REPOR T DE CEMBER
COMPANY INFORMATIONBoard of DirectorsMr. Khalid Siddiq Tirmizey - Chairman
Mr. Zafar Mahmood - Chief Executive Officer Mr. Khalid Mumtaz Qazi
Mr. Muhammad Yahya Khan Mr. Shahzeb Khalid
Mr. Muhammad Ali Mrs. Nazia Qureshi
Mrs. Mahnoor Mansoor Jawaid
Chief Financial OfficerSyed Sajid Nasim
Company SecretaryMr. Muhammad Inam-ur-Rahim
Head of Internal AuditMr. Umair Tahir
AuditorsCrowe Hussain Chaudhury & Co. Chartered Accountants
Audit CommitteeMr. Muhammad Ali - Chairman Mrs. Nazia Qureshi
Mrs. Mahnoor Mansoor Jawaid Mr. Shahzeb Khalid
Human Resources & Remuneration CommitteeMrs. Nazia Qureshi - Chairperson Mr. Shahzeb Khalid
Mr. Zafar Mahmood
ESG (Sustainability) CommitteeMr. Khalid Siddiq Tirmizey - Chairman Mr. Muhammad Yahya Khan
Mrs. Mahnoor Mansoor Jawaid
Share RegistrarCorplink (Pvt.) Limited
Wings Arcade, 1-K Commercial, Model Town, Lahore. Pakistan. Tel: +92 42 35916714 & 19
Fax: +92 42 35869037
https://www.corplink.com.pk
Legal AdvisorsM/s Hassan & Hassan Advocates
BankersAl Baraka Bank (Pakistan) Limited Askari Bank Limited
Bank Alfalah Limited
Bank Islami Pakistan Limited Habib Bank Limited
Habib Metropolitan Bank Limited JS Bank Limited
MCB Bank Limited Meezan Bank Limited
Pak Brunei Investment Company Limited Soneri Bank Limited
The Bank of Punjab The Bank of Khyber
Registered Office / Plant14.5 Km, Lahore-Sheikhupura Road, Lahore, Pakistan.
Tel : +92 42 37971512-14
Fax: +92 42 37970229
Head Office122-B, New Muslim Town, Lahore, Pakistan.
Tel : +92 42 35926090-93
Fax: +92 42 35926099
Karachi Office607, Progressive Centre, Block-6, PECHS, Shahrah-e-Faisal, Karachi. Tel : +92 21 34327661-62
Web Sitehttps://www.nimir.com.pk
DIRECTORS’ REPORTThe Directors are pleased to present their review report together with un-audited financial statements of Nimir Resins Limited (the “Company”) for the half year ended December 31, 2025.
Half Year - December 31,Item 2025 2024------ Rs. 000' ------Net Sales | 6,968,137 | 5,667,898 |
Gross Profit | 600,155 | 526,432 |
Operatin Profit | 421,700 | 382,494 |
Profiit before Levy & Tax | 262,331 | 175,936 |
E.P.S | 1.15 | 0.95 |
During the period under review , the Company’s top line recorded significant growth, resulting in a 23% increase in net sales. Gross profit increased by approximately 14%, while operating profit grew by over 10%. Every business segment experienced higher turnover and profitability, outperforming last year and successfully meeting the annual business plan. Profit before taxation, primarily supported by a significant reduction in finance costs, increased by approximately 50%. Earnings per share were recorded at PKR 1.15 as compared to PKR 0.95 in the corresponding period of the preceding year, reflecting an increase of about 21%.
During the first half of FY-2026, macroeconomic stabilization became increasingly evident, supported by gradual improvements in economic activity and market sentiment. As the economy continued its transition toward a more predictable and disciplined policy framework, financial stress indicators moderated and business confidence improved cautiously. While certain risks persist, the evolving macroeconomic environment appears increasingly conducive to a sustainable economic recovery.
During the period, inflation continued to ease, declining to 5.2% in the first half of FY-26, which led to a reduction in the policy (discount) rate to 10.5%. This has contributed to a reduction in finance costs and improved financial conditions for businesses. The exchange rate remained stable throughout the period and is expected to remain stable in the near future. Domestic demand and economic activity also recovered, reflecting gradual economic normalization.
In view of these developments, the Management expects improved performance in the second half of the year and remains committed to achieving better results.
On behalf of the board, we extend our heartfelt appreciation to the shareholders, employees, suppliers, customers and bankers for their continued confidence and support during this time of challenges and look forward to a productive second half of the financial year.
For and on the behalf of the BoardLahore | Khalid Mumtaz Qazi | Zafar Mahmood |
February 17, 2026 | Director | Chief Executive Officer |
H/USć'i <>ED.l%łSusDlỨ &Ưl6„Š!O;”S¥Îjlsċ›M 2025‹L›31F+´lB
,×'i
Tł¥Î
2024 ‹L› | 2025 ‹L› ausDl/&sD | |
5,667,898 | 6,968,137 | m•5^ |
526,432 | 600,155 | ›RÇ |
382,494 | 421,700 | (›iDd›R |
175,936 | 262,331 | ™Å[&Dsl/ ›R |
0.95 | 1.15 | CsD3°ƒm•5 |
г‡l14%m¢a›RÇ ,lг‡l23%a_s)'^a´S7‹cBD DϘuE ċtU.slÅ.cQ‹glDs›S;•ËS6@< yUł%łS[dDslƯ6/˛0d(›iDd Tłã‹Ư ¹d›RDslD.sDd6›EFċ˜[D.sDd/˛,lг‡l6›EFÅ10%a›R_.5Ï‹l S0.95PKRa;•¶lcTłã,lг‡ld 50%m¢‹ÅXscJuE a;<>&Ưl.DP[›m‹›R™Å/,ƯlDEM Ȧ[D.sDd
,u&i¶6c‘‡lS21%m¢£‹ÀcBD Dm•5c°ƒ.1.15PKR™…
XfL,Ä⁄mlsÅ[ ç3lvls¢Å›•c[ yD§a;.:S/DlDslux´/Un‹glDs›S¶™S2026Tłjl
ÑS´l,55[ Ådzla›Ùl[D.sDdDslćT cDN¤lSv ²&Ưl‹–D[D<›.lPAcJDs )' ˛Lls°s DslÜi6›EFċ
,ur›5d›DéFłÅ[ GSj™[›2lDl ˛Trlvls¢l⁄Ïl¸4‹×Dl)t.;lġ
⎧-«10.5@;cCGLD3 ˛ÅXsc7‹À6D«5.2i✂Va¥Î›c 26Tłjl‹¥D&5J½aDFdl)'l‹glDs›Si)Hl
,ulcÓD/a¸)tYDsl¥D/a;•[DEJ›,@;,uUlBpa;Ubjl GSD.sDdDslJa;<>&ƯlċHl,À
,×&i¶6cTŠUnyD§£‹ T™¸u[´/UnDsl¼ Ǿ
,uç.GSċiÇbz 6sDsluÜĩc(›iDd aR¶c/s›STłMÈ2l‹ Su D gl
TłjlDsl×'iR/j›.lGSgsťDsl›Ùl½glDs›SsƒsHlSu MF Dsl#Db‹F´D‹`F‹g„E°s‹Å:<>E
,×ÏSċ ÎGSR¶c/s›S
2026 17
INDEPENDENT AUDITOR’S REVIEW REPORT TO THE MEMBERS OF NIMIR RESINS LIMITED
Introduction
We have reviewed the accompanying condensed interim statement of financial position of NIMIR RESINS LIMITED (“the Company’’) as at December 31, 2025 and the related condensed interim statement of profit or loss, condensed interim statement of comprehensive income, condensed interim statement of changes in equity, and condensed interim statement of cash flows, and notes to the condensed interim financial statements for the six-month period then ended (here-in-after referred to as the “interim financial statements”). Management is responsible for the preparation and presentation of these interim financial statements in accordance with accounting and reporting standards as applicable in Pakistan for interim financial reporting. Our responsibility is to express a conclusion on these financial statements based on our review.
Scope of Review
We conducted our review in accordance with International Standard on Review Engagements 2410, “Review of Interim Financial Information Performed by the Independent Auditor of the Entity”. A review of interim financial statements consists of making inquiries, primarily of persons responsible for the financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim financial statements are not prepared, in all material respects, in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting.
Other Matter
Pursuant to the requirement of Section 237(1)(b) of the Companies Act, 2017, only cumulative figures for the half year, presented in the second quarter accounts are subject to a limited scope review by the statutory auditors of the Company. Accordingly, the figures of the condensed interim statement of profit or loss and condensed interim statement of comprehensive income for the three months period ended December 31, 2025 have not been reviewed by us.
The engagement partner on the review resulting in this independent auditor’s review report is Amin Ali.
Lahore
February 18, 2026 CROWE HUSSAIN CHAUDHURY & CO.
UDIN: RR202510051FEsAw1n1d Chartered Accountants
CONDENSED INTERIM STATEMENT OF FINANCIAL POSITIONAS AT December 31, 2025 (UN-AUDITED)
December 31
June 30
Note | 2025 (Un-audited) (Rs. ‘000’) | 2025 (Audited) (Rs. ‘000’) | ||
ASSETS | ||||
Non Current Assets | ||||
Property, plant and equipment Right-of-use assets Long term deposits | 5 | |||
Current Assets | ||||
Stores and spares Stock in trade Trade debts Loans and advances Prepayments and other receivables Tax refunds due from Government Cash and bank balances | ||||
Total Assets | ||||
EQUITY AND LIABILITIES | ||||
Share Capital and Reserves Authorized share capital 150,000,000 (June 30, 2025: 150,000,000) Ordinary shares of Rs. 10 each (June 30, 2025: Rs. 10 each) | ||||
Issued, subscribed and paid up share capital Sponsors' interest free loans Capital reserve Revenue reserve Surplus on revaluation of property, plant and equipment | ||||
Non Current Liabilities | ||||
Lease liabilities Loan from related parties - unsecured Post employment benefits obligations Deferred tax liability | 6 | |||
Current Liabilities | ||||
Trade and other payables Unclaimed dividends Accrued mark up Short term borrowings | 7 8 | |||
Current portion of long term liabilities Provision for taxation | 9 | |||
Contingencies and Commitments | 10 | |||
Total Equity and Liabilities | ||||
1,178,074 | 1,180,732 | |
99,214 | 33,641 | |
62,914 | 54,271 | |
1,340,202 | 1,268,644 | |
32,959 | 29,457 | |
2,005,124 | 2,441,886 | |
2,963,685 | 2,294,694 | |
119,456 | 94,835 | |
67,289 | 5,196 | |
416,079 | 488,609 | |
341,914 | 152,345 | |
5,946,506 | 5,507,022 | |
7,286,708 | 6,775,666 | |
1,500,000 | 1,500,000 | |
1,413,211 | 1,413,211 | |
6,886 | 6,886 | |
1,281 | 1,281 | |
1,522,914 | 1,357,932 | |
622,727 | 628,438 | |
3,567,019 | 3,407,748 | |
85,241 | 28,946 | |
21,569 | 21,569 | |
75,568 | 70,016 | |
1,900 | 11,923 | |
184,278 | 132,454 | |
729,061 | 905,261 | |
1,253 | 1,266 | |
44,166 | 39,964 | |
2,569,628 | 2,060,468 | |
17,452 | 16,838 | |
173,851 | 211,667 | |
3,535,411 | 3,235,464 | |
- | - | |
7,286,708 | 6,775,666 | |
The annexed notes from 1 to 19 form an integral part of these condensed interim financial statements (un-audited).
CHIEF EXECUTIVE OFFICER DIRECTOR CHIEF FINANCIAL OFFICERCONDENSED INTERIM STATEMENT OF PROFIT OR LOSSFOR THE HALF YEAR AND QUARTER ENDED DECEMBER 31, 2025 (UN-AUDITED)
Half Year Ended December 31,
Quarter Ended December 31,
2025
2025
2024 2024
6,968,137 | 5,667,898 | 3,907,344 | 3,078,654 | |
(1,081,089) | (900,526) | (607,734) | (493,070) | |
5,887,048 | 4,767,372 | 3,299,610 | 2,585,584 | |
(5,286,893) | (4,240,940) | (2,972,292) | (2,301,282) | |
600,155 | 526,432 | 327,318 | 284,302 | |
(85,912) | (71,926) | (45,949) | (37,267) | |
(92,544) | (72,012) | (47,131) | (38,214) | |
(178,456) | (143,938) | (93,080) | (75,481) | |
421,700 | 382,494 | 234,238 | 208,821 | |
(33,073) | (27,588) | (24,567) | (22,843) | |
(139,097) | (194,410) | (63,161) | (84,499) | |
12,802 | 15,440 | 9,962 | 12,705 | |
(159,368) | (206,558) | (77,766) | (94,637) | |
262,331 | 175,936 | 156,472 | 114,184 | |
- | - | - | - | |
262,331 | 175,936 | 156,472 | 114,184 | |
(100,338) | (41,483) | (59,642) | (16,938) | |
161,993 | 134,453 | 96,830 | 97,246 | |
1.15 | 0.95 | 0.69 | 0.69 | |
Note (Rs. ‘000’) (Rs. ‘000’) (Rs. ‘000’) (Rs. ‘000’)
Revenue from sales Less:
- Sales tax Net sales
Cost of sales 11
Gross Profit
Operating expenses:
Distribution costs
Administrative expenses
Operating Profit
Other operating expenses Finance cost
Other income
Profit before Levy and Taxation
Levy / final taxation Porfit before taxation
Taxation 12
Net profit for the Period
Earnings per Share - Basic and Diluted
The annexed notes from 1 to 19 form an integral part of these condensed interim financial statements (un-audited).
CHIEF EXECUTIVE OFFICER DIRECTOR CHIEF FINANCIAL OFFICERCONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOMEFOR THE HALF YEAR AND QUARTER ENDED DECEMBER 31, 2025 (UN-AUDITED)
Half Year Ended December 31,
Quarter Ended December 31,
2025
2025
2024 2024
161,993 | 134,453 | 96,830 | 97,246 |
- | - | - | - |
- | - | - | - |
161,993 | 134,453 | 96,830 | 97,246 |
(Rs. ‘000’) (Rs. ‘000’) (Rs. ‘000’) (Rs. ‘000’)
Net Profit for the Period
Other comprehensive income
or loss
Period
profit or loss
Items that may not be re-classified to Items that may be re-classified to profit Total Comprehensive Income for the
The annexed notes from 1 to 19 form an integral part of these condensed interim financial statements (un-audited).
CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY8 Nimir Resins Limited
FOR THE HALF YEAR ENDED DECEMBER 31, 2025 (UN-AUDITED)
Particulars | Issued, Subscribed and Paid up Share Capital | Sponsors’ Interest Free Loans | Capital Reserves | Revenue Reserves | Surplus on Revaluation of Property, Plant and Equipment | Total |
Share Premium Reserve | Unappropriated Profit |
1,413,211 | 6,886 | 1,281 | 1,083,580 | 793,261 | 3,298,219 |
- | - | - | 134,453 | - | 134,453 |
- | - | - | - | - | - |
- | - | - | 134,453 | - | 134,453 |
- | - | - | 4,504 | (4,504) | - |
- | - | - | 158,191 | - | 158,191 |
- | - | - | (141,321) | - | (141,321) |
Balance as at June 30, 2024
Net profit for the period
Other comprehensive loss for the period
Total comprehensive income for the period
Incremental depreciation for the period on surplus on revaluation of property, plant and equipment - net of deferred tax
Transfer of revaluation surplus related to disposal of asset - net of deferred tax
Transactions with owners
Final dividend - 2024
Balance as at December 31, 2024 | 1,413,211 | 6,886 | 1,281 | 1,239,407 | 788,757 | 3,449,542 |
Balance as at June 30, 2025 | 1,413,211 | 6,886 | 1,281 | 1,357,932 | 628,438 | 3,407,748 |
Net profit for the period | - | - | - | 161,993 | - | 161,993 |
Other comprehensive loss for the period | - | - | - | - | - | - |
Total comprehensive income for the period | - | - | - | 161,993 | - | 161,993 |
Incremental depreciation for the period on surplus on revaluation of property, plant and equipment - net of deferred tax | - | - | - | 2,989 | (2,989) | - |
Related deferred tax due to change in rate | - | - | - | (2,722) | (2,722) | |
Balance as at December 31, 2025 | 1,413,211 | 6,886 | 1,281 | 1,522,914 | 622,727 | 3,567,019 |
The annexed notes from 1 to 19 form an integral part of these condensed interim financial statements (un-audited).
CHIEF EXECUTIVE OFFICER DIRECTOR CHIEF FINANCIAL OFFICERCONDENSED INTERIM STATEMENT OF CASH FLOWSFOR THE HALF YEAR ENDED DECEMBER 31, 2025 (UN-AUDITED)
54,714 | 450,228 | |
(132,402) | (206,675) | |
(140,216) | (108,816) | |
(4,948) | (1,350) | |
(8,961) | - | |
(21,405) | (23,424) | |
(253,218) | 109,963 | |
(3,040) | (1,053) | |
860 | 204,000 | |
(2,534) | - | |
(36,270) | (15,718) | |
(8,643) | (8,076) | |
(49,627) | 179,153 | |
(5,000) | (5,000) | |
(11,733) | (8,851) | |
(13) | (139,969) | |
509,160 | (145,174) | |
492,414 | ||
189,569 | ||
152,345 | ||
341,914 | ||
Half Yearly Ended December 31,
Note | 2025 2024 (Rs. ‘000’) (Rs. ‘000’) | |
Cash Generated from Operations | 13 | |
Finance cost paid Income tax paid Gratuity paid Workers' welfare fund paid Workers' (profit) participation fund paid | ||
Net Cash (Used in) / Generated from Operating Activities | ||
CASH FLOW FROM INVESTING ACTIVITIES | ||
Purchase of property, plant and equipment | 5 | |
Proceeds from disposal of property, plant and equipment Addition in right-of-use assets - net Capital work in progress - property, plant and equipment | 5 | |
Long term deposits - against right of use assets | ||
Net Cash (Used in) / Generated from Investing Activities | ||
CASH FLOW FROM FINANCING ACTIVITIES | ||
Long term financing repaid Lease rentals paid | 6 | |
Dividend paid Short term borrowings - net | ||
Net Cash Generated from / (Used in) Financing Activities | (298,994) | |
Net Increase/(Decrease) in Cash and Cash Equivalents | (9,878) | |
Cash and cash equivalents at the beginning of the period | 78,471 | |
Cash and Cash Equivalents at the End of the Period | 68,593 |
The annexed notes from 1 to 19 form an integral part of these condensed interim financial statements (un-audited).
CHIEF EXECUTIVE OFFICER DIRECTOR CHIEF FINANCIAL OFFICERNOTES TO AND FORMING PART OF THE CONDENSED INTERIM FINANCIAL INFORMATION FOR THE HALF YEAR ENDED December 31, 2025 (UN-AUDITED)- The Company and its Operations
Nimir Resins Limited (the Company) was initially incorporated in Pakistan on December 17, 1964 as a private limited company under the repealed Companies Act, 1913 (now the Companies Act, 2017). It was converted into a public limited company on August 19, 1991. Subsequent changes in the Company’s name, management, and shareholding structure were carried out from time to time in accordance with applicable laws and regulatory approvals. Following a change in the shareholding of the Company, the Board of Directors was reconstituted on January 05, 2016.
The Company is domiciled in Pakistan and the principal activity of the Company is to manufacture surface coating resins, polyesters for paint industry, optical brightener and textile auxiliaries for textile industry. The shares of the Company are quoted on Pakistan Stock Exchange Limited.
The geographical location and address of the Company is as under:
Business Unit Geographical LocationRegistered Office / Production Plant / Factory 14.5KM,Lahore-Sheikhupura Road, Lahore Head Office 122 B New Muslim Town , Lahore
During the year ended June 30, 2025, a significant change occurred in the shareholding structure of the Company. Rudolf Pakistan (Private) Limited initially had 5,819,360 ordinary shares, representing 4.12%. Rudolf Pakistan (Private) Limited acquired 20,838,765 ordinary shares, representing 14.74% of the Company’s total paid-up capital, through a Public Announcement of offer pursuant to material information disclosure made by the Company on December 31, 2024. Subsequently, Rudolf Pakistan (Private) Limited acquired additional 30,000,000 ordinary shares, representing 21.23% from the Sponsors’ under a Share Purchase Agreement by making total shareholding of 56,658,125 ordinary shares, representing 40.09%.
- Basis of Preparation
These condensed interim financial statements have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprise:
I International Accounting Standard (IAS) 34, Interim Financial Reporting, issued by the International Accounting Standards Board (IASB) as notified under the Companies Act, 2017;
Provisions of, directives and notifications issued under the Companies Act, 2017.
Where the provisions of, directives and notifications issued under the Companies Act, 2017 differ with the requirements of IAS 34, the provisions of, directives and notifications issued under the Companies Act, 2017 have been followed.
These condensed interim financial statements comprise of the condensed interim statement of financial position of the Company, as at December 31, 2025 and the related condensed interim statement of profit or loss, the condensed interim statement of comprehensive income, the condensed interim statement of changes in equity and the condensed interim statement of cash flows together with the notes forming part thereof.
These condensed interim financial statements are unaudited and have been subjected to limited scope review by the external auditors as required by Section 237 of the Companies Act, 2017. The figures for the quarters ended on December 31, 2024 and 2025 presented in these condensed financial statements have not been reviewed by the external auditors.
The comparative statement of financial position presented in these condensed interim financial statements has been extracted from the audited annual financial statements of the Company for the year ended June 30, 2025, whereas comparative condensed interim statement of profit or loss, condensed interim statement of comprehensive income, condensed interim statement of changes in equity and condensed interim statement of cash flows have been extracted from the un-audited condensed interim financial statements for the six months period ended December 31, 2024.
These condensed interim financial statements are presented in Pak rupees, which is the Company’s functional and presentation currency. Figures have been rounded off to nearest thousand rupees, unless stated otherwise. These condensed financial statements do not include all the information required for annual financial statements and therefore, should be read in conjunction with the annual financial statements of the Company for the year ended June 30, 2025.
- Material Accounting Policy Information
The accounting policies and methods of presentation of these condensed interim financial statements are the same as those followed in the preparation of annual financial statements for the immediately preceding financial year ended June 30, 2025.
- Accounting Estimates and Judgment
The accounting estimates and associated assumptions used in the preparation of these interim financial statements are consistent with those applied in the preparation of annual financial statements of the Company for the immediately preceding year ended June 30, 2025.
- Property, Plant and Equipment
Operating fixed assets 5.1
Capital work in progress 5.2
(Un-audited) (Rs. ‘000’)
June 30,
December 31,
2025
2025
1,174,766 | 1,180,713 | |
3,308 | 19 | |
1,178,074 | 1,180,732 | |
1,180,713 | 1,210,269 | |
36,021 | 53,769 | |
(785) | (7,889) | |
(41,968) | (83,160) | |
785 | 7,724 | |
1,174,766 | 1,180,713 | |
19 | 19,595 | |
109,953 | 31,282 | |
109,972 | 50,877 | |
(32,981) | (50,858) | |
(73,683) | - | |
3,308 | 19 | |
(Audited) (Rs. ‘000’)
- Operating fixed assets
Opening written down value Additions during the period / year Disposals during the period / year
Depreciation charge for the period / year Disposals during the period / year
- Capital Work in Progress
Opening balance
Additions during the period / year
Transferred to property, plant and equipment Transferred to right of use asset
- Lease Liabilities
(Un-audited) (Rs. ‘000’)
June 30,
December 31,
2025
2025
(Audited) (Rs. ‘000’)
Opening balance | 40,784 | 46,978 3,576 6,623 (16,393) 40,784 (11,838) 28,946 |
Add: Additions during the year | 71,149 | |
Add: Interest expense | 2,493 | |
Less: Payments made | (11,733) | |
Gross liability | 102,693 | |
Less: Current portion | (17,452) | |
Closing balance | 85,241 |
The Company acquired vehicles from different banks under finance lease arrangements, for a period of 60 months. Present value of minimum lease payments has been discounted using interest rate ranging from 3 months to 1 year KIBOR with a spread of upto 2% (June 30, 2025: 3 months to 1 year KIBOR with a spread of upto 2%). Rentals are paid in equal monthly instalments. Taxes, repairs and insurance costs are borne by the Company. In case of earlier termination, the Company will be required to the pay entire principal portion of the rentals for unexpired period of lease agreement. These vehicles are registered exclusively in the name of respective banks.
There are no variable lease payments in the lease contracts. There are no leases with residual value guarantees or leases not yet commenced to which the Company is committed.
- Trade and Other Payables
Local creditors - Unsecured Foreign creditors - Secured Accrued liabilities
Contract liabilities
Workers' (profit) participation fund Workers' welfare fund
Sales tax payable - net
(Un-audited) (Rs. ‘000’)
June 30,
December 31,
2025
2025
377,453 | 345,701 |
263,383 | 453,469 |
53,501 | 57,366 |
12,657 | 20,347 |
14,251 | 21,404 |
5,856 | 6,975 |
1,960 | - |
729,061 | 905,262 |
(Audited) (Rs. ‘000’)
NOTES TO AND FORMING PART OF THE CONDENSED INTERIM FINANCIAL INFORMATIONFOR THE HALF YEAR ENDED DECEMBER 31, 2025 (UNAUDITED)
- Short Term Borrowings
(Un-audited)
June 30,
December 31,
2025
2025
(Audited)
(Rs. ‘000’) (Rs. ‘000’)
Banking companies - Secured Running finance / short term loan Borrowings / finance against trust receipts- Terms and conditions of borrowings Purpose
747,221
663,695
1,905,933
2,569,628
1,313,248
2,060,469
The Company has obtained various funded and unfunded financial facilities from different banks for a total sanctioned limit of Rs. 6,975 million (June 30, 2025: Rs. 6,575 million) including running finance facilities amounting to Rs. 1,225 million (June 30, 2025: Rs. 1,225 million) to meet its working capital requirements, retirement of local and foreign LCs, discounting local bills / receivables and loan against trust receipts etc. Unutilized amount of funded and unfunded facilities are Rs. 4,099 million (2025: Rs. 4,514 million).
Mark-upMark-up on short term borrowings is charged using 1 to 6 Months KIBOR+ spread of up to 1.25% (June 30, 2025: 1 to 6 Months KIBOR + spread of up to 1.25%) per annum. Mark up is payable on monthly / quarterly basis in arrears or at the time of adjustment of liability whichever is earlier. Furthermore, some limits carry commission against foreign and local LCs at 0.05% to 0.10% (June 30, 2025: 0.05% to 0.10%) per quarter.
SecuritiesThese facilities are secured by a joint pari passu and ranking hypothecation charge over the Company’s present and future current assets, along with a lien over the title of imported goods and personal guarantees from the Company’s principal sponsors.
- Current Portion of Long Term Liabilities
Liabilities against assets subject to finance lease Long term financing
- Contingencies and Commitments
- Contingencies
(Un-audited) (Rs. ‘000’)
June 30,
December 31,
2025
- Contingencies
2025
17,452
-
17,452
(Audited) (Rs. ‘000’)
11,838
5,000
16,838
There are no material contingencies outstanding as at reporting date (June 30, 2025: Nil).
- Guarantees
Sui Northern Gas Pipelines Limited Pakistan State Oil Company Limited Total Parco Pakistan Limited
- Commitments
Letters of credit Lease liabilities
Capital work in progress - Capital expenditure
(Un-audited) (Rs. ‘000’)
June 30,
December 31,
2025
2025
58,525
44,525
6,000
8,000
(Audited) (Rs. ‘000’)
44,525
6,000
8,000
58,525
1,043,319
975,819
17,452
50,048
611,689
11,838
4,687
628,214
NOTES TO AND FORMING PART OF THE CONDENSED INTERIM FINANCIAL INFORMATIONFOR THE HALF YEAR ENDED DECEMBER 31, 2025 (UNAUDITED)
December 31,
Cost of Sales Half Year Ended
Quarter Ended December 31,
2025 2024 2025 2024 (Rs. ‘000’) (Rs. ‘000’) (Rs. ‘000’) (Rs. ‘000’)
638,822
5,257,855
5,896,677
(609,784)
5,286,893
559,362
3,022,714
3,582,076
(609,784)
2,972,292
–––––––––––––––––––––– (Un-audited) ––––––––––––––––––––-
Opening stock of finished goods Cost of goods manufactured
Closing stock of finished goods Cost of goods sold
- Taxation
746,577
4,061,518
4,808,095
(567,155)
Half Year Ended December 31,
2025
4,240,940
2024
678,998
2,189,439
2,868,437
(567,155)
Quarter Ended December 31,
2,301,282
2025
2024
Current tax:
Current period
Super tax
Prior period adjustments Deferred tax
(Rs. ‘000’) (Rs. ‘000’) (Rs. ‘000’) (Rs. ‘000’)
–––––––––––––––––––––– (Un-audited) ––––––––––––––––––––-
84,087 28,996 - |
113,083 (12,745) |
100,338 |
62,147 | 48,692 | 34,706 | ||
17,144 | 16,791 | 13,818 | ||
(1,067) | - | (1,067) | ||
78,224 | 65,483 | 47,457 | ||
(36,741) | (5,841) | (30,519) | ||
41,483 | 59,642 | 16,938 | ||
262,331 |
41,968 8,111 -(87) 10,500 -10,980 14,252 7,842 (4,683) 2,493 136,604 (860) |
227,120 489,451 |
(3,502) 436,762 (679,972) (24,621) (62,093) 61,848 (163,159) |
(434,737) 54,714 |
Half Yearly Ended December 31,
13 CASH FLOW FROM OPERATING ACTIVITIES | Note | 2025 2024 (Rs. ‘000’) (Rs. ‘000’) |
Profit before Levy and Taxation | 175,936 | |
Adjustments: | ||
- Depreciation on property, plant and equipment | 5 | 41,674 |
- Depreciation on right of use asset | 7,401 | |
| 1 -10,428 | |
- Provision for obsolescence of stock | 3,220 | |
- Provision for expected credit loss | 10,144 | |
- Workers' (profit) participation fund | 10,016 | |
- Workers' welfare fund | 4,207 | |
| 448 -194,410 | |
- Gain on disposal of property, plant and equipment | (10,844) | |
271,105 | ||
Operating profit before working capital changes | 447,041 | |
(Increase) / decrease in current assets: | ||
- Stores and spares | 2,002 | |
- Stock in trade | 367,141 | |
- Trade debts | (545,944) | |
- Loans and advances | (16,511) | |
- Prepayments and other receivables | (16,038) | |
| 7,737 204,800 | |
3,187 | ||
Cash Generated from Operations | 450,228 |
FOR THE HALF YEAR ENDED DECEMBER 31, 2025 (UNAUDITED)
- Transactions with Related Parties
Related parties comprise associated companies due to common directorship, staff retirement funds, directors and key management personnel. The Company in the normal course of business carries out transactions with various related parties. The Company enters into transactions with related parties on the basis of mutually agreed terms. Significant balances and transactions with related parties are as follows:
Half Year Ended December 31,
Related Party | Relationship | Nature of Transaction | 2025 | 2024 |
(Un-audited) (Rs. ‘000’) | (Un-audited) (Rs. ‘000’) | |||
Nimir Industrial | Associated | Purchase of goods | 149,172 | 166,168 |
Chemicals Limited | Company | Sales of goods | 1,656 | 1,278 |
Services provided | 3,495 | 1,425 | ||
Services received/acquired | 24,137 | 15,716 | ||
Other expenses reimbursed | 1,015 | 2,273 | ||
Rudolf Pakistan | Associated | Sale of goods | 368,304 | 387,588 |
( Pvt ) Limited | Company | |||
Nimir Chemcoats | Associated | Purchase of goods | 10,591 | 8,532 |
Limited | Company | Sale of goods | 62,789 | 91,806 |
Services provided | 874 | 3,308 | ||
Nimir Energy | Associated | Purchase of goods | 3,512 | - |
Limited | Company | Services provided | 660 | 600 |
Other expenses reimbursed | 1,594 | 970 | ||
Extracts4Life | Associated | Sale of goods | - | 3,093 |
( Private ) Limited | Company | |||
Contribution to staff retirement benefits Contribution to gratuity fund Key Management Personal | 10,500 | 10,428 | ||
Remuneration | 72,080 | 53,846 | ||
Other benefits | - | 5,453 | ||
Sale and purchase transactions have been carried out on commercial terms and conditions as per the Company’s Policy.
- Financial Risk Management
The Company’s financial risk management objectives and policies are consistent with those disclosed in preceding audited annual financial statements for the year ended June 30, 2025.
- Segment Reporting
A business segment is a group of assets and operations engaged in providing products that are subject to risks and returns that are different from those of other business segments. The management has determined its operating segments based on the information that is presented to the Chief Operating Decision Maker for allocation of resources and assessments of performance. Based on internal management reporting structure and products produced and sold, the Company is organized into the following operating segments:
Coating, Emulsion and Blending
Textile, Paper and Others
The Chief Operating Decision Maker (the Chief Executive Officer) of the Company monitors the operating results of its business units separately for the purpose of making decision about resource allocation and performance assessment. Segment performance is generally evaluated based on
NOTES TO AND FORMING PART OF THE CONDENSED INTERIM FINANCIAL INFORMATIONFOR THE HALF YEAR ENDED DECEMBER 31, 2025 (UNAUDITED)
certain key performance indicators including business volume, gross profit, profit from operations, reduction in operating cost and free cash flows.
Segment assets include all operating assets used by a segment and consist principally of receivables, inventories and property, plant and equipment, net of impairment and provisions but do not include deferred tax. Segment liabilities include all operating liabilities and consist principally of trade and bills payable.
- Segment analysis
The segment information for the reportable segments is as follows:
Coating, Emulsion and Blending
Total
Textile, Paper and others
(Rs. ‘000’)
Segment Results for the half year ended December 31, 2025 (Un-audited)
Revenue
3,579,078 2,307,970 5,887,048
Operating profit
129,728 291,972 421,700
Other operating expenses
(33,073)
Finance cost
(139,097)
Other income
12,802
Profit before taxation
262,332
Segment Results for the half year
ended December 31, 2024 (Un-audited)
Revenue
2,905,453 1,861,919 4,767,372
Operating profit
164,654 217,840 382,494
Other operating expenses
(27,588)
Finance cost
(194,410)
Other income
15,440
Profit before taxation
175,936
Entity-wide disclosures regarding reportable segment are as follows:
- Information about major customers
One customer of the Company accounts for 8.18% (December 31, 2024: 9.30%) of total sales for the period. Revenue from such customer was Rs. 481.722 million (December 31, 2024: Rs. 443.424 million).
- Information about geographical areas
All non-current assets of the Company are located in Pakistan as at the reporting date.
Revenue from export sale is 9.15 million (December 31, 2024: Nill).
- Information about major customers
17 Shari’ah Screening Disclosure | December 31, 2025 | June 30, 2025 |
(Rs. ‘000’) | (Rs. ‘000’) | |
Loans and advances as per islamic mode | 1,128,150 | 656,000 |
Shariah compliant bank deposits/bank balances/overdrawn | 64,669 | 97,119 |
Profit earned from Shariah compliant bank deposits/bank balances | - | 114 |
Revenue earned from a Shariah compliant business segment | 5,887,048 | 9,258,814 |
Gain / loss or dividend earned from Shariah compliant investments | - | - |
Gain/loss or dividend earned from Shariah compliant investments | - | - |
Exchange (loss) / gain earned from actual currency | 4,683 | (3,793) |
Shariah compliant exchange gain earned | - | - |
Mark up paid on Islamic mode of financing | 31,663 | 56,896 |
Interest or markup accrued on any conventional loan or advances | 44,166 | 39,964 |
Relationship with shariah compliant banks; | No relationship | No relationship |
Long term and short term Shariah compliant investments | - | - |
Shariah compliant miscalleneous income | - | - |
Relationship with Shariah compliant banks | - | - |
Interest paid on any conventional loan or advance | 104,015 | 255,773 |
Accrued markup includes markup payable on conventional loan amounting to Rs. 35,228 (30 June, 2025: Rs.31,543).
NOTES TO AND FORMING PART OF THE CONDENSED INTERIM FINANCIAL INFORMATIONFOR THE HALF YEAR ENDED DECEMBER 31, 2025 (UNAUDITED)
The Company maintains bank accounts with Meezan Bank Limited, Al Baraka Bank (Pakistan) Limited, Faysal Bank Limited and Bank Islami Limited.
- Authorization of Financial Statements
These condensed interim financial statements (un-audited) were approved and authorized by the Board of Directors of the Company for issuance on Tuesday, February 17, 2026.
- General
Corresponding figures are re-arranged / reclassified, wherever necessary, to facilitate comparison. No material reclassifications have been made in these condensed interim financial statements (unaudited).
CHIEF EXECUTIVE OFFICER DIRECTOR CHIEF FINANCIAL OFFICERBetter lile Through Chemistry
MIIR
NIMIR RESINS LIMITED
14.5 K.M. Lahore — Sheikhupura Road,
Lahore, Pakistan.
Tel: +9242 37971512-14 +924235926090-93
https://www.nimir.com.pk
