Nisshinbo Holdings Inc.TSE: 3105

Notice Regarding Revisions to Operating Performance Forecast

· MarketScreener

Note : This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.



August 6, 2025

To whom it may concern

Company name:

Nisshinbo Holdings Inc.

Representative:

Yasuji Ishii

President and Representative Director

Security code:

3105

Listings:

Tokyo Stock Exchange Market

Contact:

IR Corporate Communication Group

Notice of Revisions to Consolidated Financial Results Forecast

Nisshinbo Holdings Inc. hereby announces that the company has revised consolidated financial results forecast for the fiscal year ending December 31, 2025, which was announced on May 12, 2025, as follows.

  1. Revisions to consolidated financial results forecast for the current fiscal year (January 1, 2025 through December 31, 2025)

    Net sales

    Operating profit

    Ordinary profit

    Profit attributable to owners of parent

    Basic earnings per share

    Previously announced forecasts (A)

    Millions of yen

    Millions of yen

    Millions of yen

    Millions of yen

    yen

    506,000

    19,700

    21,600

    18,300

    117.33

    Revised forecasts (B)

    506,000

    19,700

    21,600

    11,000

    70.38

    Difference (B-A)

    -

    -

    -

    (7,300)

    Change (%)

    -

    -

    -

    (39.9)

    (Reference) Actual consolidated results

    for the previous fiscal year

    (Fiscal year ended December 31, 2024)

    494,746

    16,581

    24,403

    10,277

    65.40

  2. Reasons for the revision

As announced in the "Notice Regarding Implementation of Early Retirement Incentive Program in Connection with Restructuring of Wireless and Communications Business" dated June 26, 2025, the Nisshinbo Group has positioned the restructuring of its Wireless and Communications business as its most important task for improving profitability. In order to strengthen the foundation of its core businesses through simplification and optimization of its business and production structures, the Nisshinbo Group has decided to implement an early retirement program at Japan Radio Co., Ltd. and its domestic subsidiaries. The costs associated with this program are expected to be recognized as extraordinary losses under "Business structure improvement expenses of subsidiaries" in the consolidated financial statements.

In addition, due to the recording of an extraordinary loss for impairment losses on assets for the manufacture of carbon separators for fuel cells in the Chemicals business as a result of significant changes in the market environment, net income attributable to owners of Nisshinbo Group is expected to fall below the previous forecast.

The exchange rates used as assumptions for the earnings forecast are 145 yen to the US dollar and 160 yen to the euro.

(Note) The performance forecasts contained in this document are based on information available at the time of publication and certain assumptions that are believed to be reasonable. Actual results may differ from these forecasts due to various factors.