initial Application of IFRS 17 and IFRS 9 - Comparative Information"
IFRS 18 "Presentation and Disclosure in Financial Statements"
IFRS 19 "Subsidiaries without Public Accountability: Disclosures"
January 1, 2023
January 1, 2027
January 1, 2027
Note 1: Unless stated otherwise, the above New IFRSs are effective for annual periods beginning on or after their respective effective dates.
IFRS 18 "Presentation and Disclosure in Financial Statements"
IFRS 18 will supersede IAS 1 "Presentation of Financial Statements" and the main changes include:
Items of income and expenses included in the income statement shall be classified into operating, investing, financing, income tax, and discontinued operations categories.
The income statement shall present operating profit or loss, profit or loss before financing and income tax, as well as subtotal and total profit and loss.
Provides guidance to enhance the requirements of aggregation and disaggregation: The Group shall identify the assets, liabilities, equity, income, expenses, and cash flows that arise from individual transactions or other events and classify and aggregate them into groups based on shared characteristics, so as to result in the presentation in the primary financial statements of line items that have at least one similar characteristic. Items with non-similarity characteristics in the main financial statements and notes should be divided. The Group only marks "other" in the absence of more information.
Adds disclosures on management-defined performance measures: When in public communications outside financial statements and communicating to users of financial statements management's view of an aspect of the financial performance
of the Group as a whole, the Group shall disclose related information about its management-defined performance measures in a single note to the financial statements, including the description of such measures, calculations, reconciliations to the subtotal or total specified by IFRS Accounting Standards, and the income tax and non-controlling interests effects of related reconciliation items.
In addition to the aforementioned influence, the Group will continue to evaluate the effect of the amendment to each standard and interpretation on its financial position and performance up to the date when this consolidated company financial statement approved and released. The Group will make appropriate disclosures upon completing this evaluation.
Summary of significant accounting policies
Compliance Statement
The consolidated financial statements are prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IAS 34 "Interim Financial Reporting" indorsed and issued into effect by the FSC. The consolidated financial statements do not include all IFRSs disclosures required for the full-year financial statements.
Basis of preparation
Except for the financial instruments on the basis of fair value and the recognition of net defined benefit liabilities on the basis of the present value of net defined benefit obligation net of the fair value of planned assets, this consolidated financial statement was compiled on the basis of historical cost.
The evaluation of fair value could be classified into Level 1 to Level 3 by the observable intensity and importance of related input value:
Level 1 input value: refers to the quotation of the same asset or liability in an active market as of the evaluation (before adjustment).
Level 2 input value: refers to the direct (the price) or indirect (inference of price) observable input value of asset or liability further to the quotation of Level 1.
Level 3 input value: the unobservable input value of asset or liability.
Basis of consolidation
This consolidated financial statement contains the information of the financial statements of the Bank and its controlled entities (subsidiaries). The Consolidated Statement of Comprehensive Income already covered the operating profit and/or loss of the subsidiaries, which have been acquired or disposed of the current term, from the date of acquisition until the date of disposal. The subsidiaries' financial statements have been properly adjusted to keep the accounting policies consistent with the accounting policies of the Group. In preparing these consolidated financial statements, the transactions, account balances, incomes and loss and expenses among the individual entities are written off in full amount. The total comprehensive incomes of the subsidiaries were non-controlling interest attributed to the Company's owners and the non-controlling interest, to become the balance of loss even as the non-controlling interest.
When the changes of interest of the subsidiaries' ownership by the Group do not lead to the loss of control, it is disposed of as interest transactions. The book value of the Group and non-controlling interest has been adjusted to reflect the changes of the relative interest of subsidiaries. The differential between the adjustment amount of non-controlling interest and the fair value of consideration received is directly recognized as interest and belongs to the owner of the Company.
For details of subsidiaries, shareholding ratios, and business items, please refer to Note 11 and Table 7.
Other significant accounting policies
In addition to the information below, please refer to the summary of significant accounting policies in the 2024 consolidated financial statements.
Defined benefits and retirement benefits
Pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior fiscal year, adjusted for significant market fluctuations since that time and significant plan amendments, settlements, or other significant one-off events.
Income tax expenses
Income tax expense is the sum of the current income tax and deferred income tax. Interim period income taxes are assessed on an annual basis and calculated by applying to an interim period's pre-tax income the tax rate that would be applicable to expected total annual earnings.
Main source of significant accounting judgment, estimates and assumptions uncertainty Please refer to the 2024 consolidated financial statements for descriptions of the main
source of significant accounting judgment, estimates, and assumptions uncertainty.
Cash and cash equivalents
March 31, 2025
December 31,
2024 March 31, 2024
Cash on hand and working
capital
$ 1,462
$ 1,542
$ 1,623
Bank checks and demand
deposits
2,827,999
3,801,498
1,672,654
Cash equivalents (Investment
with the original maturity
date within three months)
Bank time deposit
1,515,917
2,036,099
2,071,002
$ 4,345,378
$ 5,839,139
$ 3,745,279
Financial instruments measured at fair value through profit or loss
December 31,
Financial assets - current Measured at fair value through
income under compulsion Wealth management
March 31, 2025
2024 March 31, 2024
products $ 2,028,724 $ 1,805,772 $ 1,772,863
Non-derivative financial assets
-
4,135
3,536
15,788
16,879
20,383
$ 2,044,512
$ 1,826,786
$ 1,796,782
Listed stocks -overseas
Beneficial certificates
Financial assets based on cost after amortization
March 31, 2025
December 31,
2024 March 31, 2024
Current
Restricted cash in banks $ 3,872,220 $ 3,450,581 $ 2,815,613 Time deposits with original
maturity date of more than 3
months 675,986 364,866 270,612
$ 4,548,206 $ 3,815,447 $ 3,086,225
For details of financial assets at amortized cost, refer to Note 26.
Note receivable and account receivable
Notes receivable
Measured on the basis of cost after amortization
March 31, 2025
December 31,
2024 March 31, 2024
Total book value
$ 4,670,609
$ 3,107,510
$ 4,478,795
Less: Allowance for losses
( 2,583 )
( 2,760 )
( 2,790 )
$ 4,668,026
$ 3,104,750
$ 4,476,005
Accounts receivable Measured on the basis of cost
after amortization
Total book value
$ 4,449,679
$ 4,297,506
$ 3,960,673
Less: Allowance for losses
( 67,911 )
( 40,963 )
( 27,491 )
4,381,768
4,256,543
3,933,182
Measured at fair values through
other comprehensive income
69,203
36,995
16,168
$ 4,450,971
$ 4,293,538
$ 3,949,350
Accounts receivable based on cost after amortization
The Group's average credit period for sales open account with net 0 days to 285 days, and no interest is accrued on accounts receivable.
In order to mitigate the credit risk, the Group has formulated credit management measures to regulate the determination of credit limits, credit approval, and other monitoring procedures to ensure that appropriate actions have been taken in the recovery of overdue receivables. In addition, the Group will review the recoverable amount of receivables on each balance sheet date to ensure that appropriate impairment loss has been appropriated for the uncollectible receivables. Under the circumstance, the Company's management believes that the consolidated company's credit risk is significantly reduced.
The Group will recognize the lifetime expected credit losses as loss allowance for accounts receivable. The full lifetime expected credit losses are calculated using Provision Matrix, which considers the historical default records and current financial status, industry economic conditions, as well as GDP forecast and industry outlook. Because of the different loss patterns of customer groups in different regions of the Group, the Group uses different provisions matrices for different customer groups by location, and determines the expected credit loss rate by taking into account the number of past due days of accounts receivable and the regional economic situation.
If there is evidence that the counterparty is facing serious financial difficulties and the Group cannot reasonably expect to recover the amount, e.g. the counterparty is in liquidation, then the Group directly writes off the relevant accounts receivable, but will continue to try to collect the receivable. The recovered amount is recognized in profit or loss.
The Group's allowance for loss of receivables is determined according to the preparation matrix as follows:
March 31, 2025
Overdue 1 to 30
Overdue for 31 to
Overdue 61 to 90
Overdue 91 to
Overdue over 121
Not overdue days 60 days days 120 days days Total
Expected credit loss
rate
0%~0.15%
4.31%~23.47%
9.44%~55.36%
18.20%~71.19%
34.31%~89.61%
39.12%~100%
Total book value
$ 4,152,154
$ 227,097
$ 26,114
$ 144
$ 8,088
$ 36,082
$ 4,449,679
Allowance for loss
(expected credit
loss of the given
duration)
( 9,154 )
( 12,482 )
( 2,143 )
( 26 )
( 8,082 )
( 36,024 )
( 67,911 )
Cost after
amortization
$ 4,143,000
$ 214,615
$ 23,971
$ 118
$ 6
$ 58
$ 4,381,768
December 31, 2024
Overdue 1 to 30
Overdue for 31 to
Overdue 61 to 90
Overdue 91 to
Overdue over 121
Not overdue days 60 days days 120 days days Total
Expected credit loss
rate 0%~0.16% 0.52%~13.74% 5.84%~45.96% 17.76%~59.91% 22.63%~84.41% 33.08%~100%
Total book value
$ 4,133,530
$ 80,759
$ 21,190
$ 24,868
$ 4,191
$ 32,968
$ 4,297,506
Allowance for loss
(expected credit
loss of the given
duration)
( 4,475 )
( 414 )
( 1,231 )
( 4,424 )
( 948 )
( 29,471 )
( 40,963 )
Cost after
amortization
$ 4,129,055
$ 80,345
$ 19,959
$ 20,444
$ 3,243
$ 3,497
$ 4,256,543
March 31, 2024
Overdue 1 to 30
Overdue for 31 to
Overdue 61 to 90
Overdue 91 to
Overdue over 121
Not overdue days 60 days days 120 days days Total
Expected credit loss
rate
0%~0.16%
0.52%~13.74%
5.84%~45.96%
17.76%~59.91%
22.63%~84.41%
33.08%~100%
Total book value
Allowance for loss
$ 3,827,015
$ 60,644
$ 14,107
$ 29,848
$ 2,561
$ 26,498
$ 3,960,673
(expected credit
loss of the given duration)
(
4,808 )
(
251 )
(
752 )
(
5,190 )
(
583 )
(
15,907 )
(
27,491 )
Cost after
amortization
$
3,822,207
$
60,393
$
13,355
$
24,658
$
1,978
$
10,591
$
3,933,182
Accounts receivable at fair value through other comprehensive income.
For accounts receivable from specific clients, the Group signed the factoring agreement with financial institutions that determine whether to use non-recourse factoring to sell its receivables to the bank or not to sell regarding working capital. The business model of the Group managing this kind of accounts receivable is to complete its goal through receiving contractual cash flows and selling financial assets. Thus, these kinds of accounts receivable are measured through other comprehensive income in fair value.
March 31, 2025
Overdue 1 to 30
Overdue for 31 to
Overdue 61 to 90
Overdue 91 to
Overdue over 121
Not overdue days 60 days days 120 days days Total
Expected credit loss
rate | 0.15% | 4.31% | 9.44% | 18.20% | 34.31% | 39.12%~100% | |||||||||||||||
Total book value Allowance for loss (expected credit loss of the given duration) | ( | $ | 69,306 103 ) | $ | - - | $ | - - | $ | - - | $ | - - | $ - - | ( | $ | 69,306 103 ) | ||||||
Cost after amortization | $ | 69,203 | $ | - | $ | - | $ | - | $ | - | $ - | $ | 69,203 | ||||||||
December 31, 2024
Overdue 1 to 30
Overdue for 31 to
Overdue 61 to 90
Overdue 91 to
Overdue over 121
Not overdue days 60 days days 120 days days Total
Expected credit loss
rate 0.06% 0.52% 5.84% 17.76% 22.63% 33.08%~100%
Total book value $ 37,016 $ - $ - $ - $ - $ - $ 37,016 Allowance for loss
(expected credit loss of the given
duration) ( 21 ) - - - - - ( 21 )
Cost after
amortization $ 36,995 $ - $ - $ - $ - $ - $ 36,995
March 31, 2024
Overdue 1 to 30
Overdue for 31 to
Overdue 61 to 90
Overdue 91 to
Overdue over 121
Not overdue days 60 days days 120 days days Total
Expected credit loss
rate 0.06% 0.52% 5.84% 17.76% 22.63% 33.08%~100%
Total book value $ 16,177 $ - $ - $ - $ - $ - $ 16,177 Allowance for loss
(expected credit loss of the given
duration) ( 9 ) - - - - - ( 9 )
Cost after
amortization $ 16,168 $ - $ - $ - $ - $ - $ 16,168
The information on changes in the allowance for loss on notes receivable and accounts receivable is as follows:
January 1 to March 31, 2025 Accounts
Notes receivable | receivable | Total | |
Balance, beginning | $ 2,760 | $ 40,984 | $ 43,744 |
Add (less): Impairment loss | |||
(reversal) for the | |||
period | ( 215 ) | 26,850 | 26,635 |
Foreign currency translation | |||
differences | 38 | 180 | 218 |
Balance, ending | $ 2,583 | $ 68,014 | $ 70,597 |
January 1 to March 31, 2024 Accounts
Notes receivable | receivable | Total | |||
Balance, beginning | $ 3,439 | $ 25,295 | $ 28,734 | ||
Add (less): Impairment loss | |||||
(reversal) for | |||||
the period | ( 774 ) | 2,056 | 1,282 | ||
Less: Actual write-off | |||||
amount in the current | |||||
year | - | ( | 131 ) | ( | 131 ) |
Foreign currency translation | |||||
differences | 125 | 280 | 405 | ||
Balance, ending | $ 2,790 | $ 27,500 | $ 30,290 | ||
As of March 31, 2025, December 31, 2024 and March 31, 2024, the amounts of notes receivable that have expired and have not been cashed were NTD 0 thousand, NTD 0 thousand and NTD 0 thousand, respectively.
Please refer to Note 26 for the amounts of notes receivable pledged by the Group as collateral for notes issued.
10. | Inventories | ||
December 31, | |||
March 31, 2025 | 2024 | March 31, 2024 | |
Finished products | $ 2,178,208 | $ 2,393,263 | $ 1,165,213 |
Work-in-process | 307,584 | 306,259 | 220,920 |
Raw materials | 321,879 | 367,469 | 228,159 |
Inventory in-transit | 167,979 | 225,975 | 151,991 |
$ 2,975,650 | $ 3,292,966 | $ 1,766,283 | |
For the three months ended March 31, 2025 and 2024, cost of goods sold includes inventory valuation losses of NTD0 thousand in both periods.
Subsidiary
Subsidiaries included in the consolidated financial statements
The business entities of the consolidated financial statements are as follows:
Percentage of shareholdings
March
December
March 31,
Investor Subsidiary name Nature of the operation 31, 2025 31, 2024 2024 Remark
The parent company
Rechi Holdings Co., Ltd.
Investment business
100.00%
100.00%
100.00%
The parent company
Rechi Investments Co., Ltd.
Investment business
100.00%
100.00%
100.00%
The parent company
Dyna Rechi Co., Ltd.
BLDC Motor
94.42%
94.42%
65.65%
(1), (2),
(3)
Rechi Holdings Co., Ltd.
Rechi International
Investment business
100.00%
100.00%
100.00%
(1)
Holdings Co., Ltd.
Rechi Holdings Co., Ltd.
Rechi Investments Holdings
Investment business
100.00%
100.00%
100.00%
Co., Ltd.
Rechi Holdings Co., Ltd.
Dongguan Rechi
Production and sales of refrigerant
100.00%
100.00%
100.00%
(1)
Compressor Co., Ltd.
compressors and refrigerant compressor
accessories
Rechi Holdings Co., Ltd.
TCL Rechi (Huizhou)
Manufacturing and sales of air-conditioning
77.78%
77.78%
77.78%
(3)
Refrigeration Equipment
compressors and electric motors, and
Company Limited
providing after-sales service and technical
consulting service
(Continued on next page)
(Continued from previous page)
Percentage of shareholdings
March
December
March 31,
Investor
Subsidiary name
Nature of the operation
31, 2025
31, 2024
2024
Rema
Rechi Holdings Co.,
Rechi Precision (Huizhou)
Production and sales of refrigerant
25.00%
25.00%
25.00%
(1)
Ltd.
Mechanism Company
compressors and refrigerant
compressor accessories
Rechi Holdings Co.,
Rechi Precision (Jiujiang)
Production and sales of refrigerant
100.00%
100.00%
100.00%
Ltd.
Electric Machinery
compressors and refrigerant
Limited
compressor accessories
Rechi International
GR Holdings (Hong Kong)
Investment business
100.00%
100.00%
100.00%
(1)
Holdings Co., Ltd.
Limited
GR Holdings (Hong
Rechi Refrigeration
Production and sales of refrigerant
100.00%
100.00%
100.00%
(1)
Kong) Limited
Dongguan Co., Ltd.
compressor motors and air conditioner
accessories
TCL Rechi (Huizhou)
Rechi Precision (Huizhou)
Production and sales of refrigerant
67.86%
67.86%
67.86%
(1)
Refrigeration
Mechanism Company
compressors and refrigerant
Equipment Company
compressor accessories
Limited
Rechi Investments
Rechi Precision (Qingdao)
Production and sales of new
100.00%
100.00%
100.00%
Holdings Co., Ltd.
Electric Machinery
electromechanical components, fine
Limited
blanking dies, precision bearings, and
relevant accessories
TCL Rechi (Huizhou)
Qingdao Rechi Electric
Sales business
50.00%
50.00%
50.00%
Refrigeration
Machinery Sales
Equipment Company
Company
Limited
Rechi Precision
Qingdao Rechi Electric
Sales business
50.00%
50.00%
50.00%
(Qingdao) Electric
Machinery Sales
Machinery Limited
Company
Rechi Precision
Dyna Rechi Jiujiang Co.,
Production and sales of refrigerant
35.50%
35.50%
35.50%
(1)
(Jiujiang) Electric
Ltd.
compressor motors and BLDC motors
Machinery Limited
Dyna Rechi Co., Ltd.
Dyna Rechi Holdings Co.,
Investment business
100.00%
100.00%
100.00%
(1)
Ltd.
Dyna Rechi Holdings
Dyna Rechi Jiujiang Co.,
Production and sales of refrigerant
64.50%
64.50%
64.50%
(1)
Co., Ltd.
Ltd.
compressor motors and BLDC motors
Dyna Rechi Co., Ltd.
Ablek Technology Co., Ltd.
Sales business
100.00%
100.00%
100.00%
(1)
Ablek Technology Co.,
Ablek Technology Ltd.
Investment business
100.00%
100.00%
100.00%
(1)
rk
Ltd.
Ablek Technology Ltd. Ablek Technology Ltd. Manufacturing and sales of motors for
household appliances
100.00% 100.00% 100.00% (1)
The aforementioned companies are non-significant subsidiaries, whose financial statements have not been reviewed by independent auditors.
In order to integrate the operation of the BLDC motor business, the Company acquired equity stake in its subsidiary, Dyna Rechi Co., Ltd., on April 17, 2024. The acquisition involves purchasing shares from directors and supervisors of Dyna Rechi Co., Ltd., Taiwan Sanyo Electric Co., Ltd., Richtek Technology Corporation, AccessTop Ltd., director HSU, YUNG FU and his first-degree relatives. The transaction involves acquiring a 28.77% equity stake in Dyna Rechi Co., Ltd., resulting in an increase in the Company's shareholding ratio from 65.65% to 94.42%.
The aforementioned companies are subsidiaries with material non-controlling interests as of March 31, 2024; the material non-controlling interests of the Group did not change significantly for the three months ended March 31, 2024.
Investment under the equity method Investments in the affiliated company
March 31, 2025
December 31,
2024
March 31, 2024
Individual non-dominant associates
Qingdao China Steel Precision Metal Co., Ltd.
$ 170,071
$ 169,724
$ 172,518
COMPRA FOR TRADE AND
MANUFACTURING S.A.E
25,900
25,572
-
$ 195,971
$ 195,296
$ 172,518
The merged company, in order to be closer to the market and customers, and to diversify the risk of concentrated production bases, has established COMPRA FOR TRADE AND MANUFACTURING S.A.E, a rotary compressor manufacturing and sales company in Egypt through its subsidiary Rechi International Holdings Co., Ltd. The planned capital is USD 10,000 thousand, with the merged company holding a 30% stake. To meet the company's capital requirements, investments will be made in installments, with the first installment of USD 780 thousand invested in October 2024.
Real property, plant and equipment
Machinery and Construction in
Costs
Balance as of January 1, 2024
$ 207,567
$ 3,714,509
$ 8,672,008
$ 1,542,380
$ -
$ 14,136,464
Additions
-
-
25,793
16,170
-
41,963
Disposal
-
-
(
32,838 )
(
23,741 )
-
( 56,579 )
Net exchange differences
-
130,781
338,235
39,433
-
508,449
Other reclassification
-
-
726
6,832
-
7,558
Balance as of March 31, 2024
$ 207,567
$ 3,845,290
$ 9,003,924
$ 1,581,074
$ -
$ 14,637,855
Accumulated depreciation and impairment
Balance as of January 1, 2024
$ -
$ 1,608,999
$ 5,929,681
$ 1,229,986
$ -
$ 8,768,666
Depreciation expenses
-
30,680
137,219
24,080
-
191,979
Disposal
-
-
(
22,100 )
(
20,831 )
-
( 42,931 )
Net exchange differences
-
53,982
235,626
30,957
-
320,565
Other reclassification -
-
( 11,530 )
1
-
( 11,529 )
Balance as of March 31, 2024 $ -
$ 1,693,661
$ 6,268,896
$ 1,264,193
$ -
$ 9,226,750
Net amount as of March 31,
2024 $ 207,567
$ 2,151,629
$ 2,735,028
$ 316,881
$ -
$ 5,411,105
Costs
Balance as of January 1, 2025
$ 207,567
$ 3,929,216
$ 9,132,258
$ 1,624,905
$ 12,154
$ 14,906,100
Additions
-
10,430
98,379
12,945
1,168
122,922
Disposal
- (
1,089 )
(
10,915 )
(
2,320 )
-
14,324 )
Net exchange differences
-
49,309
127,039
15,072
120
191,540
Other reclassification
-
5,289
49,568
2,974
( 6,961 )
50,870
Balance as of March 31, 2025
$ 207,567
$ 3,993,155
$ 9,396,329
$ 1,653,576
$ 6,481
$ 15,257,108
Accumulated depreciation and impairment
Balance as of January 1, 2025
$ - $ 1,788,456
$ 6,518,466
$ 1,294,003
$ - $ 9,600,925
Depreciation expenses
- 32,157
144,646
24,157
- 200,960
Proprietary land Building equipment Other equipment progress Total
(
- ( 345 ) (
9,015 )
(
2,100 )
-
11,460 )
- 21,498
91,465
11,896
-
124,859
-
-
( 11,058 )
-
-
11,058 )
$ -
$ 1,841,766
$ 6,734,504
$ 1,327,956
$ -
$ 9,904,226
$ 207,567
$ 2,140,760
$ 2,613,792
$ 330,902
$ 12,154
$ 5,305,175
$ 207,567
$ 2,151,389
$ 2,661,825
$ 325,620
$ 6,481
$ 5,352,882
Disposal (
Net exchange differences
Other reclassification (
Balance as of March 31, 2025
Net amount as of December 31, 2024 and January 1,
2025
Net amount as of March 31, 2025
Depreciation expense is calculated using the straight-line method, with the years of useful life illustrated below.
Building
Plant building 10 to 55 years Electromechanical power
equipment 5 to 35 years
Engineering systems 2 to 55 years
Others 2 to 35 years
Machinery and equipment 1 to 20 years
Other equipment 1 to 20 years
Please refer to Note 26 for the amount of property, plant and equipment pledged as guarantees for borrowings.
Lease arrangements
Right-of-use assets.
Carrying amount of right-of-use assets
March 31, 2025
December 31,
2024 March 31, 2024
Land
$ 135,400
$ 134,593
$ 136,348
Building
-
-
10,925
Transportation
equipment
1,818
1,819
1,932
$ 137,218
$ 136,412
$ 149,205
January 1 to March
31, 2025
January 1 to March
31, 2024
Addition of right-of-use assets
$ 454
$ -
Depreciation expense of
right-of-use assets
Land
$ 1,101
$ 1,063
Building
-
2,015
Transportation equipment
471
422
$ 1,572
$ 3,500
Lease liabilities
Carrying amount of lease liabilities
March 31, 2025
December 31,
2024 March 31, 2024
Current $ 612 $ 837 $ 10,624
Non-current $ 1,104 $ 871 $ 3,338
Ranges of discount rates for lease liabilities are as follow:
December 31,
March 31, 2025
2024
March 31, 2024
Land
-
-
-
Building
-
-
1.35%~2.20%
Transportation equipment
1.35%~2.08%
1.35%~2.00%
1.35%~2.70%
Important rental activities and terms
The Group leases land located in Mainland China for a lease term of 50 years. All rents have been paid at the time of the lease, and when the lease term is terminated, the Group has no preferential right to acquire the land leased.
Other lease information
The Group has leased out part of the plant buildings, dormitories, machinery, and equipment, etc., under operating leases, with lease terms of 1 to 5 years.
January 1 to March 31, 2025 | January 1 to March 31, 2024 | |
Short-term lease expense Variable lease payments not included in lease liability measurement | $ 3,088 $ 4,176 | $ 3,551 $ 2,705 |
Total cash (outflow) of leases | ( $ 7,733 ) | ( $ 8,958 ) |
The Group has elected to apply the recognition exemption for leases of dormitories and other equipment that meet short-term leases, and, thus, did not recognize said leases in right-of-use assets and lease liabilities.
15. | Other assets | ||
December 31, | |||
March 31, 2025 | 2024 | March 31, 2024 | |
Current Prepayment for purchase | $ 383,748 | $ 318,545 | $ 414,321 |
Other prepayments (Note) | 385,383 | 476,679 | 286,075 |
Others | 27,213 | 25,223 | 23,994 |
$ 796,344 | $ 820,447 | $ 724,390 | |
Non-current Prepayments for equipment | $ 639,564 | $ 414,677 | $ 161,530 |
Refundable deposits | 31,747 | 30,957 | 30,931 |
$ 671,311 | $ 445,634 | $ 192,461 | |
Note: Other prepayments refer to input tax and retained tax credit.
Borrowings
(1)
Short-term borrowings
December 31,
March 31, 2025
2024
March 31, 2024
Secured loans (Note 26)
- Bank borrowings
$ 1,010,000
$ 860,000
$ -
Unsecured loans
- Credit borrowings
2,244,000
1,890,000
570,000
$ 3,254,000
$ 2,750,000
$ 570,000
Interest rate collars
- Secured borrowings
1.79%~1.87%
1.86%
-
- Unsecured borrowings
1.88%~2.10%
1.87%~2.10%
1.87%~1.92%
March 31, 2025
December 31,
2024
March 31, 2024
$ 150,000
$ 480,000
$ 300,000
( 109 )
( 944 )
( 544 )
$ 149,891
$ 479,056
$ 299,456
March 31, 2025
December 31,
2024
March 31, 2024
Short-term notes payable
Commercial papers payable Less: Discount of short-term
notes and bills payable
Long-term borrowings
Secured loans (Note 26)
Bank borrowings $ 79,082 $ 83,395 $ 1,696,337 Unsecured loans
Bank borrowings 633,352 650,746 682,927
712,434 734,141 2,379,264
Less: Portion due within one
year ( 86,829 ) ( 86,829 ) ( 1,786,830 )
Long-term borrowings $ 625,605 $ 647,312 $ 592,434
Interest rate collars 1.48%~2.08% 1.48%~2.08% 1.48%~1.99%
Long-term notes payable
March 31, 2025
December 31,
2024 March 31, 2024
Commercial papers payable $ - $ - $ 350,000 Less: Discount of long-term
notes payable - - ( 824 )
- - 349,176
Less: Portion due within one
year - - ( 349,176 )
$ - $ - $ -
Other payables
March 31, 2025
December 31,
2024 March 31, 2024
Salary and bonus payables $ 291,733 $ 356,563 $ 201,207 Remuneration to employees and
directors payable 135,671 130,342 110,337
Freight payables 86,938 99,525 42,613
Payable tax 28,575 30,305 28,324
Vacation benefit payable 21,398 19,931 18,827
Equipment payables 61,695 70,381 33,874
Dividends to be paid 742,725 - 499,995 Others (Note) 271,464 271,204 242,115
$ 1,640,199 $ 978,251 $ 1,177,292
Note: Others are commission, interest, and utilities expenses payable.
Retirement benefits plan
For the three months ended March 31, 2025 and 2024, pension expenses in respect of the Group's defined benefit retirement plans were NTD 290 thousand and NTD 260 thousand, respectively, calculated using the actuarially determined pension cost rate as of December 31, 2024 and 2023.
Equity
Share capital
Common shares
Authorized number of
March 31, 2025
December 31,
2024 March 31, 2024
shares (thousand shares) 600,000 600,000 600,000 Authorized capital $ 6,000,000 $ 6,000,000 $ 6,000,000 Number of shares issued
with fully paid-in capital (thousand
shares) 504,915 504,915 504,915
Outstanding capital $ 5,049,151 $ 5,049,151 $ 5,049,151
Common stock shares issued at NTD 10 Par and each share is entitled to one voting right and dividends.
Capital reserves
March 31, 2025
December 31,
2024 March 31, 2024
May be used to offset a
deficit, distributed as
cash dividends, or
transferred to share
capital (1)
Other capital surplus of
shares
$ 279,956
$ 279,956
$ 279,956
Corporate bond conversion
premium
1,050,383
1,050,383
1,050,383
Endowments
1,651
1,651
1,651
Treasury stock trade
11
11
11
Difference between
consideration and
carrying amount of
subsidiaries acquired or
disposed
23,850
23,850
11,445
For covering loss carried
forward only.
Gains on disposal of assets
21
21
21
Recognition of changes in
ownership interests of
subsidiaries (2)
11,693
11,693
11,693
Others
164
164
164
$ 1,367,729
$ 1,367,729
$ 1,355,324
Such additional paid-in capital can be used to make up for losses; also, when the company is without any loss, it can be applied for cash distribution or capitalization. However, it is limited to a certain percentage of the annual paid-in capital for the purpose of capitalization.
Such capital reserves are the effects of equity transactions recognized due to the changes in a subsidiary's equity when the Company has not actually acquired or disposed of the equity of the subsidiary.
Retained earnings and Dividend Policy
According to the earnings distribution policy of the Company's Articles of Association, if there are earnings in the Company's annual final accounts, the Company shall pay taxes, compensate the accumulated losses over the years, set aside 10% as a statutory surplus reserve, and then appropriate or reverse a special surplus reserve according to the laws or regulations of the competent authority. Regarding the special surplus reserve, if there are still earnings available, shareholder dividends shall be provided therefrom. For stock dividends, the Board of Directors draws up an earnings distribution proposal and submits it to the shareholders' meeting for resolution for distribution of shareholder dividends. If cash dividends are distributed, it shall be approved by a resolution by more than half of all directors present at a board meeting attended by two-thirds or more of all directors and reported to the shareholders' meeting. Please refer to Note 20 (7) regarding the policy for remuneration to the employees and the directors as stipulated in the Company's Articles of Association.
For the Company's need for sustainable operation and business growth and to take into account the maintenance of profitability, the Company's capital budget plan is adopted to measure the capital needs of the following years. The board of directors drafts a shareholders' dividend distribution plan according to the law every year and submits it to the shareholders' meeting. Shareholders' dividends are distributed in two ways: cash dividends and stock dividends. The cash dividends must not be less than 10% of the total dividends distributed, and the rest are stock dividends.
Legal reserve shall be allocated up to the amount equivalent to the paid-in capital of the company. Legal reserve could be allocated for covering loss carried forward. If there is no loss, the amount of legal reserve in excess of the paid-in capital by 25% could be allocated as capital stock and paid out as cash dividend.
The Company has a special reserve appropriated and reversed in accordance with FSC.Certificate.Issue.Tzi No. 1010012865 Letter, FSC.Certificate.Issue.Tzi No. 1010047490 Letter, and "Special reserve appropriation Q&A after the adoption of International Financial Reporting Standards (IFRSs)."
In the event that the Company sets aside a special reserve from the net deduction of other equity accumulated from the prior periods, if the undistributed earnings from the prior period are insufficient for provision, the special reserve shall be provided from the net income after tax for the current period, plus items other than net income after tax, included in the amount of the undistributed earnings for the current period.
On March 11, 2025 and June 13, 2024, the Company held a board meeting and an annual shareholders' meetings, which proposed and resolved to pass the 2024 and 2023 earnings distribution proposals, respectively, as follows:
Distribution of retained
earnings Dividend Per Share (NTD)
2024
2023
2024
2023
Legal reserve
$ 101,032
$ 75,423
appropriated
Special reserve
( 541,024 )
168,420
appropriated
(reversed)
Cash dividend
742,725
499,995
$ 1.5
$ 1.0
The Board of Directors has decided to distribute the above cash dividends by resolution and is pending resolution by the annual shareholders' meeting scheduled to be held on June 11, 2025.
Special surplus reserves
A special surplus reserve appropriated because of the first-time adoption of IFRSs for the exchange differences on translation of the financial statements of foreign operations (including subsidiaries) is reversed based on the percentage of the Company's disposal. When the Company loses significant influence, said reserve will be fully reversed. When distributing the earnings, a special surplus reserve shall be appropriated for the difference between the net deduction of other shareholders' equity and the special surplus reserve for the first-time application of IFRSs at the end of the reporting period. If the amount debited to the other shareholders' equity is reversed subsequently, the reversed amount can be distributed.
As of March 31, 2025 and 2024, the special surplus reserve provided by the Company in accordance with Letter Jin Guan-Zheng-Fa No. 1010012865 was NTD 1,097,408 thousand and NTD 928,988 thousand, respectively.
Other equity
1.
Exchange differences from
operations
the translation of financial
statements of foreign
January 1 to March
31, 2025
January 1 to March
31, 2024
Balance, beginning
Incurred during the current period Exchange
differences on translation of foreign operations
( $ 506,385 )
189,106
( $ 1,025,598 )
497,775
Relating income tax
( 37,821 )
( 99,555 )
Balance, ending
( $ 355,100 )
( $ 627,378 )
2. Unrealized gain on financial assets at fair value through other comprehensive
profit or loss
January 1 to March
31, 2025
January 1 to March
31, 2024
Balance, beginning
Incurred during the current period
Unrealized gains or
( $ 50,000 )
( $ 71,810 )
losses on equity instruments
-
-
Balance, ending
( $ 50,000 )
( $ 71,810 )
(6)
Non-controlling interests
January 1 to March
31, 2025
January 1 to March
31, 2024
Balance, beginning
$ 948,719
$ 1,162,197
Net income for the period
Other comprehensive income of
33,212
15,650
the period
Exchange differences on translation of foreign operations
13,700
44,574
Relating income tax
Cash dividend to the subsidiary's shareholders
(
155 )
-
( 2,471 )
( 14,752 )
Balance, ending
$ 995,476
$ 1,205,198
(7)
Treasury shares
Duration Number of shares on January 1
Transfer of shares to employees
(thousand shares)
and March 31, 2024 4,920
Number of shares on January 1,
2025 4,920
Increase 5,000
Number of shares on March 31,
2025 9,920
The company's Treasury stock may not be pledged in accordance with the Security and Exchange Law; moreover, it is without the privilege of dividend and voting right.
Business units in continuing operation income
Interest revenue
January 1 to March
31, 2025
January 1 to March
31, 2024
Bank deposits $ 35,597 $ 30,162
Other income
Rent revenue
Other operating leases
January 1 to March
31, 2025
January 1 to March
31, 2024
(Note 14) $ 4,536 $ 4,170
Others (Note 23) 14,350 23,956
$ 18,886 $ 28,126
Other profits and losses
January 1 to March
31, 2025
January 1 to March
31, 2024
Profit or loss on financial assets
mandatorily measured at fair
value through profit or loss
$ 20,583
$ 15,476
Net foreign exchange gain
(loss)
37,293
44,006
Gains (losses) on disposal of
property, plant and
equipment and right-of-use
assets
(
1,327 )
(
6,572 )
Others
(
2,297 )
(
407 )
$ 54,252
$ 52,503
The components of financial assets at FVTPL are as follows:
January 1 to March
31, 2025
January 1 to March
31, 2024
Interest income from wealth
management products
$ 21,474
$ 15,920
Net gains and losses on changes in the fair value of stocks and fund beneficiary
certificates ( 891 ) ( 444 )
$ 20,583 $ 15,476
Financial costs
January 1 to March
31, 2025
January 1 to March
31, 2024
Interest from bank borrowings $ 21,105 $ 17,512
Other interest expenses 8,706 -
Interest on lease liabilities 8 77
Other financial costs 16 1,470
$ 29,835 $ 19,059
Depreciation and amortization
Consolidation of depreciation expenses based on functions
January 1 to March
31, 2025
January 1 to March
31, 2024
Operating costs
$ 164,997
$ 158,422
Operating expenses
37,535
37,057
$ 202,532
$ 195,479
Consolidation of amortization expenses based on functions
Operating costs $ 37 $ 25
Operating expenses 5,834 3,167
$ 5,871 $ 3,192
Employee benefits expenses
Retirement benefits
Defined contribution pension
January 1 to March
31, 2025
January 1 to March
31, 2024
plan
$ 3,053
$ 2,824
Defined benefit plan (Note 18)
290
260
3,343
3,084
Other employee benefits
701,413
527,875
Total employee benefits expenses
$ 704,756
$ 530,959
Consolidation based on functions Operating costs
$ 435,290
$ 341,376
Operating expenses
269,466
189,583
$ 704,756
$ 530,959
Remuneration to the employees and the directors
According to the Company's Articles of Association, based on the current year's pre-tax income before deduction of the remuneration to employees and directors, no less than 1% and no greater than 8% of the balance is allocated as remuneration to employees, and no more than 3% for remuneration to directors. For the three months ended March 31, 2025 and 2024, the remuneration to employees and directors was estimated based on the aforementioned pre-tax profit and the possible distributable amount according to the past experience.
According to the amendment to the Securities and Exchange Act in August 2024, the Company plans to amend the Articles of Incorporation in the 2025 shareholders' meeting, stipulating that no less than 15% of the employee remuneration appropriated for the current year should be set aside as the remuneration to the entry-level employees.
The estimated remuneration to employees (including the remuneration to entry-level employees) and directors for the three months ended March 31, 2025 and 2024 is as follows:
Amount
January 1 to March
31, 2025
January 1 to March
31, 2024
Remuneration to employees
$ 25,256
$ 16,299
Remuneration of Directors
$ 7,286
$ 4,702
If there are still changes in the amount specified in the consolidated financial statement after announcement, proceed to the accounting of change and adjusted for booking in the next fiscal year.
The remuneration to employees and directors for 2024 and 2023 was resolved by the board of directors on March 11, 2025 and March 12, 2024, respectively, as follows:
2024
2023
Cash Stock
Cash Stock
Remuneration to
employees
$ 67,664 $ -
$ 47,332 $ -
Remuneration of
Directors
19,519 -
14,791 -
There is no difference between the remuneration to employees and directors actually distributed for 2024 and 2023 and the amount recognized in the consolidated financial statements for 2024 and 2023.
For information on the remuneration to employees and directors as resolved by the Company's board of directors, please visit the Market Observatory Post System of the Taiwan Stock Exchange.
Foreign exchange gain (loss)
January 1 to March 31, 2025 | January 1 to March 31, 2024 | |
Total foreign exchange gains | $ 102,231 | $ 69,448 |
Total foreign exchange loss | ( 64,938 ) | ( 25,442 ) |
Net profit (loss) | $ 37,293 | $ 44,006 |
