Rbb BancorpNASDAQ: RBB

RBB Bancorp Reports First Quarter Earnings for 2022

Conference Call and Webcast Scheduled for Tuesday, April 26, 2022 at 11:00 a.m. Pacific Time/2:00 p.m. Eastern Time

First Quarter 2022 Highlights

  • Net income of $14.6 million, or $0.74 diluted earnings per share, decreased $1.1 million, or 6.9%, from the prior quarter and increased $2.2 million, or 17.4%, from the first quarter of 2021
  • Loans grew by $72.7 million, or 10.0% annualized, from the end of the prior quarter
  • Increased quarterly dividend by 7.7% from last year to $0.14 per share

LOS ANGELES--(BUSINESS WIRE)-- RBB Bancorp (NASDAQ:RBB) and its subsidiaries, Royal Business Bank (“the Bank”) and RBB Asset Management Company (“RAM”), collectively referred to herein as “the Company,” announced financial results for the quarter ended March 31, 2022.

The Company reported net income of $14.6 million, or $0.74 diluted earnings per share, for the three months ended March 31, 2022, compared to net income of $15.7 million, or $0.79 diluted earnings per share, and $12.5 million, or $ 0.63 diluted earnings per share, for the three months ended December 31, 2021 and March 31, 2021, respectively.

“Royal Business Bank had a great start to the year as loans held for investment topped $3 billion for the first time, average non-interest bearing deposits increased by 10%, and net interest income grew. As expected, expenses increased due primarily to compensation-related costs, but we expect them to decline next quarter,” said David Morris, Interim President and CEO of RBB Bancorp. “Importantly, despite the recent personnel announcements, our strategy remains intact and continues to be an effective driver of shareholder value. I appreciate the support the Board has given me and look forward to working with the rest of the RBB team to drive the bank forward.”

"RBB’s first quarter results demonstrated the strength of the franchise and its ability to generate attractive returns," said Dr. James Kao, Chairman of RBB Bancorp. “The Board appreciates David’s leadership over the last few months and has complete confidence in his ability to effectively lead the bank.”

Key Performance Ratios

Net income of $14.6 million for the first quarter of 2022 produced an annualized return on average assets ("ROA") of 1.39%, an annualized return on average tangible common shareholders' equity ("ROTCE") of 14.91%, and an annualized return on average shareholders' equity ("ROE") of 12.59%. This compares to an annualized return on average assets of 1.52%, an annualized return on average tangible common shareholders' equity of 15.98%, and an annualized return on average shareholders' equity of 13.45% for the fourth quarter of 2021. The efficiency ratio for the first quarter of 2022 was 42.90%, compared to 36.56% for the prior quarter.

Net Interest Income and Net Interest Margin

Net interest income, before provision for loan losses, was $34.5 million for the first quarter of 2022, compared to $33.2 million for the fourth quarter of 2021. The $1.3 million increase was primarily attributable to higher interest income due to a $167.7 million increase in average earning assets, partially offset by a $43.0 million increase in average interest-bearing liabilities. Accretion of purchase discounts from prior acquisitions contributed $246,000 to net interest income in the first quarter of 2022, compared to $192,000 in the fourth quarter of 2021.

Compared to the first quarter of 2021, net interest income, before provision for loan losses, increased $5.0 million from $29.5 million. The increase was primarily attributable to an $806.9 million increase in average earning assets, partially offset by a $141.1 million increase in average interest-bearing liabilities. The increases in average earning assets and total deposits were primarily due to increased loan and deposit originations.

Net interest margin was 3.49% for the first quarter of 2022, an increase of 6 basis points from 3.43% in the fourth quarter of 2021. Loan discount accretion contributed 2 basis points to the net interest margin in the first quarter of 2022, compared to 2 basis points in the fourth quarter of 2021.

Noninterest Income

Noninterest income was $2.9 million for the first quarter of 2022, a decrease of $212,000 from $3.2 million in the fourth quarter of 2021. The decrease was primarily driven by a $614,000 decrease in gain on sale of loans, partially offset by a $174,000 increase in loan servicing fees and a $169,000 increase in gain on derivatives during the quarter.

The Company sold $26.9 million in FNMA qualified mortgage loans for a net gain of $711,000 and sold no non-qualified mortgage loans during the first quarter of 2022. This compared to $37.7 million in FNMA qualified mortgage loans sold for a net gain of $1.4 million and no non-qualified mortgage loans during the fourth quarter of 2021. The Company sold $8.3 million in SBA loans during the first quarter of 2022 for a net gain of $463,000, compared to $5.5 million SBA loans sold for a net gain of $436,000 during the fourth quarter of 2021.

Compared to the first quarter of 2021, noninterest income decreased by $3.0 million from $5.9 million. The decrease was primarily attributable to a decrease of $2.7 million in gain on sale of loans and a decrease of $294,000 in service charges, fees and other, partially offset by a $333,000 increase in loss on derivatives.

Noninterest Expense

Noninterest expense for the first quarter of 2022 was $16.1 million, compared to $13.3 million for the fourth quarter of 2021. The $2.8 million increase was primarily attributable to a $2.6 million increase in salaries and benefit expenses. In December 2021, we reversed approximately $2 million in bonus accrual for employees and $260,000 in director compensation (in other expenses) as a result of the change to paying executive bonuses and directors bonuses in restricted stock units. In additional there was a $420,000 increase in data processing related expenses, partially offset by $680,000 decrease in legal and professional expense.

Noninterest expense increased from $15.8 million in the first quarter of 2021. The $269,000 increase was primarily due to a $201,000 increase in legal and professional expenses and a $123,000 increase in marketing and business promotion expenses, partially offset by a $182,000 decrease in data processing expenses.

Income Taxes

The effective tax rate was 30.4% for the first quarter of 2022, 30.0% for the fourth quarter of 2021, and 31.1% for the first quarter of 2021. The Company recognized a tax benefit from stock option exercises of $23,000, $215,000 and $56,000 for the first quarter of 2022, the fourth quarter of 2021, and the first quarter of 2021, respectively.

Loan Portfolio

Loans held for investment, net of deferred fees and discounts, totaled $3.01 billion as of March 31, 2022, an increase of $75.1 million from December 31, 2021, and an increase of $291.3 million from March 31, 2021. The increase from the prior quarter was primarily due to a $60.0 million increase in single-family residential mortgages and a $43.6 million increase in construction & land development loans, partially offset by a $30.0 million decrease in commercial real estate loans. The increase from March 31, 2021 was primarily due to a $154.9 million increase in commercial real estate loans and a $137.0 million increase in construction & land development loans.

During the first quarter of 2022, single-family residential mortgage production was $132.6 million while net payoffs and paydowns were $48.1 million. During the fourth quarter of 2021, single-family residential mortgage production was $137.7 million while payoffs and paydowns were $79.5 million.

Mortgage loans held for sale were $3.6 million as of March 31, 2022, a decrease of $2.4 million from $6.0 million at December 31, 2021 and a decrease of $34.1 million from $37.7 million as of March 31, 2021. The Company originated approximately $23.4 million in FNMA mortgage loans for sale for the first quarter of 2022, compared with $18.2 million during the prior quarter.

In the first quarter of 2022, SBA loan production was $11.9 million and total SBA loan sales were $8.3 million.

Deposits

Deposits were $3.2 billion at March 31, 2022, there was a decrease of $217.3 million compared to December 31, 2021, and an increase of $347.0 million from March 31, 2021. During the first quarter of 2022, noninterest-bearing deposits decreased by $131.8 million, interest-bearing non-maturity deposits decreased by $42.6 million, and time deposits decreased by $42.9 million. Noninterest-bearing deposits decreased due to business fluctuations. As of March 31, 2022, there were no brokered CDs, as compared to $2.4 million brokered CDs as of December 31, 2021 and $17.4 million brokered CDs as of March 31, 2021. Compared to March 31, 2021, total deposits increased by $347.0 million, which included a $372.3 million increase in noninterest bearing deposits, partially offset by a $25.3 million decrease in interest-bearing deposits.

Asset Quality

Nonperforming assets totaled $21.0 million, or 0.52% of total assets at March 31, 2022, compared to $21.0 million, or 0.50% of total assets at December 31, 2021. Nonperforming assets consist of other real estate owned, loans modified under troubled debt restructurings (“TDR”), non-accrual loans, and loans past due 90 days or more and still accruing interest.

In the first quarter of 2022, there were $14,000 in net recoveries, compared to net recoveries of $46,000 in the fourth quarter of 2021.

The Company recorded a provision for credit losses of $366,000 for the first quarter of 2022 which was primarily attributable to loan growth and was a decrease from $635,000 in the prior quarter.

The allowance for loan losses totaled $33.3 million, or 1.11% of loans held for investment at March 31, 2022, compared with $32.9 million, or 1.12%, of total loans at December 31, 2021.

As of March 31, 2022, 14 SBA Paycheck Protection Program ("PPP") loans totaling $2.5 million were outstanding. Presently none of our SBA customers are on a payment deferral plan due to the COVID-19 pandemic.

As of April 15, 2022, the Company had no loans on COVID-19-related deferral.

During the first quarter of 2022, the Company repurchased 233,337 common shares at a weighted average price of $24.58.

Corporate Overview

RBB Bancorp is a community-based financial holding company headquartered in Los Angeles, California. As of March 31, 2022, the company had total assets of $4.0 billion. Its wholly-owned subsidiary, the Bank is a full service commercial bank, which provides business banking services to the Chinese-American communities in Los Angeles County, Orange County, and Ventura County in California, in Las Vegas, Nevada, in Brooklyn, Queens, and Manhattan in New York, in Edison, New Jersey, in the Chicago neighborhoods of Chinatown and Bridgeport, Illinois, and on Oahu, Hawaii. Bank services include remote deposit, E-banking, mobile banking, commercial and investor real estate loans, business loans and lines of credit, commercial and industrial loans, SBA 7A and 504 loans, 1-4 single family residential loans, automobile lending, trade finance, a full range of depository account products and wealth management services. The Bank has nine branches in Los Angeles County, two branches in Ventura County, one branch in Orange County, California, one branch in Las Vegas, Nevada, two branches and one loan operation center in Brooklyn, three branches in Queens, one branch in Manhattan in New York, one branch in Edison, New Jersey, two branches in Chicago, Illinois, and one branch in Honolulu, Hawaii. The Company's administrative and lending center is located at 1055 Wilshire Blvd., Los Angeles, California 90017, and its finance and operations center is located at 7025 Orangethorpe Ave., Buena Park, California 90621. The Company's website address is www.royalbusinessbankusa.com.

Conference Call

Management will hold a conference call at 11:00 a.m. Pacific time/2:00 p.m. Eastern time tomorrow, April 26, 2022, to discuss the Company’s first quarter 2022 financial results.

To listen to the conference call, please dial 1-866-831-8713 or 1-203-518-9822, conference ID RBBQ122. A replay of the call will be made available at 1-877-856-8966 or 1-402-220-1610 (no passcode required) approximately one hour after the conclusion of the call and will remain available through May 3, 2022.

The conference call will also be simultaneously webcast over the Internet; please visit our Royal Business Bank website at www.royalbusinessbankusa.com and click on the “Investors” tab to access the call from the site. This webcast will be recorded and available for replay on our website approximately two hours after the conclusion of the conference call.

Disclosure

This press release contains certain non-GAAP financial disclosures for tangible common equity and tangible assets and adjusted earnings. The Company uses certain non-GAAP financial measures to provide meaningful supplemental information regarding the Company’s operational performance and to enhance investors’ overall understanding of such financial performance. Please refer to the tables at the end of this release for a presentation of performance ratios in accordance with GAAP and a reconciliation of the non-GAAP financial measures to the GAAP financial measures.

Safe Harbor

Certain matters set forth herein (including the exhibits hereto) constitute forward-looking statements relating to the Company’s current business plans and expectations and our future financial position and operating results. These forward-looking statements are subject to risks and uncertainties that could cause actual results, performance and/or achievements to differ materially from those projected. These risks and uncertainties include, but are not limited to, local, regional, national and international economic and market conditions and events and the impact they may have on us, our customers and our assets and liabilities; our ability to attract deposits and other sources of funding or liquidity; supply and demand for real estate and periodic deterioration in real estate prices and/or values in California or other states where we lend, including both residential and commercial real estate; a prolonged slowdown or decline in real estate construction, sales or leasing activities; changes in the financial performance and/or condition of our borrowers, depositors or key vendors or counterparties; changes in our levels of delinquent loans, nonperforming assets, allowance for loan losses and charge-offs; expectations regarding the impact of the COVID-19 pandemic; the costs or effects of acquisitions or dispositions we may make, whether we are able to obtain any required governmental or shareholder approvals in connection with any such acquisitions or dispositions, and/or our ability to realize the contemplated financial or business benefits associated with any such acquisitions or dispositions; the effect of changes in laws, regulations and applicable judicial decisions (including laws, regulations and judicial decisions concerning financial reforms, taxes, banking capital levels, consumer, commercial or secured lending, securities and securities trading and hedging, compliance, employment, executive compensation, insurance, vendor management and information security) with which we and our subsidiaries must comply or believe we should comply; changes in estimates of future reserve requirements and minimum capital requirements based upon the periodic review thereof under relevant regulatory and accounting requirements, including changes in the Basel Committee framework establishing capital standards for credit, operations and market risk; inflation, interest rate, securities market and monetary fluctuations; changes in government interest rates or monetary policies; changes in the amount and availability of deposit insurance; cyber-security threats, including loss of system functionality or theft or loss of Company or customer data or money; political instability; acts of war or terrorism, or natural disasters, such as earthquakes, drought, or the effects of pandemic diseases; the timely development and acceptance of new banking products and services and the perceived overall value of these products and services by our customers and potential customers; the Company’s relationships with and reliance upon vendors with respect to the operation of certain of the Company’s key internal and external systems and applications; changes in commercial or consumer spending, borrowing and savings preferences or behaviors; technological changes and the expanding use of technology in banking (including the adoption of mobile banking and funds transfer applications); the ability to retain and increase market share, retain and grow customers and control expenses; changes in the competitive and regulatory environment among financial and bank holding companies, banks and other financial service providers; volatility in the credit and equity markets and its effect on the general economy or local or regional business conditions; fluctuations in the price of the Company’s common stock or other securities; and the resulting impact on the Company’s ability to raise capital or make acquisitions, the effect of changes in accounting policies and practices, as may be adopted from time-to-time by our regulatory agencies, as well as by the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard-setters, including ASU 2016-13 (Topic 326), “Measurement of Credit Losses on Financial Instruments”, commonly referenced as the Current Expected Credit Loss (“CECL”) model, which will change how we estimate credit losses and may increase the required level of our allowance for credit losses after adoption; changes in our organization, management, compensation and benefit plans, and our ability to retain or expand our workforce, management team and/or our board of directors; the costs and effects of legal, compliance and regulatory actions, changes and developments, including the initiation and resolution of legal proceedings (such as securities, consumer or employee class action litigation), regulatory or other governmental inquiries or investigations, and/or the results of regulatory examinations or reviews; our ongoing relations with our various federal and state regulators, including the SEC, FDIC, FRB and California DFPI (formerly DBO); our success at managing the risks involved in the foregoing items and all other factors set forth in the Company’s public reports, including its Annual Report as filed under Form 10-K/A and Form 10-K for the year ended December 31, 2021, and particularly the discussion of risk factors within that document. The Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements except as required by law. Any statements about future operating results, such as those concerning accretion and dilution to the Company’s earnings or shareholders, are for illustrative purposes only, are not forecasts, and actual results may differ.

RBB BANCORP AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited, except for December 31, 2021)

(Dollars in thousands)

 

March 31,

December 31,

September 30,

June 30,

March 31,

2022

2021

2021

2021

2021

Assets

Cash and due from banks

$

149,767

$

501,372

$

206,927

$

493,653

$

362,930

Federal funds sold and other cash equivalents

200,000

193,000

170,000

110,000

57,000

Total cash and cash equivalents

349,767

694,372

376,927

603,653

419,930

Interest-bearing deposits in other financial institutions

600

600

600

600

600

Investment securities available for sale

420,448

368,260

345,000

339,568

281,582

Investment securities held to maturity

6,246

6,252

6,258

6,664

6,668

Mortgage loans held for sale

3,572

5,957

15,188

9,246

37,675

Loans held for investment

3,006,484

2,931,350

2,840,354

2,709,206

2,715,205

Allowance for loan losses

(33,292

)

(32,912

)

(32,231

)

(31,352

)

(30,795

)

Net loans held for investment

2,973,192

2,898,438

2,808,123

2,677,854

2,684,410

Premises and equipment, net

27,455

27,199

27,157

27,039

27,093

Federal Home Loan Bank (FHLB) stock

15,000

15,000

15,000

15,000

15,641

Cash surrender value of life insurance

56,313

55,988

55,656

55,325

35,308

Goodwill

71,498

69,243

69,243

69,243

69,243

Servicing assets

11,048

11,517

12,141

12,558

13,264

Core deposit intangibles

4,525

4,075

4,327

4,608

4,895

Right-of-use assets- operating leases

22,451

22,454

23,735

25,050

25,500

Accrued interest and other assets

51,454

48,839

42,452

44,230

42,490

Total assets

$

4,013,569

$

4,228,194

$

3,801,807

$

3,890,638

$

3,664,299

Liabilities and shareholders' equity

Deposits:

Noninterest-bearing demand

$

1,159,703

$

1,291,484

$

824,771

$

940,041

$

787,439

Savings, NOW and money market accounts

885,050

927,609

931,517

858,597

791,486

Time deposits, less than $250,000

570,274

587,940

614,146

658,393

649,190

Time deposits, greater than or equal to $250,000

553,226

578,499

597,379

612,894

593,178

Total deposits

3,168,253

3,385,532

2,967,813

3,069,925

2,821,293

Reserve for unfunded commitments

1,186

1,203

1,304

1,216

1,320

FHLB advances

150,000

150,000

150,000

150,000

150,000

Long-term debt, net of debt issuance costs

173,152

173,007

172,862

172,718

172,581

Subordinated debentures

14,556

14,502

14,447

14,393

14,338

Lease liabilities - operating leases

23,314

23,282

24,524

25,798

26,199

Accrued interest and other liabilities

18,283

13,985

14,833

14,263

42,900

Total liabilities

3,548,744

3,761,511

3,345,783

3,448,313

3,228,631

Shareholders' equity:

Shareholder's equity

475,077

468,267

456,490

442,086

435,746

Non-controlling interest

72

72

72

72

72

Accumulated other comprehensive (loss) income - Net of tax

(10,324

)

(1,656

)

(538

)

167

(150

)

Total shareholders' equity

464,825

466,683

456,024

442,325

435,668

Total liabilities and shareholders’ equity

$

4,013,569

$

4,228,194

$

3,801,807

$

3,890,638

$

3,664,299

RBB BANCORP AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(Dollars in thousands, except per share amounts)

 

For the Three Months Ended

March 31, 2022

December 31, 2021

March 31, 2021

Interest and dividend income:

Interest and fees on loans

$

37,886

$

36,783

$

34,516

Interest on interest-bearing deposits

171

160

48

Interest on investment securities

1,007

1,069

627

Dividend income on FHLB stock

227

227

192

Interest on federal funds sold and other

275

205

157

Total interest income

39,566

38,444

35,540

Interest expense:

Interest on savings deposits, NOW and money market accounts

718

683

698

Interest on time deposits

1,574

1,748

2,964

Interest on subordinated debentures and long term debt

2,348

2,343

1,958

Interest on other borrowed funds

435

445

435

Total interest expense

5,075

5,219

6,055

Net interest income before provision for loan losses

34,491

33,225

29,485

Provision for loan losses

366

635

1,500

Net interest income after provision for loan losses

34,125

32,590

27,985

Noninterest income:

Service charges, fees and other

1,121

1,355

1,415

Gain on sale of loans

1,174

1,788

3,841

Loan servicing fees, net of amortization

432

258

246

Unrealized (loss) on equity investments

—

(300

)

(20

)

(Loss) gain on derivatives

(108

)

(277

)

225

Increase in cash surrender value of life insurance

325

332

187

Total noninterest income

2,944

3,156

5,894

Noninterest expense:

Salaries and employee benefits

9,369

6,812

9,242

Occupancy and equipment expenses

2,206

2,125

2,242

Data processing

1,258

838

1,440

Legal and professional

1,006

1,686

805

Office expenses

293

359

255

Marketing and business promotion

307

418

184

Insurance and regulatory assessments

441

475

348

Core deposit premium

279

252

301

OREO expenses

8

4

5

Merger expenses

37

38

42

Other expenses

857

293

928

Total noninterest expense

16,061

13,300

15,792

Income before income taxes

21,008

22,446

18,087

Income tax expense

6,391

6,740

5,631

Net income

$

14,617

$

15,706

$

12,456

Net income per share

Basic

$

0.75

$

0.81

$

0.64

Diluted

$

0.74

$

0.79

$

0.63

Cash Dividends declared per common share

$

0.14

$

0.13

$

0.12

Weighted-average common shares outstanding

Basic

19,377,407

19,444,148

19,475,814

Diluted

19,799,323

19,851,202

19,812,841

RBB BANCORP AND SUBSIDIARIES

AVERAGE BALANCE SHEET AND NET INTEREST INCOME

(Unaudited)

(Dollars in thousands, except per share amounts)

 

For the three months ended

March 31, 2022

December 31, 2021

March 31, 2021

Average

Interest

Yield /

Average

Interest

Yield /

Average

Interest

Yield /

(tax-equivalent basis, dollars in thousands)

Balance

& Fees

Rate

Balance

& Fees

Rate

Balance

& Fees

Rate

Earning assets:

Federal funds sold, cash equivalents & other (1)

$

628,634

$

673

0.43

%

$

587,980

$

592

0.40

%

$

215,230

$

397

0.75

%

Securities

Available for sale (2)

392,858

974

1.01

%

376,601

1,037

1.09

%

239,768

571

0.97

%

Held to maturity (2)

6,250

57

3.70

%

6,256

56

3.55

%

7,000

64

3.71

%

Mortgage loans held for sale

3,652

43

4.78

%

3,721

40

4.26

%

54,021

411

3.09

%

Loans held for investment: (3)

Real estate

2,602,382

33,095

5.16

%

2,492,396

31,978

5.09

%

2,307,431

29,521

5.19

%

Commercial

380,978

4,748

5.05

%

380,098

4,765

4.97

%

384,442

4,584

4.84

%

Total loans

2,983,360

37,843

5.14

%

2,872,494

36,743

5.07

%

2,691,873

34,105

5.14

%

Total earning assets

4,014,754

$

39,590

4.00

%

3,847,052

$

38,468

3.97

%

3,207,892

$

35,548

4.49

%

Noninterest-earning assets

241,235

240,059

228,002

Total assets

$

4,255,989

$

4,087,111

$

3,435,894

Interest-bearing liabilities

NOW

$

75,399

$

43

0.23

%

$

73,896

$

48

0.26

%

$

64,592

$

44

0.28

%

Money Market

720,197

643

0.36

%

668,742

602

0.36

%

579,347

623

0.44

%

Saving deposits

145,327

32

0.09

%

138,906

33

0.09

%

131,151

31

0.10

%

Time deposits, less than $250,000

600,563

754

0.51

%

599,119

827

0.55

%

663,029

1,496

0.92

%

Time deposits, $250,000 and over

570,210

820

0.58

%

588,265

921

0.62

%

593,981

1,468

1.00

%

Total interest-bearing deposits

2,111,696

2,292

0.44

%

2,068,928

2,431

0.47

%

2,032,100

3,662

0.73

%

FHLB advances

150,000

435

1.18

%

150,000

445

1.18

%

150,001

435

1.18

%

Long-term debt

173,057

2,194

5.14

%

172,912

2,195

5.04

%

111,739

1,808

6.56

%

Subordinated debentures

14,520

154

4.30

%

14,466

148

4.06

%

14,302

150

4.25

%

Total interest-bearing liabilities

2,449,273

5,075

0.84

%

2,406,306

5,219

0.86

%

2,308,142

6,055

1.06

%

Noninterest-bearing liabilities

Noninterest-bearing deposits

1,301,497

1,177,948

653,674

Other noninterest-bearing liabilities

34,321

39,483

40,118

Total noninterest-bearing liabilities

1,335,818

1,217,431

693,792

Shareholders' equity

470,898

463,374

433,960

Total liabilities and shareholders' equity

$

4,255,989

$

4,087,111

$

3,435,894

Net interest income / interest rate spreads

$

34,515

3.16

%

$

33,249

3.11

%

$

29,493

3.43

%

Net interest margin

3.49

%

3.43

%

3.73

%

_____________

(1)

Includes income and average balances for FHLB stock, term federal funds, interest-bearing time deposits and other miscellaneous interest-bearing assets.

(2)

Interest income and average rates for tax-exempt loans and securities are presented on a tax-equivalent basis.

(3)

Average loan balances include nonaccrual loans and loans held for sale. Interest income on loans includes - amortization of deferred loan fees, net of deferred loan costs.

RBB BANCORP AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

For the three months ended

March 31,

December 31,

March 31,

2022

2021

2021

Per share data (common stock)

Earnings

Basic

$

0.75

$

0.81

$

0.64

Diluted

$

0.74

$

0.79

$

0.63

Dividends declared

$

0.14

$

0.13

$

0.12

Book value

$

24.15

$

23.99

$

22.31

Tangible book value

$

20.20

$

20.22

$

18.51

Weighted average shares outstanding

Basic

19,377,407

19,444,148

19,475,814

Diluted

19,799,323

19,851,202

19,812,841

Shares outstanding at period end

19,247,970

19,455,544

19,528,249

Performance ratios

Return on average assets, annualized

1.39

%

1.52

%

1.47

%

Return on average shareholders' equity, annualized

12.59

%

13.45

%

11.64

%

Return on average tangible common equity, annualized

14.91

%

15.98

%

14.05

%

Noninterest income to average assets, annualized

0.28

%

0.31

%

0.70

%

Noninterest expense to average assets, annualized

1.53

%

1.29

%

1.86

%

Yield on average earning assets

4.00

%

3.97

%

4.49

%

Cost of average total deposits

0.27

%

0.30

%

0.55

%

Cost of average interest-bearing deposits

0.44

%

0.47

%

0.73

%

Cost of average interest-bearing liabilities

0.84

%

0.86

%

1.06

%

Accretion on loans to average earning assets

0.02

%

0.02

%

0.06

%

Net interest spread

3.16

%

3.11

%

3.43

%

Net interest margin

3.49

%

3.43

%

3.73

%

Efficiency ratio

42.90

%

36.56

%

44.64

%

Common stock dividend payout ratio

18.67

%

16.05

%

18.75

%

RBB BANCORP AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

As of

March 31,

December 31,

March 31,

2022

2021

2021

Loan to deposit ratio

94.89

%

86.58

%

96.24

%

Core deposits / total deposits

82.54

%

82.91

%

78.97

%

Net non-core funding dependence ratio

-0.28

%

-6.50

%

4.27

%

Credit Quality Data:

Loans 30-89 days past due

$

17,635

$

17,640

$

10,653

Loans 30-89 days past due to total loans

0.59

%

0.60

%

0.39

%

Nonperforming loans

$

20,691

$

20,725

$

19,911

Nonperforming loans to total loans

0.69

%

0.71

%

0.73

%

Nonperforming assets

$

20,984

$

21,018

$

20,204

Nonperforming assets to total assets

0.52

%

0.50

%

0.55

%

Allowance for loan losses to total loans

1.11

%

1.12

%

1.13

%

Allowance for loan losses to nonperforming loans

160.90

%

158.80

%

154.66

%

Net charge-offs to average loans (for the quarter-to-date period)

0.00

%

-0.01

%

0.01

%

Regulatory and other capital ratios—Company

Tangible common equity to tangible assets

9.87

%

9.47

%

10.07

%

Tier 1 leverage ratio

9.90

%

10.21

%

11.30

%

Tier 1 common capital to risk-weighted assets

14.12

%

14.86

%

14.53

%

Tier 1 capital to risk-weighted assets

14.63

%

15.40

%

15.11

%

Total capital to risk-weighted assets

21.96

%

23.15

%

23.27

%

Regulatory capital ratios—Bank only

Tier 1 leverage ratio

12.29

%

12.45

%

13.44

%

Tier 1 common capital to risk-weighted assets

18.15

%

18.80

%

17.96

%

Tier 1 capital to risk-weighted assets

18.15

%

18.80

%

17.96

%

Total capital to risk-weighted assets

19.37

%

20.05

%

19.21

%

RBB BANCORP AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

1st Quarter

4th Quarter

3rd Quarter

2nd Quarter

1st Quarter

Quarterly Consolidated Statements of Earnings

2022

2021

2021

2021

2021

Interest income

Loans, including fees

$

37,886

$

36,783

$

35,601

$

34,669

$

34,516

Investment securities and other

1,680

1,661

1,507

1,302

1,024

Total interest income

39,566

38,444

37,108

35,971

35,540

Interest expense

Deposits

2,292

2,431

2,745

3,118

3,662

Interest on subordinated debentures and other

2,348

2,343

2,342

2,356

1,958

Other borrowings

435

445

445

440

435

Total interest expense

5,075

5,219

5,532

5,914

6,055

Net interest income before provision for loan losses

34,491

33,225

31,576

30,057

29,485

Provision for loan losses

366

635

1,196

628

1,500

Net interest income after provision for loan losses

34,125

32,590

30,380

29,429

27,985

Noninterest income

2,944

3,156

5,524

4,171

5,894

Noninterest expense

16,061

13,300

14,420

14,680

15,792

Earnings before income taxes

21,008

22,446

21,484

18,920

18,087

Income taxes

6,391

6,740

6,120

5,540

5,631

Net income

$

14,617

$

15,706

$

15,364

$

13,380

$

12,456

Net income per common share - basic

$

0.75

$

0.81

$

0.79

$

0.69

$

0.64

Net income per common share - diluted

$

0.74

$

0.79

$

0.77

$

0.67

$

0.63

Cash dividends declared per common share

$

0.14

$

0.13

$

0.13

$

0.13

$

0.12

Cash dividends declared on common shares

$

2,724

$

2,537

$

2,516

$

2,540

$

2,347

Yield on average assets, annualized

1.39

%

1.52

%

1.54

%

1.39

%

1.47

%

Yield on average earning assets

4.00

%

3.97

%

3.97

%

3.99

%

4.49

%

Cost of average deposits

0.27

%

0.30

%

0.35

%

0.41

%

0.55

%

Cost of average interest-bearing deposits

0.44

%

0.47

%

0.51

%

0.59

%

0.73

%

Cost of average interest-bearing liabilities

0.84

%

0.86

%

0.89

%

0.97

%

1.06

%

Accretion on loans to average earning assets

0.02

%

0.02

%

0.03

%

0.02

%

0.06

%

Net interest margin

3.49

%

3.43

%

3.38

%

3.33

%

3.73

%

RBB BANCORP AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited, except for December 31, 2021)

(Dollars in thousands, except per share amounts)

 

Loan Portfolio Detail

As of March 31, 2022

As of December 31, 2021

As of September 30, 2021

As of June 30, 2021

As of March 31, 2021

(dollars in thousands)

$

%

$

%

$

%

$

%

$

%

Loans:

Commercial and industrial

$

280,825

9.3

%

$

268,709

9.2

%

$

276,387

9.7

%

$

277,080

10.2

%

$

286,016

10.5

%

SBA

67,688

2.3

%

76,136

2.6

%

88,784

3.1

%

98,572

3.6

%

111,330

4.1

%

Construction and land development

346,766

11.5

%

303,144

10.3

%

271,764

9.6

%

236,965

8.7

%

209,727

7.7

%

Commercial real estate (1)

1,217,985

40.5

%

1,247,999

42.6

%

1,205,630

42.4

%

1,102,467

40.7

%

1,063,104

39.2

%

Single-family residential mortgages

1,064,581

35.4

%

1,004,576

34.3

%

974,780

34.3

%

984,311

36.3

%

1,041,260

38.3

%

Other loans

28,639

1.0

%

30,786

1.0

%

23,009

0.9

%

9,811

0.5

%

3,768

0.2

%

Total loans (2)

$

3,006,484

100.0

%

$

2,931,350

100.0

%

$

2,840,354

100.0

%

$

2,709,206

100.0

%

$

2,715,205

100.0

%

Allowance for loan losses

(33,292

)

(32,912

)

(32,231

)

(31,352

)

(30,795

)

Total loans, net

$

2,973,192

$

2,898,438

$

2,808,123

$

2,677,854

$

2,684,410

_____________

(1)

 

Includes non-farm and non-residential loans, multi-family residential loans and non-owner occupied single family residential loans.

(2)

 

Net of discounts and deferred fees and costs.

Three Months Ended

Change in Allowance for Loan Losses

March 31,

(dollars in thousands)

2022

2021

Beginning balance

$

32,912

$

29,337

Additions to the allowance charged to expense

366

1,500

Net recoveries (charge-offs) on loans

14

(42

)

Ending balance

$

33,292

$

30,795

Tangible Book Value Reconciliations (non-GAAP)

The tangible book value per share is a non-GAAP disclosure. The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company’s performance. The following is a reconciliation of tangible book value to the Company shareholders’ equity computed in accordance with GAAP, as well as a calculation of tangible book value per share as of March 31, 2022 and 2021, and December 31, 2021.

(dollars in thousands, except per share data)

March 31, 2022

December 31, 2021

March 31, 2021

Tangible common equity:

Total shareholders' equity

$

464,825

$

466,683

$

435,668

Adjustments

Goodwill

(71,498

)

(69,243

)

(69,243

)

Core deposit intangible

(4,525

)

(4,075

)

(4,895

)

Tangible common equity

$

388,802

$

393,365

$

361,530

Tangible assets:

Total assets-GAAP

$

4,013,569

$

4,228,194

$

3,664,299

Adjustments

Goodwill

(71,498

)

(69,243

)

(69,243

)

Core deposit intangible

(4,525

)

(4,075

)

(4,895

)

Tangible assets

$

3,937,546

$

4,154,876

$

3,590,161

Common shares outstanding

$

19,247,970

19,455,544

19,528,249

Tangible common equity to tangible assets ratio

9.87

%

9.47

%

10.07

%

Book value per share

$

24.15

$

23.99

$

22.31

Tangible book value per share

$

20.20

$

20.22

$

18.51

David Morris Interim President and CEO CFO (714) 670-2488

Source: RBB Bancorp