Nisshinbo Holdings Inc.TSE: 3105

Notice of Revisions to Consolidated Financial Results Forecast

· Issued by Nisshinbo Holdings Inc.

Note : This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.



January 30, 2026

To whom it may concern

Company name:

Nisshinbo Holdings Inc.

Representative:

Yasuji Ishii

Representative Director and President

Security code:

3105

Listings:

Tokyo Stock Exchange Market

Contact:

IR Corporate Communication Group

Notice of Revisions to Consolidated Financial Results Forecast

Nisshinbo Holdings Inc. hereby announces that the company has revised consolidated financial results forecast for the fiscal year ending December 31, 2025, which was announced on November 7, 2025, as follows.

  1. Revisions to consolidated financial results forecast for the current fiscal year (January 1, 2025 through December 31, 2025)

    Net sales

    Operating profit

    Ordinary profit

    Profit attributable to owners of parent

    Basic earnings per share

    Previously announced forecasts (A)

    Millions of yen

    Millions of yen

    Millions of yen

    Millions of yen

    yen

    506,000

    19,700

    21,600

    11,000

    70.38

    Revised forecasts (B)

    502,000

    26,400

    29,300

    13,900

    88.99

    Difference (B-A)

    (4,000)

    6,700

    7,700

    2,900

    Change (%)

    (0.8)

    34.0

    35.6

    26.4

    (Reference) Actual consolidated results

    for the previous fiscal year

    (Fiscal year ended December 31, 2024)

    494,746

    16,581

    24,403

    10,277

    65.40

  2. Reasons for the revision

The Nisshinbo Group expects operating profit and ordinary profit to significantly exceed the previous forecast due to the strong performance of the Wireless and Communications business.

Net sales are expected to be slightly below the previous forecast. This is because the Micro Devices business will see a decrease in sales. However, the Japan Radio Group's large-scale projects for municipal disaster prevention systems and marine communications equipment performed well, leading to increased sales. The KOKUSAI DENKI Electric Group also saw increased sales due to rising demand for products for mobile phone carriers.

Operating profit, Ordinary profit, and Profit attributable to owners of parent are expected to exceed the previous forecast. This is due to increased profits from higher sales in the Wireless and Communications business, along with reductions in fixed costs.

(Note) The performance forecasts contained in this document are based on information available at the time of publication and certain assumptions that are believed to be reasonable. Actual results may differ from these forecasts due to various factors.

Company analysis