Oando PlcNSENG: OANDO

Fourth Quarter 2025 Oando PLC – Q4 2025 UAFS

· Issued by Oando Plc


Unaudited Interim Consolidated and Separate Interim Financial Statements For the three and nine months ended 31 December 2025 and 2024

UNAUDITED INTERIM CONSOLIDATED & SEPARATE FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 31 DECEMBER 2025 AND 31 DECEMBER 2024

CONTENTS PAGE

Unaudited consolidated and separate statements of profit or loss & other comprehensive income 3 - 6

Unaudited consolidated and separate statements of financial position 7

Unaudited consolidated and separate statements of changes in equity 8

Unaudited consolidated and separate statements of cash flows 9

Notes to the interim financial statements 10 - 31

Three months

Three months

Twelve months

Twelve months

ended 31

ended 31

ended 31

ended 31

GROUP

NOTES

December

December

December

December

2025

N'000

2024

N'000

2025

N'000

2024

N'000

Revenue from contract with customers

3.3a,b

671,503,536

897,027,838

3,212,960,580

4,086,650,996

Cost of sales

(756,784,574)

(935,531,349)

(3,185,210,184)

(3,930,762,983)

Gross (loss)/profit

(85,281,038)

(38,503,511)

27,750,396

155,888,013

Other operating income/(loss)

4

46,974,775

792,130,353

(240,214,983)

1,100,879,352

Impairment of non-financial assets

5a

(32,313,975)

-

(32,313,975)

-

Reversal of impairment/(Impairment) of financial assets, net

5

422,339,394

(50,693,938)

573,061,985

(76,227,627)

Administrative expenses

(191,755,937)

(294,263,825)

(278,051,467)

(610,858,597)

Operating income

3.3a,b

159,963,219

408,669,079

50,231,956

569,681,141

Finance cost

6a

(176,614,586)

(77,661,773)

(465,402,658)

(235,835,820)

Reversal of prior default interest

6a

-

-

48,101,558

-

Finance income

6b

12,413,308

20,143,004

381,106,043

47,197,353

Finance cost, net

3.3a,b

(164,201,278)

(57,518,769)

(36,195,057)

(188,638,467)

Share of (loss)/profit in associate

(18,235)

1,535,262

1,165,164

2,777,443

(Loss)/profit before income tax

3.3a,b

(4,256,294)

352,685,572

15,202,063

383,820,117

Income tax credit/(expense)

3.3a,b

44,261,542

(208,861,090)

226,110,098

(163,700,064)

Profit for the period

40,005,248

143,824,482

241,312,161

220,120,053

Profit attributable to: Equity holders of the parent

39,840,161

149,286,590

244,309,893

224,856,266

Non-controlling interest

165,087

(5,462,108)

(2,997,732)

(4,736,213)

40,005,248

143,824,482

241,312,161

220,120,053

Profit per share from profit attributable to ordinary equity holders

of the parent during the period (expressed in Naira per share):

Basic and diluted profit per share from profit for the period

22

5

12

30

18

The accounting policies and notes from pages 10 - 31 form an integral part of these unaudited interim consolidated and separate financial statements.

Three months

Three months

Twelve months

Twelve months

ended 31

ended 31

ended 31

ended 31

GROUP

December

December

December

December

2025

N'000

2024

N'000

2025

N'000

2024

N'000

Profit for the period

40,005,248

143,824,482

241,312,161

220,120,053

Other comprehensive income:

Items that may be reclassified to profit or loss in subsequent periods: Exchange differences on translation of foreign operations

(12,833,566)

(306,533,796)

(62,192,408)

(307,486,704)

Share of associate's foreign currency translation reserve

(214,646)

(434,516)

(565,031)

3,603,776

Other comprehensive loss for the period

(13,048,212)

(306,968,312)

(62,757,439)

(303,882,928)

Items that may not be reclassified to profit or loss in subsequent periods:

Remeasurement gain on defined benefit plan

-

721,730

-

721,730

Other comprehensive loss for the period

(13,048,212)

(306,246,583)

(62,757,439)

(303,161,198)

Total comprehensive profit/(loss) for the period

26,957,036

(162,422,101)

178,554,722

(83,041,145)

Attributable to:

- Equity holders of the parent

31,092,780

(158,138,223)

188,665,675

(66,027,051)

- Non-controlling interests

(4,135,744)

(4,283,878)

(10,110,953)

(17,014,094)

Total comprehensive income/(loss) for the period

26,957,036

(162,422,101)

178,554,722

(83,041,145)

Three months

Three months

Twelve months

Twelve months

ended 31

ended 31

ended 31

ended 31

COMPANY

NOTES

December

December

December

December

2025

N'000

2024

N'000

2025

N'000

2024

N'000

Revenue from contract with customers

-

-

-

343,861,081

Cost of sales

-

135,539

-

(343,607,965)

Gross profit

-

135,539

-

253,116

Other operating income/(loss)

4

700,186,892

(1,921,977)

1,131,791,478

836,911,482

Reversal of impairment of non-financial assets

5a

-

50,970,378

-

50,970,378

Reversal of impairment/(impairment) of financial assets, net

5

422,345,651

10,963,734

(13,102,943)

(195,258,431)

Administrative expenses

(106,471,012)

(12,934,235)

(128,043,235)

(521,781,435)

Operating profit

1,016,061,531

47,213,439

990,645,300

171,095,110

Finance cost

(11,482,851)

(9,186,519)

(59,051,243)

(52,865,038)

Reversal of prior default interest

6a

-

-

34,556,229

-

Finance income

6b

84,127

985,656

1,875,913

4,061,008

Finance cost, net

(11,398,724)

(8,200,863)

(22,619,101)

(48,804,030)

Profit before income tax

1,004,662,807

39,012,576

968,026,199

122,291,080

Income tax expense

(3,225)

(8,736,508)

(2,129,396)

(10,484,456)

Profit for the period

1,004,659,582

30,276,068

965,896,803

111,806,624

Profit attributable to:

Equity holders of the parent Non-controlling interest

1,004,659,582

-

30,276,068

-

965,896,803

-

111,806,624

-

1,004,659,582

30,276,068

965,896,803

111,806,624

Profit per share from profit attributable to ordinary equity holders

of the parent during the period (expressed in Naira per share):

Basic and diluted profit per share from profit for the period

22

123

2

118

9

The accounting policies and notes from pages 10 - 31 form an integral part of these unaudited interim consolidated and separate financial statements.

COMPANY

Three months

ended 31 December

2025

N'000

Three months

ended 31 December

2024

N'000

Twelve months

ended 31 December

2025

N'000

Twelve months

ended 31 December

2024

N'000

Profit for the period

1,004,659,582

30,276,068

965,896,803

111,806,624

Other comprehensive loss:

Total comprehensive profit for the period

1,004,659,582

30,276,068

965,896,803

111,806,624

Attributable to:

- Equity holders of the parent

1,004,659,582

30,276,068

965,896,803

111,806,624

- Non-controlling interests

-

-

-

-

Total comprehensive profit for the period

1,004,659,582

30,276,068

965,896,803

111,806,624

UNAUDITED STATEMENT OF FINANCIAL POSITION

AS AT 31 DECEMBER 2025 AND 31 DECEMBER 2024

Group

Group

Company

Company

Assets

NOTES

2025

N'000

2024

N'000

2025

N'000

2024

N'000

Non-current assets

Property, plant and equipment

7

3,007,752,648

3,166,414,760

6,049,299

1,641,670

Intangible assets

8

980,579,879

1,031,074,278

522,365

-

Investment property

9

21,725,000

15,195,950

21,725,000

15,195,950

Right-of-use assets

10

1,271,541

26,904,265

268,955

1,493,090

Investment in associates

11

8,442,569

7,842,436

-

-

Deferred income tax assets

234,222,941

60,515,346

-

-

Derivative financial assets

12,285,337

7,708,825

-

-

Finance lease receivables

398,266,822

463,975,857

-

14,133,109

Non-current receivables

13

496,885,928

495,590,553

-

-

Investment in subsidiaries Prepayments

-6,719,263

-4,815,723

657,084,650

-

54,645,763

-

Restricted cash

16a

26,850,463

54,243,431

-

-

5,195,002,391

5,334,281,424

685,650,269

87,109,582

Current assets Inventories

13

55,577,735

46,847,250

-

-

Finance lease receivables

67,424,913

9,289,527

39,940,850

36,706,936

Trade, other receivables and contract assets

14

783,336,494

750,257,945

8,717,620

21,727,248

Prepayments

192,201,724

68,467,292

181,839

214,372

Financial assets at fair value through profit or loss

12

1,089,032

442,671

339,029

422,562

Short term investments

15

29,160,091

2,797,958

2,656,076

2,797,958

Cash and cash equivalents (excluding bank overdrafts)

16b

380,287,893

221,775,277

2,899,294

4,410,854

1,509,077,882

1,099,877,920

54,734,708

66,279,930

Total assets

6,704,080,273

6,434,159,344

740,384,977

153,389,512

Equity attributable to equity holders of the parent Share capital

21

6,215,706

6,215,706

6,215,706

6,215,706

Share premium

21

135,011,437

176,588,527

135,011,437

176,588,527

Retained (loss)/profit

(90,224,267)

(292,497,851)

434,825,898

(531,070,905)

Treasury shares

(287,787,813)

-

(287,787,813)

-

Other reserves

(271,522,144)

(215,877,926)

-

-

(508,307,081)

(325,571,544)

288,265,228

(348,266,672)

Non controlling interest

(45,518,786)

(35,407,833)

-

-

Total equity

(553,825,867)

(360,979,377)

288,265,228

(348,266,672)

Liabilities

Non-current liabilities Borrowings

18

1,702,183,081

1,458,388,478

6,969,337

10,525,847

Deferred income tax liabilities

85,229,318

81,011,280

-

-

Decommissioning provisions

20

710,322,086

672,710,465

277,944

241,474

Lease liabilities

19

98,385

23,363,480

2,175,592

14,118,480

Other long term payable - 139,005,774

-

-

Retirement benefit obligation

4,260,136

2,114,213

-

-

2,502,093,006

2,376,593,689

9,422,873

24,885,801

Current liabilities

Trade and other payables

17

2,954,716,474

2,547,443,382

273,314,845

286,752,088

Borrowings

18

1,303,613,117

1,313,495,410

99,144,629

113,615,915

Lease liabilities

19

606,390

8,043,281

35,504,904

43,799,278

Current income tax liabilities

495,226,876

522,302,869

33,082,221

30,952,825

Dividend payable

1,650,277

1,650,277

1,650,277

1,650,277

Provision and other liabilities

20

-

25,609,812

-

-

4,755,813,134

4,418,545,031

442,696,876

476,770,383

Total liabilities

7,257,906,140

6,795,138,721

452,119,749

501,656,184

Total equity and liabilities

6,704,080,273

6,434,159,344

740,384,977

153,389,512

These unaudited consolidated and separate financial statements were approved by the Board of Directors on 30 January 2026 and signed on its behalf by:

Group Chief Financial Officer



Group Chief Executive

Mr. Jubril Adewale Tinubu Mr. Adeola Ogunsemi

FRC/2013/PRO/DIR/003/00000003348 FRC/2016/PRO/ICAN/001/00000014639

The accounting policies and notes from pages 10 - 31 form an integral part of these unaudited interim consolidated and separate financial statements.

UNAUDITED STATEMENT OF CHANGES IN EQUITY

FOR THE PERIOD ENDED 31 DECEMBER 2025 AND 31 DECEMBER 2024

GROUP Share Capital & Share Premium Other reserves Treasury shares Retained loss Equity holders of parent Non controlling interest Total equity N'000 N'000 N'000 N'000 N'000 N'000 N'000

Balance as at 1 January 2024

182,804,233

74,012,855

-

(506,007,516)

(249,190,428)

(17,988,293)

(267,178,721)

Profit/(loss) for the period

-

-

-

224,856,266

224,856,266

(4,736,213)

220,120,053

Other comprehensive loss for the period

-

(290,883,317)

-

-

(290,883,317)

(12,277,881)

(303,161,198)

Change in ownership interests in subsidiaries that do not result in a loss of control

-

992,536

-

(11,346,601)

(10,354,065)

(405,446)

(10,759,511)

Balance as at 31 December 2024

182,804,233

(215,877,926)

- (292,497,851)

(325,571,544)

(35,407,833)

(360,979,377)

Balance as at 1 January 2025

182,804,233

(215,877,926)

-

(292,497,851)

(325,571,544)

(35,407,833)

(360,979,377)

Profit/(loss) for the period

-

-

-

244,309,893

244,309,893

(2,997,732)

241,312,161

Other comprehensive loss for the period

-

(55,644,218)

-

-

(55,644,218)

(7,113,221)

(62,757,439)

Treasury shares

(41,577,090)

(283,630,104)

-

(325,207,194)

-

(325,207,194)

WHT portion of dividend

(4,157,709)

(42,036,309)

(46,194,018)

-

(46,194,018)

Balance as at 31 December 2025

141,227,143

(271,522,144)

(287,787,813)

(90,224,267)

(508,307,081)

(45,518,786)

(553,825,867)

Company Share Capital & Share Premium Treasury shares Retained (loss)/earnings Total equity

N'000

N'000

N'000

N'000

Balance as at 1 January 2024

182,804,233

-

(642,877,529)

(642,877,529)

Profit for the period

-

-

111,806,624

111,806,624

Balance as at 31 December 2024

182,804,233

-

(531,070,905)

(531,070,905)

Balance as at 1 January 2025

182,804,233

-

(531,070,905)

(348,266,672)

Profit for the period

-

-

965,896,803

965,896,803

Treasury shares

(41,577,090)

(283,630,104)

-

(325,207,194)

WHT portion of dividend

-

(4,157,709)

-

(4,157,709)

Balance as at 31 December 2025

141,227,143

(287,787,813)

434,825,898

288,265,228

Oando PLC UNAUDITED INTERIM CONSOLIDATED AND SEPARATE FINANCIAL STATEMENTS UNAUDITED STATEMENT OF CASH FLOWS

FOR THE PERIOD ENDED 31 DECEMBER 2025 AND 31 DECEMBER 2024

NOTES

Group

Group

Company

Company

Cash flows from operating activities

2025

N'000

2024

N'000

2025

N'000

2024

N'000

Cash (used in)/generated from operations

23

70,318,065

(222,873,585)

(12,496,372)

325,273,991

Net changes in working capital

24

4,879,194

(277,436,840)

58,023,984

(332,303,206)

Interest paid

(219,670,647)

(33,360,319)

(12,399,683)

(272,909)

Income tax paid

(2,902,214)

(1,690)

-

-

Gratuity benefit paid

(13,210)

(1,607,653)

-

-

Net cash (used in)/generated from operating activities

(147,388,812)

(535,280,087)

33,127,929

(7,302,124)

Cash flows from investing activities

Purchases of property plant and equipment

(101,687,889)

(18,526,009)

(5,351,680)

(637,092)

Investment in financial assets at fair value through profit or loss

(731,207)

-

-

-

Purchase of intangible exploration assets

(46,042,553)

(2,267,891)

(1,253,676)

-

Acquisition of subsidiary, net of cash

-

(847,735,341)

-

-

Premium paid on hedges

(16,151,370)

(10,842,798)

-

-

Cash received from finance lease

28,650,332

5,996,123

10,761,670

10,298,980

Interest received

119,278,184

505,685

385,777

287,050

Net cash (used in)/generated from investing activities

(16,684,503)

(872,870,231)

4,542,091

9,948,938

Cash flows from financing activities

Proceeds from borrowings

1,329,601,422

2,236,904,097

-

16,646,000

Repayment of borrowings

(961,989,016)

(752,930,279)

(35,176,477)

(4,050,101)

Dividend received from an associate

-

3,585,389

-

-

Lease payments

(8,140,501)

(3,659,958)

(20,350,929)

(13,048,035)

Restricted cash

23,857,788

(46,588,241)

-

-

Net cash generated from/(used in) financing activities

383,329,693

1,437,311,008

(55,527,406)

(452,136)

Net change in cash and cash equivalents

219,256,377

29,160,690

(17,857,386)

2,194,678

Cash and cash equivalents at the beginning of the period

155,346,281

73,317,626

4,410,854

999,848

Exchange (loss)/gain on cash and cash equivalents

(10,770,462)

52,867,965

(109,871)

1,216,328

Cash and cash equivalents at end of the period

363,832,196

155,346,281

(13,556,403)

4,410,854

*Cash and cash equivalent at period end is analysed as follows:

Cash and bank balance

16b

380,287,893

221,775,277

2,899,294

4,410,854

Bank overdraft

(16,455,697)

(66,428,996)

(16,455,697)

-

363,832,196

155,346,281

(13,556,403)

4,410,854

The accounting policies and notes from pages 10 - 31 form an integral part of these unaudited interim consolidated and separate financial statements.

NOTES TO THE FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 31 DECEMBER 2025 AND 31 DECEMBER 2024

  1. General information

    Oando PLC (formerly Unipetrol Nigeria Plc.) was registered by a special resolution as a result of the acquisition of the shareholding of Esso Africa Incorporated (principal shareholder of Esso Standard Nigeria Limited) by the Federal Government of Nigeria. It was partially privatised in 1991 and fully privatised in the year 2000 following the disposal of the 40% shareholding of Federal Government of Nigeria to Ocean and Oil Investments Limited and the Nigerian public. In December 2002, the Company merged with Agip Nigeria Plc. following its acquisition of 60% of Agip Petrol's stake in Agip Nigeria Plc. The Company formally changed its name from Unipetrol Nigeria Plc. to Oando PLC in December 2003.

    Oando PLC (the "Company") is listed on the Nigerian Exchange Group and the Johannesburg Stock Exchange. In 2016, the Company embarked on a reorganisation and disposed some subsidiaries in the Energy, Downstream and Gas & Power segments. The Company retains its significant ownership in Oando Trading Bermuda (OTB), Oando Trading Dubai (OTD) and its upstream businesses (see note 3 for segment result), hereinafter referred to as the Group.

    On October 13, 2011, Exile Resources Inc. ("Exile") and the Oando Exploration and Production Division ("OEPD") of Oando PLC ("Oando") announced that they had entered into a definitive master agreement dated September 27, 2011 providing for the previously announced proposed acquisition by Exile of certain shareholding interests in Oando subsidiaries via a Reverse Take Over ("RTO") in respect of Oil Mining Leases ("OMLs") and Oil Prospecting Licenses ("OPLs") (the "Upstream Assets") of Oando (the "Acquisition") first announced on August 2, 2011. The Acquisition was completed on July 24, 2012 (Completion date"), giving birth to Oando Energy Resources Inc. ("OER"); a company which was listed on the Toronto Stock Exchange between the Completion date and May 2016. Immediately prior to completion of the Acquisition, Oando PLC and the Oando Exploration and Production Division first entered into a reorganization transaction (the "Oando Reorganization") with the purpose of facilitating the transfer of the OEPD interests to OER (formerly Exile).

    OER effectively became the Group's main vehicle for all oil exploration and production activities.

    In 2016, OER previously quoted on Toronto Stock Exchange (TSX), notified the (TSX) of its intention to voluntarily delist from the TSX. The intention to delist from the TSX was approved at a Board meeting held on the 18th day of December, 2015. The shares of OER were delisted from the TSX at the close of business on Monday, May 16th 2016. Upon delisting, the requirement to file annual reports and quarterly reports to the Exchange will no longer be required. The Company believes the objectives of the listing on the TSX was not achieved and judges that the continued listing on the TSX was uneconomical.

    To effect the delisting, a restructuring of the OER Group was done and a special purpose vehicle, Oando E&P Holdings Limited ("OEPH") was set up to acquire all of the issued and outstanding shares of OER. As a result of the restructuring, shares held by the previous owners of OER (Oando PLC (93.49%), the institutional investors in OER (5.08%) and certain Key Management Personnel (1.43%)) were required to be transferred to OEPH, in exchange for an equivalent number of shares in OEPH. The share for share exchange between entities in the Oando Group is considered as a business combination under common control not within the scope of IFRS 3.

    OEPH purchased the remaining shares in OER from the remaining shareholders who did not partake in the share for share exchange arrangement for a cash consideration. The shareholders of the 5,733,277 shares were paid a cash consideration of US$1.20 per share in accordance with the plan of arrangement. As a result of the above, OEPH owns 100% of the shares in OER.

    Pursuant of the Amended and Restated Loan Agreement between West Africa Investment Limited (the "Lender" /"WAIL"), Goldeneye Energy Resources Limited (the "Borrower") and Oando PLC (the "Guarantor") dated March 31, 2016, on one hand; and another Amended and Restated Loan Agreement between Goldeneye Energy Resources Limited (the "Borrower"), Southern Star Shipping Co Inc. (the "Lender"/"SS") and Oando PLC (the "Guarantor") also dated 31 March 2016; Oando PLC provided financial guarantee to the Lenders to the tune of US$32m (WAIL: US$27m, SS: US$5m). The essence of the loans was for the borrower to acquire shares owned by the Lenders in Oando Exploration and Production Holdings Limited (OEPH), a subsidiary of Oando PLC. The Borrower agreed to repay the loans in 12 instalments starting from March 2017.

    The financial guarantee required Oando PLC to pay to the Lenders in its capacity as Guarantor, the loan amounts due (inclusive of accrued interest) if the Borrower is unable to pay while the Borrower is also required to transfer the relevant number of shares held in OEPH to the Guarantor or its Nominee in the event of default.

    Upon failure by the Borrower to honour the repayment agreement, the Guarantor paid US$ 6.1m (which represented principal plus accrued interest) to SS on October 4, 2017. On the same date, the borrower executed a share transfer instrument for the purpose of transferring all the shares previously acquired from SS to the Calabar Power Limited, a wholly owned subsidiary of Oando PLC. Consequently, the Guarantor was discharged of the financial guarantee to SS and Oando PLC now owns 78.18% (2016: 77.74%) shares in OEPH. The Borrower and Lenders are not related parties to the Guarantor.

    On May 19, 2018, Oando PLC (through its subsidiary Calabar Power) acquired 8,631,225 shares in OEPH from some non-controlling interests (NCI) who were paid a cash consideration of US$1.20 per share in accordance with the plan of arrangement executed for some NCI following the delisting of OER in 2016. As a result, Oando PLC now owns 79.27% (2018: 78.18%) shares in OEPH. Calabar Power (through Oando PLC) paid $8.3 million (N3 billion) in 2018 and $13.5 million (N4.9 billion) in 2019 to WAIL. On May 31, 2019, Goldeneye transferred 5,236,626 shares to Calabar Power amounting to $13,349,083.59, thereby increasing Oando PLC's (direct and indirect) percentage interest in OEPH to 79.93%. Amounts paid up to 31 December 2019 have been reflected as deposit for shares in these consolidated financial statements. Subsequently, the company (through Oando PLC) paid the outstanding indebtedness to WAIL as follows: 2020: $1.5 million, 2021: $10 million while Goldeneye paid $4.12 million in 2022 out of the indebtedness to Oando PLC of $9.59 million. The final payment of $4.12 million extinguished the debt to WAIL as guaranteed by Oando PLC. Upon the final payment and on April 12, 2022, the outstanding shares of 12,218,788 were transferred to Calabar Power.

    On November 2, 2020, M1 Petroleum Limited (an NCI in OEPH) transferred 2,935,774 shares in OEPH (amounting to $5 million) to Calabar Power thereby increasing Oando PLC's (direct and indirect) percentage interest in OEPH to 80.3%. Furthermore, on 31 March 2021 (the "effective date"), OODP Nigeria (the "Seller") agreed to sell, assign and deliver to the Calabar Power Limited (the "Purchaser") and the Purchaser agreed to purchase and accept from the Seller the Shares - 128,413,672 common shares of Oando E & P Holdings Limited ("OEPH") free from all encumbrances on the effective date for a consideration of $225 million. The Seller and the Purchaser further agreed that costs and taxes directly related to the sale and transfer by the Seller shall be borne by the Seller; and that the consideration will be paid in full by the Purchaser within twelve months from the effective date. The Seller and Purchaser executed a Share Transfer Form on the effective date. A Share Certificate covering the 128,413,672 common shares dated the effective date was also issued to the Purchaser by Oando E & P Holdings Limited thereby increasing Oando PLC's (direct and indirect) percentage interest in OEPH to 96.51% at same date. Following the transfer of 12,218,788 shares in OEPH from WAIL to Calabar Power in April 2022, Oando PLC's (direct and indirect) percentage interest in OEPH to 98.05% at same date. On November 14 2022, M1 Petroleum Limited transferred 1,761,465 shares in OEPH to Calabar Power Limited thereby increasing Oando PLC's (direct and indirect) percentage interest in OEPH to 98.27% at same date. The third batch of 4,110,085 shares of OEPH for a total consideration of $7 million was transferred to Calabar Power on 16 February 2024. Oando PLC's (direct and indirect) percentage interest in OEPH increased to 98.79% at same date.

    On 21 October 2025, the Group cancelled 783,358 shares of OEPH having identified an error in the company's central securities register ("CSR"), which incorrectly records the following share issuances to Eric Brentjens and Yannis Korakakis (the "Former Employees") on May 12, 2016 "pursuant to an arrangement". Oando PLC's (direct and indirect) percentage interest in OEPH increased to 98.89% at same date.

  2. Summary of significant accounting policies
    1. Basis of preparation

      The consolidated financial statements of Oando PLC. have been prepared in accordance with IAS 34 of the International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB). The interim consolidated financial statements are presented in Naira, rounded to the nearest thousand, and prepared under the historical cost convention, except for the revaluation of land and buildings, available-for-sale financial assets, and financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss.

      The preparation of financial statements in conformity with IFRS requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Although these estimates are based on the directors' best knowledge of current events and actions, actual results ultimately may differ from those estimates.

      The accounting policies adopted are consistent with those of the previous financial year & corresponding interim reporting period except for the estimation of income tax and adoption of new and amended standards.

    2. Basis of Consolidation
      1. Subsidiaries

        Subsidiaries are all entities (including structured entities) over which the Group has power or control. The Group controls an entity when the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to use its power over the entity to affect the amount of the entity's return. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are de-consolidated from the date that control ceases.

        In the separate financial statement, investment in subsidiaries is measured at cost less accumulated impairments. Investment in subsidiary is impaired when its recoverable amount is lower than its carrying value and when there are indicators of impairments.

        The Group considers all facts and circumstances, including the size of the Group's voting rights relative to the size and dispersion of other vote holders in the determination of control.

        Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. On an acquisition-by-acquisition basis, the Group recognises any non-controlling interest in the acquiree, either at fair value or at the non-controlling interest's proportionate share of the recognised amounts of acquiree's identifiable net assets. Any contingent consideration to be transferred by the Group is recognised at fair value at the acquisition date. Subsequent changes to the fair value of the contingent consideration that is deemed to be an asset or liability is recognised in accordance with IFRS 9 either in profit or loss or as a change to other comprehensive income. Contingent consideration that is classified as equity is not re-measured, and its subsequent settlement is accounted for within equity. Acquisition-related costs are expensed as incurred.

        The excess of the consideration transferred, the amount of any non-controlling interest in the acquiree, and the acquisition date fair value of any previous equity interest in the acquiree over the fair value of the identifiable net assets acquired is recorded as goodwill. If the total of consideration transferred, non-controlling interest recognised and previously held interest is less than the fair value of the net assets of the subsidiary acquired in the case of a bargain purchase, the difference is recognised directly in the statement of profit or loss.

        Inter-company transactions, amounts, balances and income and expenses on transactions between Group companies are eliminated. Profits and losses resulting from transactions that are recognised in assets are also eliminated. Accounting policies and amounts of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group.

      2. Changes in ownership interests in subsidiaries without change of control

        The Group treats transactions with non-controlling interests that do not result in loss of control as equity transactions. For purchases from non-controlling interests, the difference between fair value of any consideration paid and the relevant share acquired of the carrying value of net assets of the subsidiary is recorded in equity. Gains or losses on disposals to non-controlling interests are also recorded in equity.

        Cash flows arising from changes in ownership interests in a subsidiary that do not result in a loss of control are classified as cash flows from financing activities.

      3. Disposal of subsidiaries

        When the Group ceases to have control, any retained interest in the entity is re-measured to its fair value at the date when control is lost, with the change in carrying amount recognised in profit or loss. The fair value is the initial carrying amount for the purposes of subsequently accounting for the retained interest as an associate, joint venture or financial asset. In addition, any amounts previously recognised in other comprehensive income in respect of that entity are accounted for as if the Group had directly disposed of the related assets or liabilities. This may mean that amounts previously recognised in other comprehensive income are reclassified to profit or loss.

      4. Investment in associates

        Associates are all entities over which the Group has significant influence but not control. Investments in associates are accounted for using the equity method of accounting. Under the equity method, the investment is initially recognised at cost, and the carrying amount is increased or decreased to recognise the investor's share of the change in the associate's net assets after the date of acquisition. The Group's investment in associates includes goodwill identified on acquisition.

        If the ownership interest in an associate is reduced but significant influence is retained, only a proportionate share of the amounts previously recognised in other comprehensive income is reclassified to profit or loss where appropriate.

        The Group's share of post-acquisition profit or loss is recognised in the statement of profit or loss, and its share of post-acquisition movements in other comprehensive income is recognised in other comprehensive income with a corresponding adjustment to the carrying amount of the investment. When the Group's share of losses in an associate equals or exceeds its interest in the associate, including any other long term receivables, loans or unsecured receivables, the Group does not recognise further losses, unless it has incurred legal or constructive obligations or made payments on behalf of the associate.

        The Group determines at each reporting date whether there is any objective evidence that the investment in the associate is impaired. If this is the case, the group calculates the amount of impairment as the difference between the recoverable amount of the associate and its carrying value and recognises the amount adjacent to share of profit/(loss) of associates in the statement of profit or loss.

        Profits and losses resulting from transactions between the Group and its associate are recognised in the Group's financial statements only to the extent of unrelated investor's interests in the associates. Unrealised losses are eliminated unless the transaction provides evidence of an impairment of the asset transferred.

        Dilution gains and losses arising in investments in associates are recognised in the statement of profit or loss.

        In the separate financial statements of the Company, investment in associates are measured at cost less impairment. Investment in associate is impaired when its recoverable amount is lower than its carrying value.

      5. Joint arrangements

        The group applies IFRS 11 to all joint arrangements as of 1 January 2013. Under IFRS 11, investments in joint arrangements are classified as either joint operations or joint ventures depending on the contractual rights and obligations of each investor. Joint ventures are accounted for using the equity method.

        Under the equity method of accounting, interests in joint ventures are initially recognised at cost and adjusted thereafter to recognise the Group's share of the post-acquisition profits or losses and movements in other comprehensive income. When the Group's share of losses in a joint venture equals or exceeds its interests in the joint ventures (which includes any long term interests that, in substance, form part of the Group's net investment in the joint ventures), the Group does not recognise further losses, unless it has incurred obligations or made payments on behalf of the joint ventures.

        Unrealised gains and losses on transactions between the Group and its joint ventures are eliminated to the extent of the Group's interest in the joint ventures. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of the joint ventures have been changed where necessary to ensure consistency with the policies adopted by the Group.

        For the arrangements determined to be joint operations, the Group recognises in relation to its interest the following:

        • its assets, including its share of any assets held jointly;

        • its liabilities, including its share of any liabilities incurred jointly;

        • its share of the revenue from the sale of the output by the joint operation; and

        • its expenses, including its share of any expenses incurred jointly.

        The Group accounts for the assets, liabilities, revenues and expenses relating to its interest in a joint operation in accordance with the IFRSs applicable to the particular assets, liabilities, revenues and expenses.

        Transactions with other parties in the joint operations

        When the Group enters into a transaction in a joint operation, such as a sale or contribution of assets, the Group recognises gains and losses resulting from such a transaction only to the extent of its interests in the joint operation.

        When such transactions provide evidence of a reduction in the net realisable value of the assets to be sold or contributed to the joint operation, or of an impairment loss of those assets, those losses are recognised fully by the Group.

        When the Group enters into a transaction with a joint operation in which it is a joint operator, such as a sale of assets, the Group does not recognise its share of the gains and losses until it resells those assets to a third party. When such transactions provide evidence of a reduction in the net realisable value of the assets to be purchased or of an impairment loss of those assets, the Group recognises its share of those losses.

      6. Functional currency and translation of foreign currencies

        Functional and presentation currency

        These consolidated financial statements are presented in Naira, which is the Group's presentation currency. Items included in the financial statements of each of the Group's entities

        are measured using the currency of the primary economic environment in which the entity operates ('the functional currency').

        The Company's functional and presentation currency is Naira.

      7. Transactions and balances in Group entities

        Foreign currency transactions are translated into the functional currency of the respective entity using the exchange rates prevailing on the dates of the transactions or the date of valuation where items are re-measured. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the statement of profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges and qualifying net investment hedges. All other foreign exchange gains and losses are presented in the statement of profit or loss within other operating income and administrative expenses respectively. Changes in the fair value of monetary securities denominated in foreign currency classified as financial assets measured at fair value through profit or loss are analysed between translation differences resulting from changes in the amortised cost of the security and other changes in the carrying amount of the security. Translation differences related to changes in amortised cost are recognised in profit or loss, and other changes in carrying amount are recognised in other comprehensive income. Translation differences on non-monetary financial assets and liabilities such as equities held at fair value through profit or loss are recognised in profit or loss as part of the fair value gain or loss. Translation differences on non-monetary financial assets are included in other comprehensive income.

      8. Consolidation of Group entities

        The results and financial position of all the Group entities (none of which has the currency of a hyperinflationary economy) that have a functional currency different from the presentation currency are translated into the presentation currency as follows:

        • assets and liabilities for each statement of financial position items presented, are translated at the closing rate at the reporting date;

        • income and expenses for each statement of profit or loss are translated at average exchange rates where it is impracticable to translate using spot rate. Where the average is not a reasonable approximation of the cumulative effect of the rates prevailing on the transaction dates, in which case the income and expense are translated at a rate on the dates of the transactions; and

        • all resulting exchange differences are recognised in other comprehensive income.

          On consolidation, exchange differences arising from the translation of the net investment in foreign entities are taken to other comprehensive income. When a foreign operation is sold, such exchange differences are recognised in the profit or loss as part of the gain or loss on sale.

          Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and liabilities of the foreign entity and translated at the closing rate.

      9. Common control business combinations

        Business combinations involving entities ultimately controlled by the Oando Group are accounted for using the pooling of interest method (also known as merger accounting).

        A business combination is a "common control combination" if:

        1. The combining entities are ultimately controlled by the same party both before and after the combination and

        2. Common control is not transitory.

        Under a pooling of interest- type method, the acquirer is expected to account for the combination as follows:

        1. The assets and the liabilities of the acquiree are recorded at book value and not at fair value

        2. Intangible assets and contingent liabilities are recognized only to the extent that they were recognized by the acquiree in accordance with applicable IFRS (in particular IAS 38: Intangible Assets).

        3. No goodwill is recorded in the consolidated financial statement. The difference between the acquirer's cost of investment and the acquiree's equity is taken directly to equity.

        4. Any non-controlling interest is measured as a proportionate share of the book values of the related assets and liabilities.

        5. Any expenses of the combination are written off immediately in the statement of comprehensive income.

        6. Comparative amounts are restated as if the combination had taken place at the beginning of the earliest comparative period presented; and

        7. Adjustments are made to achieve uniform accounting policies

      10. Business combinations and goodwill

      Business combinations are accounted for using the acquisition method. The cost of an acquisition is measured as the aggregate of the consideration transferred, which is measured at acquisition date fair value, and the amount of any non-controlling interests in the acquiree. For each business combination, the Group elects whether to measure the non-controlling interests in the acquiree at fair value or at the proportionate share of the acquiree's identifiable net assets. Acquisition-related costs are expensed as incurred and included in administrative expenses.

      When the Group acquires a business, it assesses the financial assets and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic circumstances and pertinent conditions as at the acquisition date. This includes the separation of embedded derivatives in host contracts by the acquiree.

      Any contingent consideration to be transferred by the acquirer will be recognised at fair value at the acquisition date. Contingent consideration classified as an asset or liability that is a financial instrument and within the scope of IFRS 9, is measured at fair value with the changes in fair value recognised in the statement of profit or loss.

      If the business combination is achieved in stages, the acquisition date carrying value of the acquirer's previously held equity interest in the acquiree is re-measured to fair value at the acquisition date; any gains or losses arising from such re-measurement are recognised in profit or loss.

      Goodwill is initially measured at cost (being the excess of the aggregate of the consideration transferred and the amount recognised for non-controlling interests and any previous interest held over the net identifiable assets acquired and liabilities assumed). If the fair value of the net assets acquired is in excess of the aggregate consideration transferred, the Group re-assesses whether it has correctly identified all of the assets acquired and all of the liabilities assumed and reviews the procedures used to measure the amounts to be recognised at the acquisition date. If the reassessment still results in an excess of the fair value of net assets acquired over the aggregate consideration transferred, then the gain is recognised in profit or loss.

      After initial recognition, goodwill is measured at cost less any accumulated impairment losses. For the purpose of impairment testing, goodwill acquired in a business combination is, from the acquisition date, allocated to each of the Group's cash-generating units that are expected to benefit from the combination, irrespective of whether other assets or liabilities of the acquiree are assigned to those units. Where goodwill has been allocated to a cash-generating unit (CGU) and part of the operation within that unit is disposed of, the goodwill associated with the disposed operation is included in the carrying amount of the operation when determining the gain or loss on disposal. Goodwill disposed in these circumstances is measured based on the relative values of the disposed operation and the portion of the cash-generating unit retained.

    3. Other significant accounting policies
      1. Segment reporting

        Operating segments are reported in a manner consistent with internal reporting provided to the chief operating decision-maker. The chief operating decision-maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Group Leadership Council (GLC).

      2. Revenue from contracts with customers

        The Group has adopted IFRS 15 as issued in May 2014 which has resulted in changes in the accounting policy of the Group. IFRS 15 replaces IAS 18 which covers revenue arising from the sale of goods and the rendering of services, IAS 11 which covers construction contracts, and related interpretations.

        Revenue represents the fair value of the consideration received or receivable for sales of goods and services, in the ordinary course of Group's activities and is stated net of value-added tax, rebates and discounts and after eliminating sales within the group. The Group recognizes revenue when the amount of revenue can be reliably measured, it is probable that future benefits will flow to the entity and when specific criteria have been met for each of its activities.

        A valid contract is recognised as revenue after:

        • The contract is approved by the parties.

        • Rights and obligations are recognised.

        • Collectability is probable.

        • The contract has commercial substance.

        • The payment terms and consideration are identifiable.

          IFRS 15 introduces a five-step model for recognising revenue to depict transfer of goods or services. The model distinguishes between promises to a customer that are satisfied at a point in time and those that are satisfied over time.

          1. Revenue recognition

            It is the Group's policy to recognise revenue from a contract when it has been approved by both parties, rights have been clearly identified, payment terms have been defined, the contract has commercial substance, and collectability has been ascertained as probable. Collectability of a customer's payments is ascertained based on the customer's historical records, guarantees provided, the customer's industry and advance payments made if any.

            Revenue is recognised when control of goods sold has been transferred. Control of an asset refers to the ability to direct the use of and obtain substantially all of the remaining benefits (potential cash inflows or savings in cash outflows) associated with the asset. For crude oil and natural gas liquid, this occurs when the products are lifted by the customer (buyer).

            Revenue from the sale of oil is recognised at a point in time when performance obligation is satisfied. For gas, revenue is recognised as the product is being passed through the custody transfer point to the customer. Revenue from the sale of gas is recognised over time. The surplus or deficit of the product sold during the period over the Group's ownership share of production is termed as an overlift or underlift. With regard to underlifts, if the over-lifter does not meet the definition of a customer or the settlement of the transaction is non-monetary, a receivable and other income is recognised. If the over-lifter meets the definition of a customer, revenue is recognised and a corresponding receivable.

            Conversely, when an overlift occurs, cost of sale is debited and a corresponding liability is accrued. Overlifts and underlifts are initially measured at the market price of oil at the date of lifting, consistent with the measurement of the sale and purchase. Subsequently, they are remeasured at the current market value. The change arising from this remeasurement is included in the profit or loss as other income or cost of sales.

            • Definition of a customer

              A customer is a party that has contracted with the Group to obtain crude oil or gas products in exchange for a consideration, rather than to share in the risks and benefits that result from sale. The Group has entered into collaborative arrangements with its joint venture partners to share in the production of oil. Collaborative arrangements with its joint venture partners to share in the production of oil are accounted for differently from arrangements with customers as collaborators share in the risks and benefits of the transaction, and therefore, do not meet the definition of customers. Revenue arising from these arrangements are recognised separately in other income.

            • Identification of performance obligation

              At inception, the Group assesses the goods or services promised in the contract with a customer to identify as a performance obligation, each promise to transfer to the customer either a distinct good or series of distinct goods. The number of identified performance obligations in a contract will depend on the number of promises made to the customer. The delivery of barrels of crude oil or units of gas are usually the only performance obligation included in oil and gas contract with no additional contractual promises. Additional performance obligations may arise from future contracts with the Group and its customers.

              The identification of performance obligations is a crucial part in determining the amount of consideration recognised as revenue. This is due to the fact that revenue is only recognised at the point where the performance obligation is fulfilled, management has therefore developed adequate measures to ensure that all contractual promises are appropriately considered and accounted for accordingly.

            • Contract enforceability and termination clauses

              The Group may enter into contracts that do not create enforceable rights and obligation to parties in the contract. Such instances may include where the counterparty has not met all conditions necessary to kick start the contract or where a non-contractual promise exists between both parties to the agreement. In these instances, the agreement is not yet a valid contract and therefore no revenue can be recognised.

              It is the Group's policy to assess that the defined criteria for establishing contracts that entail enforceable rights and obligations are met. The criteria provides that the contract has been approved by both parties, rights have been clearly identified, payment terms have been defined, the contract has commercial substance, and collectability has been ascertained as probable.

              The Group may enter into contracts that do not meet the revenue recognition criteria. In such cases, the consideration received will only be recognised as revenue if either of the following has occurred;

              • the Group has no remaining obligations to transfer goods/services to the customer and all or substantially all, of the consideration promised by the customer has been received by the Group and is non-refundable

              • the contract has been terminated and the consideration received from the customer is non-refundable.

              The Group may also have the unilateral rights to terminate an unperformed contract without compensating the other party. This could occur where the Group has not yet transferred any promised goods or services to the customer and the Group has not yet received, and is not yet entitled to receive, any consideration in exchange for promised goods or services.

          2. Transaction price

            Transaction price is the amount that an entity within the Group allocates to the performance obligations identified in the contract. It represents the amount of revenue recognised as those performance obligations are satisfied. Complexities may arise where a contract includes variable consideration, significant financing component or consideration payable to a customer.

            Variable consideration not within the Group's control is estimated at the point of revenue recognition and reassessed periodically. The estimated amount is included in the transaction price to the extent that it is highly probable that a significant reversal of the amount of cumulative revenue recognised will not occur when the uncertainty associated with the variable consideration is subsequently resolved. As a practical expedient, where the Group has a right to consideration from a customer in an amount that corresponds directly with the value to the customer of the Group's performance completed to date, the Group may recognise revenue in the amount to which it has a right to invoice.

            Significant financing component (SFC) assessment is carried out (using a discount rate that reflects the amount charged in a separate financing transaction with the customer and also considering the Group's incremental borrowing rate) on contracts that have a repayment period of more than 12 months. As a practical expedient, the Group does not adjust the promised amount of consideration for the effects of a significant financing component if it expects, at contract inception, that the period between when it transfers a promised good or service to a customer and when the customer pays for that good or service will be one year or less.

            Instances when SFC assessment may be carried out include where the Group receives advance payment for agreed volumes of crude oil or receivables take or pay deficiency payment on gas sales. Take or pay gas sales contract ideally provides that the customer must sometimes pay for gas even when not delivered to the customer.

            The customer, in future contract years, takes delivery of the product without further payment. The portion of advance payments that represents significant financing component will be recognised as interest revenue.

            Consideration payable to a customer is accounted for as a reduction of the transaction price and, therefore, of revenue unless the payment to the customer is in exchange for a distinct good or service that the customer transfers to the Group. Examples include barging costs incurred, demurrage and freight costs. These do not represent a distinct service transferred and is therefore recognised as a direct deduction from revenue.

          3. Contract modification and contract combination

            Contract modifications relates to a change in the price and/or scope of an approved contract. Where there is a contract modification, the Group assesses if the modification will create a new contract or change the existing enforceable rights and obligations of the parties to the original contract.

            Contract modifications are treated as new contracts when the performance obligations are separately identifiable and transaction price reflects the standalone selling price of the crude oil or the gas to be sold. Revenue is adjusted prospectively when the crude oil or gas transferred is separately identifiable and the price does not reflect the standalone selling price. Conversely, if there are remaining performance obligations which are not separately identifiable, revenue will be recognised on a cumulative catch-up basis when crude oil or gas is transferred.

            The Group enters into new contracts with its customers only on the expiry of the old contract. In the new contracts, prices and scope may be based on terms in the old contract. In gas contracts, prices change over the course of time. Even though gas prices change over time, the changes are based on agreed terms in the initial contract i.e. price change due to consumer price index. The change in price is therefore not a contract modifications. Any other change expected to arise from the modification of a contract is implemented in the new contracts.

            The Group combines contracts entered into at near the same time (less than 12 months) as one contract if they are entered into with the same or related party customer, the performance obligations are the same for the contracts and the price of one contract depends on the other contract.

          4. Portfolio expedients

            As a practical expedient, the Group may apply the requirements of IFRS 15 to a portfolio of contracts (or performance obligations) with similar characteristics if it expects that the effect on the financial statements would not be materially different from applying IFRS 15 to individual contracts within that portfolio.

          5. Contract assets and liabilities

            The Group recognises contract assets for unbilled revenue from crude oil and gas sales. A contract liability is consideration received for which performance obligation has not been met.

          6. Disaggregation of revenue from contract with customers

          The Group derives revenue from two types of products, oil and gas. The Group has determined that the disaggregation of revenue based on the criteria of type of products meets the revenue disaggregation disclosure requirement of IFRS 15 as it depicts how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors.

          Oando PLC UNAUDITED INTERIM CONSOLIDATED AND SEPARATE FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

          FOR THE PERIOD ENDED 31 DECEMBER 2025 AND 31 DECEMBER 2024

      3. Property, plant and equipment (PPE)

        All categories of property, plant and equipment are initially recorded at cost. Buildings and freehold land are subsequently shown at fair value, based on valuations by external independent valuers, less subsequent depreciation for buildings. Valuations are performed with sufficient regularity to ensure that the fair value of a revalued asset does not differ materially from its carrying amount. Any accumulated depreciation at the date of revaluation is eliminated against the gross carrying amount of the asset, and the net amount is restated to the revalued amount of the asset. All other property, plant and equipment are stated at historical cost less depreciation. Historical cost includes expenditure that is directly attributable to the acquisition of the items.

        Subsequent costs are included in the asset's carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognised. All other repairs and maintenance are charged to the statement of profit or loss during the financial period in which they are incurred.

        Increases in the carrying amount arising on revaluation of property, plant & equipment are credited to other comprehensive income and shown as a component of other reserves in shareholders' equity. Decreases that offset previous increases of the same asset are charged in other comprehensive income and debited against other reserves directly in equity; all other decreases are charged to the statement of profit or loss. Revaluation surplus is recovered through disposal or use of property, plant and equipment. In the event of a disposal, the whole of the revaluation surplus is transferred to retained earnings from other reserves. Otherwise, each year, the difference between depreciation based on the revalued carrying amount of the asset charged to the statement of profit or loss, and depreciation based on the assets original cost is transferred from "other reserves" to "retained earnings".

        Freehold land is not depreciated. Depreciation on other assets is calculated using the straight line method to write down their cost or revalued amounts to their residual values over their estimated useful lives as follows:

        Leasehold improvements 10 - 50 years (2% - 10%)

        Plant and machinery 8 - 20 years (5% - 12.5 %) Fixtures, fittings, computer & equipment, motor vehicles 3 - 8 years (12.5% - 331/3 %) Upstream assets Unit-of-production (UOP)

        Where the cost of a part of an item of property, plant and equipment is significant when compared to the total cost, that part is depreciated separately based on the pattern which reflects how economic benefits are consumed. The assets' residual values and useful lives are reviewed, and adjusted if appropriate, at each reporting period. An asset's carrying amount is written down immediately to its estimated recoverable amount if the asset's carrying amount is greater than its estimated recoverable amount. Gains and losses on disposal of property, plant and equipment are determined by comparing proceeds with carrying amount and are recognised within "operating profit/(loss)" in the statement of profit or loss .

        Property, plant and equipment under construction is not depreciated until they are available for use. Derecognition of property, plant and equipment

        The Group derecognises the carrying amount of an item of property, plant and equipment on disposal or when no economic benefits are expected from its use or disposal. The disposal of an item of property, plant and equipment may occur in a variety of ways (by sale, by entering into a finance lease or by donation). The Group applies the criteria in IFRS 16 where the disposal is through a finance lease. The gain or loss arising from the derecognition of an item of property, plant and equipment is included in the statement of profit or loss when the item is derecognised, save for the criteria in IFRS 16 for a sale and leaseback transaction. The Group does not classify gains on derecognition of property, plant and equipment as revenue. Such gain or loss is determined as the difference between the net disposal proceeds, if any, and the carrying amount of the item.

      4. Intangible assets
        1. Goodwill

          Goodwill arises from the acquisition of subsidiaries and is initially measured at cost, being the excess of the aggregate of the consideration transferred, amount recognized for non-controlling interest and any interest previously held over the net identifiable assets acquired, liabilities assumed. Goodwill on acquisitions of subsidiaries is included in intangible assets. After initial recognition, goodwill is measured at cost less any accumulated impairment losses.

          Goodwill is allocated to cash-generating units (CGU's) for the purpose of impairment testing. The allocation is made to those CGU's expected to benefit from the business combination in which the goodwill arose, identified according to operating segment. Each unit or group of units to which goodwill is allocated represents the lower level within the entity at which the goodwill is monitored for internal management purposes.

          Goodwill is tested annually for impairment or more frequently if events or changes in circumstances indicate a potential impairment. The carrying value of goodwill is compared to the recoverable amount, which is the higher of value in use and the fair value less costs to sell. Any impairment is recognised immediately as an expense and is not subsequently reversed. Gains and losses on disposal of an entity include the carrying amount of goodwill relating to the entity sold.

        2. Computer software

          Acquired computer software licenses are capitalised on the basis of the costs incurred to acquire and bring to use the specific software. Software licenses have a finite useful life and are carried at cost less accumulated amortisation. Amortisation is calculated using straight line method to allocate the cost over their estimated useful lives of three to five years. The amortisation period and residual values are reviewed at each reporting date. Costs associated with maintaining computer software programmes are recognised as an expense when incurred.

        3. Concession contracts

        The Group, through its subsidiaries have concession arrangements to fund, design and construct gas pipelines on behalf of the Nigerian Gas Company (NGC). The arrangement requires the Group as the operator to construct gas pipelines on behalf of NGC (the grantor) and recover the cost incurred from a proportion of the sale of gas to customers. The arrangement is within the scope of IFRIC 12.

        Under the terms of IFRIC 12, a concession operator has a twofold activity:

        • a construction activity in respect of its obligations to design, build and finance a new asset that it makes available to the grantor: revenue is recognised over time in accordance with IFRS 15;

        • an operating and maintenance activity in respect of concession assets: revenue is recognised in accordance with IFRS 15.

        The intangible asset model: The operator has a right to receive payments from users in consideration for the financing and construction of the infrastructure. The intangible asset model also applies whenever the concession grantor remunerates the concession operator to the extent of use of the infrastructure by users, but with no guarantees as to the amounts that will be paid to the operator .

        Under this model, the right to receive payments (or other remuneration) is recognised in the concession operator's statement of financial position under "Concession intangible assets". This right corresponds to the fair value of the asset under concession plus the borrowing costs capitalised during the construction phase. It is amortised over the term of the arrangement in a manner that reflects the pattern in which the asset's economic benefits are consumed by the entity, starting from the entry into service of the asset.

        Amortisation of the intangible assets is calculated using the straight line method to write down their cost amounts to their residual values over their estimated useful life of 20 years.

      5. Impairment of non financial assets

        The Group assesses, at each reporting date, whether there is an indication that an asset may be impaired. If any indication exists, or when annual impairment testing for an asset is required, the Group estimates the asset's recoverable amount. An asset's recoverable amount is the higher of an asset's or CGU's fair value less costs of disposal and its value-in-use. The recoverable amount is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets in which case, it is included within the recoverable amount of those group of assets. When the carrying amount of an asset or CGU exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount.

        In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. In determining fair value less costs of disposal, recent market transactions are taken into account. If no such transactions can be identified, an appropriate valuation model is used. These calculations are corroborated by valuation multiples, quoted share prices for publicly traded companies or other available fair value indicators.

        Intangible assets that have an indefinite useful life or intangible assets not ready to use are not subject to amortisation and are tested annually for impairment. Assets that are subject to amortisation are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.

      6. Financial instruments Financial assets classification

        IFRS 9 replaces the provisions of IAS 39 that relate to the recognition, classification and measurement of financial assets and financial liabilities; derecognition of financial instruments; impairment of financial assets and hedge accounting. IFRS 9 also significantly amends other standards dealing with financial instruments such as IFRS 7 Financial Instruments: Disclosures.

        1. Classification and measurement
          • Financial assets

            It is the Group's policy to initially recognise financial assets at fair value plus, in the case of a financial asset not at fair value through profit or loss (FVPL), transaction costs that are

            directly attributable to the acquisition of the financial asset. Transaction costs of financial assets carried at FVPL are expensed in profit or loss.

            Classification and subsequent measurement is dependent on the Group's business model for managing the asset and the cash flow characteristics of the asset. On this basis, the

            Group classifies its financial instruments at amortised cost, fair value through profit or loss and at fair value through other comprehensive income (OCI).

            Financial assets classified at amortised cost

            The Group's financial asset are measured at amortised cost only if they meet both of the following conditions:

            • The asset is held within a business model whose objective is to hold assets in order to collect contractual cash flows; and

            • The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

              Financial assets classified at fair value through other comprehensive income (debt instruments)

              A financial asset shall be measured at fair value through other comprehensive income only if it meets both of the following conditions:

            • The financial asset is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets and

            • The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

            Financial assets classified at fair value through other comprehensive income (equity instruments)

            Upon initial recognition, the Group can elect to classify irrevocably its equity investments as equity instruments designated at fair value through OCI when they meet the definition of equity under IAS 32 Financial Instruments: Presentation and are not held for trading. The classification is determined on an instrument-by instrument basis. Gains and losses on these financial assets are never recycled to profit or loss. Dividends are recognised as other income in the statement of profit or loss when the right of payment has been established, except when the Group benefits from such proceeds as a recovery of part of the cost of the financial asset, in which case, such gains are recorded in OCI. Equity instruments designated at fair value through OCI are not subject to impairment assessment.

            Financial assets classified at fair value through profit or loss

            A financial asset that does not meet the criteria to be measured at amortised cost or fair value through other comprehensive income should be measured at fair value through profit or loss. Also, the Group, at initial recognition, designate a financial asset as measured at fair value through profit or loss if so doing eliminates or significantly reduces a measurement or recognition inconsistency (accounting mismatch) that would otherwise arise from measuring assets or liabilities or recognising the gains and losses on them on different bases.

            Derivatives, including separated embedded derivatives, are also classified as financial assets measured at fair value through profit or loss unless they are designated as effective hedging instruments. This category includes derivative instruments and listed equity investments which the Group had not irrevocably elected to classify at fair value through OCI. Dividends on listed equity investments are also recognised as other income in the statement of profit or loss when the right of payment has been established. A derivative embedded within a hybrid contract containing a financial asset host is not accounted for separately. The financial asset host together with the embedded derivative is required to be classified in its entirety as a financial asset at fair value through profit or loss.

            All the Group's financial assets as at the reporting period satisfy the conditions for classification at amortised cost, fair value through profit or loss and as fair value through other comprehensive income under IFRS 9.

            The Group's financial assets include trade receivables, finance lease receivables, other receivables, non-current receivables and cash and cash equivalents.

          • Financial liabilities

            Financial liabilities of the Group are classified and subsequently recognised at amortised cost net of directly attributable transaction costs, except for derivatives which are classified and subsequently recognised at fair value through profit or loss. Fair value gains or losses for financial liabilities designated at fair value through profit or loss are accounted for in profit or loss except for the amount of change that is attributable to changes in the Group's own credit risk which is presented in other comprehensive income. The remaining amount of change in the fair value of the liability is presented in profit or loss. The Group's financial liabilities include trade and other payables, lease liabilities and interest bearing loans and borrowings.

        2. Impairment of financial assets

          Recognition of impairment provisions under IFRS 9 is based on the expected credit loss (ECL) model. The ECL model is applicable to financial assets classified at amortised cost and contract assets under IFRS 15: Revenue from Contracts with Customers. The measurement of ECL reflects an unbiased and probability-weighted amount that is determined by evaluating a range of possible outcomes, time value of money and reasonable and supportable information, that is available without undue cost or effort at the reporting date, about past events, current conditions and forecasts of future economic conditions.

          The Group applies the simplified approach or the three-stage general approach to determine impairment of receivables depending on their respective nature. The simplified approach is applied for trade receivables while the three-stage approach is applied to finance lease receivables, other receivables, non-current receivables and cash & cash equivalents.

          The simplified approach requires expected lifetime losses to be recognised from initial recognition of the receivables. This involves determining the expected loss rates which is then applied to the gross carrying amount of the receivable to arrive at the loss allowance for the period.

          Oando PLC UNAUDITED INTERIM CONSOLIDATED AND SEPARATE FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

          FOR THE PERIOD ENDED 31 DECEMBER 2025 AND 31 DECEMBER 2024

          The three-stage approach assesses impairment based on changes in credit risk since initial recognition using the past due criterion. Financial assets classified as stage 1 have their ECL measured as a proportion of their lifetime ECL that results from possible default events that can occur within one year, while assets in stage 2 or 3 have their ECL measured on a lifetime basis.

          Under the three-stage approach, the ECL is determined by projecting the probability of default (PD), loss given default (LGD) and exposure at default (EAD) for each ageing bucket and for each individual exposure. The PD is based on default rates determined by external rating agencies for the counterparties. The LGD assesses the portion of the outstanding receivable that is deemed to be irrecoverable at the reporting period. These three components are multiplied together and adjusted using macro-economic indicators. This effectively calculates an ECL which is then discounted back to the reporting date and summed. The discount rate used in the ECL calculation is the original effective interest rate or an approximation thereof.

          Loss allowances for financial assets measured at amortised cost are deducted from the gross carrying amount of the related financial assets and the amount of the loss is recognised in profit or loss.

        3. Significant increase in credit risk and default definition

          The Group assesses the credit risk of its financial assets based on the information obtained during periodic review of publicly available information on the entities, industry trends and payment records. Based on the analysis of the information provided, the Group identifies the assets that require close monitoring.

          Financial assets that have been identified to be more than 30 days past due but less than 360 days past due on contractual payments are assessed to have experienced significant increase in credit risk. These assets are grouped as part of Stage 2 financial assets where the three-stage approach is applied.

          In line with the Group's credit risk management practices, a financial asset is defined to be in default when contractual payments have not been received at least 30 days after the contractual payment period. Subsequent to default, the Group carries out active recovery strategies to recover all outstanding payments due on receivables. Where the Group determines that there are no realistic prospects of recovery, the financial asset and any related loss allowance is written off either partially or in full.

        4. Derecognition

          • Financial assets

            A financial asset (or, where applicable, a part of a financial asset or part of a group of similar financial assets) is primarily derecognised (i.e., removed from the Group's consolidated

            statement of financial position) when:

            1. The rights to receive cash flows from the asset have expired; or

            2. The Group has transferred its rights to receive cash flows from the asset or has assumed an obligation to pay the received cash flows in full without material delay to a third party under a 'pass-through' arrangement; and either (a) the Group has transferred substantially all the risks and rewards of the asset, or (b) the Group has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset.

              When the Group has transferred its rights to receive cash flows from an asset or has entered into a pass-through arrangement, it evaluates if and to what extent it has retained the risks and rewards of ownership. When it has neither transferred nor retained substantially all of the risks and rewards of the asset, nor transferred control of the asset, the Group continues to recognise the transferred asset to the extent of the Group's continuing involvement. In that case, the Group also recognises an associated liability. The transferred asset and the associated liability are measured on a basis that reflects the rights and obligations that the Group has retained.

          • Financial liabilities

          The Group derecognises a financial liability when it is extinguished i.e. when the obligation specified in the contract is discharged, cancelled or expires. When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability. The difference in the respective carrying amounts is recognised immediately in the statement of profit or loss.

        5. Significant increase in credit risk and default definition

        The Group assesses the credit risk of its financial assets based on the information obtained during periodic review of publicly available information on the entities, industry trends and payment records. Based on the analysis of the information provided, the Group identifies the assets that require close monitoring.

        Financial assets that have been identified to be more than 30 days past due but less than 360 days past due on contractual payments are assessed to have experienced significant increase in credit risk. These assets are grouped as part of Stage 2 financial assets where the three-stage approach is applied.

        In line with the Group's credit risk management practices, a financial asset is defined to be in default when contractual payments have not been received at least 30 days after the contractual payment period. Subsequent to default, the Group carries out active recovery strategies to recover all outstanding payments due on receivables. Where the Group determines that there are no realistic prospects of recovery, the financial asset and any related loss allowance is written off either partially or in full.

      7. Accounting for leases under IFRS 16

        At inception of a contract, the Group assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. To assess whether a contract conveys the right to control the use of an identified asset, the Group assesses whether:

        • the contract involves the use of an identified asset - this may be specified explicitly or implicitly, and should be physically distinct or represent substantially all of the

          capacity of a physically distinct asset. If the supplier has a substantive substitution right, then the asset is not identified;

        • the Group has the right to obtain substantially all of the economic benefits from use of the asset throughout the period of use; and

        • the Group has the right to direct the use of the asset. The Group has this right when it has the decision-making rights that are most relevant to changing how and for

        what purpose the asset is used.

        In rare cases where the decision about how and for what purpose the asset is used is predetermined, the Group has the right to direct the use of the asset if either:

        • the Group has the right to operate the asset; or

        • the Group designed the asset in a way that predetermines how and for what purpose it will be used. This policy is applied to contracts entered into, or changed, on or after 1 January 2019.

          The Group's leases include leases of land, buildings (offices and residential apartments) and aircraft. Lease terms are negotiated on an individual basis and contain different terms and conditions, including extension and termination options. The lease terms range from 1 year to 15 years. On renewal of a lease, the terms may be renegotiated. The leased assets may not be used as security for borrowing purposes.

          Contracts may contain both lease and non-lease components. The Group has elected to separate the lease and non-lease components. The non-lease components will be accounted for as an expense in profit or loss in the related period.

          Leases in which the Group is a lessee

          Leases are recognised as a right-of-use asset and a corresponding liability at the date at which the leased asset is available for use by the Group. Each lease payment is allocated between the liability and finance cost. The right-of-use asset is depreciated over the shorter of the asset's useful life and the lease term on a straight-line basis.

          Oando PLC UNAUDITED INTERIM CONSOLIDATED AND SEPARATE FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

          FOR THE PERIOD ENDED 31 DECEMBER 2025 AND 31 DECEMBER 2024

          Lease liabilities

          At the commencement date of a lease, the Group recognises lease liabilities at the present value of lease payments to be made over the lease term. Lease liabilities include the net present value of the following lease payments:

        • fixed payments (including in-substance fixed payments), less any lease incentives receivable

        • variable lease payments that are based on an index or a rate

        • amounts expected to be payable by the Group under residual value guarantees

        • the exercise price of a purchase option if the lessee is reasonably certain to exercise that option, and

        • payments of penalties for terminating the lease, if the lease term reflects the Group exercising that option.

          Lease payments to be made under reasonably certain extension options are also included in the measurement of the liability. The variable lease payments that do not depend on an index or a rate are recognised as expenses in the period in which the event or condition that triggers the payment occurs.

          The lease payments are discounted using the Group's incremental borrowing rate, being the rate that the Group would have to pay to borrow the funds necessary to obtain an asset of similar value to the right of use asset in a similar economic environment with similar terms, security and conditions.

          The finance cost is charged to profit or loss over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period.

          The lease liability is subsequently measured at amortised cost using the effective interest method. It is remeasured when there is a change in future lease payments arising from a change in an index or rate, if there is a change in the Group's estimate of the amount expected to be payable under a residual value guarantee, or if the Group changes its assessment of whether it will exercise a purchase, extension or termination option.

          Right of use assets

          Right-of-use assets are initially measured at cost, comprising of the following:

        • the amount of the initial measurement of lease liability

        • any lease payments made at or before the commencement date, less any lease incentives received

        • any initial direct costs, and

        • restoration costs.

        Right-of-use assets are generally depreciated over the shorter of the asset's useful life and the lease term on a straight-line basis. If the Group is reasonably certain to exercise a

        purchase option, the right-of-use asset is depreciated over the underlying asset's useful life.

        Short-term leases and leases of low-value assets

        Short-term leases are those leases that have a lease term of twelve months or less from the commencement date and do not contain a purchase option. Low-value assets are assets that have values less than $5,000 when new, e.g., small IT equipment and small items of office furniture, and depends on the nature of the asset. Lease payments on short-term leases and leases of low-value assets would be recognised as expenses in profit or loss on a straight-line basis over the lease term.

        Extension and termination options

        Extension and termination options are included in most of the Group's lease arrangements. These are used to maximise operational flexibility in terms of managing the assets used in

        the Group's operations. Most of the extension options are subject to mutual agreement by the Group and some of the termination options held are exercisable only by the Group.

        Leases in which the Group is a lessor Sub-leases

        When the Group is an intermediate lessor, it accounts for its interests in the head lease and the sub-lease separately. It assesses the lease classification of a sub-lease with reference to the right-of-use asset arising from the head lease, not with reference to the underlying asset.

        If a head lease is a short-term lease to which the Group applies the short term lease exemption, then it classifies the sub-lease as an operating lease.

        The Group classifies a sub-lease as finance leases if the sublease is for the a significant part or whole of the term of the head lease. The head lease liability is measured at the present value of the remaining lease payments discounted at the Group's incremental borrowing rate. The measurement of the right-of-use asset depends on the classification of the sub-lease. The Group has defined significant to mean that the sub-lease term represents, at the minimum, 70% of the remaining term of the head lease.

        If the sub-lease is classified as a finance lease, the Group does not recognise a right of use asset but recognises a lease receivable (net investment in a lease) to the extent that it is subject to the sub-lease. If the sub-lease is classified as an operating lease, the Group continues to recognise the right-of-use asset.

      8. Inventories

        Inventories are stated at the lower of cost and net realisable value. Cost is determined using the weighted average method. The cost of finished goods and work in progress comprises raw materials, direct labour, other direct costs and related production overheads (based on normal operating capacity), but excludes borrowing costs. Net realisable value is the estimated selling price in the ordinary course of business, less estimated costs of completion and selling expenses.

        Share capital

        Ordinary shares are classified as equity. Share issue costs net of tax are charged to the share premium account. Cash and cash equivalents

        Cash and cash equivalents include cash in hand, deposits held at call with banks, other short term highly liquid investments with original maturities of three months or less and bank

        overdrafts. Bank overdrafts are shown within borrowings in current liabilities in the consolidated statement of financial position.

        Employee benefits
        1. Retirement benefit obligations Defined contribution scheme

          The Group operates a defined contribution retirement benefit scheme for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. The Group has no legal or constructive obligation to pay further contributions if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods. The Group's contributions to the defined contribution plan are charged to the profit or loss in the year to which they relate. The assets of the scheme are funded by contributions from both the employers and employees in the Group in line with the provisions of the Pension Reform Act, 2014 and are managed by pension fund custodians.

          Defined benefit scheme

          The Group operated a defined benefit gratuity scheme in Nigeria, where members of staff who had spent 3 years or more in employment are entitled to benefit payments upon retirement. This defined benefit plan was curtailed in 2012 and 2013 for management and non-management staff respectively.

          The liability recognized in respect of the discontinued defined benefit plan at the time of curtailment was based on the final settlement amounts communicated to each employee. The settlement amounts bore an interest rate equivalent to 90 days deposit rate from the time of curtailment up until when they were paid to an external funds manager in 2017. Prior to the obligation being funded, the interest costs accruing to the employees are recorded in the statement of profit or loss and included as part of the liability in the statement of financial position.

          After the settlement was paid to the fund manager in 2017, the Group no longer has any obligation on the statement of financial position.

        2. Employee share-based compensation

          The Group operates a number of equity-settled, share-based compensation plans, under which the entity receives services from employees as consideration for equity instruments (options/ awards) of the Group. The fair value of the employee services received in exchange for the grant of the option/awards is recognised as an expense. The total amount to be expensed is determined by reference to the fair value of the options granted, including any market performance conditions (for example, an entity's share prices); excluding the impact of any service and non-market performance vesting conditions (for example, profitability, sales growth targets and remaining an employee of the entity over a specified time period); and including impact of any non-vesting conditions (for example, the requirement for employees to save).

          Non-market vesting conditions are included in assumptions about the number of options that are expected to vest. The total amount expensed is recognised over the vesting period, which is the period over which all of the specified vesting conditions are to be satisfied. At each reporting date, the entity revises its estimates of the number of options that are expected to vest based on the non-market vesting conditions. It recognises the impact of the revision to original estimates, if any, in the statement of profit or loss, with a corresponding adjustment to share-based payment reserve in equity.

          When the options are exercised, the Group issues new shares. The proceeds received net of any directly attributable transaction costs are credited to share capital (nominal value) and share premium.

          Share-based compensation are settled in Oando PLC's shares, in the separate or individual financial statements of the subsidiary receiving the employee services, the share based payments are treated as capital contribution as the subsidiary entity has no obligation to settle the share-based payment transaction.

          The entity subsequently re-measures such an equity-settled share-based payment transaction only for changes in non-market vesting conditions.

          In the separate financial statements of Oando PLC, the transaction is recognised as an equity-settled share-based payment transaction and additional investments in the subsidiary.

        3. Other share based payment transactions

          Where the Group obtains goods or services in compensation for its shares or the terms of the arrangement provide either the entity or the supplier of those goods or services with a choice of whether the Group settles the transaction in cash (or other assets) or by issuing equity instruments, such transactions are accounted as share based payments in the Group's financial statements.

        4. Profit-sharing and bonus plans

        The Group recognises a liability and an expense for bonuses and profit-sharing, based on a formula that takes into consideration the profit attributable to the company's shareholders after certain adjustments. The group recognises a provision where contractually obliged or where there is a past practice that has created a constructive obligation.

      9. Provisions

        Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. When the Group expects some or all of a provision to be reimbursed, for example, under an insurance contract, the reimbursement is recognised as a separate asset, but only when the reimbursement is virtually certain. The expense relating to a provision is presented in the statement of profit or loss.

        Provisions for environmental restoration and legal claims are recognised when: the Group has a present legal or constructive obligation as a result of past events; it is more likely than not that an outflow of resources will be required to settle the obligation; and the amount has been reliably estimated.

        Where there are a number of similar obligations, the likelihood that an outflow will be required in settlement is determined by considering the class of obligations as a whole. A provision is recognised even if the likelihood of an outflow with respect to any one item included in the same class of obligations may be small.

        Provisions are measured at the present value of management's best estimate of the expenditure required to settle the present obligation at the reporting date. The discount rate used to determine the present value is a pre-tax rate which reflects current market assessments of the time value of money and the specific risk. The increase in the provision due to the passage of time is recognised as interest expense.

        Decommissioning liabilities

        A provision is recognised for the decommissioning liabilities for underground tanks. Based on management estimation of the future cash flows required for the decommissioning of those assets, a provision is recognised and the corresponding amount added to the cost of the asset under property, plant and equipment for assets measured using the cost model. For assets measured using the revaluation model, subsequent changes in the liability are recognised in revaluation reserves through OCI to the extent of any credit balances existing in the revaluation surplus reserve in respect of that asset. The present values are determined using a pre-tax rate which reflects current market assessments of the time value of money and the risks specific to the obligation. Subsequent depreciation charges of the asset are accounted for in accordance with the Group's depreciation policy and the accretion of discount (i.e. the increase during the period in the discounted amount of provision arising from the passage of time) included in finance costs.

        Estimated site restoration and abandonment costs are based on current requirements, technology and price levels and are stated at fair value, and the associated asset retirement costs are capitalized as part of the carrying amount of the related tangible fixed assets. The obligation is reflected under provisions in the statement of financial position.

      10. Current income and deferred tax

        Income tax expense is the aggregate of the charge to profit or loss in respect of current and deferred income tax.

        Current income tax is the amount of income tax payable on the taxable profit for the year determined in accordance with the relevant tax legislation. Education tax is provided at 2% of assessable profits of companies operating within Nigeria. Tax is recognised in the statement of profit or loss except to the extent that it relates to items recognised in OCI or equity respectively. In this case, tax is also recognised in other comprehensive income or directly in equity, respectively.

        Deferred tax is provided in full, using the liability method, on all temporary differences arising between the tax bases of assets and liabilities and their carrying amount in the consolidated financial statements. However, if the deferred tax arises from the initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss, it is not accounted for. Current income deferred tax is determined using tax rates and laws enacted or substantively enacted at the reporting date and are expected to apply when the related deferred tax liability is settled.

        Deferred tax assets are recognised only to the extent that it is probable that future taxable profits will be available against which the temporary differences can be utilised. Deferred tax is provided on temporary differences arising on investments in subsidiaries and associates, except where the timing of the reversal of the temporary difference is controlled by the Group and it is probable that the temporary difference will not reverse in the foreseeable future.

        Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against current tax liabilities and when the deferred taxes assets and liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities where there is an intention to settle the balances on a net basis.

      11. Dividend

        Dividend payable to the Company's shareholders is recognised as a liability in the separate and consolidated financial statements in the period in which they are declared (i.e. approved by the shareholders).

      12. Upstream activities

        Exploration and evaluation assets

        Exploration and evaluation ("E&E") assets represent expenditures incurred on exploration properties for which technical feasibility and commercial viability have not been determined. E&E costs are initially capitalized as either tangible or intangible exploration and evaluation assets according to the nature of the assets acquired, these costs include acquisition of rights to explore, exploration drilling, carrying costs of unproved properties, and any other activities relating to evaluation of technical feasibility and commercial viability of extracting oil and gas resources. OER will expense items that are not directly attributable to the exploration and evaluation asset pool. Costs that are incurred prior to obtaining the legal right to explore, develop or extract resources are expensed in the statement of income (loss) as incurred. Costs that are capitalized are recorded using the cost model with which they will be carried at cost less accumulated impairment. Costs that are capitalized are accumulated in cost centers by well, field or exploration area pending determination of technical feasibility and commercial viability.

        Once technical feasibility and commercial viability of extracting the oil or gas is demonstrable, intangible exploration and evaluation assets attributable to those reserves are first tested

        for impairment and then reclassified from exploration and evaluation assets to a separate category within Property Plant and Equipment ("PP&E") referred to as oil and gas development assets and oil and gas assets. If it is determined that commercial discovery has not been achieved, these costs are charged to expense.

        Pre-license cost are expensed in the profit or loss in the period in which they occur.

        Farm-out arrangements for E&E assets for which OER is the farmor are accounted for by recognizing only the cash payments received and do not recognize any consideration in respect of the value of the work to be performed by the farmee. The carrying value of the remaining interest is the previous cost of the full interest reduced by the amount of cash consideration received for entering the agreement. The effect will be that there is no gain recognized on the disposal unless the cash consideration received exceeds the carrying value of the entire asset held.

        Oil and gas assets

        When technical feasibility and commercial viability is determinable, costs attributable to those reserves are reclassified from E&E assets to a separate category within Property Plant and Equipment ("PP&E") referred to as oil and gas properties under development or oil and gas producing assets. Costs incurred subsequent to the determination of technical feasibility and commercial viability and the costs of replacing parts of property, plant and equipment are recognized as oil and gas interests only when they increase the future economic benefits embodied in the specific asset to which they relate. All other expenditures are recognized in profit or loss as incurred. Such capitalized oil and natural gas interests generally represent costs incurred in developing proved and/or probable reserves and bringing in or enhancing production from such reserves, and are accumulated on a field or geotechnical area basis. The carrying amount of any replaced or sold component is derecognized. The costs of the day-to-day servicing of property and equipment are recognized in the statement of comprehensive loss as incurred.

        Oil and gas assets are measured at cost less accumulated depletion and depreciation and accumulated impairment losses. Oil and gas assets are incorporated into Cash Generating

        Units "CGU's" for impairment testing.

        The net carrying value of development or production assets is depleted using the unit of production method by reference to the ratio of production in the year to the related proved and probable reserves, taking into account estimated future development costs necessary to bring those reserves into production. Future development costs are estimated taking into account the level of development required to produce the reserves. These estimates are reviewed by independent reserve engineers at least annually.

        Proved and probable reserves are estimated using independent reserve engineer reports and represent the estimated quantities of crude oil, natural gas and natural gas liquids which geological, geophysical and engineering data demonstrate with a specified degree of certainty to be recoverable in future years from known reservoirs and which are considered commercially producible.

      13. Impairment

        The Group assesses its assets for indicators of impairments annually. All assets are reviewed whenever events or changes in circumstances indicate that the carrying amounts for those assets may not be recoverable. If assets are determined to be impaired, the carrying amounts of those assets are written down to their recoverable amount, which is the higher of fair value less costs to sell and value in use, the latter being determined as the amount of estimated risk-adjusted discounted future cash flows. For this purpose, assets are grouped into cash-generating units based on separately identifiable and largely independent cash inflows.

        Estimates of future cash flows used in the evaluation for impairment of assets related to hydrocarbon production are made using risk assessments on field and reservoir performance and include expectations about proved reserves and unproved volumes, which are then risk-weighted utilising the results from projections of geological, production, recovery and economic factors.

        Exploration and evaluation assets are tested for impairment by reference to group of cash-generating units (CGU). Such CGU groupings are not larger than an operating segment. A CGU comprises of a concession with the wells within the field and its related assets as this is the lowest level at which outputs are generated for which independent cash flows can be segregated. Management makes investment decisions/allocates resources and monitors performance on a field/concession basis. Impairment testing for E&E assets is carried out on a field by field basis, which is consistent with the Group's operating segments as defined by IFRS 8.

        Impairments, except those related to goodwill, are reversed as applicable to the extent that the events or circumstances that triggered the original impairment have changed. Impairment charges and reversals are reported separately in the statement of profit or loss.

      14. Non-current assets (or disposal groups) held for sale.

        Non-current assets are classified as assets held for sale when their carrying amount is to be recovered principally through a sale transaction and a sale is considered highly probable. They are stated at lower of carrying amount and fair value less costs to sell.

      15. Production underlift and overlift

        The Group receives lifting schedules for oil production generated by the Group's working interest in certain oil and gas properties. These lifting schedules identify the order and frequency with which each partner can lift. The amount of oil lifted by each partner at the reporting date may not be equal to its working interest in the field. Some partners will have taken more than their share (overlifted) and others will have taken less than their share (underlifted). The initial measurement of the overlift liability and underlift asset is at the market price of oil at the date of lifting, consistent with the measurement of the sale and purchase. Overlift balances are subsequently measured at fair value, while underlift balances are carried at lower of carrying amount and current fair value. The change arising from this remeasurement is included in the profit or loss as other income or cost of sales.

      16. Fair value

        Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:

        • In the principal market for the asset or liability, or

        • In the absence of a principal market, in the most advantageous market for the asset or liability.

        The principal or the most advantageous market must be accessible to the Group.

        The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest. A fair value measurement of a non-financial asset takes into account a market participant's ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use. The Group uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.

        All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorized within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:

        Level 1 - Quoted (unadjusted) market prices in active markets for identical assets or liabilities

        Level 2 - Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable Level 3 - Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable.

        For assets and liabilities that are recognised in the financial statements on a recurring basis, the Group determines whether transfers have occurred between levels in the hierarchy by re-assessing categorization (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period. External valuers are involved for valuation of significant assets, such as available for sale financial assets, investment properties and significant liabilities. Involvement of external valuers is decided upon annually by the valuation committee after discussion with and approval by the Group's audit committee. Selection criteria include market knowledge, reputation, independence and whether professional standards are maintained. Valuers are normally rotated every three years. The valuation committee decides, after discussions with the Group's external valuers, which valuation techniques and inputs to use for each case.

        At each reporting date, the Board analyses the movements in the values of assets and liabilities which are required to be re-measured or re-assessed as per the Group's accounting policies. For this analysis, the Board verifies the major inputs applied in the latest valuation by agreeing the information in the valuation computation to contracts and other relevant documents. The Board, in conjunction with the Group's external valuers, also compares the changes in the fair value of each asset and liability with relevant external sources to determine whether the change is reasonable. On an interim basis, the Board and the Group's external valuers present the valuation results to the audit committee and the Group's independent auditors. This includes a discussion of the major assumptions used in the valuations.

        For the purpose of fair value disclosures, the Group has determined classes of assets and liabilities on the basis of the nature, characteristics and risks of the asset or liability and the level of the fair value hierarchy as explained above.

      17. Offshore processing arrangements

        An offshore processing arrangement involves the lifting of crude oil from an owner (usually government/third party) in agreed specifications and quantities for a swap for agreed yields and specifications of refined petroleum products. Under such arrangements, the owner of the crude oil may not attach monetary value to the crude oil delivered to the Group or the refined products received from the Group. Rather, the owner defines the yields and specification of refined products expected from the Group. Sometimes, the owner may request the Group to deliver specific refined products, increase quantity of certain products contrary to previously agreed quantity ratios, or make cash payments in lieu of delivery of products not required ("retained products"). It is also possible that the owner may request the Group to pre-deliver refined products against future lifting of crude oil. Parties to offshore processing arrangements are often guided by terms and conditions codified in an Agreement/Contract. Such terms may include risk and title to crude oil and refined products, free on board or cost, insurance and freight deliveries by counterparties, obligations of counterparties, costs and basis of reimbursements, etc. Depending on the terms of an offshore processing arrangement, the Group may act as a principal or an agent.

        The Group acting in the capacity of a principal

        The Group acts as a principal in an offshore processing arrangement when it controls the promised good or service before transferring that good or service to the customer. When it is unclear whether the Group controls the promised good or service after consideration of the definition of control, then the following indicators are considered to determine if the Group has control:

        • it has the primary responsibility for providing the products or services to the customer or for fulfilling the order, for example by being responsible for the acceptability of the products or services ordered or purchased by the customer;

        • it has inventory risk before the specified good or service has been transferred to a customer or after transfer of control to the customer (for example, if the customer has a right of return); and

        • the entity has discretion in establishing the price for the specified good or service. Establishing the price that the customer pays for the specified good or service may indicate that the entity has the ability to direct the use of that good or service and obtain substantially all of the remaining benefits.

          The gross amount of the crude oil received by the Group under an offshore processing arrangement represents consideration for the obligation to the counterparty. Control passes to the counter party upon delivery of refined products. At this point, the Group determines the value of crude oil received using the market price on the date of receipt and records the value as revenue. In addition, the Group records processing fees received/receivable from the counterparty as part of revenue. The Group determines the value of refined products at cost and includes the value in cost of sales in the Statement of profit or loss. All direct costs relating to an offshore processing arrangement that are not reimbursable are included in cost of sales, where applicable, in the Statement of profit or loss. Such costs may include processing, freight, demurrage, insurance, directly attributable fees and charges, etc. All expenses, which are not directly related to an offshore processing arrangement is included as part of administrative expenses.

          Where the Group lifted crude oil but delivered petroleum products subsequent to the accounting period, it does not record the value of the crude oil received as part of revenue. Rather, the Group records the value of crude oil received as deferred revenue under current liabilities.

          Where the Group pre-delivered products in expectation of lifting of crude oil in future, it does not record the value in the statement of profit or loss in order to comply with the matching concept. Rather, it will deplete cash (where actual payment was done) or increase trade payables and receivables. The Group transfers the amount recognised from trade receivables to cost of sales and recognise the value of crude oil lifted as turnover, when crude oil is eventually lifted in respect of the pre-delivery.

          The Group discloses letters of credit and amounts outstanding at the reporting date under contingent liabilities in the notes to the financial statements.

          The Group acting in the capacity of an agent

          The Group acts as an agent in an offshore processing arrangement where the gross inflows of economic benefits include amounts collected on behalf of a third party. Such amounts do not result in increases in equity for the Group. Thus, the amounts collected on behalf of the counterparty are not revenue. Instead, revenue is the amount of commission earned for acting as an agent. Costs incurred by the Group are done on behalf of the counterparty and they are fully reimbursable.

      18. Investment property

        Investment properties are measured initially at cost, including transaction costs. Subsequent to initial recognition, investment properties are stated at fair value, which reflects market conditions at the reporting date. Gains or losses arising from changes in the fair values of investment properties are included in profit or loss in the period in which they arise, including the corresponding tax effect. Fair values are determined based on an annual valuation performed by an accredited external independent valuer applying a valuation model recommended by the International Valuation Standards Committee.

      Investment properties are derecognised either when they have been disposed of or when they are permanently withdrawn from use and no future economic benefit is expected from their disposal. The difference between the net disposal proceeds and the carrying amount of the asset is recognised in profit or loss in the period of derecognition. The Group has elected to state investment properties at fair value in accordance with IAS 40.

      Contingent liabilities

      A contingent liability is a possible obligation that arises from past events and whose existence will be confirmed only by the occurrence or non-occurrence of one or more uncertain future events not wholly within the control of the entity or a present obligation that arises from past events but is not recognised because: (i) it is not probable that an outflow of resources embodying economic benefits will be required to settle the obligation; or (ii) the amount of the obligation cannot be measured with sufficient reliability. The Group does not recognise contingent liability but discloses it unless the possibility of an outflow of resources embodying economic benefits is remote. When the possibility of an outflow of economic benefits becomes more than remote but less than probable, contingent liability is disclosed. If it becomes probable that there will be an outflow of economic benefits, a provision is recognised in the financial statements of the period in which the change in probability occurs (except in the extremely rare circumstances where no reliable estimate can be made). When the amount and timing of the liability become certain, the obligation is presented as a trade or other payable or as a financial liability. Where the Group is jointly and severally liable for an obligation, the part of the obligation that is expected to be met by other parties is treated as a contingent liability while the Group recognises a provision for the part of the obligation for which an outflow of resources embodying economic benefits is probable, except in the extremely rare circumstances where no reliable estimate can be made.

      Contingent assets

      A contingent asset is a possible asset that arises from past events and whose existence will be confirmed only by the occurrence or non-occurrence of one or more uncertain future events not wholly within the control of the entity. The Group does not recognise a contingent asset since this may result in the recognition of income that may never be realised.

      However, when the realisation of income is virtually certain, then the related asset is not a contingent asset and both the asset and income are recognised in the financial statements of the period in which the change occurs. The Group discloses contingent assets where an inflow of economic benefits is probable.

      ECL on financial guarantee contracts

      A financial guarantee contract is a contract that requires the issuer to make specified payments to reimburse the holder for a loss it incurs because a specified debtor fails to make payment when due in accordance with the original or modified terms of a debt instrument. For loan commitments and financial guarantee contracts, the date that the entity becomes a party to the irrevocable commitment shall be considered to be the date of initial recognition for the purposes of applying the impairment requirements.

      Initial recognition

      An issued financial guarantee contract is a financial liability, which is initially recognised at fair value. If the financial guarantee contract is issued to an unrelated party at arms-length, the initial fair value is likely to equal the premium received. If no premium is received (often the case in intragroup situations), the fair value must be determined using a different method that quantifies the economic benefit of the financial guarantee contract to the holder.

      Subsequent measurement

      After initial recognition, an issuer of a financial guarantee contract shall subsequently measure it at the higher of:

      1. the IFRS 9 expected credit loss (ECL); and

      2. the amount initially recognised (i.e. fair value) less any cumulative amount of income/ amortisation recognised.

      At each reporting date, an entity in the Group shall assess whether the credit risk on a financial instrument has increased significantly since initial recognition. When making the assessment, the entity shall use the change in the risk of a default occurring over the expected life of the financial instrument instead of the change in the amount of expected credit losses. Furthermore, the entity shall compare the risk of a default occurring on the financial instrument as at the reporting date with the risk of a default occurring on the financial instrument as at the date of initial recognition and consider reasonable and supportable information, that is available without undue cost or effort, that is indicative of significant increases in credit risk since initial recognition. The entity may assume that the credit risk on a financial instrument has not increased significantly since initial recognition if the financial instrument is determined to have low credit risk at the reporting date.

  3. Segment information
    1. Primary reporting format - business segments

      At 31 December 2025, the Group had four operating segments namely:

      1. Exploration and production (E&P) - involved in the exploration for and production of oil and gas through the acquisition of rights in oil blocks on the Nigerian continental shelf and

        deep offshore and São Tomé and Príncipe "STP".

      2. Supply and Trading - involved in trading of crude, refined and unrefined petroleum products.

      3. Mining & infrastructure development - exploration and mining of solid minerals.

      4. Corporate and others

    2. a The segment results for the period ended 31 December 2025 are as follows: Exploration & Production Supply & Trading Mining & Infrastructure Development Corporate & Others**

      Group

      N'000

      N'000

      N'000

      N'000

      N'000

      Total gross segment sales

      506,571,487

      3,355,912,132

      -

      24,778,974

      3,887,262,593

      Inter-segment sales

      (26,359,939)

      (628,196,751)

      -

      (19,745,323)

      (674,302,013)

      Revenue from external customers*

      480,211,548

      2,727,715,381

      -

      5,033,651

      3,212,960,580

      Operating profit/(loss)

      90,530,312

      (25,966,483)

      217,410

      (14,549,283)

      50,231,956

      Finance income/(cost) - (net)*

      93,864,396

      16,149,380

      -

      (146,208,833)

      (36,195,057)

      Share of profit in associate

      1,165,164

      -

      -

      -

      1,165,164

      Profit/(loss) before income tax*

      185,559,872

      (9,817,103)

      217,410

      (160,758,116)

      15,202,063

      Income tax credit/(expense)*

      249,642,533

      (621,016)

      -

      (22,911,419)

      226,110,098

      Profit/(loss) for the period

      435,202,405

      (10,438,119)

      217,410

      (183,669,535)

      241,312,161

      The segment results for the period ended 31 December 2024 are as follows:

      Exploration & Production

      Supply & Trading

      Mining & Infrastructure Development

      Corporate &

      Group

      N'000

      N'000

      N'000

      N'000

      N'000

      Total gross segment sales

      388,850,466

      3,693,135,829

      -

      370,424,426

      4,452,410,721

      Inter-segment sales

      -

      -

      -

      (365,759,725)

      (365,759,725)

      Revenue from external customers*

      388,850,466

      3,693,135,829

      -

      4,664,701

      4,086,650,996

      Operating profit/(loss)*

      621,763,379

      30,750,315

      (2,164,562)

      (80,667,991)

      569,681,141

      Finance cost - (net)*

      (108,048,175)

      (19,360,496)

      -

      (61,229,796)

      (188,638,467)

      Share of profit in associate

      2,777,443

      -

      -

      -

      2,777,443

      Profit/(loss) before income tax*

      516,492,647

      11,389,819

      (2,164,562)

      (141,897,787)

      383,820,117

      Income tax (expense)/credit*

      (168,814,973)

      (5,073,645)

      -

      10,188,554

      (163,700,064)

      Profit/(loss) for the period

      347,677,674

      6,316,174

      (2,164,562)

      (131,709,233)

      220,120,053

      *See note 3.3a for reconciliation to the statement of profit or loss

      **Corporate & Others include consolidation adjustments.

      3.2b The segment results for three months ended 31 December 2025 are as

      Exploration &

      Supply & Trading

      Mining & Infrastructure

      Corporate &

      follows:

      Production

      Development

      Others**

      Group

      N'000

      N'000

      N'000

      N'000

      N'000

      Total gross segment sales

      130,676,202

      621,407,024

      -

      6,366,140

      758,449,366

      Inter-segment sales

      203,411

      (82,313,801)

      -

      (4,835,440)

      (86,945,830)

      Revenue from external customers*

      130,879,613

      539,093,223

      -

      1,530,700

      671,503,536

      Operating profit/(loss)*

      229,340,173

      (19,130,525)

      76,662

      (50,323,091)

      159,963,219

      Finance (cost)/income - (net)*

      (64,725,302)

      13,523,644

      -

      (112,999,620)

      (164,201,278)

      Profit/(loss) before income tax*

      164,596,636

      (5,606,881)

      76,662

      (163,322,712)

      (4,256,294)

      Income tax credit/(expense)*

      63,385,747

      599,519

      -

      (19,723,724)

      44,261,542

      Profitt/(loss) for the period

      227,982,383

      (5,007,362)

      76,662

      (183,046,436)

      40,005,248

      *Corporate & Others include consolidation adjustments.

      The segment results for three months ended 31 December 2024 are as follows:

      Exploration &

      Supply & Trading

      Mining & Infrastructure

      Corporate &

      Production

      Development

      Others**

      Group

      N'000

      N'000

      N'000

      N'000

      Total gross segment sales

      117,370,289

      778,756,155

      -

      6,908,368

      903,034,812

      Inter-segment sales

      -

      -

      -

      (6,006,974)

      (6,006,974)

      Revenue from external customers*

      117,370,289

      778,756,155

      -

      901,394

      897,027,838

      Operating profit/(loss)*

      424,488,652

      25,345,191

      57,520

      (41,222,284)

      408,669,079

      Finance cost - (net)*

      (24,746,676)

      (8,890,137)

      -

      (23,881,956)

      (57,518,769)

      Share of profit in associate

      1,535,262

      -

      -

      -

      1,535,262

      Profit/(loss) before income tax*

      401,277,238

      16,455,054

      57,520

      (65,104,240)

      352,685,572

      Income tax (expense)/credit*

      (215,723,947)

      (5,073,645)

      -

      11,936,502

      (208,861,090)

      Profit/(loss) for the period

      185,553,291

      11,381,409

      57,520

      (53,167,738)

      143,824,482

      *See note 3.3b for reconciliation to the statement of profit or loss

      **Corporate & Others include consolidation adjustments.

      Others**
    3. a Reconciliation of reporting segment information for the twelve months ended 31 December 2025 are as follows:
Revenue Operating profit Finance cost (net) Profit before income tax Income tax credit N'000 N'000 N'000 N'000 N'000

As reported in the segment report 3,887,262,593 50,231,956 (36,195,057) 15,202,063 226,110,098 Elimination of inter-segment transactions on consolidation (674,302,013) - - - -As reported in the statement of profit or loss 3,212,960,580 50,231,956 (36,195,057) 15,202,063 226,110,098

Reconciliation of reporting segment information for the twelve months ended 31 December 2024 are as follows: Revenue Operating profit Finance cost (net) Profit before Income tax expense income tax N'000 N'000 N'000 N'000 N'000

As reported in the segment report 4,452,410,721 569,681,141 (188,638,467) 383,820,117 (163,700,064) Elimination of inter-segment transactions on consolidation (365,759,725) - - - -As reported in the statement of profit or loss 4,086,650,996 569,681,141 (188,638,467) 383,820,117 (163,700,064)

Profit on inter-segment sales have been eliminated on consolidation.

3.3b Reconciliation of reporting segment information for three months ended 31 December 2025 are as follows: Revenue Operating profit Finance cost (net) Loss before income tax Income tax credit N'000 N'000 N'000 N'000 N'000

As reported in the segment report 758,449,366 159,963,219 (164,201,278) (4,256,294) 44,261,542 Elimination of inter-segment transactions on consolidation (86,945,830) - - - -As reported in the statement of profit or loss 671,503,536 159,963,219 (164,201,278) (4,256,294) 44,261,542

Reconciliation of reporting segment information for three months ended 31 December 2024 are as follows: Revenue Operating profit Finance cost (net) Profit before Income tax expense income tax N'000 N'000 N'000 N'000 N'000

As reported in the segment report 903,034,812 408,669,079 (57,518,769) 352,685,572 (208,861,090) Elimination of inter-segment transactions on consolidation (6,006,974) - - - -

As reported in the statement of profit or loss

897,027,838

408,669,079

(57,518,769)

352,685,572

(208,861,090)

Profit on inter-segment sales have been eliminated on consolidation.

4

Other operating (loss)/income

Group 31 Dec. 2025

Group 31 Dec. 2024

Company 31 Dec. 2025

Company 31 Dec. 2024

N'000

N'000

N'000

N'000

Foreign exchange gain

68,055,997

305,987,027

12,629,880

234,600,366

Fair value loss on commodity options

(10,826,016)

(3,231,317)

-

-

Fair value gain on investment properties

6,529,050

3,135,050

6,529,050

3,135,050

Fair value loss on modification of financial asset Rental income

(311,567,487)

-

-

-

-94,760

-94,271

Fair value (loss)/gain on quoted equity instruments

(90,525)

283,160

(90,525)

283,908

Insurance claim received

31,047

63,130

8,690

39,258

Intercompany debt forgiveness*

-

-

506,394,453

594,409,655

Intragroup dividend income

-

-

602,365,739

-

Gain on bargain purchase

-

784,815,612

-

-

Sundry income

7,652,951

9,826,690

3,859,431

4,348,974

(240,214,983)

1,100,879,352

1,131,791,478

836,911,482

5

(Reversal of impairment)/impairment of financial assets, net

Group 31 Dec. 2025

Group 31 Dec. 2024

Company 31 Dec. 2025

Company 31 Dec. 2024

a

Impairment of non-financial assets

N'000

N'000

N'000

N'000

Impairment of intangible assets

30,018,175

-

-

-

Impairment of investment in an associate

Reversal of impairment of investment in subsidiaries

2,295,800

-

-

-

-

-

-(50,970,378)

Total impairment of non-financial assets

32,313,975

-

-

(50,970,378)

Impairment of financial assets, net

Impairment of/(reversal of impairment) on finance lease

4,582,266

4,622,704

(162,851)

474,323

(Reversal of impairment)/impairment on trade and other receivables, net

(577,644,251)

71,604,923

13,265,794

194,784,108

Total (reversal of impairment)/impairment of financial assets, net

(573,061,985)

76,227,627

13,102,943

195,258,431

6 Net finance costs Group Group Company Company

Finance cost:

On bank borrowings

(336,841,009)

(239,059,298)

(43,005,225)

Interest expenses on lease liabilities

(357,918)

(1,092,621)

(1,801,330)

31 Dec. 2025 31 Dec. 2024 31 Dec. 2025 31 Dec. 2024 N'000 N'000 N'000 N'000 a)

(37,459,018)

(4,815,580)

Reversal of prior default interest

48,101,558

-

34,556,229 -

Intercompany interest expense

-

-

(14,208,218) (10,574,123)

Interest expense calculated using effective interest rate

(289,097,369)

(240,151,919)

(24,458,544)

(52,848,721)

Unwinding of discount on provisions

(16,939,716)

4,316,099

(36,470)

(16,317)

Unwinding of discount on deferred consideration

(111,264,015)

-

-

-

Total finance cost

(417,301,100)

(235,835,820)

(24,495,014)

(52,865,038)

b) Finance income:

Interest income on loan receivables and bank deposits

318,009,413

3,089,335

385,777

287,050

Interest income on finance lease

63,096,630

44,108,018

1,490,136

3,773,958

Total finance income

381,106,043

47,197,353

1,875,913

4,061,008

Net finance costs

(36,195,057)

(188,638,467)

(22,619,101)

(48,804,030)

7

Property, plant and equipment

7.1

Fixtures, fittings,

Group

Upstream Assets

Land and buildings

Plant and machinery

motor vehicle and equipment

Total

N'000

N'000

N'000

N'000

N'000

Opening net book amount - 1 January 2024

1,016,849,655

340,229

13,525,990

3,732,886

1,034,448,760

Decommissioning costs (revision of estimates)

(426,469,431)

(79,652)

(2,689,276)

(2,522,944)

(431,761,303)

Decommissioning costs from business acquisition

363,658,946

-

-

431

363,659,377

Additions

(436,654,096)

(422,084)

(10,666,683)

(2,065,809)

(449,808,672)

Additions - business acquisition

1,479,643,834

-

2,382,097

2,898,252

1,484,924,183

Transfer from exploration and evaluation asset

33,508,222

-

-

-

33,508,222

Disposal of asset

-

-

-

(987)

(987)

Exchange difference

1,104,445,049

-

20,133,071

6,867,060

1,131,445,180

Closing net book amount - 31 December 2024

3,134,982,179

(161,507)

22,685,199

8,908,889

3,166,414,760

Cost

4,289,039,004

446,845

51,334,566

26,507,836

4,367,328,251

Accumulated depreciation

(1,154,056,825)

(608,352)

(28,649,367)

(17,598,947)

(1,200,913,491)

Net book value

3,134,982,179

(161,507)

22,685,199

8,908,889

3,166,414,760

Fixtures, fittings,

Company

Land and buildings

Plant and machinery

motor vehicle and equipment

Total

N'000

N'000

N'000

N'000

Opening net book amount - 1 January 2024

340,229

10,905

1,116,456

1,467,590

Addition

-

-

637,092

637,092

Depreciation charge

(79,652)

-

(383,360)

(463,012)

Closing net book amount - 31 December 2024

260,577

10,905

1,370,188

1,641,670

At 31 December, 2019 Cost

868,929

123,641

4,426,625

5,419,195

Accumulated depreciation

(608,352)

(112,736)

(3,056,437)

(3,777,525)

Net book value

260,577

10,905

1,370,188

1,641,670

Fixtures, fittings,

Upstream Assets

Land and buildings

Plant and machinery

motor vehicle and equipment

Total

7.2

Group

N'000

N'000

N'000

N'000

N'000

Opening net book amount - 1 January 2025

3,134,982,179

(161,507)

22,685,199

8,908,889

3,166,414,760

Decommissioning cost

41,339,657

-

-

-

41,339,657

Addition

93,381,735

4,062,900

12,620

4,230,634

101,687,889

Depletion/depreciation charge

(92,864,733)

(143,748)

(2,669,706)

(2,245,769)

(97,923,956)

Disposal

-

-

(2,043,582)

(9,817)

(2,053,399)

Exchange difference

(200,017,192)

36,085

(1,347,650)

(383,546)

(201,712,303)

Closing net book amount - 31 December 2025

2,976,821,646

3,793,730

16,636,881

10,500,391

3,007,752,648

Cost

4,144,232,963

4,545,830

45,972,609

29,331,431

4,224,082,833

Accumulated depreciation

(1,167,411,317)

(752,100)

(29,335,728)

(18,831,040)

(1,216,330,185)

Net book value

2,976,821,646

3,793,730

16,636,881

10,500,391

3,007,752,648

Fixtures, fittings,

Company

Land and buildings

Plant and machinery

motor vehicle and equipment

Total

N'000

N'000

N'000

N'000

Opening net book amount - 1 January 2025

260,577

10,905

1,370,188

1,641,670

Addition

1,524,196

-

3,827,484

5,351,680

Disposal

-

-

(9,817)

(9,817)

Depreciation charge

(143,748)

-

(790,486)

(934,234)

Closing net book amount - 31 December 2025

1,641,025

10,905

4,397,369

6,049,299

Cost

2,393,125

123,641

8,155,934

10,672,700

Accumulated depreciation

(752,100)

(112,736)

(3,758,565)

(4,623,401)

Net book value

1,641,025

10,905

4,397,369

6,049,299

  1. Intangible assets
    1. Group Goodwill Software Exploration and Evaluation asset** Total

      N'000

      N'000

      N'000

      N'000

      Opening net book amount - 1 January 2024

      564,083,631

      -

      58,352,766

      622,436,397

      Addition

      -

      -

      2,267,891

      2,267,891

      Transfer to Upstream Asset

      -

      -

      (33,508,222)

      (33,508,222)

      Exchange difference

      398,840,836

      -

      41,037,376

      439,878,212

      Closing net book amount as at 31 December 2024

      962,924,467

      -

      68,149,811

      1,031,074,278

      Cost

      1,588,200,966

      714,200

      365,330,933

      1,954,246,099

      Accumulated amortisation and impairment

      (625,276,499)

      (714,200)

      (297,181,122)

      (923,171,821)

      Net book value

      962,924,467

      -

      68,149,811

      1,031,074,278

      Company

      Software N'000

      Opening net book amount - 1 January 2024 Amortisation

      Closing net book amount as at 31 December 2024

      -

      -

      -

      Cost

      714,200

      Accumulated amortisation and impairment Net book value

      (714,200)

      -

    2. Group Goodwill Software
Exploration and Evaluation asset** Total

N'000

N'000

N'000

N'000

Opening net book amount - 1 January 2024

962,924,467

-

68,149,811

1,031,074,278

Addition

-

29,882,712

16,159,841

46,042,553

Exchange difference

(62,756,204)

1,389,138

(4,420,400)

(65,787,466)

Closing net book amount - 31 December 2025

900,168,263

522,364

79,889,252

980,579,879

Cost

1,486,035,351

30,596,912

358,067,818

1,874,700,081

Accumulated amortisation and impairment

(585,867,088)

(30,074,548)

(278,178,566)

(894,120,202)

Net book value

900,168,263

522,364

79,889,252

980,579,879

Company

Software N'000

Opening net book amount - 1 January 2024

-

Addition

1,253,676

Amortisation

(731,311)

Closing net book amount - 31 December 2025

522,365

Cost

1,967,876

Accumulated amortisation and impairment

(1,445,511)

Net book value

522,365

**The above exploration and evaluation assets represent expenditures arising from the exploration and evaluation of oil and gas interests. The costs relate to oil and gas properties primarily located in Nigeria and São Tomé and Príncipe "STP". The technical feasibility and commercial viability of extracting oil and gas has not yet been determined in relation to the above properties, and therefore, they remain classified as exploration and evaluation assets at December 31, 2025

9 Investment property

Group

Group

Company

Company

31 Dec. 2025

31 Dec 2024

31 Dec. 2025

31 Dec 2024

Fair value of the properties:

N'000

N'000

N'000

N'000

Land located in Abuja (5,168.14 sqm)

7,900,000

5,961,950

7,900,000

5,961,950

Land located in Lagos (10,864.11 sqm)

13,825,000

9,234,000

13,825,000

9,234,000

21,725,000

15,195,950

21,725,000

15,195,950

Group

Group

Company

Company

31 Dec. 2025

31 Dec 2024

31 Dec. 2025

31 Dec 2024

N'000

N'000

N'000

N'000

Opening balance

15,195,950

12,060,900

15,195,950

12,060,900

Fair value gain recognised in statement of profit or loss

6,529,050

3,135,050

6,529,050

3,135,050

Closing balance

21,725,000

15,195,950

21,725,000

15,195,950

The Company acquired an investment property (a land) in 2017 and perfected the title of another in 2019. These were classified as investment properties as management's intention for use is yet to be determined and the fair value of the properties at December 2025 were determined using the direct market comparison method of valuation by Ayodeji Odeleye (FRC/2014/NIESV/00000007152), a representative of the independent estate valuer, Biodun Odeleye and Co. (FRC/2024/COY/529517).

10 Right-of-use assets

Opening balance

Group 31 Dec. 2025

N'000

43,546,367

Group 31 Dec 2024

N'000

19,535,433

Company 31 Dec. 2025

N'000

12,410,009

Company 31 Dec 2024

N'000

12,310,177

Additions

-

280,229

-

-

Business acquisition

-

23,559,514

-

-

Change in estimate of restoration cost

-

102,833

-

102,833

Modification

(21,259,644)

(3,001)

-

(3,001)

Exchange difference on translation

(1,530,365)

71,359

-

-

Closing balance

20,756,358

43,546,367

12,410,009

12,410,009

Depreciation

Opening balance

(16,642,102)

(13,466,294)

(10,916,919)

(9,405,137)

Charge for the period

(2,857,169)

(3,176,870)

(1,224,135)

(1,511,782)

Exchange difference on translation

14,454

1,062

-

-

Closing balance

(19,484,817)

(16,642,102)

(12,141,054)

(10,916,919)

Net book value

1,271,541

26,904,265

268,955

1,493,090

Alliance Oil

Umugini Asset

Producing Nigeria

Company

11 Investment in associates Group

Carrying value:

At 1 January 2024

Limited N'000

-

Limited N'000

5,046,606

Total N'000

5,046,606

Share of profit in associate

-

2,777,443

2,777,443

Dividend paid

-

(3,585,389)

(3,585,389)

Exchange difference - 3,603,776 3,603,776

At 31 December 2024 - 7,842,436 7,842,436

2025

Ganic Nutrition

Limited

Alliance Oil Producing Nigeria

Limited

Umugini Asset

Company Limited

Total

N'000

N'000

N'000

N'000

At 1 January 2025

-

-

7,842,436

7,842,436

Share of profit in associate

-

-

1,165,164

1,165,164

Reclassification from trade and other receivables (Note 14)

2,295,800

-

2,295,800

Impairment of investment in Ganic Nutrition Limited

(2,295,800)

(2,295,800)

Exchange difference

-

-

(565,031)

(565,031)

At 31 December 2025

-

-

8,442,569

8,442,569

Umugini Pipeline Infrastructure Limited

Umugini Pipeline Infrastructure Limited, formerly Umugini Asset Company Limited until January 2, 2019 when Corporate Affairs Commission granted approval to effect the change of name after a special resolution was passed by the board of directors on July 24, 2018.

The principal activity of Umugini Pipeline Infrastructure Limited "UPIL" is to carry on the business of planning, design, construction, ownership and provision of crude pipeline and fiscal metering facilities for the custody, operation, maintenance, handling and transportation by pipeline of stabilized crude on behalf of the shareholders and other oil and gas producing companies to downstream crude oil terminal facilities.

The associate has share capital consisting solely of Ordinary Shares, which are held in trust by Energia Limited for the Company's indirect subsidiary, Oando Production and Development Company Limited (OPDCL) in 2012 until the shares will be transferred to the joint venture company set up by both parties.

The transfer was effected on 8 March 2019 to Ebegwati Pipeline Company Limited (a joint venture company set up to hold shares in UACL). Through the shareholder and heads of terms agreement, OPDCL is guaranteed a seat on the board of UACL and participates in all significant financial and operating decisions even though it only holds 11.25% ownership.

Alliance Oil Producing Nigeria Limited

Alliance Oil Producing Nigeria Limited (Alliance) was incorporated on 22 November 1994 with ARC Oil and Gas Nigeria Limited owning 60% and Oando PLC owning 40% of the share capital.

The licence for OPL 282 has expired as such, the investment in the associate has been fully impaired.

Ganic Nutrition Limited

Calabar Power Limited (CPL), a subsidiary of Oando PLC issued Convertible Promissory Note (the "Notes") amounting to N500 million in three tranches to Ganic Foods Limited (GFL) in July 2022. CPL also issued additional Notes amounting to N1 billion (with similar amendment terms and conditions as the N500 million) on 24 November 2022 to GFL. The N1 billion was fully funded in April 2023. On 1 March 2023.

On 8 July 2025, CPL issued a notice to GFL and Ganic Nutrition Limited (GNL) of its intention to convert the Notes together with accrued interests into fully paid ordinary shares in GNL on the following terms: conversion price of N8.83 per share and conversion of 260,000,000 Ordinary shares representing 13% of the issued share capital of GNL. The conversion shares have been issued in favour of CPL. Accordingly, the Notes have been accounted for as investment in associate in these unaudited interim consolidated and separate financial statements.

12

Financial assets at fair value through profit or loss

Group

Group

Company

Company

Current

31 Dec. 2025

N'000

31 Dec 2024

N'000

31 Dec. 2025

N'000

31 Dec 2024

N'000

At start of the year

442,671

138,654

422,562

138,654

Additions

731,207

20,857

-

-

Fair value (loss)/gain

(90,525)

283,160

(90,525)

283,908

Loss on disposal of marketable securities

(2,851)

-

(2,851)

-

Dividend income

9,843

-

9,843

-

Exchange difference

(1,314)

-

-

-

1,089,032

442,671

339,029

422,562

13

Inventories

Crude oil

Group 31 Dec. 2025

N'000 20,599,964

Group 31 Dec 2024

N'000 34,546,825

Company 31 Dec. 2025

N'000

-

Company 31 Dec 2024

N'000

-

Materials

35,530,227

12,739,608

-

-

Consumables

9,628

12,324

-

-

56,139,819

47,298,757

-

-

Provision for slow moving materials and consumables

(562,084)

(451,507)

-

-

55,577,735

46,847,250

-

-

14

Trade, other receivables and contract assets

Trade receivables

Group 31 Dec. 2025

N'000 820,057,370

Group 31 Dec 2024

N'000 607,896,259

Company 31 Dec. 2025

N'000 4,458,685

Company 31 Dec 2024

N'000 4,616,653

Other receivables

287,829,347

652,640,492

63,427,993

65,548,020

Reclassification to investment in associates (Note 11)

(2,295,800)

-

-

-

Reclassification to finance lease receivables

(22,666,549)

-

-

-

Withholding tax receivable

6,393,422

4,680,766

3,737,823

3,737,823

Amounts due from related companies

-

-

233,292,972

229,888,471

1,089,317,790

1,265,217,517

304,917,473

303,790,967

Less: allowance for impairment of other receivables

(305,981,296)

(514,959,572)

(296,199,853)

(282,063,719)

783,336,494

750,257,945

8,717,620

21,727,248

15

Short term investments

Short term investments

Group 31 Dec. 2025

N'000

29,160,091

Group 31 Dec 2024

N'000

2,797,958

Company 31 Dec. 2025

N'000 2,656,076

Company 31 Dec 2024

N'000 2,797,958

16

a

Cash and bank balance (including restricted cash)

Cash at bank and in hand

Group 31 Dec. 2025

N'000 380,287,893

Group 31 Dec 2024

N'000 221,775,277

Company 31 Dec. 2025

N'000 2,899,294

Company 31 Dec 2024

N'000 4,410,854

Restricted cash*

26,850,463

54,243,431

-

-

*Restricted cash relates to cash collateral and is excluded from cash and cash equivalents for cash flows purposes. At the 2024 reporting date, N51.0 billion ($33.5 million) out of the closing balance of N54.2 billion was for funding towards the decommissioning and abandonment obligation of OML 60 - 63 in compliance with section 233 of the Petroleum Industry Act 2021. However, in 2025, the $33.5 million has been used for other purposes.

For the purposes of the statement of cash flows, cash and cash equivalents comprise cash in hand, deposits held on call with banks, net of bank overdrafts. In the statement of financial position, bank overdrafts are included in borrowings under current liabilities. The cash and cash equivalents at the end of the period comprise the following:

Group

Group

Company

Company

b

Cash and cash equivalents

31 Dec. 2025

31 Dec 2024

31 Dec. 2025

31 Dec 2024

N'000

N'000

N'000

N'000

Cash and bank balance as above

380,287,893

221,775,277

2,899,294

4,410,854

Bank overdrafts (Note 18)

(16,455,697)

(66,428,996)

(16,455,697)

-

363,832,196

155,346,281

(13,556,403)

4,410,854

17

Trade and other payables

Group

Group

Company

Company

31 Dec. 2025

31 Dec 2024

31 Dec. 2025

31 Dec 2024

N'000

N'000

N'000

N'000

Trade payables

1,059,893,546

1,288,938,987

7,116,135

7,973,286

Other payables

752,154,585

492,910,665

22,076,253

18,406,443

Statutory payables (WHT, VAT, PAYE etc.)

193,715,518

47,395,812

17,975,684

9,488,727

Accrued expenses

948,278,076

717,560,828

51,819,794

66,413,522

Amounts due to related companies

-

-

174,326,979

184,470,110

2,954,716,474

2,547,443,382

273,314,845

286,752,088

18

Borrowings

Group

Group

Company

Company

31 Dec. 2025

31 Dec 2024

31 Dec. 2025

31 Dec 2024

Current

N'000

N'000

N'000

N'000

Bank loans and loans from other lenders

1,287,157,420

1,247,066,414

82,688,932

113,615,915

Bank overdraft

16,455,697

66,428,996

16,455,697

-

1,303,613,117

1,313,495,410

99,144,629

113,615,915

Non-current

Bank loans and loans from other lenders

1,702,183,081

1,458,388,478

6,969,337

10,525,847

Total borrowings

3,005,796,198

2,771,883,888

106,113,966

124,141,762

19

Lease liabilities

Group

Group

Company

Company

31 Dec. 2025

31 Dec 2024

31 Dec. 2025

31 Dec 2024

N'000

N'000

N'000

N'000

Opening balance

31,406,761

5,880,935

57,917,758

38,961,674

Additions

-

280,229

-

-

Business acquisition

-

26,067,092

-

-

Interest expense

357,918

1,092,621

1,801,330

4,815,580

Payments

(8,140,501)

(3,659,958)

(20,350,929)

(13,048,035)

Modification

(22,483,405)

(1,306,356)

-

(3,001)

Transfer to WHT liability

20,955

(11,006)

-

(11,006)

Exchange difference

(456,953)

3,063,204

(1,687,663)

27,202,546

Closing balance

704,775

31,406,761

37,680,496

57,917,758

Current lease liabilities

606,390

8,043,281

35,504,904

43,799,278

Non-current lease liabilities

98,385

23,363,480

2,175,592

14,118,480

704,775

31,406,761

37,680,496

57,917,758

20

Decommissioning provisions

Group

Group

Company

Company

31 Dec. 2025

31 Dec 2024

31 Dec. 2025

31 Dec 2024

N'000

N'000

N'000

N'000

Decommissioning of oil and gas fields

710,039,668

698,078,803

-

-

Asset restoration obligation - Building

282,418

241,474

277,944

241,474

Balance, end of year

710,322,086

698,320,277

277,944

241,474

Non current portion

710,322,086

672,710,465

277,944

241,474

Current

-

25,609,812

-

-

710,322,086

698,320,277

277,944

241,474

The decommissioning provisions represent present value of decommissioning costs relating to oil & gas assets. These provisions have been arrived at based on internal estimates. The estimates are reviewed regularly to take account of material changes to the underlying assumptions. A corresponding amount is included under property, plant and equipment and depreciated in accordance with the accounting policy.

21 Share capital & share premium Number of shares* Ordinary shares Share premium (thousands) N'000 N'000

At 1 January 2024 and 31 December 2024 12,431,412 6,215,706 176,588,527

At 1 January 2025 and 31 December 2025 12,431,412 6,215,706 135,011,438

The shareholders of Oando PLC at the 45th Annual General Meeting (AGM) on 17 December 2024, approved a restructuring which culminates into a distribution or payment of cash equivalent of all or part of the existing shares received from Ocean & Oil Development Partners Limited (OODP Nigeria) as repayment of loan due to the Company, to shareholders whose names existed in the register of shareholders on the qualifying date of 14 February 2025 on a pro-rata basis. On 5 February 2025, Oando PLC after a resolution of the directors, notified the Nigerian Exchange Limited and the public that the distribution of the shares will be in two (2) tranches in its first phase. The total number of ordinary shares to be distributed is 1,283,712,601 under Phase 1. For the first tranche under Phase 1, a total of 679,364,206 existing shares was distributed on the basis of 1 (one) new ordinary shares of 50 kobo each for every twelve (12) existing ordinary shares held by members at the qualifying date of 14 February 2025.

The impact of the distribution to members has been accounted for in equity in these unaudited consolidated and separate financial statements.

*The number of shares in 2025 includes 4,279,042,004 treasury shares.

22

Profit per share

Three months

Three months

Twelve months

Twelve months

ended 31

ended 31

ended 31

ended 31

GROUP

December

December

December

December

2025

2024

2025

2024

N'000

N'000

N'000

N'000

Profit attributable to equity holders of the parent

39,840,161

149,286,590

244,309,893

224,856,266

Weighted average number of Ordinary shares outstanding (thousands)

8,152,370

12,431,412

8,152,370

12,431,412

Basic profit per share (expressed in Naira per share)

5

12

30

18

Three months

Three months

Twelve months

Twelve months

ended 31

ended 31

ended 31

ended 31

COMPANY

December

December

December

December

2025

2024

2025

2024

N'000

N'000

N'000

N'000

Profit attributable to equity holders of the parent

1,004,659,582

30,276,068

965,896,803

111,806,624

Weighted average number of Ordinary shares outstanding (thousands):

8,152,370

12,431,412

8,152,370

12,431,412

Basic profit per share (expressed in Naira per share)

123

2

118

9

Diluted earnings per share

Diluted earnings per share is calculated by adjusting the weighted average number of Ordinary Shares outstanding to assume conversion of all dilutive potential Ordinary Shares. However, there were no convertible debts at 31 December 2025.

23

Net cash flows generated from/(used in) operating activities before changes in working capital

Group

31 Dec. 2025

Group

31 Dec. 2024

Company

31 Dec. 2025

Company

31 Dec. 2024

N'000

N'000

N'000

N'000

Reconciliation of profit before income tax to cash generated from/(used in) operations:

Profit before income tax

15,202,063

383,820,117

968,026,199

122,291,080

Adjustments for: Interest income

(381,106,043)

(47,197,353)

(1,875,913)

(4,061,008)

Interest expenses

400,361,384

240,151,919

24,458,544

52,848,721

Depreciation on property, plant and equipment

97,923,956

68,066,535

934,234

463,012

Amortisation of intangible assets

731,311

-

731,311

-

Depreciation to right-of-use asset

2,857,169

3,176,870

1,224,135

1,511,782

Impairment of intangible assets

30,018,175

-

-

-

(Reversal of impairment)/impairment on current receivables

(577,644,251)

71,604,924

13,265,794

194,784,108

Impairment of/(reversal of impairment on) finance lease

4,582,266

4,622,704

(162,851)

474,323

Reversal of impairment allowance on investment

-

-

-

(50,970,378)

Impairment of investment in an associate

2,295,800

-

-

-

Share of gain of associate

(1,165,164)

(2,777,443)

-

-

Gain on bargain purchase

-

(784,815,612)

-

Disposal loss on property, plant and equipment

9,818

3,190,292

9,818

-

Loss on disposal of marketable securities

2,851

-

2,851

-

Write off of receivables

244,431,879

-

-

-

Intercompany debt forgiveness

-

-

(411,238,558)

-

Intercompany dividend income

-

-

(602,365,739)

-

Unwinding of discount on provisions

16,939,716

(4,316,099)

36,470

16,317

Unwinding of discount on deferred consideration

111,264,015

-

-

-

Net foreign exchange loss/(gain)

99,797,655

(157,028,384)

895,859

11,334,992

Gratuity provisions

(572,024)

2,004,575

-

-

Fair value gain on commodity options

(5,325,355)

(7,611,481)

-

-

Non-cash other income

-

(3,189,736)

-

-

Premium paid on hedges

16,151,370

10,842,798

-

-

Fair value gain on valuation of investment property

(6,529,050)

(3,135,050)

(6,529,050)

(3,135,050)

Fair value loss/(gain) on financial assets at fair value through profit or loss

90,525

(283,160)

90,525

(283,908)

70,318,065

(222,873,585)

(12,496,372)

325,273,991

24

Net changes in working capital

(Increase)/decrease in receivables and prepayments - current

Group 31 Dec. 2025

N'000 (94,292,399)

Group 31 Dec. 2024

N'000 1,171,295,147

Company 31 Dec. 2025

N'000 (223,633)

Company 31 Dec. 2024

N'000 141,390,966

(Increase)/decrease in inventories

(11,812,260)

22,524,193

-

-

(Increase)/decrease in short-term investments

(26,362,133)

(686,666)

141,882

(686,666)

Increase/(decrease) in payables and accrued expenses

137,345,986

(1,470,569,514)

58,105,735

(473,007,506)

4,879,194

(277,436,840)

58,023,984

(332,303,206)

  1. Seasonality or cyclicality of operations

    The group operate on a 12 month calendar cycle commencing January 1 of every year till December 31st of same year. Seasonal fluctuations in revenue and other transactions are recorded whenever such arises.

  2. Unusual items

    No unusual transactions were recorded during the period under review except as disclosed in these unaudited financial statements.

  3. Estimates and changes

    The group accounted for depreciation, depletion and amortization ("DD&A") and decommissioning provision using the latest reserves valuation. Other than these, no significant changes occurred in procedures and methods used in carrying out accounting estimates.

  4. Issuance, repurchases, and repayment of debts and equity securities Debt issuance and repayments occurred in the ordinary course of business.
  5. Dividends

    No dividends were declared or paid by the Company to its shareholders during the period under review.

  6. Significant events after the end of the interim period.
    1. Oando PLC's 'Go- Private' arrangement Venus Construction Limited & 13 others v Oando PLC & Ors

      On March 25, 2021, a petition was filed by fourteen (14) shareholders of the Company holding a total of 299,257,869 shares (the "Petition"). The Petition (in Suit No: FHC/L/CP/494/2021) was filed for and on behalf of Oando's minority shareholders led by Venus Construction Company Limited and is brought pursuant to sections 353, 354 and 355 of the Companies and Allied Matters Act 2020 ("CAMA"). Ocean and Oil Development Partners Limited ("OODP") and the Company were listed as 1st and 2nd Respondents (together, the "Respondents"). The Petitioners requested that the Court ordered the buyout of their entire shareholding either by OODP or the Company. OODP in response to the Petition, filed an Answer and a Cross Petition dated 15th March 2022 stating that it is willing and ready to buy out the minority shareholders via a members' scheme of arrangement to the Company for presentation to its shareholders at a general meeting, in order to place itself in a position to inject further capital into the Company and facilitate the reorganization of the Company's capital structure. On March 30, 2023, Oando PLC notified Nigerian Exchange Limited ("NGX") and Johannesburg Stock Exchange Limited ("JSE Limited") that OODP has offered to acquire the shares of all minority shareholders in the Company ("Scheme Shareholders"). Upon receipt of all requisite approvals the Company will subsequently be delisted from NGX and JSE and re-registered as a private company (the "Transaction").

      It is intended that the Transaction will be executed through a Scheme of Arrangement (''Scheme"), in accordance with Section 715 of the Companies and Allied Matters Act, 2020 (as amended), and other applicable laws, rules, and regulations. Under the Scheme, the current proposal that each Scheme Shareholder shall be entitled to receive the sum of N7.07 in cash or its equivalent in South African Rand (ZAR) for every ordinary share held by the qualified Scheme Shareholders at the Effective Date of the Scheme ("Scheme Consideration"). The proposed Scheme Consideration represented a 58% premium to the last traded share price of Oando on 28 March 2023, being the day prior to the date of submission of the Scheme application to the Securities and Exchange Commission ("SEC").

      Consequently, Oando PLC has applied for the SEC's 'No Objection' to the Scheme. The effectiveness of the Scheme is however subject to the approval of the shareholders of Oando at the Court-Ordered Meeting of the Company, as well as the sanction of the Federal High Court. The terms and conditions of the Transaction will be provided in the Scheme Document which will be dispatched to all shareholders following the receipt of an order from the Federal High Court to convene a Court-Ordered Meeting. If the conditions of the Transaction are satisfied and same is sanctioned by the Federal High Court, the Company will be delisted from NGX and JSE and re-registered as a private company.

      On May 22, 2023, Honourable Justice Aneke sitting at the Federal High Court, Ikoyi, Lagos Division (the "Court") further adjourned the matter to 10th October 2023. The adjournment to 10th October 2023 is to enable report by the Company of its compliance with the Court's order dated June 7, 2022 directing the Company to file its Scheme of Arrangement document with the Securities and Exchange Commission (SEC) and the NGX within 30 days, among other orders (the "Court Order"), and update the Court on the status of the Scheme of Arrangement.

      Minority Shareholder Objection Suits
      1. Navida Intervener Application: On April 17, 2024, the Court heard the application brought by certain interveners led by a shareholder, Navida Global Limited seeking to be joined to the Petition and asking the Court to set its order dated June 7, 2022, and reserved its ruling till 24th June 2024 on which date the ruling was not ready. On 17th July, 2024, the Court delivered its ruling on the Interveners' application, granting leave to the Interveners to be joined as Respondents in this suit on the basis that there was a lack of evidence to prove that the Minority shareholders were served with the original court processes. The Court also varied the Court Order dated 7th June 2022 by restricting the said order to only shares owned by the Petitioners/Respondents in this suit. Matter was adjourned to 5th November,2024, for mention. On 5th November, 2024, the Court did not sit; consequently, the matter was adjourned to 6th February 2025 for mention. OODP has filed a Notice of Appeal against the Court's ruling on the grounds that the Court failed to consider all arguments brought before it, and it lacked the power to vary its order as it was seized of jurisdiction after the ruling. On 6th February 2025, the matter came up for Mention. Counsel to the Joined Parties informed the Court of OODP's decision not to proceed with the purchase of the Petitioners' shares as told to its shareholders at its last General Meeting. The Court ordered Counsel to OODP to file a motion for discontinuance to ventilate his position. Consequently, the matter was adjourned to 25th June 2025 for the hearing of the motion for discontinuance.
      2. Navida Global Limited & v Oando PLC & SEC: The Navida (FOI matter) came up on 27th November 2024 for hearing of pending applications. On 27th November, 2024 the Court announced that it would hear only non-contentious applications on the day, and directed parties with contentious applications to select further dates. Consequently, it has been adjourned to 11th February 2025, for the hearing of Oando's Preliminary Objection and the Originating Application. On 11th February, 2025, Counsel moved Oando Plc's Preliminary Objection dated 6th September, 2024 and the Applicants' Counsel argued in opposition to the Preliminary Objection.

    The Applicants also argued their Originating Summons filed on 23rd February 2024. Counsel to Oando Plc and SEC respectively, adopted their Written Addresses and argued in opposition to the Applicants' Originating Summons. The matter was subsequently adjourned to 24th of April 2025 for Ruling. On 24th April 2025, the matter was scheduled for Ruling before Justice Allagoa at the Federal High Court, Ikoyi Lagos. However, the Court was on Easter Vacation and did not sit. Counsel is to communicate further adjourned date for the ruling to be taken. On 13 June 2025, the matter came up again for ruling/judgement, wherein the court upheld Oando's submissions and consequently struck out the suit. We have requested for a copy of the CTC of this Ruling and are yet to receive same from counsel.

    ii) Aderemi Engunjobi & Ors v Oando PLC & Ors

    The applicants instituted the action at the Federal High Court Lagos via Originating Summons dated 26th July, 2023 and filed on 27th July, 2023, seeking inter-alia for orders of the Court restraining Oando Plc, Ardova Plc, and Coronation Insurance Plc from passing resolutions approving the Scheme of Arrangement and "forcefully" purchasing the shares at the proposed price, restraining the CAC and SEC from sanctioning or approving the purchase of the shares "compulsorily" or "forcefully" by the Respondents , the sum of N10,000,000 against the Respondents in general damages and costs as may be determined by the Court.

    The court granted the ex-parte application of the applicants to urgently hear the matter during the Courts vacation, setting 14th August, 2023 as the return date to hear the motion for interlocutory injunction. However, on the said date the Court noted that the Application was not ripe for hearing since most of the parties had not been served and adjourned the matter to 22nd August 2023 for the hearing. On 22nd August, 2023 the matter was not on the cause list and could not be heard because the Registry had failed to transmit the files from the previous vacation Judge (Honourable Justice Oweibo) to the newly assigned vacation Judge (Honourable Justice Aluko). Counsel to the Applicants informed the Court that there were several cases with the same subject matter as this instant suit before different Judges and of his intention to write to the Administrative Judge to assign all matters similar with this suit to a single Judge to avoid conflicting decisions. The Court stated that it was its duty to hear all matters filed during this period hence the matter was adjourned to 6th September 2023. On 6th September, 2023 the Applicants and their counsel were unrepresented in Court. Consequently, submissions were made by counsel to the Respondents respectively, urging the Court to set aside the Order granting leave for the matter to be heard during the vacation period and striking out the pending motion for interlocutory injunction. Consequently, the Court ruled that there was no justification for the absence of the Applicants who initiated the legal action against the Respondents, set aside the Order granting leave to hear the matter during the vacation period and ordered that the case file be returned to the Court Registry. The matter was assigned to Justice Aluko and adjourned to 25th of April 2024 for Hearing of the Plaintiff's Application to set aside the Orders made on the 6th of September 2023 and for the hearing of the pending preliminary objection filed by the Respondents in the suit.

    On 25th April, 2024 the application to set aside proceedings of 6th September was argued and the matter was adjourned to 28th of June 2024 for ruling on the plaintiff's motion to set aside the orders. On 28th June, 2024 the Court ruled in the claimant/applicant's favour setting aside the ruling of the court on September 6, 2023 where costs were awarded against the claimant. The matter came up on 23rd of January, 2025 for hearing of Oando's Originating Summons and Preliminary Objection. The Court proceeded to hear all pending applications of other counsel in the matter. Consequently, the matter was adjourned to 21st March, 2025 for hearing or further direction.

    On 21st March, 2025 the matter was scheduled for the hearing of the Originating Summons and Pending Applications. However, the matter could not go on as scheduled due to the Court's busy schedule. The matter was subsequently adjourned to 15th May 2025 for hearing of the Originating Summons and Pending Applications. On 15th May, 2025 the matter was slated for the hearing of the Originating Summons and Pending Applications. However, the matter could not go on as scheduled due to absence of the Judge. A new date for hearing is yet to be communicated. The matter was adjourned to 24th September, 2025 for hearing of the Originating Summons and pending applications. The Pending Applications before the Court were heard however, the Originating Summons could not be heard as Counsel to the 5th, 6th and 12th Respondents requested an adjournment due to ongoing settlement discussions between the Applicants and the 5th Respondent which was granted by the Court. The matter was subsequently adjourned to the 14th day of November 2025 for Report of Settlement and Definite Hearing of the Originating Summons. On 14 November, Counsel to the Applicants informed the Court that the matter was slated for Report of Settlement or definite hearing of the Originating Summons. He further informed the Court that the settlement talks had broken down and they were ready to proceed to the hearing of the Originating Summons. The Court stated that amicable settlement will not be forced on parties and thereafter, adjourned the matter to 12 February 2026 for hearing of the Originating Summons.

    No other significant events occurred between the quarter-end and date of approval of these unaudited consolidated and separate financial statements by the Board of directors.

  7. Business combinations

The Company did not acquire any new interests in any new subsidiaries during the period under review.