Nimir Resins Ltd.PSX: NRSL

Transmission of Quarterly Report for the Period Ended - December 31, 2025

· Issued by Nimir Resins Ltd.
HALF YEAR LY

REPOR T DE CEMBER

COMPANY INFORMATIONBoard of Directors

Mr. Khalid Siddiq Tirmizey - Chairman

Mr. Zafar Mahmood - Chief Executive Officer Mr. Khalid Mumtaz Qazi

Mr. Muhammad Yahya Khan Mr. Shahzeb Khalid

Mr. Muhammad Ali Mrs. Nazia Qureshi

Mrs. Mahnoor Mansoor Jawaid

Chief Financial Officer

Syed Sajid Nasim

Company Secretary

Mr. Muhammad Inam-ur-Rahim

Head of Internal Audit

Mr. Umair Tahir

Auditors

Crowe Hussain Chaudhury & Co. Chartered Accountants

Audit Committee

Mr. Muhammad Ali - Chairman Mrs. Nazia Qureshi

Mrs. Mahnoor Mansoor Jawaid Mr. Shahzeb Khalid

Human Resources & Remuneration Committee

Mrs. Nazia Qureshi - Chairperson Mr. Shahzeb Khalid

Mr. Zafar Mahmood

ESG (Sustainability) Committee

Mr. Khalid Siddiq Tirmizey - Chairman Mr. Muhammad Yahya Khan

Mrs. Mahnoor Mansoor Jawaid

Share Registrar

Corplink (Pvt.) Limited

Wings Arcade, 1-K Commercial, Model Town, Lahore. Pakistan. Tel: +92 42 35916714 & 19

Fax: +92 42 35869037

https://www.corplink.com.pk

Legal Advisors

M/s Hassan & Hassan Advocates

Bankers

Al Baraka Bank (Pakistan) Limited Askari Bank Limited

Bank Alfalah Limited

Bank Islami Pakistan Limited Habib Bank Limited

Habib Metropolitan Bank Limited JS Bank Limited

MCB Bank Limited Meezan Bank Limited

Pak Brunei Investment Company Limited Soneri Bank Limited

The Bank of Punjab The Bank of Khyber

Registered Office / Plant

14.5 Km, Lahore-Sheikhupura Road, Lahore, Pakistan.

Tel : +92 42 37971512-14

Fax: +92 42 37970229

Head Office

122-B, New Muslim Town, Lahore, Pakistan.

Tel : +92 42 35926090-93

Fax: +92 42 35926099

Karachi Office

607, Progressive Centre, Block-6, PECHS, Shahrah-e-Faisal, Karachi. Tel : +92 21 34327661-62

Web Site

https://www.nimir.com.pk

DIRECTORS’ REPORT

The Directors are pleased to present their review report together with un-audited financial statements of Nimir Resins Limited (the “Company”) for the half year ended December 31, 2025.

Half Year - December 31,Item 2025 2024------ Rs. 000' ------

Net Sales

6,968,137

5,667,898

Gross Profit

600,155

526,432

Operatin Profit

421,700

382,494

Profiit before Levy & Tax

262,331

175,936

E.P.S

1.15

0.95

During the period under review , the Company’s top line recorded significant growth, resulting in a 23% increase in net sales. Gross profit increased by approximately 14%, while operating profit grew by over 10%. Every business segment experienced higher turnover and profitability, outperforming last year and successfully meeting the annual business plan. Profit before taxation, primarily supported by a significant reduction in finance costs, increased by approximately 50%. Earnings per share were recorded at PKR 1.15 as compared to PKR 0.95 in the corresponding period of the preceding year, reflecting an increase of about 21%.

During the first half of FY-2026, macroeconomic stabilization became increasingly evident, supported by gradual improvements in economic activity and market sentiment. As the economy continued its transition toward a more predictable and disciplined policy framework, financial stress indicators moderated and business confidence improved cautiously. While certain risks persist, the evolving macroeconomic environment appears increasingly conducive to a sustainable economic recovery.

During the period, inflation continued to ease, declining to 5.2% in the first half of FY-26, which led to a reduction in the policy (discount) rate to 10.5%. This has contributed to a reduction in finance costs and improved financial conditions for businesses. The exchange rate remained stable throughout the period and is expected to remain stable in the near future. Domestic demand and economic activity also recovered, reflecting gradual economic normalization.

In view of these developments, the Management expects improved performance in the second half of the year and remains committed to achieving better results.

On behalf of the board, we extend our heartfelt appreciation to the shareholders, employees, suppliers, customers and bankers for their continued confidence and support during this time of challenges and look forward to a productive second half of the financial year.

For and on the behalf of the Board

Lahore

Khalid Mumtaz Qazi

Zafar Mahmood

February 17, 2026

Director

Chief Executive Officer

H/USć'i <>ED.l%łSusDlỨ &Ưl6„Š!O;”S¥Îjlsċ›M 2025‹L›31F+´lB

,×'i

Tł¥Î

2024 ‹L›

2025 ‹L›

ausDl/&sD

5,667,898

6,968,137

m•5^

526,432

600,155

›RÇ

382,494

421,700

(›iDd›R

175,936

262,331

™Å[&Dsl/ ›R

0.95

1.15

CsD3°ƒm•5

г‡l14%m¢a›RÇ ,lг‡l23%a_s)'^a´S7‹cBD DϘuE ċtU.slÅ.cQ‹glDs›S;•ËS6@< yUł%łS[dDslƯ6/˛0d(›iDd Tłã‹Ư ¹d›RDslD.sDd6›EFċ˜[D.sDd/˛,lг‡l6›EFÅ10%a›R_.5Ï‹l S0.95PKRa;•lcTłã,lг‡ld 50%m¢‹ÅXscJuE a;<>&Ưl.DP[›m‹›R™Å/,ƯlDEM Ȧ[D.sDd

,u&i¶6c‘‡lS21%m¢£‹ÀcBD Dm•5c°ƒ.1.15PKR™…

XfL,Ä⁄mlsÅ[ ç3lvls¢Å›•c[ yD§a;.:S/DlDslux´/Un‹glDs›S¶™S2026Tłjl

ÑS´l,55[ Ådzla›Ùl[D.sDdDslćT cDN¤lSv ²&Ưl‹–D[D<›.lPAcJDs )' ˛Lls°s DslÜi6›EFċ

,ur›5d›DéFłÅ[ GSj™[›2lDl ˛Trlvls¢l⁄Ïl¸4‹×Dl)t.;lġ

⎧-«10.5@;cCGLD3 ˛ÅXsc7‹À6D«5.2i✂Va¥Î›c 26Tłjl‹¥D&5J½aDFdl)'l‹glDs›Si)Hl

,ulcÓD/a¸)tYDsl¥D/a;•[DEJ›,@;,uUlBpa;Ubjl GSD.sDdDslJa;<>&ƯlċHl,À

,×&i¶6cTŠUnyD§£‹ T™¸u[´/UnDsl¼ Ǿ

,uç.GSċiÇbz 6sDsluÜĩc(›iDd aR¶c/s›STłMÈ2l‹ Su D gl

TłjlDsl×'iR/j›.lGSgsťDsl›Ùl½glDs›SsƒsHlSu MF Dsl#Db‹F´D‹`F‹g„E°s‹Å:<>E

,×ÏSċ ÎGSR¶c/s›S

2026 17

INDEPENDENT AUDITOR’S REVIEW REPORT TO THE MEMBERS OF NIMIR RESINS LIMITED

Introduction

We have reviewed the accompanying condensed interim statement of financial position of NIMIR RESINS LIMITED (“the Company’’) as at December 31, 2025 and the related condensed interim statement of profit or loss, condensed interim statement of comprehensive income, condensed interim statement of changes in equity, and condensed interim statement of cash flows, and notes to the condensed interim financial statements for the six-month period then ended (here-in-after referred to as the “interim financial statements”). Management is responsible for the preparation and presentation of these interim financial statements in accordance with accounting and reporting standards as applicable in Pakistan for interim financial reporting. Our responsibility is to express a conclusion on these financial statements based on our review.

Scope of Review

We conducted our review in accordance with International Standard on Review Engagements 2410, “Review of Interim Financial Information Performed by the Independent Auditor of the Entity”. A review of interim financial statements consists of making inquiries, primarily of persons responsible for the financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim financial statements are not prepared, in all material respects, in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting.

Other Matter

Pursuant to the requirement of Section 237(1)(b) of the Companies Act, 2017, only cumulative figures for the half year, presented in the second quarter accounts are subject to a limited scope review by the statutory auditors of the Company. Accordingly, the figures of the condensed interim statement of profit or loss and condensed interim statement of comprehensive income for the three months period ended December 31, 2025 have not been reviewed by us.

The engagement partner on the review resulting in this independent auditor’s review report is Amin Ali.

Lahore

February 18, 2026 CROWE HUSSAIN CHAUDHURY & CO.

UDIN: RR202510051FEsAw1n1d Chartered Accountants

CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION

AS AT December 31, 2025 (UN-AUDITED)

December 31

June 30

Note

2025

(Un-audited) (Rs. ‘000’)

2025

(Audited) (Rs. ‘000’)

ASSETS

Non Current Assets

Property, plant and equipment Right-of-use assets

Long term deposits

5

Current Assets

Stores and spares Stock in trade Trade debts

Loans and advances

Prepayments and other receivables Tax refunds due from Government Cash and bank balances

Total Assets

EQUITY AND LIABILITIES

Share Capital and Reserves

Authorized share capital

150,000,000 (June 30, 2025: 150,000,000) Ordinary shares of

Rs. 10 each (June 30, 2025: Rs. 10 each)

Issued, subscribed and paid up share capital Sponsors' interest free loans

Capital reserve Revenue reserve

Surplus on revaluation of property, plant and equipment

Non Current Liabilities

Lease liabilities

Loan from related parties - unsecured Post employment benefits obligations Deferred tax liability

6

Current Liabilities

Trade and other payables Unclaimed dividends Accrued mark up

Short term borrowings

7

8

Current portion of long term liabilities Provision for taxation

9

Contingencies and Commitments

10

Total Equity and Liabilities

1,178,074

1,180,732

99,214

33,641

62,914

54,271

1,340,202

1,268,644

32,959

29,457

2,005,124

2,441,886

2,963,685

2,294,694

119,456

94,835

67,289

5,196

416,079

488,609

341,914

152,345

5,946,506

5,507,022

7,286,708

6,775,666

1,500,000

1,500,000

1,413,211

1,413,211

6,886

6,886

1,281

1,281

1,522,914

1,357,932

622,727

628,438

3,567,019

3,407,748

85,241

28,946

21,569

21,569

75,568

70,016

1,900

11,923

184,278

132,454

729,061

905,261

1,253

1,266

44,166

39,964

2,569,628

2,060,468

17,452

16,838

173,851

211,667

3,535,411

3,235,464

-

-

7,286,708

6,775,666

The annexed notes from 1 to 19 form an integral part of these condensed interim financial statements (un-audited).

CHIEF EXECUTIVE OFFICER DIRECTOR CHIEF FINANCIAL OFFICERCONDENSED INTERIM STATEMENT OF PROFIT OR LOSS

FOR THE HALF YEAR AND QUARTER ENDED DECEMBER 31, 2025 (UN-AUDITED)

Half Year Ended December 31,

Quarter Ended December 31,

2025

2025

2024 2024

6,968,137

5,667,898

3,907,344

3,078,654

(1,081,089)

(900,526)

(607,734)

(493,070)

5,887,048

4,767,372

3,299,610

2,585,584

(5,286,893)

(4,240,940)

(2,972,292)

(2,301,282)

600,155

526,432

327,318

284,302

(85,912)

(71,926)

(45,949)

(37,267)

(92,544)

(72,012)

(47,131)

(38,214)

(178,456)

(143,938)

(93,080)

(75,481)

421,700

382,494

234,238

208,821

(33,073)

(27,588)

(24,567)

(22,843)

(139,097)

(194,410)

(63,161)

(84,499)

12,802

15,440

9,962

12,705

(159,368)

(206,558)

(77,766)

(94,637)

262,331

175,936

156,472

114,184

-

-

-

-

262,331

175,936

156,472

114,184

(100,338)

(41,483)

(59,642)

(16,938)

161,993

134,453

96,830

97,246

1.15

0.95

0.69

0.69

Note (Rs. ‘000’) (Rs. ‘000’) (Rs. ‘000’) (Rs. ‘000’)

Revenue from sales Less:

- Sales tax Net sales

Cost of sales 11

Gross Profit

Operating expenses:

  • Distribution costs

  • Administrative expenses

Operating Profit

Other operating expenses Finance cost

Other income

Profit before Levy and Taxation

Levy / final taxation Porfit before taxation

Taxation 12

Net profit for the Period

Earnings per Share - Basic and Diluted

The annexed notes from 1 to 19 form an integral part of these condensed interim financial statements (un-audited).

CHIEF EXECUTIVE OFFICER DIRECTOR CHIEF FINANCIAL OFFICERCONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME

FOR THE HALF YEAR AND QUARTER ENDED DECEMBER 31, 2025 (UN-AUDITED)

Half Year Ended December 31,

Quarter Ended December 31,

2025

2025

2024 2024

161,993

134,453

96,830

97,246

-

-

-

-

-

-

-

-

161,993

134,453

96,830

97,246

(Rs. ‘000’) (Rs. ‘000’) (Rs. ‘000’) (Rs. ‘000’)

Net Profit for the Period

Other comprehensive income

or loss

Period

profit or loss

Items that may not be re-classified to Items that may be re-classified to profit Total Comprehensive Income for the

The annexed notes from 1 to 19 form an integral part of these condensed interim financial statements (un-audited).

CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY

8 Nimir Resins Limited

FOR THE HALF YEAR ENDED DECEMBER 31, 2025 (UN-AUDITED)

Particulars

Issued, Subscribed and Paid up Share Capital

Sponsors’ Interest Free Loans

Capital Reserves

Revenue Reserves

Surplus on Revaluation of Property, Plant and Equipment

Total

Share Premium

Reserve

Unappropriated

Profit

1,413,211

6,886

1,281

1,083,580

793,261

3,298,219

-

-

-

134,453

-

134,453

-

-

-

-

-

-

-

-

-

134,453

-

134,453

-

-

-

4,504

(4,504)

-

-

-

-

158,191

-

158,191

-

-

-

(141,321)

-

(141,321)

Balance as at June 30, 2024

Net profit for the period

Other comprehensive loss for the period

Total comprehensive income for the period

Incremental depreciation for the period on surplus on revaluation of property, plant and equipment - net of deferred tax

Transfer of revaluation surplus related to disposal of asset - net of deferred tax

Transactions with owners

Final dividend - 2024

Balance as at December 31, 2024

1,413,211

6,886

1,281

1,239,407

788,757

3,449,542

Balance as at June 30, 2025

1,413,211

6,886

1,281

1,357,932

628,438

3,407,748

Net profit for the period

-

-

-

161,993

-

161,993

Other comprehensive loss for the period

-

-

-

-

-

-

Total comprehensive income for the period

-

-

-

161,993

-

161,993

Incremental depreciation for the period on surplus on revaluation of property, plant and equipment - net of deferred tax

-

-

-

2,989

(2,989)

-

Related deferred tax due to change in rate

-

-

-

(2,722)

(2,722)

Balance as at December 31, 2025

1,413,211

6,886

1,281

1,522,914

622,727

3,567,019

The annexed notes from 1 to 19 form an integral part of these condensed interim financial statements (un-audited).

CHIEF EXECUTIVE OFFICER DIRECTOR CHIEF FINANCIAL OFFICERCONDENSED INTERIM STATEMENT OF CASH FLOWS

FOR THE HALF YEAR ENDED DECEMBER 31, 2025 (UN-AUDITED)

54,714

450,228

(132,402)

(206,675)

(140,216)

(108,816)

(4,948)

(1,350)

(8,961)

-

(21,405)

(23,424)

(253,218)

109,963

(3,040)

(1,053)

860

204,000

(2,534)

-

(36,270)

(15,718)

(8,643)

(8,076)

(49,627)

179,153

(5,000)

(5,000)

(11,733)

(8,851)

(13)

(139,969)

509,160

(145,174)

492,414

189,569

152,345

341,914

Half Yearly Ended December 31,

Note

2025 2024

(Rs. ‘000’) (Rs. ‘000’)

Cash Generated from Operations

13

Finance cost paid Income tax paid Gratuity paid

Workers' welfare fund paid

Workers' (profit) participation fund paid

Net Cash (Used in) / Generated from Operating Activities

CASH FLOW FROM INVESTING ACTIVITIES

Purchase of property, plant and equipment

5

Proceeds from disposal of property, plant and equipment Addition in right-of-use assets - net

Capital work in progress - property, plant and equipment

5

Long term deposits - against right of use assets

Net Cash (Used in) / Generated from Investing Activities

CASH FLOW FROM FINANCING ACTIVITIES

Long term financing repaid

Lease rentals paid

6

Dividend paid

Short term borrowings - net

Net Cash Generated from / (Used in) Financing Activities

(298,994)

Net Increase/(Decrease) in Cash and Cash Equivalents

(9,878)

Cash and cash equivalents at the beginning of the period

78,471

Cash and Cash Equivalents at the End of the Period

68,593

The annexed notes from 1 to 19 form an integral part of these condensed interim financial statements (un-audited).

CHIEF EXECUTIVE OFFICER DIRECTOR CHIEF FINANCIAL OFFICERNOTES TO AND FORMING PART OF THE CONDENSED INTERIM FINANCIAL INFORMATION FOR THE HALF YEAR ENDED December 31, 2025 (UN-AUDITED)
  1. The Company and its Operations
    1. Nimir Resins Limited (the Company) was initially incorporated in Pakistan on December 17, 1964 as a private limited company under the repealed Companies Act, 1913 (now the Companies Act, 2017). It was converted into a public limited company on August 19, 1991. Subsequent changes in the Company’s name, management, and shareholding structure were carried out from time to time in accordance with applicable laws and regulatory approvals. Following a change in the shareholding of the Company, the Board of Directors was reconstituted on January 05, 2016.

    2. The Company is domiciled in Pakistan and the principal activity of the Company is to manufacture surface coating resins, polyesters for paint industry, optical brightener and textile auxiliaries for textile industry. The shares of the Company are quoted on Pakistan Stock Exchange Limited.

    3. The geographical location and address of the Company is as under:

      Business Unit Geographical Location

      Registered Office / Production Plant / Factory 14.5KM,Lahore-Sheikhupura Road, Lahore Head Office 122 B New Muslim Town , Lahore

    4. During the year ended June 30, 2025, a significant change occurred in the shareholding structure of the Company. Rudolf Pakistan (Private) Limited initially had 5,819,360 ordinary shares, representing 4.12%. Rudolf Pakistan (Private) Limited acquired 20,838,765 ordinary shares, representing 14.74% of the Company’s total paid-up capital, through a Public Announcement of offer pursuant to material information disclosure made by the Company on December 31, 2024. Subsequently, Rudolf Pakistan (Private) Limited acquired additional 30,000,000 ordinary shares, representing 21.23% from the Sponsors’ under a Share Purchase Agreement by making total shareholding of 56,658,125 ordinary shares, representing 40.09%.

  2. Basis of Preparation
    1. These condensed interim financial statements have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprise:

      • I International Accounting Standard (IAS) 34, Interim Financial Reporting, issued by the International Accounting Standards Board (IASB) as notified under the Companies Act, 2017;

      • Provisions of, directives and notifications issued under the Companies Act, 2017.

        Where the provisions of, directives and notifications issued under the Companies Act, 2017 differ with the requirements of IAS 34, the provisions of, directives and notifications issued under the Companies Act, 2017 have been followed.

    2. These condensed interim financial statements comprise of the condensed interim statement of financial position of the Company, as at December 31, 2025 and the related condensed interim statement of profit or loss, the condensed interim statement of comprehensive income, the condensed interim statement of changes in equity and the condensed interim statement of cash flows together with the notes forming part thereof.

    3. These condensed interim financial statements are unaudited and have been subjected to limited scope review by the external auditors as required by Section 237 of the Companies Act, 2017. The figures for the quarters ended on December 31, 2024 and 2025 presented in these condensed financial statements have not been reviewed by the external auditors.

    4. The comparative statement of financial position presented in these condensed interim financial statements has been extracted from the audited annual financial statements of the Company for the year ended June 30, 2025, whereas comparative condensed interim statement of profit or loss, condensed interim statement of comprehensive income, condensed interim statement of changes in equity and condensed interim statement of cash flows have been extracted from the un-audited condensed interim financial statements for the six months period ended December 31, 2024.

    5. These condensed interim financial statements are presented in Pak rupees, which is the Company’s functional and presentation currency. Figures have been rounded off to nearest thousand rupees, unless stated otherwise. These condensed financial statements do not include all the information required for annual financial statements and therefore, should be read in conjunction with the annual financial statements of the Company for the year ended June 30, 2025.

  3. Material Accounting Policy Information

    The accounting policies and methods of presentation of these condensed interim financial statements are the same as those followed in the preparation of annual financial statements for the immediately preceding financial year ended June 30, 2025.

  4. Accounting Estimates and Judgment

    The accounting estimates and associated assumptions used in the preparation of these interim financial statements are consistent with those applied in the preparation of annual financial statements of the Company for the immediately preceding year ended June 30, 2025.

  5. Property, Plant and Equipment

    Operating fixed assets 5.1

    Capital work in progress 5.2

    (Un-audited) (Rs. ‘000’)

    June 30,

    December 31,

    2025

2025

1,174,766

1,180,713

3,308

19

1,178,074

1,180,732

1,180,713

1,210,269

36,021

53,769

(785)

(7,889)

(41,968)

(83,160)

785

7,724

1,174,766

1,180,713

19

19,595

109,953

31,282

109,972

50,877

(32,981)

(50,858)

(73,683)

-

3,308

19

(Audited) (Rs. ‘000’)

    1. Operating fixed assets

      Opening written down value Additions during the period / year Disposals during the period / year

      Depreciation charge for the period / year Disposals during the period / year

    2. Capital Work in Progress

      Opening balance

      Additions during the period / year

      Transferred to property, plant and equipment Transferred to right of use asset

  1. Lease Liabilities

    (Un-audited) (Rs. ‘000’)

    June 30,

    December 31,

    2025

2025

(Audited) (Rs. ‘000’)

Opening balance

40,784

46,978

3,576

6,623

(16,393)

40,784

(11,838)

28,946

Add: Additions during the year

71,149

Add: Interest expense

2,493

Less: Payments made

(11,733)

Gross liability

102,693

Less: Current portion

(17,452)

Closing balance

85,241

    1. The Company acquired vehicles from different banks under finance lease arrangements, for a period of 60 months. Present value of minimum lease payments has been discounted using interest rate ranging from 3 months to 1 year KIBOR with a spread of upto 2% (June 30, 2025: 3 months to 1 year KIBOR with a spread of upto 2%). Rentals are paid in equal monthly instalments. Taxes, repairs and insurance costs are borne by the Company. In case of earlier termination, the Company will be required to the pay entire principal portion of the rentals for unexpired period of lease agreement. These vehicles are registered exclusively in the name of respective banks.

    2. There are no variable lease payments in the lease contracts. There are no leases with residual value guarantees or leases not yet commenced to which the Company is committed.

  1. Trade and Other Payables

    Local creditors - Unsecured Foreign creditors - Secured Accrued liabilities

    Contract liabilities

    Workers' (profit) participation fund Workers' welfare fund

    Sales tax payable - net

    (Un-audited) (Rs. ‘000’)

    June 30,

    December 31,

    2025

2025

377,453

345,701

263,383

453,469

53,501

57,366

12,657

20,347

14,251

21,404

5,856

6,975

1,960

-

729,061

905,262

(Audited) (Rs. ‘000’)

NOTES TO AND FORMING PART OF THE CONDENSED INTERIM FINANCIAL INFORMATION

FOR THE HALF YEAR ENDED DECEMBER 31, 2025 (UNAUDITED)

  1. Short Term Borrowings

    (Un-audited)

    June 30,

    December 31,

    2025

2025

(Audited)

(Rs. ‘000’) (Rs. ‘000’)

Banking companies - Secured Running finance / short term loan Borrowings / finance against trust receipts
    1. Terms and conditions of borrowings Purpose

      747,221

      663,695

      1,905,933

      2,569,628

1,313,248

2,060,469

The Company has obtained various funded and unfunded financial facilities from different banks for a total sanctioned limit of Rs. 6,975 million (June 30, 2025: Rs. 6,575 million) including running finance facilities amounting to Rs. 1,225 million (June 30, 2025: Rs. 1,225 million) to meet its working capital requirements, retirement of local and foreign LCs, discounting local bills / receivables and loan against trust receipts etc. Unutilized amount of funded and unfunded facilities are Rs. 4,099 million (2025: Rs. 4,514 million).

Mark-up

Mark-up on short term borrowings is charged using 1 to 6 Months KIBOR+ spread of up to 1.25% (June 30, 2025: 1 to 6 Months KIBOR + spread of up to 1.25%) per annum. Mark up is payable on monthly / quarterly basis in arrears or at the time of adjustment of liability whichever is earlier. Furthermore, some limits carry commission against foreign and local LCs at 0.05% to 0.10% (June 30, 2025: 0.05% to 0.10%) per quarter.

Securities

These facilities are secured by a joint pari passu and ranking hypothecation charge over the Company’s present and future current assets, along with a lien over the title of imported goods and personal guarantees from the Company’s principal sponsors.

  1. Current Portion of Long Term Liabilities

    Liabilities against assets subject to finance lease Long term financing

  2. Contingencies and Commitments
    1. Contingencies

      (Un-audited) (Rs. ‘000’)

      June 30,

      December 31,

      2025

2025

17,452

-

17,452

(Audited) (Rs. ‘000’)

11,838

5,000

16,838

There are no material contingencies outstanding as at reporting date (June 30, 2025: Nil).

    1. Guarantees

      Sui Northern Gas Pipelines Limited Pakistan State Oil Company Limited Total Parco Pakistan Limited

    2. Commitments

      Letters of credit Lease liabilities

      Capital work in progress - Capital expenditure

      (Un-audited) (Rs. ‘000’)

      June 30,

      December 31,

      2025

2025

58,525

44,525

6,000

8,000

(Audited) (Rs. ‘000’)

44,525

6,000

8,000

58,525

1,043,319

975,819

17,452

50,048

611,689

11,838

4,687

628,214

NOTES TO AND FORMING PART OF THE CONDENSED INTERIM FINANCIAL INFORMATION

FOR THE HALF YEAR ENDED DECEMBER 31, 2025 (UNAUDITED)

December 31,

  1. Cost of Sales Half Year Ended

    Quarter Ended December 31,

    2025 2024 2025 2024 (Rs. ‘000’) (Rs. ‘000’) (Rs. ‘000’) (Rs. ‘000’)

    638,822

    5,257,855

    5,896,677

    (609,784)

    5,286,893

    559,362

    3,022,714

    3,582,076

    (609,784)

    2,972,292

    –––––––––––––––––––––– (Un-audited) ––––––––––––––––––––-

    Opening stock of finished goods Cost of goods manufactured

    Closing stock of finished goods Cost of goods sold

  2. Taxation

746,577

4,061,518

4,808,095

(567,155)

Half Year Ended December 31,

2025

4,240,940

2024

678,998

2,189,439

2,868,437

(567,155)

Quarter Ended December 31,

2,301,282

2025

2024

Current tax:

  • Current period

  • Super tax

  • Prior period adjustments Deferred tax

(Rs. ‘000’) (Rs. ‘000’) (Rs. ‘000’) (Rs. ‘000’)

–––––––––––––––––––––– (Un-audited) ––––––––––––––––––––-

84,087

28,996

-

113,083

(12,745)

100,338

62,147

48,692

34,706

17,144

16,791

13,818

(1,067)

-

(1,067)

78,224

65,483

47,457

(36,741)

(5,841)

(30,519)

41,483

59,642

16,938

262,331

41,968

8,111

-(87)

10,500

-10,980

14,252

7,842

(4,683)

2,493

136,604

(860)

227,120

489,451

(3,502)

436,762

(679,972)

(24,621)

(62,093)

61,848

(163,159)

(434,737)

54,714

Half Yearly Ended December 31,

13 CASH FLOW FROM OPERATING ACTIVITIES

Note

2025 2024

(Rs. ‘000’) (Rs. ‘000’)

Profit before Levy and Taxation

175,936

Adjustments:

- Depreciation on property, plant and equipment

5

41,674

- Depreciation on right of use asset

7,401

  • Bad debts written off

  • Liabilities written back

  • Provision for gratuity

1

-10,428

- Provision for obsolescence of stock

3,220

- Provision for expected credit loss

10,144

- Workers' (profit) participation fund

10,016

- Workers' welfare fund

4,207

  • Foreign exchange (gain) / loss

  • Finance cost on lease liability

  • Finance cost

448

-194,410

- Gain on disposal of property, plant and equipment

(10,844)

271,105

Operating profit before working capital changes

447,041

(Increase) / decrease in current assets:

- Stores and spares

2,002

- Stock in trade

367,141

- Trade debts

(545,944)

- Loans and advances

(16,511)

- Prepayments and other receivables

(16,038)

  • Sales tax refundable - net

    (Decrease) / Increase in current liabilities:

  • Trade and other payables

7,737

204,800

3,187

Cash Generated from Operations

450,228

NOTES TO AND FORMING PART OF THE CONDENSED INTERIM FINANCIAL INFORMATION

FOR THE HALF YEAR ENDED DECEMBER 31, 2025 (UNAUDITED)

  1. Transactions with Related Parties

    Related parties comprise associated companies due to common directorship, staff retirement funds, directors and key management personnel. The Company in the normal course of business carries out transactions with various related parties. The Company enters into transactions with related parties on the basis of mutually agreed terms. Significant balances and transactions with related parties are as follows:

    Half Year Ended December 31,

Related Party

Relationship

Nature of Transaction

2025

2024

(Un-audited) (Rs. ‘000’)

(Un-audited) (Rs. ‘000’)

Nimir Industrial

Associated

Purchase of goods

149,172

166,168

Chemicals Limited

Company

Sales of goods

1,656

1,278

Services provided

3,495

1,425

Services received/acquired

24,137

15,716

Other expenses reimbursed

1,015

2,273

Rudolf Pakistan

Associated

Sale of goods

368,304

387,588

( Pvt ) Limited

Company

Nimir Chemcoats

Associated

Purchase of goods

10,591

8,532

Limited

Company

Sale of goods

62,789

91,806

Services provided

874

3,308

Nimir Energy

Associated

Purchase of goods

3,512

-

Limited

Company

Services provided

660

600

Other expenses reimbursed

1,594

970

Extracts4Life

Associated

Sale of goods

-

3,093

( Private ) Limited

Company

Contribution to staff retirement benefits

Contribution to gratuity fund

Key Management Personal

10,500

10,428

Remuneration

72,080

53,846

Other benefits

-

5,453

Sale and purchase transactions have been carried out on commercial terms and conditions as per the Company’s Policy.

  1. Financial Risk Management

    The Company’s financial risk management objectives and policies are consistent with those disclosed in preceding audited annual financial statements for the year ended June 30, 2025.

  2. Segment Reporting
    1. A business segment is a group of assets and operations engaged in providing products that are subject to risks and returns that are different from those of other business segments. The management has determined its operating segments based on the information that is presented to the Chief Operating Decision Maker for allocation of resources and assessments of performance. Based on internal management reporting structure and products produced and sold, the Company is organized into the following operating segments:

      • Coating, Emulsion and Blending

      • Textile, Paper and Others

        The Chief Operating Decision Maker (the Chief Executive Officer) of the Company monitors the operating results of its business units separately for the purpose of making decision about resource allocation and performance assessment. Segment performance is generally evaluated based on

        NOTES TO AND FORMING PART OF THE CONDENSED INTERIM FINANCIAL INFORMATION

        FOR THE HALF YEAR ENDED DECEMBER 31, 2025 (UNAUDITED)

        certain key performance indicators including business volume, gross profit, profit from operations, reduction in operating cost and free cash flows.

        Segment assets include all operating assets used by a segment and consist principally of receivables, inventories and property, plant and equipment, net of impairment and provisions but do not include deferred tax. Segment liabilities include all operating liabilities and consist principally of trade and bills payable.

    2. Segment analysis

      The segment information for the reportable segments is as follows:

      Coating, Emulsion and Blending

      Total

      Textile, Paper and others

      (Rs. ‘000’)

      Segment Results for the half year ended December 31, 2025 (Un-audited)

      Revenue

      3,579,078 2,307,970 5,887,048

      Operating profit

      129,728 291,972 421,700

      Other operating expenses

      (33,073)

      Finance cost

      (139,097)

      Other income

      12,802

      Profit before taxation

      262,332

      Segment Results for the half year

      ended December 31, 2024 (Un-audited)

      Revenue

      2,905,453 1,861,919 4,767,372

      Operating profit

      164,654 217,840 382,494

      Other operating expenses

      (27,588)

      Finance cost

      (194,410)

      Other income

      15,440

      Profit before taxation

      175,936

    3. Entity-wide disclosures regarding reportable segment are as follows:

      • Information about major customers

        One customer of the Company accounts for 8.18% (December 31, 2024: 9.30%) of total sales for the period. Revenue from such customer was Rs. 481.722 million (December 31, 2024: Rs. 443.424 million).

      • Information about geographical areas
        • All non-current assets of the Company are located in Pakistan as at the reporting date.

        • Revenue from export sale is 9.15 million (December 31, 2024: Nill).

17 Shari’ah Screening Disclosure

December 31,

2025

June 30,

2025

(Rs. ‘000’)

(Rs. ‘000’)

Loans and advances as per islamic mode

1,128,150

656,000

Shariah compliant bank deposits/bank balances/overdrawn

64,669

97,119

Profit earned from Shariah compliant bank deposits/bank balances

-

114

Revenue earned from a Shariah compliant business segment

5,887,048

9,258,814

Gain / loss or dividend earned from Shariah compliant investments

-

-

Gain/loss or dividend earned from Shariah compliant investments

-

-

Exchange (loss) / gain earned from actual currency

4,683

(3,793)

Shariah compliant exchange gain earned

-

-

Mark up paid on Islamic mode of financing

31,663

56,896

Interest or markup accrued on any conventional loan or advances

44,166

39,964

Relationship with shariah compliant banks;

No relationship

No relationship

Long term and short term Shariah compliant investments

-

-

Shariah compliant miscalleneous income

-

-

Relationship with Shariah compliant banks

-

-

Interest paid on any conventional loan or advance

104,015

255,773

Accrued markup includes markup payable on conventional loan amounting to Rs. 35,228 (30 June, 2025: Rs.31,543).

NOTES TO AND FORMING PART OF THE CONDENSED INTERIM FINANCIAL INFORMATION

FOR THE HALF YEAR ENDED DECEMBER 31, 2025 (UNAUDITED)

The Company maintains bank accounts with Meezan Bank Limited, Al Baraka Bank (Pakistan) Limited, Faysal Bank Limited and Bank Islami Limited.

  1. Authorization of Financial Statements

    These condensed interim financial statements (un-audited) were approved and authorized by the Board of Directors of the Company for issuance on Tuesday, February 17, 2026.

  2. General

Corresponding figures are re-arranged / reclassified, wherever necessary, to facilitate comparison. No material reclassifications have been made in these condensed interim financial statements (unaudited).

CHIEF EXECUTIVE OFFICER DIRECTOR CHIEF FINANCIAL OFFICER

Better lile Through Chemistry

MIIR

NIMIR RESINS LIMITED

14.5 K.M. Lahore — Sheikhupura Road,

Lahore, Pakistan.

Tel: +9242 37971512-14 +924235926090-93

https://www.nimir.com.pk

Earlier from Nimir Resins

All Nimir Resins news releases