NISHAT CRUNIAN POOR LIMITED
NISBAT GROUP
NCPL/PSX/2026
The General Manager,
Pakistan Stock Exchange Limited, Stock Exchange Building,
Stock Exchange Road, Karachi
February 27, 2026
SUBJECT: TRANSIHISSION OF HALP-YEARLY ACCOUNTS FOR THE PERIOD ENDED DECEMBER 31, 2025
Dear Sir,
We have to inform you that the financial statements of Nishat Chunian Power Limited for the half year ended December 31, 2025, are being transmitted through PUCARS and are available on the Company's website.
You may please inform the TRE Certificate Holders of the Exchange accordingly. Thanking you
Yours truly,
Syed Tasawar Hus ain Company Secreta y
'*** ffi0€ • 17-B Azizheave, Ocrzl Bart Gvlberg Y, L&ore k +92-42-35717090-96,357171!i9-63 +92-42-35717239 EZ nfo@rcyowercom.yk @ m rcyower com p
9 8tgitl8fgll fllI!.tg 59-B, S#ai1man Colony II, S#admar, La#oe 37575970
Condensed Interim Financial Information For The Half Year Ended December 31, (Un-audited)Contents
Company Information 02
Directors' Review Report 03
Independent Auditor's Review Report 05
Condensed Interim Statement of Financial Position 06
Condensed Interim Statement of Profit or Loss 08
Condensed Interim Statement of Comprehensive Income 09
Condensed Interim Statement of Changes in Equity 10
Condensed Interim Statement of Cash Flows 11
Selected Notes to the Condensed Interim
Financial Statements 12
Nishat Chunian Power Limited
01
Company Information
BOARD OF DIRECTORS:
Mr. Hassan Mansha
Director
Mr. Ghazanfar Husain Mirza
Chairman
Mr. Farrukh Ifzal
Chief Executive Officer Mr. Aftab Ahmad Khan Director
Ms. Leila Khan
Director
Mr. Sheikh Muhammad Iqbal
Director
Mr. Mustaqeem Talish
Director
AUDIT COMMITTEE:
Mr. Sheikh Muhammad Iqbal
Chairman
Mr. Aftab Ahmad Khan
Member
Mr. Mustaqeem Talish
Member
HR & R COMMITTEE:
Mr. Hassan Mansha
Member
Sheikh Muhammad Iqbal
Chairman
Mr. Mustaqeem Talish
Member
CHIEF EXECUTIVE OFFICER:
Mr. Farrukh Ifzal
CHIEF FINANCIAL OFFICER:
Mr. Tanvir Khalid
COMPANY SECRETARY:
Mr. Syed Tasawar Hussain
AUDITORS:
Riaz Ahmad & Co.
Chartered Accountants
BANKERS TO THE COMPANY:
Al Baraka Bank (Pakistan) Limited Allied Bank Limited
Askari Bank Limited Bank Alfalah Limited
BankIslami Pakistan Limited
Dubai Islamic Bank Pakistan Limited Habib Bank Limited
Habib Metropolitan Bank Limited MCB Bank Limited
MCB Islamic Bank Limited Meezan Bank Limited National Bank of Pakistan The Bank of Punjab United Bank Limited Faysal Bank Limited
LEGAL ADVISER:
RMA & Co.
Advocates & Legal Consultants
HEAD OFFICE:
17-B, Aziz Avenue, Canal Bank Gulberg V, Lahore.
Ph: +92-42-35717090-96,
+92-42-35717159-63
Fax: +92-42-35717239
https://www.ncpower.com.pk
REGISTERED OFFICE:
53-A, Lawrence Road, Lahore. Ph: +92-42-111 113 333
Fax: +92-42-36367414
https://www.ncpower.com.pk
SHARE REGISTRAR:
Hameed Majeed Associates (Pvt) Limited 1st Floor, H.M. House 7 - Bank Square, Lahore
Ph: +92-42-37235081-2
Fax: +92-42-37358817
PLANT:
66-Km, Multan Road, Pattoki Kasur.
02 Nishat Chunian Power Limited
DIRECTORS' REVIEW REPORT
Dear Shareholders
The Board is pleased to present the company's condensed interim unaudited financial statements for the half year ended December 31, 2025.
Performance:
For the half year under review, turnover was PKR 2,314 million (December 2024: PKR 2,783 million) with a profit after tax of PKR 899 million (Loss-December 2024: PKR 3,732 million), reflecting an Earnings Per Share (EPS) of PKR 2.45 (Loss- December 2024: PKR 10.16).
Reduction in the capacity tariff, and delay payment rate due to the Amendment Agreement ('AA'), as explained in note 1.2 of the financial statements, has resulted in a decrease in turnover and profit. The returns on the short-term investments supported the profits for the half-year ended 31-Dec-2025.
As of December 31, 2025, our receivables from the Power Purchaser stood at PKR 1,247 million (June 2025: PKR 1,464 million), out of which PKR 1,233 million is overdue (June 2025: PKR 1,052 million).
During the half year ended December 31, 2025, the Company dispatched 27,682 MWH (December 2024: 8,449 MWH) to Power Purchaser with a capacity factor of the plant of 3.2% (December 2024: 0.98%) and an availability factor of 99.36% (December 2024: 99.56%).
Outlook and Strategy
Sector Challenges and Operations
The Company anticipates a continued challenging environment for the power sector. Capacity utilization of the RFO-based plant is expected to remain low due to stagnant national demand and elevated fuel costs following the introduction of Carbon and Petroleum Levy in July 2025. In response, management is prioritizing cost-efficiency and plant readiness to ensure stable performance under the revised tariff structures.
Strategic Diversification
As parts of the company efforts to diversify its portfolio, the Board is actively executing a diversification strategy through its investment in NexGen, an New Energy Vehicle (NEV) manufacturer. Additionally, the company has decided to invest in Rafhan Maize Products Company Limited under a consortium led by Nishat Group. This move reflects the boards initiative to explore new avenues of growth in view of increasing challenges faced by the power sector. The diversification further:
Reduces reliance on traditional thermal power generation.
Capitalizes on the growing domestic shift toward clean mobility.
Aligns the Company's portfolio with sustainable, long-term growth.
Acknowledgment
The Directors would take this opportunity to thank our valued shareholders who have trusted in our Company and also to express their deep appreciation for the services, loyalty, and efforts rendered by the employees of the Company and hope that they will continue to do so in the future.
Chief Executive Officer Director
Dated: February 26, 2026
Nishat Chunian Power Limited 03
04 Nishat Chunian Power Limited
INDEPENDENT AUDITOR'S REVIEW REPORT
To the members of Nishat Chunian Power Limited
Report on review of Condensed Interim Financial Statements Introduction
We have reviewed the accompanying condensed interim statement of financial position of NISHAT CHUNIAN POWER LIMITED as at 31 December 2025 and the related condensed interim statement of profit or loss, condensed interim statement of comprehensive income, condensed interim statement of changes in equity, and condensed interim statement of cash flows, and notes to the condensed interim financial statements for the half year then ended (here-in-after referred to as the "condensed interim financial statements"). Management is responsible for the preparation and presentation of these condensed interim financial statements in accordance with accounting and reporting standards as applicable in Pakistan for interim financial reporting. Our responsibility is to express a conclusion on these condensed interim financial statements based on our review.
Scope of Review
We conducted our review in accordance with International Standard on Review Engagements 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". A review of condensed interim financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the accompanying condensed interim financial statements are not prepared, in all material respects, in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting.
Other Matter
Pursuant to the requirement of Section 237(1)(b) of the Companies Act, 2017, only cumulative figures for the half year, presented in second quarter accounts are subject to a limited scope review by the statutory auditors of the Company. Accordingly, the figures of the condensed interim statement of profit or loss and condensed interim statement of comprehensive income for the three months period ended 31 December 2025 have not been reviewed by us.
The engagement partner on the review resulting in this independent auditor's review report is Atif Anjum.
RIAZ AHMAD & COMPANY
Chartered Accountants
Lahore
Date: 26 February 2026
UDIN: RR202510132JxABeG8CI
Nishat Chunian Power Limited 05
CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION
AS AT DECEMBER 31, 2025 (UN-AUDITED)
Un-audited Audited
December 31, June 30,
2025 2025
Note (Rupees in thousand)
EQUITY AND LIABILITIES SHARE CAPITAL AND RESERVES Authorized share capital 385,000,000 (June 30, 2025: 385,000,000) ordinary shares of Rupees 10 each | 3,850,000 | 3,850,000 |
Issued, subscribed and paid-up share capital 367,346,939 (June 30, 2025: 367,346,939) ordinary shares of Rupees 10 each Capital reserve - overhauling reserve 4 Revenue reserve - un-appropriated profit | 3,673,469 5,523,626 14,929,054 | 3,673,469 5,509,465 14,044,086 |
Total equity | 24,126,149 | 23,227,020 |
LIABILITIES | ||
NON-CURRENT LIABILITIES | - | - |
CURRENT LIABILITIES | ||
Trade and other payables | 476,675 | 307,205 |
Accrued mark-up / profit on short term borrowings | 3,953 | 237 |
Short term borrowings | 2,799,921 | 749,746 |
Taxation and levy - net | 72,730 | - |
Unclaimed dividend | 42,099 | 48,046 |
3,395,378 | 1,105,234 | |
TOTAL LIABILITIES CONTINGENCIES AND COMMITMENTS 5 | 3,395,378 | 1,105,234 |
TOTAL EQUITY AND LIABILITIES | 27,521,527 | 24,332,254 |
The annexed notes form an integral part of these condensed interim financial statements.
CHIEF EXECUTIVE OFFICER
06 Nishat Chunian Power Limited
CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION
AS AT DECEMBER 31, 2025 (UN-AUDITED)
Un-audited Audited
December 31, June 30,
2025 2025
Note (Rupees in thousand)
ASSETS | |||
NON-CURRENT ASSETS | |||
Property, plant and equipment | 6 | 8,298,476 | 8,586,836 |
Intangible asset | - | - | |
Long term loans to employees | 1,442 | 411 | |
Long term investment | 7 | 1,996,918 | - |
Long term security deposit | 128 | 128 | |
10,296,964 | 8,587,375 | ||
CURRENT ASSETS | |||
Stores and spares | 849,164 | 854,570 | |
Inventories | 999,916 | 917,655 | |
Trade debts | 8 | 1,246,778 | 1,464,169 |
Loans, advances, deposits, prepayments and | |||
other receivables | 547,957 | 538,083 | |
Taxation and levy - net | - | 38,136 | |
Short term investments | 13,365,709 | 11,806,597 | |
Cash and bank balances | 215,039 | 125,669 | |
17,224,563 | 15,744,879 | ||
TOTAL ASSETS | 27,521,527 | 24,332,254 | |
DIRECTOR CHIEF FINANCIAL OFFICER
Nishat Chunian Power Limited 07
CONDENSED INTERIM STATEMENT OF PROFIT OR LOSS
FOR THE HALF YEAR ENDED DECEMBER 31, 2025 (UN-AUDITED)
Half Year Ended Quarter Ended
December 31, December 31, December 31, December 31,
Note 2025 2024 2025 2024
(Rupees in thousand)
Revenue From Contract with Customer Cost of sales 9 | 2,314,379 (1,583,246) | 2,783,331 (1,147,688) | 947,812 (652,412) | 706,135 (453,135) |
Gross profit | 731,133 | 1,635,643 | 295,400 | 253,000 |
Administrative expenses Other expenses | (206,497) (46,106) | (132,847) (5,503) (138,350) | (107,826) (40,475) | (66,087) (1,206) (67,293) |
(252,603) | (148,301) | |||
478,530 | 1,497,293 | 147,099 | 185,707 | |
Other income | 570,515 | 425,984 | 279,631 | 186,840 |
Profit from operations | 1,049,045 | 1,923,277 | 426,730 | 372,547 |
Finance cost | (6,463) | (12,127) | (4,913) | (11,224) |
1,042,582 | 1,911,150 | 421,817 | 361,323 | |
Adjustments to Balance | ||||
Payable by CPPA-G | - | (5,585,132) | - | (5,585,132) |
Share of loss of equity | ||||
accounted investee | ||||
- net of taxation | (3,082) | - | (3,082) | - |
Profit / (Loss) Before Levy and Taxation | 1,039,500 | (3,673,982) | 418,735 | (5,223,809) |
Levy | (250) | (38,199) | (74) | (14,162) |
Profit / (Loss) Before Taxation | 1,039,250 | (3,712,181) | 418,661 | (5,237,971) |
Taxation | (140,121) | (20,603) | (71,677) | (7,550) |
Profit / (Loss) After Taxation | 899,129 | (3,732,784) | 346,984 | (5,245,521) |
Earnings / (Loss) per share - basic and diluted (rupees) | 2.45 | (10.16) | 0.94 | (14.28) |
The annexed notes form an integral part of these condensed interim financial statements.
CHIEF EXECUTIVE OFFICER DIRECTOR CHIEF FINANCIAL OFFICER
08 Nishat Chunian Power Limited
CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME
FOR THE HALF YEAR ENDED DECEMBER 31, 2025 (UN-AUDITED)
Half Year Ended Quarter Ended
December 31, December 31, December 31, December 31,
2025 2024 2025 2024
(Rupees in thousand)
Profit / (Loss) After Taxation | 899,129 | (3,732,784) | 346,984 | (5,245,521) |
Other comprehensive income | ||||
Items that will not be reclassified to profit or loss | - | - | - | - |
Items that may be reclassified subsequently to profit or loss | - | - | - | - |
Other comprehensive income for the period | - | - | - | - |
Total comprehensive income / (loss) for the period | 899,129 | (3,732,784) | 346,984 | (5,245,521) |
The annexed notes form an integral part of these condensed interim financial statements.
CHIEF EXECUTIVE OFFICER DIRECTOR CHIEF FINANCIAL OFFICER
Nishat Chunian Power Limited 09
SHARE CAPITAL | TOTAL EQUITY | ||||||||
(Rupees in thousand) | |||||||||
Balance as at 30 June 2024 Audited | 3,673,469 | - | 25,500,900 | 25,500,900 | 29,174,369 | ||||
Transaction with owners: | |||||||||
First interim dividend for three months period | |||||||||
ended 30 September 2024 @ Rupees 5 per share | - | - | (1,836,735) | (1,836,735) | (1,836,735) | ||||
Loss for the period | - | - | (3,732,784) | (3,732,784) | (3,732,784) | ||||
Other comprehensive income for the period | - | - | - | - | - | ||||
Total comprehensive loss for the period | - | - | (3,732,784) | (3,732,784) | (3,732,784) | ||||
Transfer to overhauling reserve | - | 4,592,540 | (4,592,540) | - | - | ||||
Balance as at 31 December 2024 - un-audited | 3,673,469 | 4,592,540 | 15,338,841 | 19,931,381 | 23,604,850 | ||||
Transaction with owners: | |||||||||
Second interim dividend for nine months period | |||||||||
ended 31 March 2025 @ Rupees 2 per share | - | - | (734,694) | (734,694) | (734,694) | ||||
Profit for the period | - | - | 356,864 | 356,864 | 356,864 | ||||
Other comprehensive income for the period | - | - | - | - | - | ||||
Total comprehensive income for the period | - | - | 356,864 | 356,864 | 356,864 | ||||
Transfer to overhauling reserve | - | 916,925 | (916,925) | - | - | ||||
Balance as at 30 June 2025 - audited | 3,673,469 | 5,509,465 | 14,044,086 | 19,553,551 | 23,227,020 | ||||
Profit for the period | - | - | 899,129 | 899,129 | 899,129 | ||||
Other comprehensive income for the period | - | - | - | - | - | ||||
Total comprehensive income for the period | - | - | 899,129 | 899,129 | 899,129 | ||||
Transfer to overhauling reserve | - | 14,161 | (14,161) | - | - | ||||
Balance as at 31 December 2025 - un-audited | 3,673,469 | 5,523,626 | 14,929,054 | 20,452,680 | 24,126,149 | ||||
10
Nishat Chunian Power Limited
RESERVES | ||||
CAPITAL | REVENUE | TOTAL | ||
OVERHAULING RESERVE | UN-APPROPRIATED PROFIT | |||
The annexed notes form an integral part of these condensed interim financial statements.
CHIEF EXECUTIVE OFFICER DIRECTOR CHIEF FINANCIAL OFFICER
CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY
FOR THE HALF YEAR ENDED DECEMBER 31, 2025 (UN-AUDITED)
CONDENSED INTERIM STATEMENT OF CASH FLOWSFOR THE HALF YEAR ENDED DECEMBER 31, 2025 (UN-AUDITED)
Half Year Ended December 31, December 31,
2025 2024
Note (Rupees in thousand)
CASH FLOWS FROM OPERATING ACTIVITIES Cash generated from operations 10 Finance cost paid Increase in long term loans to employees - net Income tax paid Profit on bank deposits received Profit on term deposit reciepts received | 1,094,198 (2,747) (1,031) (29,354) 7,772 - | 1,042,826 (2,768) -(82,323) 49,575 1,298 |
Net cash generated from operating activities CASH FLOWS FROM INVESTING ACTIVITIES Capital expenditure on property, plant and equipment Proceeds from disposal of property, plant and equipment Loan given to associated company Loan repaid by associated company Long term investment made Short term investments made Proceeds from disposal of short term investments Net cash used in investing activities CASH FLOWS FROM FINANCING ACTIVITIES Dividend paid Net cash used in financing activities | 1,068,838 | 1,008,608 (9,973) 6,760 - - -(8,309,077) 6,628,362 (1,683,928) (1,821,312) (1,821,312) |
(30,740) 1,611 (500,000) 500,000 (2,000,000) (12,643,254) 11,648,687 | ||
(3,023,696) | ||
(5,947) | ||
(5,947) | ||
Net decrease in cash and cash equivalents Cash and cash equivalents at the beginning of the period | (1,960,805) (624,077) | (2,496,632) 1,592,973 |
Cash and cash equivalents at the end of the period | (2,584,882) | (903,659) |
CASH AND CASH EQUIVALENTS Bank balances Short term borrowings | 215,039 (2,799,921) | 128,871 (1,032,530) |
(2,584,882) | (903,659) |
The annexed notes form an integral part of these condensed interim financial statements.
CHIEF EXECUTIVE OFFICER DIRECTOR CHIEF FINANCIAL OFFICER
Nishat Chunian Power Limited 11
SELECTED NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS
FOR THE HALF YEAR ENDED DECEMBER 31, 2025 (UN-AUDITED)
THE COMPANY AND ITS ACTIVITIES
Nishat Chunian Power Limited ('the Company') is a public Company limited by shares incorporated in Pakistan on 23 February 2007 under the repealed Companies Ordinance, 1984 (now Companies Act, 2017). The Company's ordinary shares are listed on the Pakistan Stock Exchange Limited.
The principal activity of the Company is to build, own, operate and maintain a fuel fired power station having gross capacity of 200 MW and net capacity of 195.722 MW at Jamber Kalan, Tehsil Pattoki, District Kasur, Punjab, Pakistan. The address of the registered office of the Company is 53-A, Lawrence Road, Lahore. On 13 November 2007, the Company entered into a Power Purchase Agreement ('PPA') with its sole customer, National Transmission and Dispatch Company Limited ('NTDC') for twenty-five years which commenced from 21 July 2010. On 11 February 2021, the Company entered into a Novation Agreement to the PPA with NTDC and Central Power Purchasing Agency (Guarantee) Limited ('CPPA-G' and also referred to as the 'Power Purchaser'), whereby, NTDC irrevocably transferred all of its rights, obligations and liabilities under the PPA to CPPA-G and thereafter, NTDC ceased to be a party to the PPA, and CPPA-G became a party to the PPA in place of NTDC. Further, on the same day, the Company entered into the PPA Amendment Agreement, whereby the Agreement Year that was ending on 20 July 2021 was extended by seventy five (75) days to 04 October 2021. Therefore, the existing term of the PPA Agreement has been extended by seventy five days to twenty five years and seventy five days ending on 04 October 2035. The Company entered into another PPA Amendment Agreement with effect from 01 November 2024 to further amend the terms of PPA. Under this Agreement, certain significant amendments have been taken place including the conversion of existing tariff to 'Hybrid Take and Pay' model. Government of Pakistan has also agreed to unconditionally and irrevocably withdraw and extinguish all claims against the Company under the Arbitration Submission Agreement as more fully explained in note 8.1.1 (viii) to the annual published preceding financial statements of the Company for the year ended 30 June 2025.
BASIS OF PREPARATION
These condensed interim financial statements have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprise of:
International Accounting Standard (IAS) 34, Interim Financial Reporting, issued by the International Accounting Standards Board (IASB) as notified under the
12 Nishat Chunian Power Limited
SELECTED NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS
FOR THE HALF YEAR ENDED DECEMBER 31, 2025 (UN-AUDITED)
Companies Act, 2017; and
Provisions of, directives and notifications issued under the Companies Act, 2017.
Where the provisions of, directives and notifications issued under the Companies Act, 2017 differ with the requirements of IAS 34, the provisions of, directives and notifications issued under the Companies Act, 2017 have been followed.
These condensed interim financial statements do not include all the information and disclosures required in annual financial statements and should be read in conjunction with the annual audited financial statements of the Company for the year ended 30 June 2025. These condensed interim financial statements are un-audited, however, have been subjected to limited scope review by the auditors and are being submitted to the shareholders as required by the Listed Companies (Code of Corporate Governance) Regulations, 2019 and Section 237 of the Companies Act, 2017.
MATERIAL ACCOUNTING POLICY INFORMATION
The material accounting policy information and methods of computations adopted for the preparation of these condensed interim financial statements are same as applied in the preparation of the preceding audited annual published financial statements of the Company for the year ended 30 June 2025 except for the adoption of accounting policies as stated in note 3.1 to these condensed interim financial statements.
Investment in associate - (with significant influence)
Associate is an entity over which the Company has significant influence but not control or joint control. Investment in associate is accounted for using the equity method of accounting, after initially being recognized at cost.
Under the equity method of accounting, the investment is initially recognized at cost and adjusted thereafter to recognize the Company's share of the post-acquisition profits or losses of the investee in profit or loss, and the Company's share of movements in other comprehensive income of the investee in other comprehensive income. Dividends received or receivable from associate is recognized as a reduction in the carrying amount of the investment.
When the Company's share of losses in an equity-accounted investment equals or exceeds its interest in the entity, including any other unsecured long-term receivables, the Company does not recognize further losses, unless it has incurred obligations or made payments on behalf of the other entity.
Nishat Chunian Power Limited 13
SELECTED NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS
FOR THE HALF YEAR ENDED DECEMBER 31, 2025 (UN-AUDITED)
Unrealized gains on transactions between the Company and its associate are eliminated to the extent of the Company's interest in these entities. Unrealized losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of equity accounted investee have been changed where necessary to ensure consistency with the policies adopted by the Company.
Investment in equity method accounted for associate is tested for impairment in accordance with the provision of IAS 36 `Impairment of Assets`.
Critical accounting estimates and judgments
The preparation of these condensed interim financial statements in conformity with approved accounting standards requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Company's accounting policies. Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
During preparation of these condensed interim financial statements, the significant judgments made by the management in applying the Company's accounting policies and key sources of estimation and uncertainty were the same as those that applied in the preceding audited annual published financial statements of the Company for the year ended 30 June 2025.
CAPITAL RESERVE - overhauling reserve
Capital reserve amounting to Rupees 5,523.626 million (30 June 2025: Rupees 5,509.465 million) has been recognized in these condensed interim financial statements. This capital reserve is set aside from retained earnings for the purpose of repair and maintenance costs associated with overhauling of the plant. Any utilization of overhauling reserve is transferred to retained earnings in the period in which actual overhauling is carried out.
CONTINGENCIES AND COMMITMENTS
Contingencies
There is no significant change in the status of contingencies as disclosed in the preceding audited annual published financial statements of the Company for the year ended 30 June 2025.
14 Nishat Chunian Power Limited
SELECTED NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS
FOR THE HALF YEAR ENDED DECEMBER 31, 2025 (UN-AUDITED)
Un-audited Audited December 31, June 30,
2025 2025
Note (Rupees in thousand)
5.2 Commitments Commitments in respect of other than capital expenditure | - | 7,482 | |
6. PROPERTY, PLANT AND EQUIPMENT | |||
Operating fixed assets | 6.1 | 7,738,278 | 8,037,120 |
Capital work in progress | 10,765 | 283 | |
Major spare parts and standby equipment | 549,433 | 549,433 | |
8,298,476 | 8,586,836 | ||
6.1 Operating fixed assets | |||
Opening book value | 8,037,120 | 8,658,568 | |
Add: Cost of additions during the period / year 6.1.1 | 20,258 | 19,493 | |
Less: Book value of disposals during the | |||
period / year 6.1.2 | (1,611) | (6,542) | |
Less: Depreciation charged during the | |||
period / year | (317,489) | (634,399) | |
7,738,278 | 8,037,120 | ||
6.1.1 Cost of additions during the period / year | |||
Electric installations | - | 1,600 | |
Computer equipment | 2,588 | 2,295 | |
Furniture and fixtures | - | 244 | |
Vehicles | 17,670 | 15,354 | |
20,258 | 19,493 | ||
6.1.2 Book value of disposals during the period / year | |||
Computer equipment | 35 | 18 | |
Vehicles | 1,576 | 6,524 | |
1,611 | 6,542 | ||
Nishat Chunian Power Limited 15
SELECTED NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS
FOR THE HALF YEAR ENDED DECEMBER 31, 2025 (UN-AUDITED)
Un-audited Audited December 31, June 30,
2025 2025
(Rupees in thousand)
7. LONG TERM INVESTMENT Investment in associate (with significant influence) - under equity method Nexgen Auto (Private) Limited 200,000,000 (30 June 2025: Nil) fully paid ordinary shares of Rupees 10 each Equity held 33.33% (30 June 2025: Nil) | 1,996,918 | - |
7.1 Reconciliation of investment in associate under equity method: Cost of investment Share of post acquisition reserves: Opening balance Less: Share of post acquisition loss for the period / year - net of tax | 2,000,000 | - - - - |
- (3,082) | ||
(3,082) | ||
Closing balance | 1,996,918 | - |
7.2 The Company directly holds 200,000,000 fully paid ordinary shares of Rupees 10 each, in its associate, Nexgen Auto (Private) Limited (NAPL), representing its 33.33% equity. NAPL is a private limited company incorporated in Pakistan to carry on automobile business in Pakistan, including the assembly and distribution of New Energy Vehicles (NEVs), passenger cars, light commercial vehicles and vans. The address of the registered office of NAPL is 53-A, Lawrence Road, Lahore. Post acquisition share of loss of associate has been taken on the basis of un-audited financial statements of the associate for the year ended 31 December 2025.
16 Nishat Chunian Power Limited
SELECTED NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS
FOR THE HALF YEAR ENDED DECEMBER 31, 2025 (UN-AUDITED)
Un-audited Audited December 31, June 30,
2025 2025
(Rupees in thousand)
8. TRADE DEBTS Other than related parties - considered good | 1,246,778 | 1,464,169 |
8.1. These represent trade receivables from CPPA-G and are considered good. These are secured by a guarantee from the Government of Pakistan (GOP) under the Implementation Agreement and are in the normal course of business and interest free, however, delayed payment mark-up at the rate of three months KIBOR plus 1.00% per annum is charged in case the amounts are not paid within due dates. The rate of delayed payment mark-up charged during the period on outstanding amounts ranged from 11.63% to 12.19% (30 June 2025: 12.15% to 22.80%) per annum.
Unaudited
Half Year Ended Quarter Ended
December 31, December 31, December 31, December 31,
2025 2024 2025 2024
(Rupees in thousand)
9. COST OF SALES | ||||
Raw material consumed | 809,468 | 306,004 | 271,904 | 34,858 |
Salaries and other benefits | 92,042 | 92,490 | 43,783 | 46,505 |
Stores and spares consumed | 39,543 | 104,074 | 20,220 | 57,121 |
Electricity consumed in-house | 27,486 | 41,668 | 13,492 | 18,800 |
Insurance | 267,696 | 257,587 | 133,588 | 128,897 |
Travelling and conveyance | 14,049 | 14,328 | 6,760 | 7,355 |
Postage and telephone | 848 | 1,391 | 214 | 696 |
Repair and maintenance | 2,532 | 7,119 | 1,342 | 4,212 |
Entertainment | 9 | 77 | - | 77 |
Depreciation on operating | ||||
fixed assets | 306,852 | 301,497 | 151,937 | 148,549 |
Fee and subscription | 9,046 | 9,144 | - | 381 |
Miscellaneous | 13,675 | 12,309 | 9,172 | 5,684 |
1,583,246 | 1,147,688 | 652,412 | 453,135 |
Nishat Chunian Power Limited 17
SELECTED NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS
FOR THE HALF YEAR ENDED DECEMBER 31, 2025 (UN-AUDITED)
Un-audited Half Year Ended
December 31, December 31,
2025 2024
Note (Rupees in thousand)
10. CASH GENERATED FROM OPERATIONS | ||
Profit / (loss) before levy and taxation | 1,039,500 | (3,673,982) |
Adjustments for non-cash charges and other items: | ||
Depreciation on operating fixed assets | 317,489 | 308,162 |
Profit on bank deposits | (1,540) | (48,970) |
Profit on term deposit reciepts | - | (1,298) |
Interest on loan to associated company | (1,326) | - |
Gain on disposal of Government Treasury Bill | (21,779) | (32,905) |
Delayed payment interest written off | - | 2,301,398 |
Sharing of prior years' earnings (fuel and O&M) | - | 3,283,734 |
Exchange (gain) / loss | (2) | 1,360 |
Dividend income | (1,001) | (34,826) |
Unrealized gain on remeasurement of investment | ||
at fair value through profit or loss | (425,373) | (68,613) |
Gain on sale of investment at fair value through | ||
profit or loss | (116,543) | (226,420) |
Share of loss of equity accounted investee - net | ||
of taxation | 3,082 | - |
Finance cost | 6,463 | 12,127 |
Gain on disposal of property, plant and equipment | - | (2,473) |
Working capital changes 10.1 | 295,228 | (774,468) |
1,094,198 | 1,042,826 | |
10.1 Working capital changes | ||
(Increase) / decrease in current assets: | ||
Stores and spares | 5,406 | (88,730) |
Inventories | (82,261) | 262,267 |
Trade debts | 217,391 | 781,112 |
Loans, advances, deposits, prepayments and | ||
other receivables | (14,780) | (37,313) |
125,756 | 917,336 | |
Decrease in trade and other payables | 169,472 | (1,691,804) |
295,228 | (774,468) |
18 Nishat Chunian Power Limited
SELECTED NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS
FOR THE HALF YEAR ENDED DECEMBER 31, 2025 (UN-AUDITED)
TRANSACTIONS WITH RELATED PARTIES
The related parties, during the current period, included associated undertakings, other related parties, key management personnel of the Company and post employment benefit plan (Provident Fund). Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the Company, directly or indirectly, including any director (whether executive or otherwise) of that Company. The Company in the normal course of business carries out transactions with various related parties. Details of transactions with related parties are as follows:
Un-audited
Half Year Ended Quarter Ended
December 31, December 31, December 31, December 31,
2025 2024 2025 2024
(Rupees in thousand)
i)
Transactions:
Associated company
Purchase of goods and services
78,882
2,233
42,656
2,233
Insurance premium paid
340,347
-
274,292
-
Loan given
500,000
-
-
-
Loan repaid
500,000
-
500,000
-
Investment made
2,000,000
-
-
-
Purchase of fixed assets
10,765
-
-
-
Interest on short term loan
1,326
-
1,161
-
Other group entities
Profit on deposit accounts
1,194
-
625
-
Dividend income
1,001
-
-
-
Bonus shares received
Gain on disposal of short term investements
1,522
136,967
-
-
23
88,492
-
-
Insurance premium paid 275,644
Key management personnel
-
208,827
-
Remuneration to chief executive
officer, directors and executives 124,247
68,238
63,389
31,032
Dividend paid to directors -
Post employment benefit plan
314
-
314
Company's contribution to
provident fund trust 10,833
6,102
5,403
1,626
Nishat Chunian Power Limited 19
SELECTED NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS
FOR THE HALF YEAR ENDED DECEMBER 31, 2025 (UN-AUDITED)
Un-audited Audited December 31, June 30,
2025 2025
(Rupees in thousand)
Period end balances:
Payable to related parties
- Associated companies
521
-
- Group entity
Bank deposits with related parties
425
4,957
- Group entity
Receivable from related parties
13,169,303
11,435,056
- Associated companies
1,161
-
- Group Entity
-
1,166
RECOGNIZED FAIR VALUE MEASUREMENTS - FINANCIAL INSTRUMENTS
Fair value hierarchy
Judgements and estimates are made in determining the fair values of the financial instruments that are recognised and measured at fair value in these condensed interim financial statements. To provide an indication about the reliability of the inputs used in determining fair value, the Company has classified its financial instruments into the following three levels. An explanation of each level follows underneath the table.
Recurring fair value measurements
at December 31, 2025 Level 1 Level 2 Level 3 Total
(Rupees in thousand)
Financial assets
Financial assets at fair value through
profit or loss 12,989,930 - - 12,989,930
Recurring fair value measurements
at June 30, 2025 Level 1 Level 2 Level 3 Total
(Rupees in thousand)
Financial assets
Financial assets at fair value through
profit or loss 11,410,753 - - 11,410,753
20 Nishat Chunian Power Limited
SELECTED NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS
FOR THE HALF YEAR ENDED DECEMBER 31, 2025 (UN-AUDITED)
The above table does not include fair value information for financial assets and financial liabilities not measured at fair value if the carrying amounts are a reasonable approximation of fair value. Due to short term nature, carrying amounts of certain financial assets and financial liabilities are considered to be the same as their fair value. For the majority of the non-current receivables, the fair values are also not significantly different to their carrying amounts.
There were no transfers between levels 1 and 2 for recurring fair value measurements during the period. Further there was no transfer in and out of level 3 measurements.
The Company's policy is to recognise transfers into and transfers out of fair value hierarchy levels as at the end of the reporting period.
Level 1: The fair value of financial instruments traded in active markets (such as publicly traded derivatives and equity securities) is based on quoted market prices at the end of the reporting period. The quoted market price used for financial assets held by the Company is the current bid price. These instruments are included in level 1.
Level 2: The fair value of financial instruments that are not traded in an active market (for example, over-the-counter derivatives) is determined using valuation techniques which maximise the use of observable market data and rely as little as possible on entity-specific estimates. If all significant inputs required to fair value an instrument are observable, the instrument is included in level 2.
Level 3: If one or more of the significant inputs is not based on observable market data, the instrument is included in level 3. This is the case for unlisted equity securities.
Valuation techniques used to determine fair values
Specific valuation techniques used to value financial instruments is the use of quoted market prices on Pakistan Stock Exchange and for funds, Net Assets Value (NAV) of respective Assets Management Company.
FINANCIAL RISK MANAGEMENT
The Company's financial risk management objectives and policies are consistent with those disclosed in the preceding audited annual published financial statements of the Company for the year ended 30 June 2025.
Nishat Chunian Power Limited 21
SELECTED NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS
FOR THE HALF YEAR ENDED DECEMBER 31, 2025 (UN-AUDITED)
DISCLOSURE REQUIREMENT FOR COMPANY NOT ENGAGED IN SHARIAH NON-PERMISSIBLE BUSINESS ACTIVITITIES AS THEIR CORE BUSINESS ACTIVITIES
Un-audited Audited December 31, June 30,
2025 2025
(Rupees in thousand)
Description
Financing (long-term, short-term, or lease financing) obtained as per Islamic mode Short term borrowings
Interest or mark-up accrued on any conventional loan or advance
Long-term and short-term Shariah compliant Investments
Long term investments
Shariah-compliant bank deposits, bank balances, and TDRs
2,099,985
1,116
1,996,918
3,951
749,745
-
-1,207
Un-audited
Half Year Ended Quarter Ended
December 31, December 31, December 31, December 31,
2025 2024 2025 2024
(Rupees in thousand)
Revenue earned from a Shariah-compliant business segment
Break-up of late payments or liquidated damages
Gain or loss or dividend earned on Shariah compliant
investments or share of profit from Shariah-compliant associates
Profit earned from Shariah
-compliant bank deposits, bank balances, or TDRs
22 Nishat Chunian Power Limited
2,259,452
-
-
2,244,706
-
-
921,056
-
-
768,275
-
-
SELECTED NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS
FOR THE HALF YEAR ENDED DECEMBER 31, 2025 (UN-AUDITED)
Un-audited Un-audited
Half Year Ended Quarter Ended
December 31, December 31, December 31, December 31,
2025 2024 2025 2024
(Rupees in thousand)
Profit on bank deposits 36
Profit on term deposit receipts -
Exchange gain earned from
actual currency 2
Exchange gains earned using conventional derivative financial instruments
Profit paid on Islamic mode of
financing 659
Total Interest earned on any conventional loan or advance
Profit on bank deposits 1,504
Source and detailed breakup of other income, including breakup of other or miscellaneous portions of other income into Shariah
-compliant and non-compliant income
68
1,298
-
2,083
48,902
18
-2
422
678
42
-
-
841
5,537
Shariah-compliant:
Profit on bank deposits
36
68
18
42
Profit on term deposit receipts
-
1,298
-
-
Gain on disposal of operating
fixed assets
-
2,473
-
-
Scrap sales
2,296
10,014
196
7,381
Interest earned on Loan to
associated company
1,326
-
1,161
-
Exchange gain
2
-
2
-
Non-shariah compliant income:
Dividend income
1,001
34,826
-
-
Interest on Government Treasury
Bills
21,779
32,905
10,912
15,771
Unrealized gain on remeasurement
of investments at fair value
through profit or loss
425,373
68,613
191,260
68,613
Gain on disposal of investment in
mutual funds
116,543
226,420
75,080
89,389
Profit on bank deposits
1,504
48,902
678
5,537
Miscellaneous
655
465
324
107
Nishat Chunian Power Limited 23
SELECTED NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS
FOR THE HALF YEAR ENDED DECEMBER 31, 2025 (UN-AUDITED)
Relationship with Shariah-compliant financial institutions, including banks, takaful operators and their windows, etc
Name Relationship
MCB Islamic Bank Limited Bank balance
Meezan Bank Limited Bank balance and short term borrowings
Faysal Bank Limited Bank balance Al-Baraka Bank (Pakistan) Limited Bank balance
National Bank of Pakistan Bank balance and short term borrowings
CORRESPONDING FIGURES
In order to comply with the requirements of International Accounting Standard 34 "Interim Financial Reporting", the condensed interim statement of financial position and condensed interim statement of changes in equity have been compared with balances of audited annual published financial statements of preceding financial year, whereas, the condensed interim statement of profit or loss, condensed interim statement of comprehensive income and condensed interim statement of cash flows have been compared with the balances of comparable period of immediately preceding financial year.
Corresponding figures have been re-arranged and reclassified, wherever necessary for the purpose of comparison, however, no significant re-arrangements and reclassifications have been made in these condensed interim financial statements.
DATE OF AUTHORISATION FOR ISSUE
These condensed interim financial statements were approved by the Board of Directors and authorized for issue on 26 February 2026.
GENERAL
Figures have been rounded off to the nearest thousand of Rupees, unless otherwise stated.
CHIEF EXECUTIVE OFFICER DIRECTOR CHIEF FINANCIAL OFFICER
24 Nishat Chunian Power Limited
NISHAT
53-A, Lawrence Road, Lahore. Tel: +92-42-111 113 333
VERSATILE Ph: +92 42 3717 3282
Fax: +92-42-36367414
E-Mail: info@ncpower.com.pk
www.ncpower.com.pk