Chubu Electric Power Company,incorporated TSE:9502
PDF Version[PDF:1,085KB]
Source: MarketScreener
Appendix
Year ended March 31, 2025
Chubu Electric Power Company, Incorporated
CONSOLIDATED BALANCE SHEETS
Chubu Electric Power Company, Incorporated and Subsidiaries As of March 31, 2025 and 2024
Thousands of
U.S. dollars
Millions of yen | (Note 1) | |||
ASSETS | March 31, 2025 March 31, 2024 | March 31, 2025 | ||
Non-current assets: Non-current assets, at cost | ¥10,743,685 ¥10,814,315 | $71,849,695 | ||
Construction in progress | 521,028 464,394 | 3,484,443 | ||
11,264,713 11,278,710 | 75,334,139 | |||
Less: Contributions in aid of construction | (225,329) | (222,229) | (1,506,920) | |
Accumulated depreciation | (7,753,317) | (7,717,783) | (51,851,247) | |
(7,978,646) | (7,940,012) | (53,358,167) | ||
Total Property, Plant and Equipment, Net (Notes 7 and 13) | 3,286,067 | 3,338,697 | 21,975,971 | |
Nuclear Fuel:
Loaded nuclear fuel | 40,040 | 40,040 | 267,773 | |
Nuclear fuel in processing | 160,657 | 158,702 | 1,074,418 | |
Total Nuclear Fuel | 200,697 | 198,743 | 1,342,191 |
Investments and Other Assets:
Long-term investments (Notes 8, 9, 10 and 13) | 2,308,923 | 2,094,736 | 15,441,206 | |
Net defined benefit asset (Note 14) | 2,917 | 7,651 | 19,512 | |
Deferred tax assets (Notes 13 and 22) | 148,218 | 153,725 | 991,227 | |
Other (Note 13) | 37,250 | 30,595 | 249,115 | |
Allowance for doubtful accounts | (2,008) | (5,406) | (13,429) | |
Total Investments and Other Assets | 2,495,301 | 2,281,302 | 16,687,631 |
Current Assets:
Cash and deposits (Notes 6, 8 and 13) | 293,547 | 390,806 | 1,963,136 | |
Notes and accounts receivable - trade, and contract assets (Notes 8, 11 and 13) | 311,955 | 353,997 | 2,086,237 | |
Inventories (Notes 12 and 13) | 305,019 | 270,501 | 2,039,856 | |
Other (Note 13) | 233,123 | 275,792 | 1,559,040 | |
Allowance for doubtful accounts | (899) | (1,223) | (6,018) | |
Total Current Assets | 1,142,746 | 1,289,873 | 7,642,252 |
Total Assets (Notes 13 and 30) ¥7,124,812 ¥7,108,617 $47,648,047 The accompanying notes to the consolidated financial statements are an integral part of these statements.
Millions of yen
Thousands of
U.S. dollars (Note 1)
LIABILITIES AND NET ASSETS
March 31, 2025 March 31, 2024 March 31, 2025
Noncurrent Liabilities:
Long-term loans payable (Notes 8 and 13) | ¥2,495,612 | ¥2,478,622 | $16,689,710 | |
Contribution payable for nuclear reactor decommissioning | 224,719 | - | 1,502,837 | |
Provision for loss in conjunction with discontinued operations of nuclear power plants | 4,276 | 4,276 | 28,602 | |
Net defined benefit liability (Note 14) | 108,265 | 125,769 | 724,039 | |
Other (Notes 13 and 22) | 176,357 | 507,010 | 1,179,411 | |
Total Noncurrent Liabilities | 3,009,231 | 3,115,679 | 20,124,602 |
Current Liabilities:
Current portion of noncurrent liabilities (Notes 8 and 13) | 332,834 | 282,510 | 2,225,872 | |
Short-term loans payable (Notes 8 and 13) | 261,556 | 319,534 | 1,749,188 | |
Commercial paper (Notes 8 and 13) | - | - | - | |
Notes and accounts payable - trade (Note 8) | 229,390 | 271,297 | 1,534,074 | |
Accrued taxes | 73,775 | 90,587 | 493,385 | |
Other (Notes 8, 16 and 17) | 357,481 | 332,427 | 2,390,697 | |
Total Current Liabilities | 1,255,038 | 1,296,356 | 8,393,219 | |
Reserve for water shortage | 2,011 | 1,509 | 13,453 | |
Total Liabilities | 4,266,281 | 4,413,545 | 28,531,275 |
Share capital | 430,777 | 430,777 | 2,880,875 | |
Capital surplus | 64,451 | 70,522 | 431,025 | |
Retained earnings | 1,909,619 | 1,758,430 | 12,770,814 | |
Treasury shares, at cost (Note 4) | (4,297) | (2,790) | (28,740) | |
Total Shareholders' Equity | 2,400,550 | 2,256,939 | 16,053,975 | |
Accumulated other comprehensive income: | ||||
Valuation difference on available-for-sale securities | 17,266 | 21,330 | 115,469 | |
Deferred gains or losses on hedges (Note 18) | 82,245 | 80,509 | 550,026 | |
Foreign currency translation adjustment | 286,495 | 228,657 | 1,915,975 | |
Remeasurements of defined benefit plans | (33) | (1,984) | (227) | |
Total Accumulated Other Comprehensive Income | 385,973 | 328,512 | 2,581,244 | |
Share acquisition rights | 0 | 0 | 1 | |
Non-controlling interests | 72,006 | 109,618 | 481,550 | |
Total Net Assets | 2,858,530 | 2,695,071 | 19,116,771 | |
Commitments and Contingent Liabilities (Note 19) Net Assets (Note 20)
Total Liabilities and Net Assets ¥7,124,812 ¥7,108,617 $47,648,047
CONSOLIDATED STATEMENTS OF INCOME
Chubu Electric Power Company, Incorporated and Subsidiaries For the Years Ended March 31, 2025 and 2024
Millions of yen
Thousands of U.S. dollars
(Note 1)
March 31, 2025 March 31, 2024 March 31, 2025
Operating Revenues:
Electric utility operating revenue ¥3,108,560 ¥2,961,364 $20,788,875
Other business operating revenue 560,673 649,050 3,749,573
Total Operating Revenues (Notes 23, 29 and 30) 3,669,234 3,610,414 24,538,449
Operating Expenses: | ||||
Electric utility operating expenses (Note 24) | 2,890,024 | 2,668,503 | 19,327,389 | |
Other business operating expenses | 537,164 | 598,571 | 3,592,354 | |
Total Operating Expenses | 3,427,189 | 3,267,074 | 22,919,743 | |
Operating Profit | 242,045 | 343,339 | 1,618,705 | |
Other Profit (Expenses): | ||||
Share of profit of entities accounted for using equity method | 61,137 | 188,745 | 408,866 | |
Interest expense | (23,859) | (21,576) | (159,563) | |
Gain on disposition of investment securities | - | 9,208 | - | |
Loss on valuation of securities | (6,401) | - | (42,809) | |
Impairment loss (Note 25) | - | (12,622) | - | |
Loss in conjunction with the Antimonopoly Act | - | (26) | - | |
Other, net | (2,923) | (1,213) | (19,548) | |
Total Other Income, Net | 27,954 | 162,515 | 186,946 | |
Profit Before Reversal of Reserve for Water Shortage and Income Taxes | 269,999 | 505,854 | 1,805,652 | |
(Reversal of) reserve for water shortage | 502 | (164) | 3,358 | |
Profit Before Income Taxes | 269,496 | 506,019 | 1,802,293 | |
Income Taxes: | ||||
Current | 70,075 | 72,402 | 468,636 | |
Deferred | (9,715) | 22,470 | (64,973) | |
Total Income Taxes | 60,359 | 94,872 | 403,663 | |
Profit for the Year | 209,137 | 411,146 | 1,398,630 | |
Profit Attributable to Noncontrolling Interests | 7,049 | 8,006 | 47,144 | |
Profit Attributable to Owners of Parent | ¥202,087 | ¥403,140 | $1,351,485 | |
U.S. dollars | ||||
Yen | (Note 1) | |||
March 31, 2025 March | 31, 2024 | March 31, 2025 | ||
Per Share of Capital Stock: | ||||
Profit - basic (Notes 3and 4) | ¥267.41 | ¥533.17 | $1.79 | |
Cash dividends | 60.00 | 55.00 | 0.40 | |
The accompanying notes to the consolidated financial statements are an integral part of these statements.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Chubu Electric Power Company, Incorporated and Subsidiaries For the Years Ended March 31, 2025 and 2024
Millions of yen
Thousands of
U.S. dollars (Note 1)
March 31, 2025 March 31, 2024 March 31, 2025
Profit for the Year | ¥209,137 | ¥411,146 | $1,398,630 | |
Other Comprehensive Income: | ||||
Valuation difference on available-for-sale securities | (2,608) | 137 | (17,442) | |
Deferred gains or losses on hedges | (1,148) | 2,801 | (7,679) | |
Foreign currency translation adjustment | 2,460 | 1,964 | 16,458 | |
Remeasurements of defined benefit plans, net of tax | 1,370 | 10,520 | 9,162 | |
Share of other comprehensive income of entities accounted for using equity method | 58,090 | 147,535 | 388,488 | |
Other Comprehensive Income (Note 27) | 58,165 | 162,959 | 388,987 | |
Comprehensive Income | ¥267,302 | ¥574,106 | $1,787,617 | |
Comprehensive income attributable to: | ||||
Owners of parent | 260,132 | 562,579 | 1,739,666 | |
Noncontrolling interests | 7,170 | 11,527 | 47,951 | |
CONSOLIDATED STATEMENTS OF CHANGES IN
Chubu Electric Power Company, Incorporated and Subs For the Years Ended March 31, 2025 and 2024
Number of shares of capital stock issued | Shareholders’ equity | Accumulated other comprehensive income | |||||||||||
Capital stock | Capital surplus | Retained earnings | Treasury shares (Note 4) | Total shareholders’ equity | Valuation difference on available-for-sale securities | Deferred gains and losses on hedges | Foreign currency translation adjustments | Remeasurements of defined benefit plans | Total accumulated other comprehensive income | Share acquisition rights | Noncontrolling interests | Total net assets | |
Millions of yen
Balance at April 1, 2023 | 758,000,000 | ¥430,777 | ¥70,571 | ¥1,393,120 | ¥(2,733) | ¥1,891,735 | ¥15,097 | ¥32,133 | ¥133,859 | ¥(12,016) | ¥169,074 | ¥0 | ¥101,394 | ¥2,162,205 | |
Dividends of surplus | - | - | - | (37,830) | - | (37,830) | - | - | - | - | - | - | - | (37,830) | |
Profit attributable to owners of parent | - | - | - | 403,140 | - | 403,140 | - | - | - | - | - | - | - | 403,140 | |
Purchase of treasury shares | - | - | - | - | (58) | (58) | - | - | - | - | - | - | - | (58) | |
Disposal of treasury shares | - | - | 0 | - | 1 | 1 | - | - | - | - | - | - | - | 1 | |
Change in equity of parent on transactions with noncontrolling interests | - | - | (49) | - | - | (49) | - | - | - | - | - | - | - | (49) | |
Net changes in items other than shareholders’ equity | - | - | - | - | - | - | 6,232 | 48,376 | 94,797 | 10,032 | 159,438 | (0) | 8,223 | 167,662 | |
Balance at March 31, 2024 | 758,000,000 | ¥430,777 | ¥70,522 | ¥1,758,430 | ¥(2,790) | ¥2,256,939 | ¥21,330 | ¥80,509 | ¥228,657 | ¥(1,984) | ¥328,512 | ¥0 | ¥109,618 | ¥2,695,071 |
Millions of yen
Balance at April 1, 2024 | 758,000,000 | ¥430,777 | ¥70,522 | ¥1,758,430 | ¥(2,790) | ¥2,256,939 | ¥21,330 | ¥80,509 | ¥228,657 | ¥(1,984) | ¥328,512 | ¥0 | ¥109,618 | ¥2,695,071 | |
Dividends of surplus | - | - | - | (45,394) | - | (45,394) | - | - | - | - | - | - | - | (45,394) | |
Profit attributable to owners of parent | - | - | - | 202,087 | - | 202,087 | - | - | - | - | - | - | - | 202,087 | |
Purchase of treasury shares | - | - | - | - | (1,509) | (1,509) | - | - | - | - | - | - | - | (1,509) | |
Disposal of treasury shares | - | - | 0 | - | 2 | 2 | - | - | - | - | - | - | - | 2 | |
Change in scope of consolidation | - | - | 73 | (6,628) | - | (6,554) | (4) | - | (395) | - | (400) | - | (48,789) | (55,745) | |
Change in scope of equity method | - | - | - | 1,124 | - | 1,124 | (34) | - | (148) | - | (183) | - | - | 941 | |
Change in equity of parent on transactions with noncontrolling interests | - | - | (6,144) | - | - | (6,144) | - | - | - | - | - | - | - | (6,144) | |
Net changes in items other than shareholders’ equity | - | - | - | - | - | - | (4,024) | 1,736 | 58,382 | 1,950 | 58,044 | (0) | 11,177 | 69,222 | |
Balance at March 31, 2025 | 758,000,000 | ¥430,777 | ¥64,451 | ¥1,909,619 | ¥(4,297) | ¥2,400,550 | ¥17,266 | ¥82,245 | ¥286,495 | ¥(33) | ¥385,973 | ¥0 | ¥72,006 | ¥2,858,530 | |
Thousands of U.S. dollars (Note 1)
Balance at April 1, 2024 | $2,880,875 | $471,624 | $11,759,717 | $(18,661) | $15,093,555 | $142,651 | $538,415 | $1,529,175 | $(13,272) | $2,196,969 | $3 | $733,087 | $18,023,616 |
Dividends of surplus | - | - | (303,580) | - | (303,580) | - | - | - | - | - | - | - | (303,580) |
Profit attributable to owners of parent | - | - | 1,351,485 | - | 1,351,485 | - | - | - | - | - | - | - | 1,351,485 |
Purchase of treasury shares | - | - | - | (10,092) | (10,092) | - | - | - | - | - | - | - | (10,092) |
Disposal of treasury shares | - | 1 | - | 14 | 15 | - | - | - | - | - | - | - | 15 |
Change in scope of consolidation | - | 494 | (44,331) | - | (43,837) | (32) | - | (2,647) | - | (2,680) | - | (326,288) | (372,806) |
Change in scope of equity method | - | - | 7,522 | - | 7,522 | (232) | - | (991) | - | (1,224) | - | - | 6,297 |
Change in equity of parent on transactions with noncontrolling interests | - | (41,094) | - | - | (41,094) | - | - | - | - | - | - | - | (41,094) |
Net changes in items other than shareholders’ equity | - | - | - | - | - | (26,915) | 11,611 | 390,439 | 13,045 | 388,180 | (1) | 74,751 | 462,930 |
Balance at March 31, 2025 | $2,880,875 | $431,025 | $12,770,814 | $(28,740) | $16,053,975 | $115,469 | $550,026 | $1,915,975 | $(227) | $2,581,244 | $1 | $481,550 | $19,116,771 |
The accompanying notes to the consolidated financial statements are an integral part of these statements.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Chubu Electric Power Company, Incorporated and Subsidiaries For the Years Ended March 31, 2025 and 2024
Millions of yen
Thousands of
U.S. dollars (Note 1)
March 31, 2025 March 31, 2024 March 31, 2025
Cash Flows from Operating Activities: Profit before income taxes | ¥269,496 | ¥506,019 | $1,802,293 |
Adjustments for: | |||
Depreciation | 170,881 | 172,046 | 1,142,793 |
Impairment loss on noncurrent assets | - | 12,622 | - |
Loss in conjunction with Antimonopoly Act | - | 26 | - |
Gain on disposition of investment securities | - | (9,208) | - |
Loss on valuation of securities | 6,401 | - | 42,809 |
Decommissioning costs of nuclear power units | - | 11,227 | - |
Loss on retirement of noncurrent assets | 5,258 | 6,533 | 35,165 |
Increase (decrease) in provision for net defined benefit liability and asset | 908 | (2,126) | 6,076 |
Decrease in provision for loss in conjunction with discontinued operations of nuclear power plants | - | (3,679) | - |
Increase in contribution payable for nuclear reactor decommissioning | 224,719 | - | 1,502,837 |
(Decrease) increase in asset retirement obligations | (284,724) | 3,584 | (1,904,132) |
Increase (decrease) in reserve for water shortage | 502 | (164) | 3,358 |
Interest and dividend income | (1,715) | (1,679) | (11,473) |
Interest expenses | 23,859 | 21,576 | 159,563 |
Share of profit of entities accounted for using equity method | (61,137) | (188,745) | (408,866) |
(Increase) decrease in notes and accounts receivable - trade and contract assets | (25,447) | 12,468 | (170,183) |
Increase in inventories | (43,812) | (57,612) | (293,004) |
Decrease in notes and accounts payable - trade | (1,113) | (57,460) | (7,446) |
Other, net | 117,852 | (21,010) | 788,149 |
Subtotal | 401,927 | 404,417 | 2,687,941 |
Interest and dividends received | 13,839 | 12,006 | 92,553 |
Interest expenses paid | (22,671) | (20,727) | (151,618) |
Payments in relation to the Antimonopoly Act | - | (27,555) | - |
Income taxes paid | (91,750) | (24,066) | (613,593) |
Cash flows from operating activities | 301,345 | 344,074 | 2,015,283 |
Cash Flows from Investing Activities: Purchase of noncurrent assets | (272,541) | (248,666) | (1,822,651) |
Payments on investments and loans receivable | (79,177) | (136,164) | (529,509) |
Collection of investments and loans receivable | 8,279 | 26,199 | 55,372 |
Purchase of shares of subsidiaries resulting in change in scope of consolidation | (37,205) | (41,140) | (248,817) |
Proceeds from purchases of shares of subsidiaries resulting in change in scope of consolidation | 2,215 | 380 | 14,818 |
Payments for sales of shares of subsidiaries resulting in change in scope of consolidation | (14,491) | - | (96,915) |
Proceeds from sales of shares of subsidiaries resulting in change in scope of consolidation | 212 | - | 1,423 |
Other, net | 940 | 11,059 | 6,287 |
Cash flows from investing activities | (391,767) | (388,330) | (2,619,992) |
Cash Flows from Financing Activities: Proceeds from issuance of bonds | 76,112 | 24,898 | 509,013 |
Redemption of bonds | (160,014) | (80,007) | (1,070,113) |
Proceeds from long-term loans payable | 312,361 | 322,262 | 2,088,954 |
Repayments of long-term loans payable | (145,998) | (159,926) | (976,382) |
Proceeds from short-term loans payable | 355,328 | 431,644 | 2,376,302 |
Repayments of short-term loans payable | (408,112) | (400,139) | (2,729,298) |
Purchase of treasury shares | (1,507) | (57) | (10,082) |
Cash dividends paid | (45,335) | (37,795) | (303,184) |
Dividends paid to noncontrolling interests | (5,249) | (5,084) | (35,107) |
Other, net | (5,235) | (8,710) | (35,012) |
Cash flows from financing activities | (27,649) | 87,084 | (184,911) |
Effect of exchange rate change on cash and cash equivalents | (600) | 2,206 | (4,012) |
Net increase (decrease) in cash and cash equivalents | (118,672) | 45,033 | (793,633) |
Cash and cash equivalents at beginning of this period | 418,518 | 373,484 | 2,798,895 |
Decrease in cash and cash equivalents resulting from change in scope of consolidation | (7,379) | - | (49,350) |
Cash and cash equivalents at end of this period (Note 6) | ¥292,467 | ¥418,518 | $1,955,910 |
The accompanying notes to the consolidated financial statements are an integral part of these statements. |
Basis of Consolidated Financial Statements
- Basis of presenting the consolidated financial statements
The consolidated financial statements of Chubu Electric Power Co., Inc. (the “Company”) and its subsidiaries (together with the Company, the “Chubu Electric Group”) have been prepared as required by the provisions set forth in the Japanese Corporate Law, the Financial Instruments and Exchange Law of Japan, the accounting regulations applicable to the electric power industry and on the basis of accounting principles generally accepted in Japan, which are different in certain respects as to application and disclosure requirements from International Financial Reporting Standards (“IFRS”).
These consolidated financial statements are compiled from the original consolidated financial statements in Japanese prepared by the Company as required by the Financial Instruments and Exchange Law of Japan and submitted to the Director of Kanto Finance Bureau in Japan.
Monetary amounts less than one million yen or one thousand dollars are rounded down. As a result, total amounts shown in the accompanying consolidated financial statements (in both yen and U.S. dollars) do not necessarily agree with the sum of individual amounts.
- U.S. dollar amounts
The Company maintains its accounting records in Japanese yen. The U.S. dollar amounts included in the consolidated financial statements and these accompanying notes present the arithmetic results of translating yen amounts into U.S. dollar amounts on a basis of ¥149.53 to U.S. $1.00, the prevailing exchange rate at the consolidated fiscal year-end. The inclusion of the dollar amounts is solely for convenience of the reader and is not intended to imply that the assets and liabilities originating in Japanese yen have been or could readily be converted, realized or settled in U.S. dollars at the above rate or at any other rate.
- Reclassification
Certain comparative figures have been reclassified to conform to the current year’s presentation.
- Basis of presenting the consolidated financial statements
Summary of Significant Accounting Policies
- Basis of consolidation
The consolidated financial statements include the accounts of the Company and all of its subsidiaries. Investments in all affiliates are accounted for by the equity method. The difference between the acquisition cost of investments in subsidiaries and affiliates and the underlying equity in their net assets adjusted based on the fair value at the time of acquisition are principally deferred and amortized over certain periods that are within twenty years on a straight-line basis. All significant intercompany transactions and accounts are eliminated on consolidation.
The number of subsidiaries and affiliates at March 31, 2025 and 2024 was as follows:
March 31, 2025
March 31, 2024
Subsidiaries: Domestic
61
60
Overseas
14
13
Affiliates
87
79
Certain domestic and overseas subsidiaries and affiliates close their books at December 31, three months earlier than the Company. The Company uses the financial statements of these subsidiaries and affiliates as of their fiscal year-end for its consolidation or application of the equity method. Significant transactions for the period between the December 31 year-end of the subsidiaries and affiliates and the March 31 year-end of the Company are adjusted for on consolidation or with the application of the equity method.
The consolidated subsidiaries whose closing date differs from the Company's consolidated closing date are Chubu Electric Power Company Netherlands B.V. and 12 other companies. ES-CON JAPAN (THAILAND) CO., Ltd. has a closing date of February 28. The other companies have a closing date of December 31.
In preparing the consolidated financial statements, provisional financial statements prepared as of the consolidated closing date are used for the consolidated subsidiaries of which closing dates differ from the Company’s consolidated closing date. Significant transactions for the period between the subsidiaries’ year-end and the Company’s year-end are adjusted for on consolidation.
The financial statements of significant overseas subsidiaries and affiliates that are prepared in accordance with either IFRS or U.S. generally accepted accounting principles are adjusted for the specified five items as required by “Practical Solution on Unification of Accounting Policies Applied to Foreign Subsidiaries for Consolidated Financial Statements” and “Practical Solution on Unification of Accounting Policies Applied to Affiliates Accounted for by the Equity Method” issued by the Accounting Standards Board of Japan (“ASBJ”).
- Property, plant and equipment and depreciation
Property, plant and equipment are stated at cost. Depreciation of property, plant and equipment is computed mainly by the straight-line method over the estimated useful life of the asset. Contributions in aid of construction are deducted from the depreciable costs of the assets. The useful life of the assets are estimated mainly in accordance with the provisions in the Corporation Tax Law of Japan.
- Nuclear fuel and amortization
Nuclear fuel is stated at cost, less amortization. The amortization of loaded nuclear fuel is computed based on the quantity of energy produced for the generation of electricity in accordance with the provisions prescribed by the regulatory authorities.
- Investments and marketable securities
The Chubu Electric Group classifies certain investments in debt and equity securities as “trading,” “held-to-maturity” or “available-for-sale,” the classification of which determines the respective accounting methods to be used to account for the investments as stipulated by the accounting standard for financial instruments. The Chubu
Electric Group had no trading securities in the consolidated fiscal years under review. Held-to-maturity securities are stated at amortized cost. Investments in securities other than equity securities without market prices are stated at fair value, and net unrealized gains and losses on these securities are reported as accumulated other comprehensive income, net of applicable income taxes. Equity securities without market prices are carried at cost determined by the moving average method. Adjustments in the carrying values of individual securities are charged to loss through write-downs when a decline in fair value is deemed other than temporary. The cost of securities is computed by the moving average method.
- Derivatives and hedge accounting
Derivatives are valued at fair value if hedge accounting is not appropriate or when there is no hedging designation, and the gains and losses on the derivatives are recognized in current earnings. Certain transactions classified as hedging transactions are accounted for under a deferral method by which unrealized gains and losses on the hedging instruments are carried as accumulated other comprehensive income on the balance sheet and the net changes are recognized as other comprehensive income on the consolidated statements of comprehensive income until the losses and gains on the hedged items are realized. Foreign exchange forward contracts are accounted for by translating foreign currency denominated assets and liabilities at contract rates as an interim measure if certain hedging criteria are met. According to the special treatment permitted by the accounting standard for financial instruments in Japan, interest rate swaps are not valued at fair value. Rather, the net amount received or paid is added to or deducted from the interest expense on the hedged items if certain conditions are met. The Chubu Electric Group enters into derivative transactions to manage the risks of loss arising from fluctuations in electricity procurement costs.
- Inventories
Inventories of real estate for sale are stated at cost determined by the specific identification method. Consolidated balance sheet amounts are calculated by writing down the book value of assets which decreased in profitability.
- Allowance for doubtful accounts
An allowance for doubtful accounts has been provided for at the aggregate amount of estimated credit loss for doubtful or troubled receivables based on a financial review of certain individual accounts and a general reserve for other receivables based on the historical loss experience for a certain past period.
- Provision for loss in conjunction with discontinued operations of nuclear power plants
In the years ended March 31, 2025 and 2024, a provision was made based on a reasonable estimate of possible future expenses and losses related to the decommissioning of electric generating facilities that followed the termination of operations at Hamaoka Reactors No. 1 and No. 2.
- Reserve for water shortage
In order to prepare for losses due to drought, Chubu Electric Power Miraiz Co., Inc., (hereinafter referred to as “Chubu Electric Power Miraiz”) has recognized the maximum amount of allowance specified in Article 36 of the
Electricity Business Act (No. 170, 1964) before revision, to which Article 1 of the Act for Amending Part of the Electricity Business Act (No. 72, 2014) is applied, as effective by replacing the terms of Paragraph 3, Article 16 of the Supplementary Provisions of the Act.
- Employee retirement benefits
To cover the payment of retirement benefits to employees, the difference between the amount of retirement benefit obligations and the value of plan assets is recognized as a liability for retirement benefits if the amount of obligations exceeds the value of the plan assets and as an asset for retirement benefits if the value of plan assets exceeds the amount of retirement benefit obligations.
Method of allocation of estimated retirement benefits
To calculate retirement benefit obligations, the benefit formula basis is used to allocate estimated retirement benefits to periods of service.
Actuarial gains and losses and prior service cost amortized in expenses
Prior service cost is amortized using the straight-line method over certain periods (5 to 10 years for subsidiaries), which are shorter than the estimated average remaining service years of the employees, as of the year in which such cost arises. Actuarial gains and losses are amortized using the straight-line method over certain periods (3 years for the Company and 3 to 5 years for subsidiaries) which are shorter than the estimated average remaining service years of the employees as of the year after such gains and losses arise.
- Basis for Recognition of Significant Revenues and Expenses
The main businesses of our group are the electricity retail business and general transmission and distribution business. In the electricity retail business, we have performance obligations to deliver electricity based on sales contracts with customers. In the general transmission and distribution business, we have performance obligations to provide a consignment supply based on consignment supply provisions. Revenues to satisfy these performance obligations are recorded based on the amount of electricity determined by meter reading.
- Cash and cash equivalents
The Company considers all highly liquid short-term investments purchased with an original maturity of three months or less to be cash equivalents.
- Research and development costs
Research and development costs included in operating expenses for the years ended March 31, 2025 and 2024 amounted to ¥9,341 million ($62,475 thousand) and ¥9,527 million, respectively.
- Income taxes
Income taxes are accounted for by the asset-liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to the differences between the carrying amounts of existing assets and
liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using the enacted tax rates expected to be applied to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the period that includes the promulgation date of the relevant law.
- Translation of foreign currency accounts
Receivables, payables and securities, other than stocks of subsidiaries and certain other securities, are translated into Japanese yen at the prevailing exchange rate at the consolidated fiscal year-end. Transactions in foreign currencies are translated based on the prevailing exchange rate on the transaction date. Resulting foreign exchange translation gains and losses are included in the consolidated statements of income.
For financial statement items of the overseas subsidiaries and affiliates, all asset and liability accounts are translated into Japanese yen by applying the exchange rate in effect at the respective consolidated fiscal year-end. All income and expense accounts are translated at the average rate of exchange prevailing during the year. Translation differences are reported in the consolidated balance sheets as foreign currency translation adjustments in accumulated other comprehensive income after allocating the portion attributable to noncontrolling interests, and the net change is recognized as other comprehensive income on the consolidated statement of comprehensive income.
- Per share information
Basic net income per share is computed by dividing income available to common shareholders by the weighted average number of shares outstanding during the year. The Company and the Company’s wholly-owned subsidiary, Chubu Electric Power Miraiz, have introduced a Performance-Linked Stock Remuneration Plan (BBT: Board Benefit Trust, hereinafter referred to as the “Plan”). In calculating net income per share, our shares (for the previous consolidated fiscal year: 386,800 shares, for the current consolidated fiscal year: 1,248,100 shares) held by the trust account for the “Plan” are included in treasury shares, which are deducted in calculating “Weighted average number of common shares.” Cash dividends per share shown for each consolidated fiscal year in the consolidated statements of income represent dividends declared as applicable to the respective year.
- Basis of consolidation
Significant Accounting Estimates
Valuation of noncurrent assets in the nuclear power business
- Monetary amounts recognized in the consolidated financial statements at the end of the consolidated fiscal year.
Amount recorded in the consolidated financial statements at the end of the current consolidated fiscal year
The nuclear power production facilities, including construction in progress, were recognized on the consolidated balance sheets at ¥294,159 million ($1,967,230 thousand) and accounted for about 4% of total assets at the end of the current consolidated fiscal year and ¥342,335 million and for about 5% of total assets at the end of the previous consolidated fiscal year. Impairment was not recognized in the consolidated fiscal year because the total amount of future cash flows exceeded the book value of noncurrent assets in the nuclear power business.
Information on the nature of significant accounting estimates
In the nuclear power business, it is necessary to compare future cash flows with the book value of noncurrent assets to determine the necessity of recognizing impairment loss because of the long-term continuation of the shutdown status. Estimates of future cash flows are based on management plans made by the executives.
Key assumptions involving the executives' judgments, such as sales revenues after restart and anticipated costs of safety improvement measures, are used in the management plans underlying the estimates, which have a significant impact on the estimates of future cash flows.
- Recoverability of deferred tax assets
Amount recorded in the consolidated financial statements at the end of the current consolidated fiscal year
The Company and some of its domestic consolidated subsidiaries that have adopted the group tax sharing system (hereinafter referred to as the “tax sharing group”) have determined the recoverability of and recognized deferred tax assets as follows:
Thousands of
Millions of yen U.S. dollars
March 31, 2025
Consolidated Balance Sheet Amount:
Deferred tax assets ¥ 148,218 $ 991,227 Amounts recorded in the tax sharing group
Deferred tax assets
(before offsetting deferred tax liabilities)
¥ 179,931 $ 1,203,314
Millions of yen March 31, 2024
Consolidated Balance Sheet Amount:
Deferred tax assets ¥ 153,725
Amounts recorded in the tax sharing group
Deferred tax assets
(before offsetting deferred tax liabilities)
149,811
Information on the nature of significant accounting estimates
Deferred tax assets are recognized to the extent that deductible temporary differences are expected to reduce the tax burden in the future. Recoverability of deferred tax assets is determined based on the appropriateness of company classification in the tax sharing group and estimates of future taxable income before temporary differences.
The estimation of future taxable income before temporary differences is based on the plan prepared by management. The management plan on which the estimates are based uses major assumptions that involve management's judgment, such as forecasts of electricity sales and assumptions of power supply procurement plans, including procurement from the wholesale electricity market, which have a significant impact on the recoverability of deferred tax assets.
- Monetary amounts recognized in the consolidated financial statements at the end of the consolidated fiscal year.
Additional Information
- Stock Remuneration Plan
The Company adopted a Stock Remuneration Plan at the 95th General Shareholders’ Meeting held on June 26 2019, and the Company resolved to include additional eligible persons to the Plan at the Board of Directors meeting held on May 8 2020.
In addition, at the 97th General Shareholders’ Meeting held on June 25 2021, the maximum number of shares to be issued under this system, and at the 98th General Shareholders’ Meeting held on June 28 2022, the revision of the trust amount and the maximum number of shares to be issued, and at the 100th General Shareholders’ Meeting held on June 26 2024, the addition of eligible persons under this system and the setting of the trust amount and the maximum number of shares to be issued were resolved, respectively.
- Outline of the Plan
The Plan is a stock remuneration plan whereby shares in the Company will be acquired through a trust funded with cash contributed by the Company (hereinafter, the trust established pursuant to the Plan is referred to as the “Trust”), and the Company’s shares and an amount of cash equal to the market price of the Company’s shares (hereinafter referred to as the “Company’s shares, etc.”) are provided through the Trust to our directors, executive officers who do not concurrently serve as directors, and executive officer status, as well as the directors, executive officers who do not concurrently serve as directors, and executive officer status of Chubu Electric Power Miraiz Co., Ltd. (hereinafter referred to as “Chubu Electric Power Miraiz”) (hereinafter collectively referred to as “Directors, etc.”) pursuant to the Directors Stock Remuneration Regulation established by the Company and Chubu Electric Power Miraiz. Each Directors, etc. will receive the Company’s shares, etc. after the retirement of such Directors, Etc., in principle.
- The Company’s shares that remain in Trust
The Company’s shares that remain in the Trust are recorded in equity as treasury stock at the book value of the Trust (excluding any amount equivalent to expenses attributable). The book value of such treasury stock was
¥2,030 million ($13,582 thousand) and the number of shares was 1,248 thousand shares at the end of this consolidated fiscal year.
- Outline of the Plan
- Stock Remuneration Plan
Standards and Guidance Not Yet Adopted
The following standards and guidance were issued but not yet adopted.
Accounting Standard for Leases (ASBJ Statement No. 34, September 13, 2024)
Guidance on Accounting Standard for Leases (ASBJ Guidance No. 33, September 13, 2024)
In addition, this includes revisions to related corporate accounting standards, corporate accounting standard application guidelines, practical response reports, and transfer guidelines.
- Overview
Similar to international accounting standards, it stipulates the treatment of recording assets and liabilities for all leases of the lessee.
- Effective date
The standards and guidance shall be effective from the beginning of the consolidated fiscal year ending March 31, 2028.
- Effects of the application of the standards
The Company and its consolidated domestic subsidiaries are in the process of determining the effects of these new standards on the consolidated financial statements.
Cash and Cash Equivalents
For the consolidated statements of cash flows, reconciliation between cash and cash equivalents and cash balances on the consolidated balance sheets were as follows:
Thousands of
Millions of yen U.S. dollars
March 31, 2025 March 31,2024 March 31, 2025
Cash and deposits
¥
293,547
¥
390,806
$ 1,963,136
Time deposits with an original maturity of more than three months included in cash and deposits Short-term investments
(1,080)
4,703
(2,287)
33,751
(7,226)
31,457
Short-term investments with an original maturity
(4,703)
(3,751)
(31,457)
of over three months
Cash and cash equivalents
¥ 292,467
¥ 418,518
$ 1,955,910
Noncurrent assets
The major classifications of noncurrent assets at March 31, 2025 and 2024 were as follows:
Millions of yen March 31, 2025 March 31,
Thousands of
U.S. dollars March 31, 2025
2024
Hydroelectric power production facilities
¥
283,139
¥
283,271
$ 1,893,531
Nuclear power production facilities
85,208
130,024
569,843
Transmission facilities
551,361
558,015
3,687,298
Transformation facilities
427,678
435,289
2,860,154
Distribution facilities
830,094
801,676
5,551,360
General facilities
162,876
155,508
1,089,255
Other electric utility plant and equipment
22,951
23,091
153,487
Other noncurrent assets
401,726
487,425
2,686,594
Construction in progress
521,028
464,394
3,484,443
Total
¥
3,286,067
¥
3,338,697
$ 21,975,971
Calculated according to the accounting principles and practices generally accepted in Japan, accumulated gains on the receipt of contributions in aid of real property construction deducted from the original acquisition costs amounted to ¥225,329 million ($1,506,920 thousand) and ¥222,229 million at March 31, 2025 and 2024, respectively.
Financial Instruments
- Items related to financial instruments
- Policy initiatives for financial instruments
The Chubu Electric Group raises funds for the equipment necessary to run its core electric power business through corporate bond issues, bank loans and other means. Short-term working capital is secured principally through short-term corporate bonds, and fund management is restricted to low-risk assets such as certificates of deposit. Derivative transactions are used to manage risk arising from the Chubu Electric Group's operations and are not used for speculative purposes.
- Breakdown of financial instruments and associated risks
Marketable securities include certificate of deposit, shares of companies contributing to business operations or regional development, shares acquired through strategic investments aimed at business growth and development, and bond holdings of subsidiaries and other instruments estimated to raise the Chubu Electric Group’s corporate value from a mid- and long-term viewpoint. These securities, bonds, etc., are exposed to risks arising from changes in market prices.
Accounts receivable are exposed to customer credit risks.
Most of the Chubu Electric Group's interest-bearing debt balance consists of corporate bonds and long-term funds holdings from long-term borrowings. However, operational results may be minimally affected because most funds are raised at fixed interest rates.
Accounts payable - trade for operating debts are almost all due within 1 year.
With respect to derivative transactions, the Company enters into foreign exchange forward contracts and other similar transactions targeting foreign currency-denominated liabilities arising from fuel procurement in order to hedge against losses resulting from foreign exchange rate fluctuations associated with such liabilities. Hedging methods and hedging objectives in hedge accounting, hedging policies, effective valuation methods for hedges and other related items are described in Note 2(e), “Summary of Significant Accounting Policies - Derivatives and hedge accounting.”
- Risk management system for financial instruments
Credit risk management
Most accounts receivable arise from electricity bills, and due dates and account balances are managed for each customer. For derivative transactions, financial institutions and other enterprises with high credit ratings are selected and credit standing is assessed even after transaction contracts are completed.
Market risk management
For marketable securities, the fair value of the securities and the financial and operating conditions of the issuers are regularly assessed. Derivative transactions are enacted and managed based on the Company's internal rules established for authorizing trades, managing and reporting. A trade management department independently handles transactions and approves contract amounts (notional and other value) for each transaction by classification.
Volatility risk management in financing
Financing plans are formulated and daily receipts and payments are validated for managing risk.
- Supplementary explanation of fair value for financial instruments
The fair value of financial instruments is based on market prices or reasonable alternative assessments if there is no market price. Since some variable factors are used in assessing value, the amounts calculated can change based on different assumptions that are applied. Derivative contract amounts noted below in “(b) Fair value of financial instruments” do not denote the market risk from the derivatives themselves. In addition, fair value and valuation gains and losses are reasonably quoted amounts based on market indicators for valuations and other measures. They are not necessarily amounts that would be received or paid in the future.
- Policy initiatives for financial instruments
- Fair value of financial instruments
Differences between the valuation amounts of financial instruments as they appear on the consolidated balance sheets and their fair values as of March 31, 2025 and 2024 are shown below. Notes are omitted for cash. Notes are also omitted for deposits, notes receivable, accounts receivable, short-term borrowings, notes payable, and accounts payable - trade as these items are settled in a short period of time and their fair value approximates their book value.
Carrying value Fair value Difference
As of March 31, 2025 Millions of yen
Assets:
(1) Marketable securities *1
¥
89,286
¥
68,311
¥
(20,975)
Liabilities:
(2) Bonds payable *3
¥
796,039
¥
737,240
¥
(58,798)
(3) Long-term borrowings *3
2,010,104
1,952,711
(57,393)
(4) Derivative transactions *4
5,591
5,591
-
As of March 31, 2025 Thousands of U.S. dollars
Assets:
(1) Marketable securities *1
$ 597,116
$ 456,838
$ (140,278)
Liabilities:
(2) Bonds payable *3
$ 5,323,607
$ 4,930,385
$ (393,221)
(3) Long-term borrowings *3
13,442,816
13,058,992
(383,824)
(4) Derivative transactions *4
37,392
37,392
-
(*1) Equity securities without market prices are not included in “(1) Marketable securities.” The carrying amounts of such financial instruments in the consolidated balance sheets were as follows:
Millions of yen
Thousands of
U.S. dollars
March 31, 2025
Unlisted stocks ¥ 1,956,365 $ 13,083,433
(*2) Investments in partnerships (¥188,872 million ($1,263,110 thousand) on the consolidated balance sheet) are not subject to fair value disclosure in accordance with Paragraph 24-16 of the Implementation Guidance on Accounting Standard for Fair Value Measurement (ASBJ Guidance No. 31, June 17, 2021).
(*3) (2) Corporate bonds and (3) Long-term borrowings include scheduled redemptions within one year. (*4) Net receivables and payables arising from derivative transactions.
Carrying value Fair value Difference
As of March 31, 2024 Millions of yen
Assets:
(1) Marketable securities *1
¥
79,179
¥
75,238
¥
(3,940)
Liabilities:
(2) Bonds payable *3
¥
888,053
¥
858,475
¥
(29,577)
(3) Long-term borrowings *3
1,857,415
1,851,664
(5,750)
(4) Derivative transactions *4
5,982
5,982
-
(*1) Equity securities without market prices are not included in “(1) Marketable securities.” The carrying amounts of such financial instruments in the consolidated balance sheets were as follows:
Millions of yen March 31, 2024
Unlisted stocks ¥ 1,839,587
(*2) Investments in partnerships (¥134,922 million on the consolidated balance sheet) are not subject to fair value disclosure in accordance with Paragraph 24-16 of the Implementation Guidance on Accounting Standard for Fair Value Measurement (ASBJ Guidance No. 31, June 17, 2021).
(*3) (2) Corporate bonds and (3) Long-term borrowings include scheduled redemptions within one year. (*4) Net receivables and payables arising from derivative transactions.
(Note 1) Anticipated redemption schedule for monetary instruments and securities with maturity dates subsequent to the consolidated fiscal year-end.Within
1 year
Over 1 year through
5 years
Over 5 years through
10 years
Over
10 years
As of March 31, 2025 Millions of yen
Securities:
Held-to-maturity bonds:
National and local government bonds, etc.
¥
- ¥
-
¥
- ¥
-
Corporate bonds
-
-
-
-
Other
-
400
-
-
Available-for-sale securities with maturity dates: Bonds:
National and local government bonds, etc.
- -
-
-
Bonds payable
- 209
-
-
Other Other:
Cash and deposits
-
-293,547
-
-
-
-
-
-
-
-
-
Notes receivable
1,533
-
-
-
Accounts receivable
295,390
1,976
31
-
Total
¥
590,471
¥
2,585
¥
31
¥
-
As of March 31, 2024 Millions of yen
Securities:
Held-to-maturity bonds:
National and local government bonds, etc.
Corporate bonds
¥
-
-
¥
-
-
¥
- ¥
-
-
-
Other
200
400
-
-
Available-for-sale securities with maturity dates:
Bonds:
National and local government bonds, etc.
-
- -
-
Bonds payable
-
- 218
-
Other
-
-
-
-
Other:
30,000
-
-
-
Cash and deposits
390,806
-
-
-
Notes receivable
8,759
-
-
-
Accounts receivable
313,146
1,490
133
-
Total
¥
742,911
¥
1,891
¥
351
¥
-
As of March 31, 2025 Thousands of U.S. dollars
Securities:
Held-to-maturity bonds:
National and local government bonds, etc.
Bonds payable
$ - $ -
- -
$ - $ -
- -
Other
- 2,678
- -
National and local government bonds, etc.
-
-
-
-
Bonds payable
-
1,398
-
-
Other
-
-
-
-
Other:
-
-
-
-
Cash and deposits
1,963,136
-
-
-
Notes receivable
10,255
-
-
-
Accounts receivable
1,975,458
13,216
208
-
Available-for-sale securities with maturity dates: Bonds:
Total $ 3,948,851 $ 17,293 $ 208 $ -
(Note 2) Anticipated redemption schedule for corporate bonds and long-term borrowings subsequent to the consolidated fiscal year-end
Within 1 year
Over 1 year through
years
Over 2 years through
years
Over 3 years through
years
Over 4 years through
years
Over 5 years
As of March 31, 2025 Millions of yen
Corporate bonds
¥
120,014
¥
70,014
¥
60,014
¥
19,274
¥
77,414
¥
449,309
Long-term borrowings
190,516
188,292
236,101
229,017
206,102
960,073
Short-term borrowings
261,556
-
-
-
-
-
Total
¥
572,087
¥
258,306
¥
296,115
¥
248,291
¥
283,516
¥
1,409,382
As of March 31, 2024 Millions of yen
Corporate bonds
¥
160,014
¥
120,014
¥
70,014
¥
60,014
¥
27,674
¥
450,323
Long-term borrowings
106,831
169,401
179,120
210,913
219,508
971,639
Short-term borrowings
319,534
-
-
-
-
-
Total
¥
586,379
¥
289,415
¥
249,134
¥
270,927
¥
247,182
¥
1,421,962
As of March 31, 2025 Thousands of U.S. dollars
Corporate bonds
$ 802,608
$ 468,227
$ 401,350
$ 128,897
$ 517,715
$ 3,004,808
Long-term borrowings
1,274,104
1,259,229
1,578,958
1,531,583
1,378,336
6,420,604
Short-term borrowings
1,749,188
-
-
-
-
-
Total
$ 3,825,901
$ 1,727,456
$ 1,980,308
$ 1,660,480
$ 1,896,051
$ 9,425,413
Fair value information for financial instruments by level of inputs
Based on the observability and the significance of the inputs used to determine fair values, fair value information of financial instruments is presented by categorizing measurements into the following three levels:
Level 1 fair value: Fair value calculated based on (unadjusted) quoted prices in active markets for identical assets or liabilities
Level 2 fair value: Fair value calculated using directly or indirectly observable inputs other than Level 1 inputs Level 3 fair value: Fair value calculated using inputs that are not materially observable
When multiple inputs of different categories are used in measuring fair value, the Company and its subsidiaries classify fair values into the category to which the lowest priority is assigned.
- Financial instruments carried on the consolidated balance sheet at fair value
Level 1 Level 2 Level 3 Total
March 31, 2025 Millions of yen
Marketable securities: Available-for-sale securities:
Stocks
¥
17,671
¥
-
¥
- ¥
17,671
Bonds
-
209
-
209
Derivative transactions:
Exchange related
-
5,433
-
5,433
Interest rate related
-
202
-
202
Commodity related
-
41
-
41
Total assets
¥
17,671
¥
5,886
¥
- ¥
23,557
Derivative transactions:
Exchange related
-
(5)
-
(5)
Interest rate related
-
(75)
-
(75)
Commodity related
-
(5)
-
(5)
Total liabilities
¥
- ¥
(85)
¥
- ¥
(85)
March 31, 2024 Millions of yen
Marketable securities: Available-for-sale securities:
Stocks
¥
34,788
¥
-
¥
- ¥
34,788
Bonds
-
218
-
218
Derivative transactions:
Exchange related
-
6,137
-
6,137
Total assets
¥
34,788
¥
6,356
¥
- ¥
41,144
Derivative transactions:
Interest rate related
-
(33)
-
(33)
Commodity related
-
(122)
-
(122)
Total liabilities
¥
- ¥
(155)
¥
- ¥
(155)
March 31, 2025 Thousands of U.S. dollars
Marketable securities: Available-for-sale securities:
Stocks
$ 118,179
$ -
$ - $ 118,179
Bonds
-
1,398
- 1,398
Derivative transactions:
Exchange related
-
36,337
-
36,337
Interest rate related
-
1,355
-
1,355
Commodity related
-
274
-
274
Total assets $ 118,179 $ 39,366 $ - $ 157,545
Derivative transactions:
Exchange related
-
(34)
Interest rate related
-
(506)
Commodity related
-
(34)
- (34)
- (506)
- (34)
Total liabilities $ - $ (574) $ - $ (574)
- Financial instruments other than those reported in the consolidated balance sheets at fair value
Level 1 Level 2 Level 3 Total
March 31, 2025 Millions of yen
Marketable securities:
Stocks of subsidiaries and affiliates
¥
50,039
¥
-
¥
- ¥
50,039
Other
-
391
-
391
Total assets
¥
50,039
¥
391
¥
- ¥
50,430
Bonds payable
-
737,240
-
737,240
Long-term borrowings
-
1,952,711
-
1,952,711
Total liabilities
¥
-
¥
2,689,951
¥
- ¥
2,689,951
March 31, 2024 Millions of yen
Marketable securities:
Stocks of subsidiaries and affiliates
¥
9,632
¥
-
¥
- ¥
9,632
Other
-
30,599
-
30,599
Total assets
¥
9,632
¥
30,599
¥
- ¥
40,231
Bonds payable
-
858,475
-
858,475
Long-term borrowings
-
1,851,664
-
1,851,664
Total liabilities
¥
-
¥
2,710,139
¥
- ¥
2,710,139
March 31, 2025 Thousands of U.S. dollars
Marketable securities:
(Note) Explanation of valuation techniques and inputs used in the calculation of fair valueStocks of subsidiaries and affiliates
$ 334,644
$ -
$ - $ 334,644
Other
-
2,616
- 2,616
Total assets
$ 334,644
$ 2,616
$ - $ 337,260
Bonds payable
-
4,930,385
- 4,930,385
Long-term borrowings
-
13,058,992
- 13,058,992
Total liabilities
$
-
$
17,989,378
$
-
$
17,989,378
Marketable securities
Stocks are classified as Level 1 fair value because they are quoted on exchanges. Bonds are classified as Level 2 fair value because the fair value is based on prices quoted on exchanges or prices provided by correspondent financial institutions.
Corporate bonds
Bonds with market price are based on market prices, while those without market price are calculated based on the conditions that would apply if similar corporate bonds were newly issued and are classified as Level 2 fair value.
Long-term borrowings
The fair value of long-term borrowings is calculated based on the conditions that would apply if similar borrowings were newly made and are classified as Level 2 fair value. Certain borrowings are subject to special treatment as interest rate swaps and are calculated based on the conditions that would apply if they were accounted for as a single unit with the relevant derivative transactions.
Derivative transactions
Transactions with financial institutions are calculated based on the prices quoted by the counterparty financial institutions and are classified as Level 2 fair value. Interest rate swaps that qualify for hedge accounting are accounted for as an integral part of the hedged items.
- Financial instruments carried on the consolidated balance sheet at fair value
- Items related to financial instruments
- Marketable Securities and Investments Securities
- Held-to-maturity debt securities as of March 31, 2025 and 2024 were as follows:
Carrying
value Fair value Difference
As of March 31, 2025 Millions of yen
Securities whose fair value exceeds carrying value:
National and local government bonds, etc.
¥
-
¥
-
¥
-
Bonds payable
Other
-
-
-
-
-
-
Subtotal
-
-
-
Securities whose carrying value exceeds fair value:
National and local government bonds, etc.
-
-
-
Bonds payable
Other
-
400
-
391
-
(9)
Subtotal
400
391
(9)
Total
¥
400
¥
391
¥
(9)
As of March 31, 2024 Millions of yen
Securities whose fair value exceeds carrying value:
National and local government bonds, etc. Bonds payable
Other
¥
-
-200
¥
-
-204
¥
-
-4
Subtotal
200
204
4
Securities whose carrying value exceeds fair value:
National and local government bonds, etc. Bonds payable
Other
-
-400
-
-395
-
-(5)
Subtotal
400
395
(5)
Total
¥
600
¥
599
¥
(0)
As of March 31, 2025 Thousands of U.S. dollars
Securities whose fair value exceeds carrying value:
National and local government bonds, etc.
$ -
$ -
$ -
Bonds payable
Other
-
-
-
-
-
-
Subtotal
-
-
-
Securities whose carrying value exceeds fair value:
National and local government bonds, etc.
-
-
-
Bonds payable
-
-
-
Other
2,678
2,616
(62)
Subtotal
2,678
2,616
(62)
Total
$ 2,678
$ 2,616
$ (62)
- Available-for-sale securities as of March 31, 2025 and 2024 were as follows:
Carrying value
Acquisition
cost Difference
As of March 31, 2025 Millions of yen
Securities whose carrying value exceeds acquisition cost:
Stocks
¥
14,168
¥
4,948
¥
9,220
Bonds
National and local government bonds, etc.
-
-
-
Bonds payable
209
200
9
Other
-
-
-
Other
-
-
-
Subtotal
14,377
5,148
9,229
Securities whose acquisition cost exceeds carrying value:
Stocks
3,503
4,491
(988)
Bonds
National and local government bonds, etc.
-
-
-
Bonds payable
-
-
-
Other
-
-
-
Other
-
-
-
Subtotal
3,503
4,491
(988)
Total
¥
17,880
¥ 9,639
¥
8,240
As of March 31, 2024
Millions of yen
Securities whose carrying value exceeds acquisition cost:
Stocks
¥
32,399
¥ 8,072
¥
24,327
Bonds
National and local government bonds, etc.
-
-
-
Bonds payable
218
200
18
Other
-
-
-
Other
-
-
-
Subtotal
32,618
8,272
24,346
Securities whose acquisition cost exceeds carrying value:
Stocks
2,388
2,724
(335)
Bonds
National and local government bonds, etc.
-
-
-
Bonds payable
-
-
-
Other
-
-
-
Other
30,000
30,000
-
Subtotal
32,388
32,724
(335)
Total
¥
65,006
¥
40,996
¥
24,010
As of March 31, 2025 Thousands of U.S. dollars
Securities whose carrying value exceeds acquisition cost:
Stocks Bonds
National and local government bonds, etc.
$ 94,752
-
$ 33,091
-
$ 61,661
-
Bonds payable Other
Other
1,398
-
-
1,337
-
-
61
-
-
Subtotal
96,151
34,429
61,722
Securities whose acquisition cost exceeds carrying value:
Stocks Bonds
National and local government bonds, etc.
23,426
-
30,036
-
(6,609)
-
Bonds payable Other
Other
Subtotal
-
-
-23,426
-
-
-30,036
-
-
-(6,609)
Total
$ 119,578
$ 64,466
$ 55,112
- Available-for sale securities that were sold during the fiscal years ended March 31, 2025 and 2024 were as follows:
Sales value
Total profit
on sales
Total loss
on sales
As of March 31, 2025 Millions of yen
Stocks Bonds:
¥
3,018
¥
2,515
¥
-
National and local government bonds, etc. Bonds payable
Other
Other:
-
-
-
-
-
-
-
-
-
-
-
-
Total
¥
3,018
¥
2,515
¥
-
As of March 31, 2024 Millions of yen
Stocks Bonds:
National and local government bonds, etc.
Bonds payable
¥
14,765
-
-
¥
9,136
-
-
¥
2
-
-
Other Other:
-
-
-
-
-
-
Total
¥
14,765
¥
9,136
¥
2
As of March 31, 2025 Thousands of U.S. dollars
Stocks Bonds:
National and local government bonds, etc.
$ 20,187
-
$ 16,820
-
$ -
-
Bonds payable Other
Other:
-
-
-
-
-
-
-
-
-
Total
$ 20,187
$ 16,820
$ -
- Impairment losses on securities
During the current consolidated fiscal year, impairment losses of 6,401 million yen (629 million yen in the previous consolidated fiscal year) were recognised on securities.
- Held-to-maturity debt securities as of March 31, 2025 and 2024 were as follows:
- Investment in Capital of Associated Companies (Especially Amount of Investment to Jointly Controlled Entities)
At March 31, 2025 and 2024, investment in the capital of associated companies (especially the amount of investment to jointly controlled entities) consisted of the following:
Millions of yen
Thousands of U.S. dollars
March 31, 2025 March 31, 2024 March 31, 2025
Investment in capital of associated
¥
2,001,733
¥
1,772,008
$ 13,386,835
companies
controlled entities>
Notes and accounts receivable - trade and contract assets
Notes and accounts receivable - trade and contract assets arising from contracts with customers at March 31, 2025 and 2024 were as follows:
Millions of yen
Thousands of U.S. dollars
March 31, 2025 | March 31, 2024 | March 31, 2025 | |||||
Notes receivable | ¥ | 1,533 | ¥ | 8,759 | $ 10,255 | ||
Accounts receivable | 294,357 | 311,899 | 1,968,552 | ||||
Contract assets | 13,023 | 30,467 | 87,098 | ||||
12. Inventories | |||||||
At March 31, 2025 and 2024, inventories consisted of the following:
Millions of yen
Thousands of U.S. dollars
March 31, 2025 March 31, 2024 March 31, 2025
Merchandise and finished goods | ¥ | 499 | ¥ | 564 | $ 3,343 | ||
Work in progress | 2,579 | 8,048 | 17,253 | ||||
Raw materials and supplies | 13,560 | 16,511 | 90,686 | ||||
Real estate for sale | 288,379 | 245,377 | 1,928,572 | ||||
Total | ¥ | 305,019 | ¥ | 270,501 | $ 2,039,856 |