Pagaya Technologies Ltd.NASDAQ: PGY

Pagaya Reports Second Quarter and First Half 2023 Results

· Issued by Pagaya Technologies Ltd. via Business Wire

Exceeded second quarter guidance on all metrics:

  • Record Network Volume of $1.96 billion
  • Total Revenue and Other Income grew 8% year-over-year to $195.6 million
  • Adjusted EBITDA grew by 255% to $17.5 million

Raises outlook ranges for full-year 2023 Network Volume and Adjusted EBITDA

NEW YORK & TEL AVIV, Israel--(BUSINESS WIRE)-- Pagaya Technologies Ltd. (NASDAQ: PGY) (“Pagaya”, the “Company” or “we”), a global technology company delivering artificial intelligence infrastructure for the financial ecosystem, today announced financial results for the second quarter and the first half of 2023 and provided its third quarter 2023 and full-year 2023 outlook.

For additional information, Pagaya's inaugural letter to shareholders can be accessed here.

“We delivered another strong quarter while advancing our core mission to connect more people to financial opportunity,” said Gal Krubiner, co-founder and CEO of Pagaya Technologies. “Network volume reached a record-high as we continued to achieve consistent results for our lending partners and investors. We drove sustainable gains in profitability through increased monetization of our network and cost discipline. With continued momentum in our business, we are raising our network volume and adjusted EBITDA outlook for the year.”

Second Quarter 2023 Financial Highlights

All comparisons are made versus the same period in 2022 and on a year-over-year basis unless otherwise stated.

  • Network volume grew to $1.96 billion (exceeding outlook of $1.8 billion to $1.9 billion), driven primarily by growth of the Company’s personal loan vertical and supported by new partners in auto and point-of-sale, partially offset by a continued low conversion rate of application volume across the portfolio.
  • The Company raised $3.1 billion across seven asset-backed securitizations in the first half of the year and was once again the number one personal loan ABS issuer in the US by issuance size in the second quarter.
  • Total revenue and other income increased 8% to $195.6 million (exceeding outlook of $180 million to $190 million), primarily due to higher revenue from fees, which grew by 14% and comprised approximately 95% of total revenue and other income.
  • Revenue from fees less production costs (“FRLPC”) increased 12% to $65.1 million. FRLPC as a percentage of network volume (“FRLPC margin”) was 3.3%, in line with the Company’s target range of 3-4% of network volume.
  • Adjusted EBITDA increased by 255% to $17.5 million (exceeding outlook of $5 million to $10 million), driven primarily by higher FRLPC and cost efficiencies.
  • Adjusted net income of $0.9 million, which excludes share-based compensation expense, a change in fair value of warrant liability and non-recurring expenses.
  • Net loss attributable to Pagaya shareholders of $31.3 million, from $175.3 million in the prior year, due to the continued improvement in operating results and a reduction in non-cash expenses such as share-based compensation expense.

Third Quarter 2023 Outlook

 

3Q23

Network Volume

 

Expected to be between $1.9 billion and $2.0 billion

Total Revenue and Other Income

 

Expected to be between $190 million and $200 million

Adjusted EBITDA

 

Expected to be between $10 million and $20 million

Full-Year 2023 Outlook

The Company is raising its outlook for Network Volume and Adjusted EBITDA and maintaining its outlook for Total Revenue and Other Income:

 

FY23

Network Volume

 

Expected to be between $7.6 billion and $8.1 billion

Total Revenue and Other Income

 

Expected to be between $775 million and $825 million

Adjusted EBITDA

 

Expected to be between $40 million and $50 million

Webcast

The Company will hold a webcast and conference call today, August 10, 2023 at 5:00 p.m. Eastern Time. A live webcast of the call will be available via the Investor Relations section of the Company’s website at investor.pagaya.com. To listen to the live webcast, please go to the site at least five minutes prior to the scheduled start time in order to register, download and install any necessary audio software. Shortly before the call, the accompanying materials will be made available on the Company’s website. Shortly after the call, a replay of the webcast will be available for 90 days on the Company’s website.

The conference call can also be accessed by dialing 1-877-407-9208 or 1-201-493-6784. The telephone replay can be accessed by dialing 1-844-512-2921 or 1-412-317-6671 and providing the conference ID# 13739484. The telephone replay will be available starting shortly after the call until August 24, 2023. A replay will also be available on the Investor Relations website following the call.

About Pagaya Technologies

Pagaya (NASDAQ: PGY) is a global technology company making life-changing financial products and services available to more people nationwide. By using machine learning, a vast data network and a sophisticated AI-driven approach, Pagaya provides comprehensive consumer credit and residential real estate solutions for its partners, their customers, and investors. Its proprietary API and capital solutions integrate into its network of partners to deliver seamless user experiences and greater access to the mainstream economy. Pagaya has offices in New York and Tel Aviv. For more information, visit pagaya.com.

Cautionary Note About Forward-Looking Statements

This document contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that involve risks and uncertainties. These forward-looking statements generally are identified by the words “anticipate,” “believe,” “continue,” “can,” “could,” “estimate,” “expect,” “intend,” “may,” “opportunity,” “future,” “strategy,” “might,” “outlook,” “plan,” “possible,” “potential,” “predict,” “project,” “should,” “strive,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions. All statements other than statements of historical fact are forward-looking statements, including statements regarding: the Company’s strategy and future operations, including the Company’s ability to continue to deliver consistent results for its lending partners and investors; the Company’s ability to continue to drive sustainable gains in profitability; the Company’s ability to achieve continued momentum in its business; and the Company’s financial outlook for Network Volume, Total Revenue and Other Income and Adjusted EBITDA for the third quarter 2023 and full year 2023. These forward-looking statements involve known and unknown risks, uncertainties and other important factors that may cause the Company's actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Risks, uncertainties and assumptions include factors relating to: the Company's ability to attract new partners and to retain and grow its relationships with existing partners to support the underlying investment needs for its securitizations and funds products; the need to maintain a consistently high level of trust in its brand; the concentration of a large percentage of its investment revenue with a small number of partners and platforms; its ability to sustain its revenue growth rate or the growth rate of its related key operating metrics; its ability to improve, operate and implement its technology, its existing funding arrangements for the Company and its affiliates that may not be renewed or replaced or its existing funding sources that may be unwilling or unable to provide funding to it on terms acceptable to it, or at all; the performance of loans facilitated through its model; changes in market interest rates; its securitizations, warehouse credit facility agreements; the impact on its business of general economic conditions, including, but not limited to rising interest rates, inflation, supply chain disruptions, exchange rate fluctuations and labor shortages; the effect of and uncertainties related to the COVID-19 pandemic (including any government responses thereto); its ability to realize the potential benefits of past or future acquisitions; anticipated benefits and savings from our recently announced reduction in workforce; changes in the political, legal and regulatory framework for AI technology, machine learning, financial institutions and consumer protection; the ability to maintain the listing of our securities on Nasdaq; the financial performance of its partners, and fluctuations in the U.S. consumer credit and housing market; its ability to grow effectively through strategic alliances; seasonal fluctuations in our revenue as a result of consumer spending and saving patterns; pending and future litigation, regulatory actions and/or compliance issues including with respect to the merger with EJF Acquisition Corp.; and other risks that are described in and the Company’s Form 20-F filed on April 20, 2023 and subsequent filings with the U.S. Securities and Exchange Commission. These forward-looking statements reflect the Company's views with respect to future events as of the date hereof and are based on assumptions and subject to risks and uncertainties. Given these uncertainties, investors should not place undue reliance on these forward-looking statements. The forward-looking statements are made as of the date hereof, reflect the Company’s current beliefs and are based on information currently available as of the date they are made, and the Company assumes no obligation and does not intend to update these forward-looking statements.

Financial Information; Non-GAAP Financial Measures

Some of the unaudited financial information and data contained in this press release and Form 6-K, such as Fee Revenue Less Production Costs (“FRLPC”), FRLPC Margin, Adjusted EBITDA and Adjusted Net Income (Loss), have not been prepared in accordance with United States generally accepted accounting principles (“U.S. GAAP”). To supplement the unaudited consolidated financial statements prepared and presented in accordance with U.S. GAAP, management uses the non-GAAP financial measures FRLPC, FRLPC Margin, Adjusted Net Income (Loss) and Adjusted EBITDA to provide investors with additional information about our financial performance and to enhance the overall understanding of the results of operations by highlighting the results from ongoing operations and the underlying profitability of our business. Management believes these non-GAAP measures provide an additional tool for investors to use in comparing our core financial performance over multiple periods. However, non-GAAP financial measures have limitations in their usefulness to investors because they have no standardized meaning prescribed by U.S. GAAP and are not prepared under any comprehensive set of accounting rules or principles. In addition, non-GAAP financial measures may be calculated differently from, and therefore may not be directly comparable to, similarly titled measures used by other companies. As a result, non-GAAP financial measures should be viewed as supplementing, and not as an alternative or substitute for, our unaudited consolidated financial statements prepared and presented in accordance with U.S. GAAP. To address these limitations, management provides a reconciliation of Adjusted Net Income (Loss) and Adjusted EBITDA to net income (loss) attributable to Pagaya’s shareholders and a calculation of FRLPC and FRLPC Margin. Management encourages investors and others to review our financial information in its entirety, not to rely on any single financial measure and to view Adjusted Net Income (Loss) and Adjusted EBITDA in conjunction with its respective related GAAP financial measures.

Non-GAAP financial measures include the following items:

Fee Revenue Less Production Costs (“FRLPC”) is defined as revenue from fees less production costs. FRLPC margin is defined as FRLPC divided by Network Volume.

Adjusted Net Income (Loss) is defined as net income (loss) attributable to Pagaya Technologies Ltd.’s shareholders excluding share-based compensation expense, change in fair value of warrant liability, impairment, including credit-related charges, restructuring expenses, transaction-related expenses, and non-recurring expenses associated with mergers and acquisitions.

Adjusted EBITDA is defined as net income (loss) attributable to Pagaya Technologies Ltd.’s shareholders excluding share-based compensation expense, change in fair value of warrant liability, impairment, including credit-related charges, restructuring expenses, transaction-related expenses, non-recurring expenses associated with mergers and acquisitions, interest expense, depreciation expense, and provision for (benefit from) income taxes.

These items are excluded from our Adjusted Net Income (Loss) and Adjusted EBITDA measures because they are noncash in nature, or because the amount and timing of these items is unpredictable, is not driven by core results of operations and renders comparisons with prior periods and competitors less meaningful.

We believe Adjusted Net Income (Loss) and Adjusted EBITDA provide useful information to investors and others in understanding and evaluating our results of operations, as well as providing a useful measure for period-to-period comparisons of our business performance. Moreover, we have included Adjusted Net Income (Loss) and Adjusted EBITDA because these are key measurements used by our management internally to make operating decisions, including those related to operating expenses, evaluate performance, and perform strategic planning and annual budgeting. However, this non-GAAP financial information is presented for supplemental informational purposes only, should not be considered a substitute for or superior to financial information presented in accordance with U.S. GAAP and may be different from similarly titled non-GAAP financial measures used by other companies. The tables below provide reconciliations of Adjusted EBITDA to Net Loss Attributable to Pagaya Technologies Ltd., its most directly comparable U.S. GAAP amount.

In addition, Pagaya provides outlook for the third quarter and fiscal year 2023 on a non-GAAP basis. The Company cannot reconcile its expected Adjusted EBITDA to expected Net Loss Attributable to Pagaya under “Third Quarter 2023 Outlook” and “Full-Year 2023 Outlook” without unreasonable effort because certain items that impact net income (loss) and other reconciling items are out of the Company's control and/or cannot be reasonably predicted at this time, which unavailable information could have a significant impact on the Company’s U.S. GAAP financial results.

 

PAGAYA TECHNOLOGIES LTD.

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

(In thousands, except share and per share data)

 

Three Months Ended June 30,

Six Months Ended June 30,

​

2023

2022

2023

2022

Revenue

​

​

Revenue from fees

$

185,685

$

163,302

$

360,939

$

321,627

Other Income

Interest income

10,193

17,252

20,590

29,461

Investment income (loss)

(266

)

995

721

995

Total Revenue and Other Income

195,612

181,549

382,250

352,083

Production costs

120,613

104,980

245,670

197,260

Research and development (1)

17,663

65,110

38,794

88,736

Sales and marketing (1)

14,558

50,604

28,858

63,650

General and administrative (1)

53,016

111,479

104,142

163,073

Total Costs and Operating Expenses

205,850

332,173

417,464

512,719

Operating Loss

(10,238

)

(150,624

)

(35,214

)

(160,636

)

Other income (loss), net (2)

(16,895

)

6,300

(83,875

)

6,613

Loss Before Income Taxes

(27,133

)

(144,324

)

(119,089

)

(154,023

)

Income tax expense (2)

5,006

19,725

11,673

19,539

Net Loss Including Noncontrolling Interests

(32,139

)

(164,049

)

(130,762

)

(173,562

)

Less: Net income (loss) attributable to noncontrolling interests

(842

)

11,213

(38,494

)

19,972

Net Loss Attributable to Pagaya Technologies Ltd.

$

(31,297

)

$

(175,262

)

$

(92,268

)

$

(193,534

)

Per share data:

Net loss attributable to Pagaya Technologies Ltd. shareholders

$

(31,297

)

$

(175,262

)

$

(92,268

)

$

(193,534

)

Less: Undistributed earnings allocated to participated securities

—

(5,531

)

—

(12,205

)

Net loss attributable to Pagaya Technologies Ltd. ordinary shareholders

$

(31,297

)

$

(180,793

)

$

(92,268

)

$

(205,739

)

Net loss per share:

Basic and Diluted (3)

$

(0.04

)

$

(0.71

)

$

(0.13

)

$

(0.89

)

Non-GAAP adjusted net income (loss) (4)

$

886

$

(18,648

)

$

(10,129

)

$

(14,542

)

Non-GAAP adjusted net income (loss) per share:

Basic (3)

$

0.00

$

(0.07

)

$

(0.01

)

$

(0.06

)

Diluted (3)

$

0.00

$

(0.07

)

$

(0.01

)

$

(0.06

)

Weighted average shares outstanding (Class A and Class B):

Basic (3)

715,317,456

255,474,778

712,643,696

230,180,474

Diluted (3)

723,971,957

480,217,835

721,268,385

465,379,968

(1) The following table sets forth share-based compensation for the periods indicated below:

Three Months Ended June 30,

Six Months Ended June 30,

2023

2022

2023

2022

Research and development

$

2,990

$

54,383

$

5,448

$

60,243

Selling and marketing

4,756

35,998

7,510

38,889

General and administrative

12,462

55,689

23,617

63,573

Total

$

20,208

$

146,070

$

36,575

$

162,705

(2) Amounts for the three and six months ended June 30, 2022 include certain adjustments for the second quarter of 2022 relating to deferred tax assets and warrant liability, which were not originally recorded as of and for the three and six months ended June 30, 2022.

(3) Prior period amounts have been retroactively adjusted to reflect the 1:186.9 stock split effected on June 22, 2022.

(4) See “Reconciliation of Non-GAAP Financial Measures.”

 

PAGAYA TECHNOLOGIES LTD.

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

(In thousands)

 

June 30, 2023

December 31, 2022

Assets

(Unaudited)

(Audited)

Current assets:

Cash and cash equivalents

$

304,047

$

309,793

Restricted cash

22,540

22,539

Fees and other receivables

68,034

59,219

Investments in loans and securities

2,141

1,007

Prepaid expenses and other current assets

24,619

27,258

Total current assets

421,381

419,816

Restricted cash

4,781

4,744

Fees and other receivables

37,505

38,774

Investments in loans and securities

588,314

462,969

Equity method and other investments

26,615

25,894

Right-of-use assets

56,748

61,077

Property and equipment, net

38,028

31,663

Goodwill

9,782

—

Intangible assets

3,826

—

Prepaid expenses and other assets

104

142

Total non-current assets

765,703

625,263

Total Assets

$

1,187,084

$

1,045,079

Liabilities and Shareholders’ Equity

Current liabilities:

Accounts payable

$

3,789

$

1,739

Accrued expenses and other liabilities

28,402

49,496

Operating lease liability - current

7,169

8,530

Secured borrowing - current

66,113

61,829

Income taxes payable - current

6,239

6,424

Total current liabilities

111,712

128,018

Non-current liabilities:

Warrant liability

3,835

1,400

Revolving credit facility

90,000

15,000

Secured borrowing - non-current

150,467

77,802

Operating lease liability - non-current

43,921

49,097

Income taxes payable - non-current

9,206

7,771

Deferred tax liabilities, net - non-current

570

568

Total non-current liabilities

297,999

151,638

Total liabilities

409,711

279,656

Redeemable convertible preferred shares

74,250

—

Shareholders’ equity:

Additional paid-in capital

1,027,687

968,432

Accumulated other comprehensive income (loss)

1,963

(713

)

Accumulated deficit

(506,467

)

(414,199

)

Total Pagaya Technologies Ltd. shareholders’ equity

523,183

553,520

Noncontrolling interests

179,940

211,903

Total shareholders’ equity

703,123

765,423

Total Liabilities, Redeemable Convertible Preferred Shares, and Shareholders’ Equity

$

1,187,084

$

1,045,079

 

PAGAYA TECHNOLOGIES LTD.

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(In thousands)

 

​

Six Months Ended June 30,

​

2023

2022

Cash flows from operating activities

​

Net loss including noncontrolling interests

$

(130,762

)

$

(173,562

)

Adjustments to reconcile net income (loss) to net cash used in operating activities:

Equity method income (loss)

(721

)

(995

)

Depreciation and amortization

7,984

1,148

Share-based compensation

36,575

162,705

Fair value adjustment to warrant liability

2,435

(6,409

)

Impairment loss on available-for-sale debt securities

78,327

—

Write-off of capitalized software

1,630

—

Gain on foreign exchange

(94

)

—

Change in operating assets and liabilities:

Fees and other receivables

(7,602

)

(14,697

)

Deferred tax assets, net

—

732

Deferred tax liabilities, net

2

—

Prepaid expenses and other assets

4,587

(1,813

)

Right-of-use assets

4,619

727

Accounts payable

2,083

(8,658

)

Accrued expenses and other liabilities

(21,395

)

5,963

Operating lease liability

(4,455

)

(4,190

)

Income tax payable

1,274

13,409

Net cash used in operating activities

(25,513

)

(25,640

)

Cash flows from investing activities

Proceeds from the sale/maturity/prepayment of:

Investments in loans and securities

91,360

50,090

Short-term deposits

—

5,020

Equity method and other investments

—

453

Cash and restricted cash acquired from Darwin Homes, Inc.

1,608

—

Payments for the purchase of:

Investments in loans and securities

(273,339

)

(154,247

)

Property and equipment

(10,496

)

(1,657

)

Equity method and other investments

—

(3,700

)

Net cash used in investing activities

(190,867

)

(104,041

)

Cash flows from financing activities

Proceeds from sale of ordinary shares in connection with the Business Combination and PIPE Investment, net of issuance costs

—

291,872

Proceeds from secured borrowing

192,420

94,094

Proceeds received from noncontrolling interests

15,293

29,522

Proceeds from revolving credit facility

100,000

26,000

Proceeds from exercise of stock options

1,430

446

Distributions made to noncontrolling interests

(28,913

)

(53,361

)

Payments made to revolving credit facility

(25,000

)

(26,000

)

Payments made to secured borrowing

(115,471

)

(7,719

)

Settlement of share-based compensation in satisfaction of tax withholding requirements

(650

)

—

Proceeds from issuance of redeemable convertible preferred shares, net of issuance costs

74,250

—

Net cash provided by financing activities

213,359

354,854

Effect of exchange rate changes on cash, cash equivalents and restricted cash

(2,687

)

—

Net increase (decrease) in cash, cash equivalents and restricted cash

(5,708

)

225,173

Cash, cash equivalents and restricted cash, beginning of period

337,076

204,575

Cash, cash equivalents and restricted cash, end of period

$

331,368

$

429,748

 

PAGAYA TECHNOLOGIES LTD.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (UNAUDITED)

($ in thousands, unless otherwise noted)

 

Three Months Ended June 30,

Six Months Ended June 30,

​

2023

2022

2023

2022

Net Loss Attributable to Pagaya Technologies Ltd.

$

(31,297

)

$

(175,262

)

$

(92,268

)

$

(193,534

)

Adjusted to exclude the following:

Share-based compensation

20,208

146,070

36,575

162,705

Fair value adjustment to warrant liability

2,625

(6,878

)

2,435

(6,409

)

Impairment loss on certain investments

4,236

—

30,648

—

Write-off of capitalized software

106

—

1,630

—

Restructuring expenses

1,146

—

4,966

—

Transaction-related expenses

2,025

—

2,025

—

Non-recurring expenses

1,837

17,422

3,860

22,696

Adjusted Net Income (Loss)

$

886

$

(18,648

)

$

(10,129

)

$

(14,542

)

Adjusted to exclude the following:

Interest expenses

7,134

3,177

10,014

3,177

Provision for income tax

5,006

19,725

11,673

19,539

Depreciation and amortization

4,468

671

7,984

1,148

Adjusted EBITDA

$

17,494

$

4,925

$

19,542

$

9,322

Three Months Ended June 30,

Six Months Ended June 30,

​

2023

2022

2023

2022

Fee Revenue Less Production Costs (FRLPC):

Revenue from fees

$

185,685

$

163,302

$

360,939

$

321,627

Production costs

120,613

104,980

245,670

197,260

Fee Revenue Less Production Costs (FRLPC)

$

65,072

$

58,322

$

115,269

$

124,367

Fee Revenue Less Production Costs Margin (FRLPC Margin):

Fee Revenue Less Production Costs (FRLPC)

$

65,072

$

58,322

$

115,269

$

124,367

Network Volume (in millions)

1,957

1,947

3,807

3,597

Fee Revenue Less Production Costs Margin (FRLPC Margin)

3.3

%

3.0

%

3.0

%

3.5

%

Investors & Analysts Jency John Head of Investor Relations IR@pagaya.com Media & Press Emily Passer Head of PR & External Communications Press@pagaya.com

Source: Pagaya Technologies Ltd.