Microelectronics Technology Inc.TWSE: 2314

2024Q1 Consolidated Financial Report

· MarketScreener

MICROELECTRONICS TECHNOLOGY,

INC. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS AND

INDEPENDENT AUDITORS' REVIEW REPORT

MARCH 31, 2024 AND 2023

------------------------------------------------------------------------------------------------------------------------------------

For the convenience of readers and for information purpose only, the auditors' report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors' report and financial statements shall prevail.

~1~

REPORT ON REVIEW OF FINANCIAL STATEMENTS

'

TRANSLATED FROM CHINESE

To the Board of Directors and Shareholders of MICROELECTRONICS TECHNOLOGY, INC.

Introduction

We have reviewed the accompanying consolidated balance sheets of Microelectronics Technology Inc. and subsidiaries (the "Group") as at March 31, 2024 and 2023, and the related consolidated statements of comprehensive income, of changes in equity and of cash flows for the three months then ended, and notes to the consolidated financial statements, including a summary of material accounting policies. Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, "Interim Financial Reporting" that came into effect as endorsed by the Financial Supervisory Commission. Our responsibility is to express a conclusion on these consolidated financial statements based on our reviews.

Scope of review

We conducted our reviews in accordance with the Standard on Review Engagement 2410, "Review of Financial Information Performed by the Independent Auditor of the Entity" of the Republic of China. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

~2~

Conclusion

Based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as at March 31, 2024 and 2023, and of its consolidated financial performance and its consolidated cash flows for the three months then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, "Interim Financial Reporting" that came into effect as endorsed by the Financial Supervisory Commission.

-------------------------------------------------------------------------------------------------------------------------------

The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and independent auditors' report are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.

As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.

~3~

MICROELECTRONICS TECHNOLOGY, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

MARCH 31, 2024, DECEMBER 31, 2023 AND MARCH 31, 2023

(Expressed in thousands of New Taiwan dollars)

March 31, 2024

December 31, 2023

March 31, 2023

Assets

Notes

AMOUNT

%

AMOUNT

%

AMOUNT

%

Current assets

1100

Cash and cash equivalents

6(1)

$

1,009,585

19

$

978,354

18

$

960,803

15

1110

Financial assets at fair value

6(2)

through profit or loss - current

16,415

-

14,707

-

463

-

1136

Financial assets at amortised cost -

6(4) and 8

current

27,083

1

32,215

1

33,261

1

1150

Notes receivable

6(5)

10,670

-

378

-

2,276

-

1170

Accounts receivable, net

6(5)

521,067

10

652,453

12

1,000,234

16

1180

Accounts receivable - related

6(5) and 7

parties

499

-

22,759

-

32,707

1

1200

Other receivables

4,733

-

12,212

-

19,143

-

1210

Other receivables - related parties

7

221

-

399

-

208

-

130X

Inventories

6(6)

1,646,181

32

1,764,515

32

2,144,725

34

1410

Prepayments

45,638

1

51,801

1

72,874

1

11XX

Total current assets

3,282,092

63

3,529,793

64

4,266,694

68

Non-current assets

1510

Financial assets at fair value

6(2)

through profit or loss-non-current

101,751

2

97,540

2

96,602

1

1517

Financial assets at fair value

6(3)

through other comprehensive

income-non-current

139,912

3

150,151

3

112,198

2

1600

Property, plant and equipment

6(7)

566,298

11

576,849

11

637,925

10

1755

Right-of-use assets

6(8) and 7

380,620

7

395,585

7

423,680

7

1780

Intangible assets

6(9)(10)

307,841

6

308,455

6

306,229

5

1840

Deferred income tax assets

6(29)

397,983

8

409,126

7

440,642

7

1900

Other non-current assets

7

10,971

-

10,902

-

23,169

-

15XX

Tatal non-current assets

1,905,376

37

1,948,608

36

2,040,445

32

1XXX

Total Assets

$

5,187,468

100

$

5,478,401

100

$

6,307,139

100

(Continued)

~4~

MICROELECTRONICS TECHNOLOGY, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

MARCH 31, 2024, DECEMBER 31, 2023 AND MARCH 31, 2023

(Expressed in thousands of New Taiwan dollars)

March 31, 2024

December 31, 2023

March 31, 2023

Liabilities and Equity

Notes

AMOUNT

%

AMOUNT

%

AMOUNT

%

Current Liabilities

2100

Short-term borrowings

6(11)

$

1,592,680

31

$

1,558,107

28

$

1,650,431

26

2120

Financial liabilities at fair value

6(12)

through profit or loss - current

-

-

-

-

269

-

2130

Current contract liabilities

6(22)

145,175

3

11,555

-

37,383

1

2170

Accounts payable

250,422

5

387,944

7

791,206

12

2180

Accounts payable - related parties

7

-

-

3,943

-

-

-

2200

Other payables

6(13)

168,523

3

223,861

4

258,228

4

2230

Current income tax liabilities

924

-

1,917

-

2,265

-

2250

Provisions for liabilities - current

6(17)

23,319

-

35,292

1

34,566

1

2280

Current lease liabilities

7

113,751

2

97,508

2

63,466

1

2320

Long-term liabilities, current

6(14)

portion

441,980

8

456,124

8

355,126

6

2399

Other current liabilities

31,309

1

33,472

1

33,286

-

21XX

Total current liabilities

2,768,083

53

2,809,723

51

3,226,226

51

Non-current liabilities

2540

Long-term loans

6(14)

169,004

3

252,534

5

491,988

8

2550

Provisions for liabilities - non-

6(17)

current

1,304

-

3,786

-

15,075

-

2570

Deferred income tax liabilities

6(29)

110,577

2

110,570

2

98,526

2

2580

Non-current lease liabilities

7

309,088

6

324,744

6

350,167

5

2600

Other non-current liabilities

6(15)

90,921

2

95,025

2

104,422

2

25XX

Total non-current liabilities

680,894

13

786,659

15

1,060,178

17

2XXX

Total Liabilities

3,448,977

66

3,596,382

66

4,286,404

68

Equity

Equity attributable to owners of

parent

Share capital

6(18)

3110

Share capital-common stock

2,520,283

49

2,520,283

46

2,380,283

38

Capital Reserves

6(19)

3200

Capital surplus

1,091,896

21

1,091,896

20

830,132

13

Retained Earnings

6(20)

3310

Legal reserve

24,972

1

24,972

-

24,972

-

3320

Special reserve

193,426

4

193,426

4

193,426

3

3350

Accumulated deficit

(

1,816,831)(

35)(

1,636,605)(

30)(

1,071,996)(

17)

Other Equity Interest

6(21)

3400

Other equity interest

(

275,255)(

6)(

311,953)(

6)(

336,082)(

5)

31XX

Equity attributable to owners

of the parent

1,738,491

34

1,882,019

34

2,020,735

32

3XXX

Total equity

1,738,491

34

1,882,019

34

2,020,735

32

Significant contingent liabilities and

9

unrecognised contract commitments

Significant events after the balance

11

sheet date

3X2X

Total Liabilities and Equity

$

5,187,468

100

$

5,478,401

100

$

6,307,139

100

The accompanying notes are an integral part of these consolidated financial statements.

~5~

MICROELECTRONICS TECHNOLOGY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

THREE MONTHS ENDED MARCH 31, 2024 AND 2023

(Expressed in thousands of New Taiwan dollars, except loss per share amount)

Three months ended March 31

2024

2023

Items

Notes

AMOUNT

%

AMOUNT

%

4000

Operating revenue

6(22) and 7

$

431,021

100

$

1,203,624

100

5000

Operating costs

6(6)(27) and 7

(

398,607)

(

92)

(

996,429)

(

82)

5900

Gross profit

32,414

8

207,195

18

Operating expenses

6(27)(28) and 7

6100

Selling expenses

(

21,977)

(

5)

(

37,756)

(

3)

6200

General and administrative expenses

(

30,548)

(

7)

(

36,081)

(

3)

6300

Research and development expenses

(

145,403)

(

34)

(

176,386)

(

15)

6450

Loss on expected credit impairment

-

-

(

5)

-

6000

Total operating expenses

(

197,928)

(

46)

(

250,228)

(

21)

6900

Operating loss

(

165,514)

(

38)

(

43,033)

(

3)

Non-operating income and expenses

7100

Interest income

6(23)

2,153

1

1,258

-

7010

Other income

6(24)

1,169

-

1,162

-

7020

Other gains and losses

6(25)

4,184

1

4,216

-

7050

Finance costs

6(26) and 7

(

19,465)

(

5)

(

18,677)

(

1)

7000

Total non-operating income and

expenses

(

11,959)

(

3)

(

12,041)

(

1)

7900

Loss before income tax

(

177,473)

(

41)

(

55,074)

(

4)

7950

Income tax expense

6(29)

(

2,753)

(

1)

(

7,746)

(

1)

8200

Loss for the period

($

180,226)

(

42)

($

62,820)

(

5)

Other comprehensive income (loss)

Components of other comprehensive

loss that will not be reclassified to

profit or loss

8316

Unrealised (loss) gain from financial

6(3)(21)

assets measured at fair value through

other comprehensive income

($

15,450)

(

3)

$

4,894

-

Components of other comprehensive

income that will be reclassified to

profit or loss

8361

Currency translation differences of

6(21)

foreign operations

65,185

15

1,321

-

8399

Income tax relating to the

6(21)(29)

components of other comprehensive

income that will be reclassified to

profit or loss

(

13,037)

(

3)

(

264)

-

8300

Total other comprehensive income

for the period

$

36,698

9

$

5,951

-

8500

Total comprehensive loss for the

period

($

143,528)

(

33)

($

56,869)

(

5)

Loss attributable to:

8610

Owners of the parent

($

180,226)

(

42)

($

62,820)

(

5)

Comprehensive loss attributable to:

8710

Owners of the parent

($

143,528)

(

33)

($

56,869)

(

5)

Loss per share ( in dollars )

6(30)

9750

Basic

($

0.72)

($

0.26)

9850

Diluted

($

0.72)

($

0.26)

The accompanying notes are an integral part of these consolidated financial statements.

~6~

MICROELECTRONICS TECHNOLOGY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

THREE MONTHS ENDED MARCH 31, 2024 AND 2023

(Expressed in thousands of New Taiwan dollars)

Equity attributable to owners of the parent

Retained earnings

Other equity interest

Unrealised gains

(losses) from

financial assets

Exchange

measured at fair

differences on

value through

Capital surplus,

translation of

other

Share capital-

additional paid-

Accumulated

foreign financial

comprehensive

Notes

common stock

in capital

Legal reserve

Special reserve

deficit

statements

income

Total equity

2023

Balance at January 1, 2023

$

2,380,283

$

830,132

$

24,972

$

193,426

($

1,009,176)

($

73,963)

($

268,070)

$

2,077,604

Loss for the period

-

-

-

-

(

62,820)

-

-

(

62,820)

Other comprehensive income

6(3)(21)

(loss) for the period

-

-

-

-

-

1,057

4,894

5,951

Total comprehensive (loss) income

-

-

-

-

(

62,820)

1,057

4,894

(

56,869)

Balance at March 31, 2023

$

2,380,283

$

830,132

$

24,972

$

193,426

($

1,071,996)

($

72,906)

($

263,176)

$

2,020,735

2024

Balance at January 1, 2023

$

2,520,283

$

1,091,896

$

24,972

$

193,426

($

1,636,605)

($

86,128)

($

225,825)

$

1,882,019

Loss for the period

-

-

-

-

(

180,226)

-

-

(

180,226)

Other comprehensive income

6(3)(21)

(loss) for the period

-

-

-

-

-

52,148

(

15,450)

36,698

Total comprehensive (loss) income

-

-

-

-

(

180,226)

52,148

(

15,450)

(

143,528)

Balance at March 31, 2024

$

2,520,283

$

1,091,896

$

24,972

$

193,426

($

1,816,831)

($

33,980)

($

241,275)

$

1,738,491

The accompanying notes are an integral part of these consolidated financial statements.

~7~

MICROELECTRONICS TECHNOLOGY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS THREE MONTHS ENDED MARCH 31, 2024 AND 2023(Expressed in thousands of New Taiwan dollars)

Three months ended March 31

Notes

2024

2023

CASH FLOWS FROM OPERATING ACTIVITIES

Loss before tax

( $

177,473 )

( $

55,074 )

Adjustments

Adjustments to reconcile profit (loss)

Loss on expected credit impairment

-

5

Depreciation

6(7)(8)(27)

48,307

47,387

Amortization

6(9)(27)

8,101

9,464

Net gain on financial assets at fair value through profit or loss

6(2)(25)

(

1,803 )

(

10,601 )

Net loss on financial liabilities at fair value through profit or

6(12)(25)

loss

-

49

Interest income

6(23)

(

2,153 )

(

1,258 )

Interest expense

6(26)

19,465

18,677

Gain on disposal of property, plant and equipment

6(25)

-

(

786 )

Changes in operating assets and liabilities

Changes in operating assets

Notes receivable

(

10,292 )

(

1,613 )

Accounts receivable

132,389

(

115,370 )

Accounts receivable-related parties

33,226

(

2,482 )

Other receivables

7,790

(

669 )

Other receivables-related parties

178

31

Inventories

144,348

197,240

Prepayments

6,995

1,477

Changes in operating liabilities

Contract liabilities-current

133,620

(

8,786 )

Accounts payable

(

141,114 )

(

153,218 )

Accounts payable-related parties

(

3,626 )

(

6,720 )

Other payables

(

56,826 )

(

49,806 )

Provisions for liabilities

(

14,640 )

21,599

Other current liabilities

(

2,864 )

(

3,048 )

Othe non-current liabilities

(

6,135 )

(

598 )

Cash inflow (outflow) generated from operations

117,493

(

114,100 )

Interest received

1,931

1,199

Interest paid

(

20,193 )

(

19,085 )

Income taxes paid

(

1,558 )

(

10,285 )

Net cash flows from (used in) operating activities

97,673

(

142,271 )

CASH FLOWS FROM INVESTING ACTIVITIES

Decrease in financial assets at amortized cost

6,315

1,127

Acquisition of financial assets at fair value through profit or loss

-

(

28,021 )

Acquisition of property, plant and equipment

6(31)

(

9,065 )

(

16,074 )

Proceeds from disposal of property, plant and equipment

-

786

Acquisition of intangible assets

6(9)

(

1,357 )

(

3,069 )

Increase in guarantee deposits

-

(

56 )

Net cash flows used in investing activities

(

4,107 )

(

45,307 )

CASH FLOWS FROM FINANCING ACTIVITIES

Increase in short-term borrowings

6(32)

343,609

631,102

Decrease in short-term borrowings

6(32)

(

314,200 )

(

540,434 )

Increase in long-term borrowings

6(32)

100,000

26,000

Decrease in long-term borrowings

6(32)

(

196,075 )

(

46,513 )

Repayment of principal portion of lease liabilities

6(32)

(

3,470 )

(

46,815 )

Net cash flows (used in) from financing activities

(

70,136 )

23,340

Effects due to changes in exchange rate

7,801

640

Net increase (decrease) in cash and cash equivalents

31,231

(

163,598 )

Cash and cash equivalents at beginning of period

6(1)

978,354

1,124,401

Cash and cash equivalents at end of period

6(1)

$

1,009,585

$

960,803

The accompanying notes are an integral part of these consolidated financial statements.

~8~

MICROELECTRONICS TECHNOLOGY, INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

THREE MONTHS ENDED MARCH 31, 2024 AND 2023

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

  1. HISTORY AND ORGANISATION
    Microelectronics Technology Inc. (the "Company") was incorporated as a company limited by shares under the provisions of the Company Act of the Republic of China (R.O.C.). The Company and its subsidiaries (collectively referred herein as the "Group") are primarily engaged in the design, manufacture and sales of terrestrial microwave, satellite communication system products, and related customized products.
    On January 1, 2011, the Company merged with the subsidiary, Global PCS Inc.. Under the merger, the Company was the surviving company while Global PCS Inc. was the dissolved company.
  2. THE DATE OF AUTHORISATION FOR ISSUANCE OF THE CONSOLIDATED FINANCIAL STATEMENTS AND PROCEDURES FOR AUTHORISATION
    These consolidated financial statements were authorized for issuance by the Board of Directors on May 2, 2024.
  3. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS
    1. Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards ("IFRS®") Accounting Standards that came into effect as endorsed by the Financial Supervisory Commission ("FSC")
      New standards, interpretations and amendments endorsed by FSC and became effective from 2024 are as follows:

Effective date by

International Accounting

New Standards, Interpretations and Amendments

Standards Board

Amendments to IFRS 16, 'Lease liability in a sale and leaseback'

January 1, 2024

Amendments to IAS 1, 'Classification of liabilities as current or non-

January 1, 2024

current'

Amendments to IAS 1, 'Non-current liabilities with covenants'

January 1, 2024

Amendments to IAS 7 and IFRS 7, 'Supplier finance arrangements'

January 1, 2024

The above standards and interpretations have no significant impact to the Group's financial condition and financial performance based on the Group's assessment.

~9~

  1. Effect of new issuances of or amendments to IFRS Accounting Standards as endorsed by the FSC but not yet adopted by the Group
    None.
  2. IFRS Accounting Standards issued by IASB but not yet endorsed by the FSC
    New standards, interpretations and amendments issued by IASB but not yet included in the IFRS Accounting Standards as endorsed by the FSC are as follows:

Effective date by

International Accounting

New Standards, Interpretations and Amendments

Standards Board

Amendments to IFRS 10 and IAS 28, 'Sale or contribution of assets

To be determined by

between an investor and its associate or joint venture'

International Accounting

Standards Board

IFRS 17, 'Insurance contracts'

January 1, 2023

Amendments to IFRS 17, 'Insurance contracts'

January 1, 2023

Amendment to IFRS 17, 'Initial application of IFRS 17 and IFRS 9 -

January 1, 2023

comparative information'

IFRS 18, 'Presentation and disclosure in financial statements'

January 1, 2027

Amendments to IAS 21, 'Lack of exchangeability'

January 1, 2025

Except for the following, the above standards and interpretations have no significant impact to the Group's financial condition and financial performance based on the Group's assessment.

IFRS 18, 'Presentation and disclosure in financial statements' replaces IAS 1. The standard introduces a defined structure of the statement of profit or loss, disclosure requirements related to management- defined performance measures, and enhanced principles on aggregation and disaggregation which apply to the primary financial statements and notes.

4. SUMMARY OF MATERIAL ACCOUNTING POLICIES

The principal accounting policies adopted are consistent with Note 4 in the consolidated financial statements for the year ended December 31, 2023, except for the compliance statement, basis of preparation and basis of consolidation as set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

  1. Compliance statement
    1. The consolidated financial statements of the Group have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Accounting Standard 34, 'Interim financial reporting' that came into effect as endorsed by the FSC.
    2. These consolidated financial statements are to be read in conjunction with the consolidated financial statements for the year ended December 31, 2023.
  2. Basis of preparation
    1. Except for the following items, the consolidated financial statements have been prepared under the historical cost convention:

~10~

Earlier from Microelectronics Technology

All Microelectronics Technology news releases