Independent auditor's report
on the consolidated financial statements of
PJSC Magnit and its subsidiaries
for 2024
April 2025
Independent auditor's report on the consolidated financial statements ofPJSC Magnit and its subsidiaries
Contents PageIndependent auditor's report 3
Appendices
Statement of management's responsibilities for the preparation and approval of the consolidated financial statements for the year ended
31 December 2024 8
Consolidated statement of financial position 9
Consolidated statement of profit and loss and other comprehensive income 10
Consolidated statement of cash flows 11
Consolidated statement of changes in equity 12
Notes to the consolidated financial statements
Corporate information 13
Basis of preparation of the financial statements 14
Summary of significant accounting policies 14
Summary of changes in accounting policies and disclosures 31
Significant accounting judgments, estimates and assumptions 33
Balances and transactions with related parties 36
Business combination 37
Property, plant and equipment 43
Lease 45
Intangible assets 48
Goodwill 49
Other long-term and short-term financial assets 50
Inventory 51
Long-term receivables, and short-term trade and other receivables 51
Advances paid 53
Cash and cash equivalents 53
Share capital, share premium and treasury shares 54
Dividends declared 54
Short-term trade and other payables 55
Taxes payable excluding income tax 56
Loans and borrowings 56
Government grants 57
Short-term contract liabilities 57
Revenue from contracts with customers 57
Cost of sales 58
Selling, general and administrative expenses 58
Finance costs 58
Interest income 59
Other income 59
Other expenses 59
Income tax 59
Earnings per share 62
Share-based payments 62
Contingencies, commitments and operating risks 64
Financial risk management objectives and policies 65
Subsequent events 70
NEW CHALLENGES
NEW SOLUTIONS
OOO «IJ,ATP -aygkizopcxkie ycnyrvi»
Pocckio, 115035, MOc«Ba Capo BH nuecxao ua6., 7S Ten.: +7 495 705 9700
*7 495 755 9700
@axc: +7 495 755 9701 orps: iO277397072O3 L1H H: 77O93B3532 OKFIO: 59002827
KF1FI: 770501001
TSATR - Audit Services LLC Sadovnicheskaya Nab., 75
Moscow, 115035, Russia
Tel: +7 495 705 9700
*7 495 75S 9700
Fax: +7 49S 755 9704
vvvvv bl.ru
Independent auditor's reportTo the Shareholders and the Board of Directors of PJSC Magnit
Opinion
We have audited the consolidated financial statements of PJSC Magnit and its subsidiaries
(the Group), which comprise the consolidated statement of financial position as at 31 December 2024, and the consolidated statement of profit and loss and other comprehensive income, consolidated statement of cash flows and consolidated statement of changes in equity for 2024, and notes to the consolidated financial statements, comprising material accounting policy information and other explanatory information.
In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as at 31 December 2024 and its consolidated financial performance and its consolidated cash flows for 2024 in accordance with IFRS Accounting Standards.
We conducted our audit in accordance with International Standards on Auditing (ISAs).
Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the consofidated financial statements section of our report. We are independent of the Group in accordance with the ethical requirements of the Code of professional ethics for auditors and the Independence rules of auditors and audit organizations that are relevant to our audit of the consolidated financial statements in the Russian Federation together with the International Code of Ethics for Professional Accountants (including International Independence Standards) issued by the International Ethics Standards Board for Accountants (IESBA Code).
We have fulfilled our other ethical responsibilities in accordance with these requirements and the IESBA Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
xey audit matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements of the current period. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. For each matter below, our description of how our audit addressed the matter is provided in that context.
We have fulfilled the responsibilities described in the Auditor's responsibilities for the audit of the consolidated financial statements section of our report, including in relation to these matters.
Accordingly, our audit included the performance of procedures desig ned to respond to our assessment of the risks of material misstatement of the consolidated financial statements.
The results of our audit procedures, including the procedures performed to address the matters below, provide the basis for our audit opinion on the accompanying consolidated financial statements.
Key audit matter
/tecogn/t7on of vendors allowances
The Group receives various types of allowances from vendors in the form of volume rebates and other forms of payments that effectively reduce the cost of goods purchased from the vendor. We considered this matter to be of most significance in our audit because the recognition of vendor allowance requires judgement from management in the assessment of the level of fulfilment of the Group's obligations under the vendor agreements and because these allowances are a substantial part of cost of sales and inventories.
Information about accounting policy for vendor allowances is disclosed in Note 3 to the consolidated financial statements.
Valuation of goods for resale
The Group has significant balance of goods for resale. In accordance with IAS 2 Inventories, inventories are recorded at the lower of cost and net realizable value. In estimating the carrying amount of goods for resale, the Group's management uses judgments to estimate the net realizable value of goods for resale and the amount of handling costs to be included in the carrying amount of goods for resale. As a result, we believe that this matter is one of most significance in our audit.
Information on goods for resale is disclosed in Note 13 to the consolidated financial statements.
How our audit addressed the key audit matter
We assessed the judgements used by the Group's management in the assessment of the level of fulfilment of the Group's obligations under the vendor agreements. We compared a sample of accruals of volume rebates and other rebates, recorded based on management assumptions, to supporting documents from vendors and vendor agreements. We also compared the outstanding allowances receivable to the direct confirmations from vendors on a sample basis. We tested cut-off of vendor allowances recorded during a period shortly before and after year-end to supporting documents from vendors. We reviewed the information on vendor allowances disclosed in the consolidated financial statements.
We assessed the assumptions used by the Group's management in the valuation of goods for resale. We assessed the Group's methodology in respect of valuation of net realizable value, analyzed the dynamics of goods for resale turnover ratios taking into consideration seasonality and other applicable factors. We compared carrying values of goods for resale with subsequent sales proceeds by certain type of goods. We verified the mathematical
accuracy of goods for resale net realizable value calculation. We assessed the process of allocation of handling costs to the carrying amount of goods for resale. We analyzed the structure of costs included in the value of goods for resale. We compared the amount of costs with supporting documents received from suppliers and the Group's internal documents.
We reviewed the information on goods for resale disclosed in the consolidated financial statements.
Key audit matter How our audit addressed the key audit matter
impairment testing of property, plant and ego/pment and right-of-use assets
Impairment testing for property, plant and Our audit procedures included an assessment of key equipment and right-of-use assets was one of the management assumptions used by the Group,
key audit matters because the balance of property, including those in respect of forecasted revenue and plant and equipment and right-of-use assets forms a operating expenses.
significant portion of the Group's assets at the reporting date, and the process of management's assessment of the recoverable amount is complex and requires significant judgments, including judgements about future cash flows, capital expenditures and the discount rate.
Information about property, plant and equipment, right-of-use assets and results of impairment testing is disclosed in Notes 8 and 9 to the consolidated financial statements.
We also analyzed discount rates used by management of the Group, including the engaging of our internal valuation experts.
We also performed the sensitivity analysis of the impairment test with respect to changes in the key assumption and assessed the Group's disclosures of these assumptions to which impairment testing is most sensitive, i.e., those that have the most significant impact on the recoverable amount of property, plant and equipment and right-of-use assets.
We reviewed the information about property, plant and equipment, right-of-use assets and results of impairment testing disclosed in the consolidated financial statements.
impairment testing of goozfw7// from acquisition of the DIXY Group and DV /Vev'ai:fa LLC
As at 31 December 2024, the balance of goodwill is Our audit procedures included an assessment of 96,914,384 thousand rubles, including assumptions used by the Group and reasonableness 65,661,817 thousand rubles related to acquisition of forecasted data.
of DIXY Group companies (hereinafter DIXY Group) and 23,361,975 thousand rubles related to acquisition of DV Nevada LLC.
We assessed the judgment used by management in testing goodwill for impairment with respect to goodwill allocation to the relevant cash-generating
Impairment testing of goodwill was one of the key units.
audit matters because assessment of the recoverable amount of cash generating units to which goodwill is allocated includes numerous assumptions made by the Group's management, including the estimated effect of synergies, determination of a cash-generating unit for impairment testing purposes, forecasted revenue and gross margin, long-term
We also performed the sensitivity analysis of the impairment test with respect to changes in the key assumptions and assessed the Group's disclosures of those assumptions that have the most significant impact on the recoverable amount of cash generating units to which goodwill is allocated.
growth rates and discount rates and other. We reviewed the information about goodwill Information about goodwill is disclosed in Note 11 to disclosed in the consolidated financial statements. the consolidated financial statements.
Other information 7nc/tzcfecf in the Annual report of PJSC Magnit for 2O24
Other information consists of the information included in the Annual report of PJSC Magnit for 2024, other than the consolidated financial statements and our auditor's report thereon.
Management is responsible for the other information.
Our opinion on the consolidated financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.
In connection with our audit of the consolidated financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the consolidated financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Respons//z7/7t7es o/° management and the Board of Directors for the consolidated financial statements
Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with IFRS Accounting Standards, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the consolidated financial statements, management is responsible for assessing the Group's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.
The Board of Directors are responsible for overseeing the Group's financial reporting process.
Auditor's respons7g7/7t7es for the audit of the consolidated financial statementsOur objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs will always detect a material misstatement when it exists. N!isstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.
As part of an audit in accordance with ISAs, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group's internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
Conclude on the appropriateness of management's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Group to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
6
Plan and perform the group audit to obtain sufficient appropriate audit evidence regarding the financial information of the entities or business units of the group as a basis for forming our opinion on the consolidated financial statements of the group. We are responsible for the direction, supervision and review of audit work performed for group audit purposes. We remain fully responsible for our audit opinion.
We communicate with the Board of Directors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide the Board of Directors with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bea r on our independence, and where applicable, actions taken to eliminate threats or safeguards applied.
From the matters communicated with the Board of Directors, we determine those matters that were of most significance in the audit of the consolidated financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor's report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweig h the public interest benefits of such communication.
The partner in charge of the audit resulting in this independent auditor's report is Ananyev IIya Yurievich.
Ananyev Ilya Yurievich,
acting on behalf of TSATR - Audit Services Limited Liability Company
on the basis of power of attorney dated 25 March 2024,
partner in charge of the audit resulting in this independent auditor's report
(main registration number 21906101744) 29 April 2025
Defaifs ot' the auditor
Name: TSATR - Audit Services Limited Liability Company
Record made in the State Register of Legal Entities on 5 December 2002, State Registration Number 1027739707203. Address: Russia 115035, F1oscow, Sadovnicheskaya naberezhnaya, 75.
TSATR - Audit Services Limited Liability Company is a member of Self-regulatory organization of auditors Association "Sodruzhestvo". TSATR - Audit Services Limited Liability Company is included in the control copy of the register of auditors and audit organizations, main registration number 12006020327.
Name: PJSC Magnit
Record made in the State Register of Legal Entities on 12 November 2003, State Registration Number 1032304945947. Address: Russia 350072, Krasnodar, Solnechnaya street, 15/5.
Statement of management's responsibilities for the preparation and approval of the consolidated financial statements
for the year ended 31 December 2024
The following statement is made with a view to the respective responsibilities of management in relation to the consolidated financial statements of PJSC Magnit and its subsidiaries ("the Group").
Management is responsible for the preparation of these consolidated financial statements that present fairly the financial position of the Group as at 31 December 2024 and the results of its operations, cash flows and changes in net assets for the year 2024, in compliance with
IFRS Accounting Standards.
In preparing the consolidated financial statements, management is responsible for: Selecting and applying accounting policies;
Presenting information, including accounting policies, in a manner that provides relevant, reliable, comparable and understandable information;
Providing additional disclosures when compliance with the specific requirements of lFRSs are insufficient to enable users to understand the impact of particular transactions, other events and conditions on the Group's consolidated financial position and financial performance;
Making an assessment of the Group's ability to continue as a going concern.
Management is also responsible for:
Designing, implementing and maintaining an effective and sound system of internal controls;
Maintaining appropriate accounting records to ensure compliance of the consolidated financial statements of the Group with IFRS, local legislation and local GAAP;
Preventing and detecting material misstatements due to fraud or error.
The consolidated financial statements of the Group for the year ended 31 December 2024 were approved by management on 29 April 2025.
On behalf of the management as authorised by the Board of Director
Chief Executive Officer of PJSC Magnit 29 April 2025
E.S. Sluchevsky
8
Consolidated statement of financial position as at 31 December 2024
(In thousands of Russian rubles)
Notes | 31 December 2024 | 31 December 2023 | |
Assets | |||
Non-current assets Property, plant and equipment | 8 | 451,406,356 | 367,049,986 |
Advances paid for the purchase and construction of property, plant and | |||
equipment | 3,871,654 | 1,360,729 | |
Right-of-use assets | 9 | 453,886,519 | 421,347,372 |
Intangible assets | 10 | 22,864,806 | 14,528,192 |
Long-term net investments in sublease | 318,590 | - | |
Goodwill | 11 | 96,914,384 | 73,552,409 |
Long-term receivables | 14 | 328,030 | 250,193 |
Other long-term financial assets | 12 | 776,817 | 980,759 |
Deferred tax assets | 31 | 5,960,021 | 3,677,242 |
Other non-current assets | 9 | 4,115,229 | 2,370,980 |
1,040,442,406 | 885,117,862 | ||
Current assets Inventories | 13 | 270,417,243 | 233,692,709 |
Trade and other receivables | 14 | 21,000,746 | 12,843,948 |
Advances paid | 15 | 63,749,049 | 56,595,905 |
Taxes receivable, excluding income tax | 3,548,752 | 1,210,412 | |
Short-term net investments in sublease | 113,965 | - | |
Other short-term financial assets | 12 | 1,251,867 | 16,695,642 |
Advances on income tax | 1,596,118 | 2,100,896 | |
Cash and cash equivalents | 16 | 159,470,281 | 221,285,893 |
Other current assets | 2,323,388 | - | |
523,471,409 | 544,425,405 | ||
Total assets | 1,563,913,815 | 1,429,543,267 | |
Equity and liabilities | |||
Equity Share capital | 17 | 1,020 | 1,020 |
Share premium | 17 | 87,230,416 | 87,230,416 |
Treasury shares | 17 | (93,331,281) | (93,274,746) |
Share-based payments reserve | 33 | 309,177 | 1,269,344 |
Foreign currency translation reserve | 58,984 | 79,245 | |
Retained earnings | 180,006,190 | 163,162,053 | |
Total equity attributable to the shareholders of the parent | 174,274,506 | 158,467,332 | |
Non-controlling interests | 7,039,112 | - | |
Total equity | 181,313,618 | 158,467,332 | |
Non-current liabilities Long-term loans and borrowings | 21 | 151,049,527 | 280,940,450 |
Long-term lease liabilities | 9 | 474,268,088 | 429,537,893 |
Long-term contract liabilities | - | 1,309,729 | |
Long-term government grants | 22 | 2,468,514 | 2,143,163 |
Deferred tax liabilities | 31 | 6,278,259 | 2,112,697 |
Other non-current liabilities | 7 | 17,403,772 | - |
651,468,160 | 716,043,932 | ||
Current liabilities Trade and other payables | 19 | 373,983,010 | 300,292,380 |
Taxes payable, excluding income tax | 20 | 22,598,227 | 30,365,965 |
Income tax payable | 1,171,585 | 4,527,157 | |
Dividends payable | 18 | 2,924,074 | 27,971,772 |
Short-term advances received | 897,813 | 838,867 | |
Contract liabilities | 23 | 6,071,637 | 6,529,542 |
Short-term government grants | 22 | 424,823 | 424,716 |
Short-term loans and borrowings | 21 | 260,868,476 | 121,194,890 |
Short-term lease liabilities | 9 | 62,192,392 | 62,886,714 |
731,132,037 | 555,032,003 | ||
Total liabilities | 1,382,600,197 | 1,271,075,935 | |
Total equity and liabilities | 1,563,913,815 | 1,429,543,267 |
Consolidated statement of profit and loss and other comprehensive income for the year ended 31 December 2024
(In thousands of Russian rubles)
Notes 2024 2023
Revenue | 24 | 3,043,433,503 2,544,688,774 | |
Cost of sales | 25 | (2,356,610,988) (1,965,502,035) | |
Gross profit | 686,822,515 | 579,186,739 | |
Rental and sublease income | 5,408,705 | 5,027,525 | |
Selling, general and administrative expenses | 26 | (585,938,367) | (477,244,721) |
Other income | 29 | 39,539,354 | 30,003,582 |
Other expenses | 30 | (1,863,336) | (1,456,193) |
Operating profit | 143,968,871 | 135,516,932 | |
Interest income | 28 | 16,541,849 | 24,202,277 |
Finance costs | 7, 27 | (102,121,622) | (85,232,484) |
Foreign exchange gain | 1,653,308 | 8,249,073 | |
Profit before income tax | 60,042,406 | 82,735,798 | |
Income tax expense | 31 | (15,708,562) | (24,058,197) |
Profit for the year | 44,333,844 | 58,677,601 | |
Profit for the year Attributable to: Shareholders of the parent | 44,103,333 | 58,677,601 | |
Non-controlling interests | 230,511 | - | |
44,333,844 | 58,677,601 | ||
Earnings per share (in RUB per share) - Basic profit for the year attributable to the shareholders of the parent | 32 | 650.02 | 663.15 |
- Diluted profit for the year attributable to the shareholders of the parent | 32 | 649.23 | 661.03 |
Other comprehensive income
Amounts of other comprehensive income that may be reclassified to profit or loss in subsequent periods (net of taxes):
Exchange differences on translation functional currency
in presentation currency | (20,261) | 31,855 |
Other comprehensive income, net of tax | (20,261) | 31,855 |
Total comprehensive income for the year, net of tax Attributable to: Shareholders of the parent | 44,083,072 | 58,709,456 |
Non-controlling interests | 230,511 | - |
44,313,583 | 58,709,456 |
Consolidated statement of cash flows for the year ended 31 December 2024 (In thousands of Russian rubles)
Notes | 2024 | 2023 | |
Cash flows from operating activities Profit before income tax | 60,042,406 | 82,735,798 | |
Adjustments for: Depreciation and impairment of property, plant and equipment and right-of-use assets | 8, 9, 26 | 141,119,083 | 129,166,216 |
Amortization and impairment of intangible assets | 10, 26 | 5,847,466 | 4,931,286 |
Loss from disposal of property, plant and equipment | 30 | 299,431 | 201,525 |
Loss from disposal of intangible assets | 10, 30 | 6,591 | 97,851 |
Income from the write-off of accounts payable | 29 | (59,012) | (598,628) |
Changes in expected credit losses for receivables | 14, 26 | 620,436 | (1,546,036) |
Impairment and write-offs of advances paid and capital advances | 15, 26 | 91,043 | 354,467 |
(Reversal)/accrual of expected credit losses on financial assets | 12 | (283,793) | 64,520 |
Expenses for inventories carried at net realizable value | 13 | 2,523,094 | 5,996,261 |
Share-based payments reserve | 33 | 2,018,348 | 580,610 |
Gain from cancellation of lease contracts | 9, 29 | (770,671) | (708,003) |
Income from government grants | 22 | (276,527) | (372,741) |
Foreign exchange gain | (1,653,308) | (8,249,073) | |
Finance costs | 27 | 102,121,622 | 85,232,484 |
Interest income | 28 | (16,541,849) | (24,202,277) |
Cash flow used in operating activities before working capital changes | 295,104,360 | 273,684,260 | |
(Increase)/decrease in long-term receivables and short-term trade and other receivables | (6,770,530) | 11,438,560 | |
Increase in advances paid | (5,718,298) | (44,111,234) | |
Increase in advances received | 58,946 | 118,803 | |
Increase in taxes receivable | (2,338,340) | (1,076,397) | |
Increase in inventories | (32,753,203) | (19,393,859) | |
Increase in trade and other payables | 58,689,493 | 11,730,176 | |
Decrease in tax payables | (9,631,854) | (2,101,091) | |
(Decrease)/increase in contract liabilities | (360,012) | 1,088,662 | |
Cash generated from operations | 296,280,562 | 231,377,880 | |
Income tax paid | (18,992,635) | (26,499,623) | |
Interest paid | (99,853,881) | (84,683,926) | |
Interest received | 17,299,994 | 22,838,367 | |
Net cash from operating activities | 194,734,040 | 143,032,698 | |
Cash flows from investing activities Purchase of property, plant and equipment | (149,210,839) | (60,149,858) | |
Purchase of intangible assets | (8,192,991) | (6,940,677) | |
Proceeds from sale of property, plant and equipment | 967,432 | 1,000,921 | |
Acquisition of a subsidiary, net of cash acquired | 7 | (8,443,736) | (7,493,100) |
Loans provided* | (6,730,336) | (35,000,000) | |
Loans repaid* | 21,375,860 | 20,027,263 | |
Proceeds from government grants | 22 | 123,184 | 315,146 |
Net cash used in investing activities | (150,111,426) | (88,240,305) | |
Cash flows from financing activities Proceeds from loans and borrowings | 35 | 129,848,994 | 133,872,923 |
Repayment of loans and borrowings | 35 | (121,557,271) | (153,955,038) |
Dividends paid | 18 | (53,009,992) | - |
Acquisition of treasury shares | 17 | (56,535) | (78,870,805) |
Lease payments | 9 | (63,048,250) | (59,008,055) |
Net cash used in financing activities | (107,823,054) | (157,960,975) | |
Effect of foreign exchange differences on cash and cash equivalents | 1,384,828 | 9,542,351 | |
Net decrease in cash and cash equivalents | (61,815,612) | (93,626,231) | |
Cash and cash equivalents at the beginning of the year | 16 | 221,285,893 | 314,912,124 |
Cash and cash equivalents at the end of the year | 16 | 159,470,281 | 221,285,893 |
* The lines of the consolidated statement of cash flows "loans provided" and "loans repaid" include amounts of long-term deposits over 3 months classified as other financial assets that were placed on deposit and repaid during the year.
PJSC Magnit and its subsidiaries Consolidated statement of changes in equity for the year ended 31 December 2024
(In thousands of Russian rubles)
Equity | |||||||||
Provision for | Foreign currency | attributable to | Non- | ||||||
Share | Share | Treasury | share-based | translation | Retained | shareholders | controlling | Total | |
Notes | capital | premium | shares | payments | reserve | earnings | of the parent | interests | equity |
1,020 | 87,230,416 | (14,403,941) | 1,807,119 | 47,390 | 132,700,300 | 207,382,304 | - | 207,382,304 | |
- | - | - | - | - | 58,677,601 | 58,677,601 | - | 58,677,601 | |
- | - | - | - | 31,855 | - | 31,855 | - | 31,855 | |
- | - | - | - | 31,855 | 58,677,601 | 58,709,456 | - | 58,709,456 | |
18 | - | - | - | - | - | (27,971,772) | (27,971,772) | - | (27,971,772) |
17 | - | - | (78,870,805) | - | - | - | (78,870,805) | - | (78,870,805) |
33 | - | - | - | 580,610 | - | - | 580,610 | - | 580,610 |
33 | - | - | - | (1,118,385) | - | (244,076) | (1,362,461) | - | (1,362,461) |
1,020 | 87,230,416 | (93,274,746) | 1,269,344 | 79,245 | 163,162,053 | 158,467,332 | - | 158,467,332 | |
1,020 | 87,230,416 | (93,274,746) | 1,269,344 | 79,245 | 163,162,053 | 158,467,332 | - | 158,467,332 | |
- | - | - | - | - | 44,103,333 | 44,103,333 | 230,511 | 44,333,844 | |
- | - | - | - | (20,261) | - | (20,261) | - | (20,261) | |
- | - | - | - | (20,261) | 44,103,333 | 44,083,072 | 230,511 | 44,313,583 | |
18 | - | - | - | - | - | (27,962,294) | (27,962,294) | - | (27,962,294) |
17 | - | - | (56,535) | - | - | - | (56,535) | - | (56,535) |
33 | - | - | - | 2,018,348 | - | - | 2,018,348 | - | 2,018,348 |
33 | - | - | - | (1,222,774) | - | (640,172) | (1,862,946) | - | (1,862,946) |
- | - | - | (1,755,741) | - | - | (1,755,741) | - | (1,755,741) | |
7 | - | - | - | - | - | - | - | 10,238,025 | 10,238,025 |
7 | - | - | - | - | - | 1,343,270 | 1,343,270 | (3,429,424) | (2,086,154) |
1,020 | 87,230,416 | (93,331,281) | 309,177 | 58,984 | 180,006,190 | 174,274,506 | 7,039,112 | 181,313,618 | |
Attributable to shareholders of the parent
Balance at 1 January 2023
Profit for the year
Other comprehensive income, net of tax
Total comprehensive income for the year, net of taxes
Dividends declared Acquisition of treasury shares
Share-based payment expenses Cash payments
Balance at 31 December 2023
Balance at 1 January 2024
Profit for the year
Other comprehensive income, net of tax
Total comprehensive income for the year, net of taxes
Dividends declared Acquisition of treasury shares
Share-based payment expenses Cash payments
Reclassification of cash-settled share-based payment obligations
Acquisition of a business
Disposal of non-controlling interest
Balance at 31 December 2024
for the year ended 31 December 2024
(In thousands of Russian rubles)
-
Corporate information
Closed Joint Stock Company Magnit was incorporated in Krasnodar, the Russian Federation, in November 2003.
In January 2006, CJSC Magnit changed its legal form to Open Joint Stock Company Magnit. There was no change in the principal activities or shareholders as a result of the change to an
Open Joint Stock Company. In 2014 Magnit changed its legal name to Public Joint Stock Company (the Company or PJSC Magnit) in accordance with changes in legislation.
PJSC Magnit and its subsidiaries (the "Group") operate in the retail of consumer goods under the Magnit, DIXY, Samberi tradenames and others. The Group's retail operations are operated through convenience stores, cosmetic stores, supermarkets and other formats, and also through its own marketplace "Magnit Market".
The majority of the Group's operational activities are conducted in the Russian Federation. The principal operating office of the Group is situated at 15/5 Solnechnaya str., 350072, Krasnodar, the Russian Federation.
The principal activities, residency, and the effective ownership percentages of the Group's main subsidiaries are as follows:
Company
Principal activity
Residency
Ownership interest as at 31 December
2024
Ownership interest as at 31 December
2023
JSC Tander
Food and non-food retail and wholesale
Russian Federation
100%
100%
LLC Retail Import
Import operations
Russian Federation
100%
100%
LLC BestTorg
Food retail in Moscow and
the Moscow region
Russian Federation
100%
100%
LLC Selta
Transportation services for the Group
Russian Federation
100%
100%
LLC TK Zelenaya Liniya
Greenhouse complex
Russian Federation
100%
100%
LLC Magnit Intens*
Other operations
Russian Federation
100%
100%
LLC ITM
IT services
Russian Federation
100%
100%
LLC Logistika Alternativa
Import operations
Russian Federation
100%
100%
LLC TD-holding
Production and processing of food
for the Group
Russian Federation
100%
100%
LLC MagnitEnergo
Buyer of electric power for the Group
Russian Federation
100%
100%
LLC Konditer Kubani
Production of food for the Group
Russian Federation
100%
100%
LLC Kubansky kombinat
hleboproduktov
Production of food for the Group
Russian Federation
100%
100%
LLC Volshebnaya svezhest
Production of household chemicals
for the Group
Russian Federation
100%
100%
LLC Zelen Yuga
Production of agricultural products
for the Group
Russian Federation
100%
100%
LLC Moskva na Donu
Production of agricultural products
for the Group
Russian Federation
100%
100%
LLC Magnit Pharma
Pharmaceutical license holder
Russian Federation
100%
100%
LLC Magnit IT Lab
Innovative software product development
Russian Federation
100%
100%
LLC Gastronom Media
Marketing services
Russian Federation
100%
100%
JSC DIXY Ug
Food and non-food retail and wholesale
Russian Federation
100%
100%
LLC FE Magnit Srednyaya Aziya
Non-food retail
Republic of Uzbekistan
100%
100%
LLC Greenhaus
Cultivating vegetables
Russian Federation
100%
100%
LLC KazanExpress Fulfilment
Warehousing and storage activities
Russian Federation
100%
100%
LLC Marketplace-Tekhnologii
Computer software development
Russian Federation
100%
100%
LLC Magnit Market
Retail trade via Internet
Russian Federation
100%
100%
LLC DV Nevada**
Food and non-food retail
Russian Federation
33.01%***
-
* In 2024, LLC Alkotrading was renamed LLC Magnit Intens.
** During 2024, in accordance with IFRS 10 Consolidated Financial Statements, the Group obtained control over 100% of the share capital of LLC DV Nevada, which is the parent company of LLC Kraft and LLC NPTI. Further details regarding the business combination are disclosed in Note 7.
*** The ownership interest is based on the actual ownership interest in the share capital of LLC DV Nevada. The ownership interest including potential voting rights is 100%. Potential voting rights are represented by a real option- call (irrevocable offer) to conclude a purchase and sale agreement for 66.99% of shares in the share capital of LLC DV Nevada, which can be executed at any time, the option period expires on 31 October 2029 (Note 7).
The consolidated financial statements of the Group for the year ended 31 December 2024 were authorised for release by the Management of PJSC Magnit on 29 April 2025.
-
Basis of preparation of the financial statements Statement of compliance
These consolidated financial statements have been prepared in accordance with IFRS Accounting Standards.
Basis of accountingThe Group's entities maintain their accounting records in Russian rubles ("RUB") and prepare their statutory financial statements in accordance with the Regulations on Accounting and Reporting of the Russian Federation, except for Magnit Srednyaya Aziya LLC FE, that maintains its accounting records in Uzbek sums and prepares its statutory financial statements in accordance with the Regulations on Accounting and Reporting of the Republic of Uzbekistan. The financial statements of the Group's entities prepared in accordance with legislation of the Russian Federation and the Republic of Uzbekistan have been adjusted to present these consolidated financial statements in accordance with IFRS.
The functional currency of main of the Group's entities is Russian rubles (RUB). The functional currency of Magnit Srednyaya Aziya LLC FE is Uzbek sum (UZS). The presentation currency of the consolidated financial statements is the Russian rubles (RUB). All amounts in the consolidated financial statements are rounded to the nearest thousand, except where otherwise indicated.
The financial statements have been prepared on a historical cost basis except for the use of fair value as deemed cost for certain assets and liabilities as of the date of transition to IFRS.
Going concern
In assessing whether the going concern assumption is appropriate for the Group, management considered cash flow projections for 2025, taking into account Russia's current economic environment, the financial situation of the Group, undrawn loan facilities available to it, as well as planned expenditure on opening new stores and maintaining existing ones.
Management considers that operating cash flows and the available sources of credit are sufficient to meet the Group's liabilities during the next year. Thus, these consolidated financial statements have been prepared on a going concern basis.
-
Summary of significant accounting policies Basis of consolidation
The consolidated financial statements incorporate the financial statements of the Company and other entities controlled by the Company (its subsidiaries). Control is achieved when the Group is entitled to, or is exposed to a variable return on the investment or is exposed to the risk of its change and has the ability to affect those returns through its power over the investee.
Specifically, the Group controls an investee if and only if the Group has:
Power over the investee (i.e. existing rights that give it the current ability to direct the relevant activities of the investee);
Exposure to risk, or rights, to variable returns from its involvement with the investee; and
The ability to use its power over the investee to affect its returns.
-
Summary of significant accounting policies (continued) Basis of consolidation (continued)
When the Group has less than a majority of the voting or similar rights of an investee, the Group considers all relevant facts and circumstances in assessing whether it has power over an investee, including:
The contractual arrangement with the other vote holders of the investee;
Rights arising from other contractual arrangements;
The Group's voting rights and potential voting rights
The Group re-assesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control. Consolidation of a subsidiary begins when the Group obtains control over the subsidiary and ceases when the Group loses control of the subsidiary. Assets, liabilities, income and expenses of a subsidiary acquired or disposed of during the year are included in the consolidated financial statements from the date
the Group gains control until the date the Group ceases to control the subsidiary.
Profit or loss and each component of other comprehensive income (OCI) are attributed to the shareholders of the parent of the Group and to the non-controlling interests, even if this results in the non-controlling interests having a deficit balance. The financial statements of subsidiaries are prepared for the same reporting period as those of the parent company. When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies in line with the Group's accounting policies. All intra-group assets and liabilities, equity, income, expenses and cash flows relating to transactions between members of the Group are eliminated in full on consolidation.
If the Group loses control over a subsidiary, it derecognizes the respective assets (including goodwill), liabilities, non-controlling interests, and other components of equity, and recognizes any resultant gain or loss in profit or loss. Any investment retained is recognized at fair value.
Business combinationsBusiness combinations are accounted for using the acquisition method. The cost of an acquisition is measured as the aggregate of the consideration transferred, measured at acquisition date fair value and the amount of any non-controlling interest in the acquiree. For each business combination, the acquirer measures the non-controlling interest in the acquiree either at fair value or at the proportionate share of the acquiree's identifiable net assets. Acquisition costs are expensed and included in administrative expenses as incurred.
When the Group acquires a business, it assesses the financial assets and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic circumstances and pertinent conditions as at the acquisition date. This includes the separation of embedded derivatives in host contracts held by the acquiree.
If the business combination is achieved in stages the acquirer's previously held equity interest in the acquiree is remeasured to fair value at the acquisition date through profit or loss or other comprehensive income, as appropriate.
3. Summary of significant accounting policies (continued) Business combinations (continued)Any contingent consideration to be transferred by the acquirer will be recognized at fair value at the acquisition date. Contingent consideration classified as equity is not remeasured and its subsequent settlement is accounted for within equity. Contingent consideration classified as an asset or liability that is a financial instrument and within the scope of IFRS 9 Financial Instruments, is measured at fair value with the changes in fair value recognized in the statement of comprehensive income in accordance with IFRS 9. Other contingent consideration that is not within the scope of IFRS 9 is measured at fair value at each reporting date with changes in fair value recognized in profit or loss.
Goodwill is initially measured at cost being the excess of the aggregate of the consideration transferred and the amount recognized for non-controlling interests and any previous interest held over the net identifiable assets acquired and liabilities assumed. If the fair value of the net assets acquired is in excess of the aggregate consideration transferred, the Group re-assesses whether it has correctly identified all of the assets acquired and all of the liabilities assumed and reviews the procedures used to measure the amounts to be recognized at the acquisition date.
If the reassessment still results in an excess of the fair value of net assets acquired over the aggregate consideration transferred, then the gain is recognized in profit or loss.
After initial recognition, goodwill is measured at cost less any accumulated impairment losses. For the purpose of impairment testing, goodwill acquired in a business combination is, from the acquisition date, allocated to each of the Group's cash-generating units (CGU) that are expected to benefit from the combination, irrespective of whether other assets or liabilities of the acquiree are assigned to those units.
Where goodwill forms part of a cash-generating unit and part of the operation within that unit is disposed of, the goodwill associated with the operation disposed of is included in the carrying amount of the operation when determining the gain or loss on disposal of the operation. Goodwill disposed of in this circumstance is measured based on the relative values of the operation disposed of and the portion of the cash-generating unit retained.
Current versus non-current classification of assets and liabilitiesThe Group presents assets and liabilities in statement of financial position based on current/ non-current classification. An asset is current when it is:
Expected to be realised or intended to be sold or consumed in normal operating cycle;
Held primarily for the purpose of trading;
Expected to be realised within twelve months after the reporting period; or
Cash or cash equivalent unless restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period.
All other assets are classified as non-current. A liability is current when:
It is expected to be settled in normal operating cycle;
It is held primarily for the purpose of trading;
It is due to be settled within twelve months after the reporting period; or
There is no unconditional right to defer the settlement of the liability for at least twelve months after the reporting period.
The Group classifies all other liabilities as non-current.
Deferred tax assets and liabilities are classified as non-current assets and liabilities.
Fair value measurementFair values of financial instruments measured at amortised cost are disclosed in Note 35.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:
In the principal market for the asset or liability; or
In the absence of a principal market, in the most advantageous market for the asset or liability.
The principal or the most advantageous market must be accessible to by the Group.
The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest.
A fair value measurement of a non-financial asset takes into account a market participant's ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use.
The Group uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximizing the use of relevant observable inputs and minimizing the use of unobservable inputs.
All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorised within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:
Level 1 - quoted (unadjusted) market prices in active markets for identical assets or liabilities;
Level 2 - valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable;
Level 3 - valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable.
For assets and liabilities that are recognized in the financial statements on a recurring basis, the Group determines whether transfers have occurred between Levels in the hierarchy by
re-assessing categorization (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period.
3. Summary of significant accounting policies (continued) Revenue from contracts with customersThe Group is engaged in both retail and wholesale activities, goods are sold through a network of own stores and distribution centers, as well as through its own marketplace LLC Magnit Market. Revenue is recognized when control of the goods passes to the customer, i.e., sales to retail customers are recognized at the point of sale in stores and to wholesale customers - at the point of sale in distribution centres or stores, revenue from sales through its own marketplace when the goods are transferred to the customer at the point of delivery or when the goods are delivered to the customer's address at an amount that reflects the consideration to which the Group expects to be entitled in exchange for those goods. Revenue is reduced by the expected amount of returns to which customers are entitled under Russian law within 14 days of the purchase except for certain categories of goods. The Group uses historical data on the term and frequency of returns from customers to estimate and recognize provisions for such returns at the time of sale. Because the level of returns has been steady for several years, it is highly probable that no significant changes in cumulative revenue recognized will occur. The validity of this assumption and the estimated amount of returns are reassessed at each reporting date.
Customer loyalty programFor the purpose of promoting sales and building customer loyalty, the Group establishes promotion programs to allow customers accumulate loyalty points and exchange them for a discount on goods of the main assortment or for goods specially purchased for promotions.
The loyalty program gives rise to a separate performance obligation because it provides a material right to the customer. The Group allocates a portion of the transaction price to the loyalty points awarded to the customer based on their relative stand-alone selling price and recognizes that portion as a contract liability until the points are redeemed by the customer. Revenue is recognized when the customer redeems their loyalty points against goods. The relative stand-alone selling price of the loyalty points is estimated based on the probability that the customer will redeem their points. The Group updates its estimate of the number of loyalty points that will be redeemed regularly, and the adjusted balance of contract liabilities is charged against revenue.
Expenses related to loyalty programs in respect for goods purchased specially for the purpose of promotion and not sold in the retail chain, are recognized in selling expenses and classified as advertising expenses.
Revenue from advertising services and packaging materialsRevenue from advertising services is recognized in the reporting period, when the services were provided, because the customer simultaneously receives and consumes the benefits provided to them by the Group. Revenue from packaging materials is recognized when control of the goods are transferred to the customer at an amount that reflects the consideration to which the Group expects to be entitled in exchange for those goods. The Group classifies such types of revenue within other income.
3. Summary of significant accounting policies (continued) Property, plant and equipmentProperty, plant and equipment are stated at cost, net of accumulated depreciation and accumulated impairment losses. Such cost includes the cost of replacing major parts or components of the property, plant and equipment and borrowing costs for long-term construction projects given the recognition criteria are met. When significant parts of property, plant and equipment are required to be replaced at certain intervals, the Group depreciates them separately based on their specific useful lives.
Historical cost information was not available in relation to buildings purchased prior to transition to IFRS (1 January 2004). Therefore, management used valuations performed by independent professional appraisers to establish the fair value as at the date of transition to IFRS and used that value as the deemed cost at that date.
Cost includes major expenditure for improvements which extend the useful lives of the assets or increase their revenue-generating capacity. Repairs and maintenance are charged to the consolidated statement of profit and loss and other comprehensive income as incurred.
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction, over their estimated useful lives, using the straight-line method. The depreciation method applied to an asset is reviewed at least at each financial year-end and, if there has been a significant change in the expected pattern of consumption of the future economic benefits embodied in the asset, the method is changed to reflect the changed pattern on a perspective basis as a change in an accounting estimate.
The estimated useful economic lives of the related assets are as follows:
Useful life
in years
Buildings 10-50
Machinery and equipment >1-14
Vehicles >1-10
Construction in progress comprises costs directly related to the construction of property, plant and equipment including an appropriate allocation of directly attributable variable overheads that are incurred in construction. Depreciation of an asset begins when it is available for use, i.e. when it is in the location and condition necessary for it to be capable of operating in the manner intended by management. Construction in progress is reviewed regularly to determine whether its carrying value is recoverable and whether appropriate provision for impairment is made.
The gain or loss arising on the disposal of an asset is determined as the difference between the sales proceeds and the carrying amount of the asset and is recognized in the consolidated statement of profit and loss and other comprehensive income.
Government grantsA government grant is recognized when there is reasonable assurance that the entity will comply with the conditions attached to it, and that the grant will be received.
3. Summary of significant accounting policies (continued) Government grants (continued)Government grants provided to finance specific expenses are recognized in profit or loss on a systematic basis over the periods in which the entity recognizes as expenses the related costs for which the grants are intended to compensate. Grants provided to finance an asset are recognized in profit or loss on a straight-line basis over the expected useful life of that asset.
The benefit of a government loan at a below-market interest rate is treated as a government grant. The loan is recognized at fair value. The benefit of a below-market interest rate is measured as the difference between the fair value of the loan and cash received.
Intangible assetsIntangible assets acquired separately are measured on initial recognition at cost. The cost of intangible assets acquired in a business combination is their fair value at the date of acquisition. Following initial recognition, intangible assets are carried at cost less any accumulated amortisation and accumulated impairment losses. Internally generated intangibles, excluding capitalized software development costs, as well as websites and electronic applications that meet the criteria for recognition, are not capitalized, and the related expenditure is reflected in profit or loss in the period in which the expenditure is incurred.
The useful lives of intangible assets are assessed as either finite or indefinite. Intangible assets with finite lives are amortised over the useful economic life and assessed for impairment whenever there is an indication that the intangible asset may be impaired.
The following useful lives are used in the calculation of amortization:
Description
Useful life in years
Licenses >1-25
Software >1-25
Trademarks >1-17
Other >1-7
The amortisation period and the amortisation method for an intangible asset with a finite useful life are reviewed at least at the end of each reporting period. Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset are considered to modify the amortisation period or method, as appropriate, and are treated as changes in accounting estimates.
Intangible assets with indefinite useful lives and intangible assets under development and integration are not amortised, but are tested for impairment annually, either individually or at
the cash-generating unit level. The assessment of indefinite life is reviewed annually to determine whether the indefinite life continues to be supportable. If not, the change in useful life from indefinite to finite is made on a prospective basis.
Any gain or loss arising upon derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in the consolidated statement of profit and loss and other comprehensive income.
3. Summary of significant accounting policies (continued) LeasesGroup as a lessee
The Group's leases mainly include lease agreements for land and retail store premises.
The Group has applied a uniform recognition and measurement approach for all leases where it is a lessee, except for short-term leases and leases of low-value assets. The Group recognizes lease liabilities in relation to its obligation to make lease payments and right-of-use assets representing the right to use the underlying assets.
Below is a summary of the Group's accounting policies for lease:
Right-of-use assets
The Group recognizes right-of-use assets at the commencement date of the lease (i.e., the date the underlying asset is available for use). Right-of-use assets are measured at cost, less any accumulated depreciation and impairment losses, and adjusted for any remeasurement of lease liabilities. The cost of right-of-use assets includes the amount of lease liabilities recognized, initial direct costs incurred, and lease payments made at or before the commencement date less any lease incentives received. Unless the Group is reasonably certain to obtain ownership of the leased asset at the end of the lease term, the recognized right-of-use assets are depreciated on a straight-line basis over the shorter of their estimated useful life and the lease term.
The Group uses the following useful lives:
Buildings from 1 to 34 years;
Land from 1 to 68 years.
Depreciation of right-of-use assets is charged to profit or loss, except for depreciation of right-to-use assets capitalized to the carrying value of assets under construction during the
construction and redesign period necessary to bring the property into a condition suitable for use in accordance with the objectives of the Group. Right-of-use assets are tested for impairment.
Lease liabilities
At the commencement date of the lease, the Group recognizes lease liabilities measured at the present value of lease payments to be made over the lease term. The lease payments include fixed payments (including in-substance fixed payments) less any lease incentives receivable, variable lease payments that depend on an index or a rate, and amounts expected to be paid under residual value guarantees. The lease payments also include the exercise price of a purchase option reasonably certain to be exercised by the Group and payments of penalties for terminating the lease, if the lease term reflects the Group exercising the option to terminate.
Variable lease payments that do not depend on an index or a rate are recognized as expenses in the period in which the event or condition that triggers the payment occurs.
In calculating the present value of lease payments, the Group uses its incremental borrowing rate at the lease commencement date if the interest rate implicit in the lease is not readily determinable. After the commencement date, the amount of lease liabilities is increased to reflect the accrual of interest and reduced for the lease payments made. In addition, the carrying amount of lease liabilities is remeasured if there is a modification, a change in the lease term, a change in substance fixed lease payments or a change in the assessment of an option to purchase the underlying asset.
3. Summary of significant accounting policies (continued) Leases (continued)Short-term leases and leases of low-value assets
The Group applies the short-term lease recognition exemption and exemption for lease of
low-value assets to its leases contracts (i.e., those leases that have a lease term of 12 months or less from the commencement date and do not contain a purchase option or leases agreement of low-value assets). Lease payments on short-term leases and leases of low-value assets are recognized as expense on a straight-line basis over the lease term.
Group as a lessor
Leases in which the Group does not transfer substantially all the risks and rewards incidental to ownership of an asset are classified as operating leases. Rental income arising is accounted for on a straight-line basis over the lease terms and is included in revenue from lease or sublease in the consolidated statement of profit and loss and other comprehensive income.
The Group classifies a sublease contract as a finance lease if the lease term constitutes a major part of the useful life of the underlying asset or at the inception date, the present value of the minimum lease payments amounts to at least substantially all of the fair value of the underlying asset even if title is not transferred upon expiry of the lease.
Finance leases under sublease contracts are capitalized at the commencement date of the lease at the fair value of future minimum lease payments as receivables within "Net investments in sublease" in the Group's consolidated statement of financial position.
Lease payments are apportioned between interest (recognized as finance income) and a reduction in sublease receivables. At the same time, the Group recognizes a partial disposal of right-of-use assets related to leased premises at the proportionate share of subleased premises in total leased trade space.
Impairment of non-current assetsAt each reporting date, the Group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the CGU to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value, using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.
If the recoverable amount of an asset (or CGU) is estimated to be less than its carrying amount, the carrying amount of the asset (CGU) is reduced to its recoverable amount. An impairment loss is recognized immediately in the consolidated statement of profit and loss and other comprehensive income. Where an impairment loss subsequently reverses, the carrying amount of the asset (CGU) is increased to the revised estimate of its recoverable amount but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset (CGU) in prior years. A reversal of an impairment loss is recognized immediately in the consolidated statement of profit and loss and other comprehensive income.
3. Summary of significant accounting policies (continued) Impairment of non-current assets (continued)The following asset has specific characteristics for impairment testing:
Goodwill
Goodwill is tested for impairment annually as at 31 December and when circumstances indicate that the carrying value may be impaired.
Impairment is determined for goodwill by assessing the recoverable amount of each CGU
(or group of CGUs) to which the goodwill relates. When the recoverable amount of the CGU is less than its carrying amount, an impairment loss is recognized. Impairment losses relating to goodwill cannot be reversed in future periods.
InventoryInventory is stated at the lower of cost and net realizable value. Cost comprises the direct cost of goods, transportation, handling costs and is decreased by the amount of rebates and promotional bonuses received from suppliers, related to these goods. Cost of goods for resale is calculated using the weighted average method, cost of materials and supplies is calculated using cost per unit method, cost of fuel and lubricants calculated using the average cost method. Net realizable value represents the estimated selling price less all estimated costs necessary to make the sale.
ProvisionsProvisions are recognized when the Group has a present obligation (legal or constructive) as a result of a past event, if it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognized as a provision is the best estimate of the consideration required to settle the present obligation at the reporting date, taking into account the risks and uncertainties surrounding the obligation.
Vendor allowancesThe Group receives various types of allowances from vendors in the form of volume discounts (rebates) and other forms of payments that effectively reduce the cost of goods purchased from the vendor. Volume-related rebates received from suppliers are recorded as a reduction in
the price paid for the products and reduce cost of goods sold in the period the products are sold.
Income taxesIncome tax expense represents the sum of the tax currently payable and deferred tax. Income taxes are computed in accordance with the tax laws in force in the jurisdiction of operations.
Current income tax assets and liabilities are measured at the amount expected to be recovered from or paid to the taxation authorities.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the consolidated statement of profit and loss and other comprehensive income because it excludes items of income or expense that are taxable or deductible in other reporting periods and it further excludes items that are never taxable or deductible. Current income tax is calculated using tax rates that have been enacted or substantively enacted by the reporting date.
-
Summary of significant accounting policies (continued) Income taxes (continued)
Deferred tax is recognized on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit and is accounted for using the balance sheet method.
Deferred tax liabilities are recognized for all taxable temporary differences, except:
Where the deferred tax liability arises from the initial recognition of goodwill or of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss;
In respect of taxable temporary differences associated with investments in subsidiaries, associates and interests in joint ventures, where the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable future.
Deferred tax assets are recognized for all deductible temporary differences, the carry forward of unused tax credits and any unused tax losses to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carry forward of unused tax credits and unused tax losses can be utilized, except:
Where the deferred tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss;
In respect of deductible temporary differences associated with investments in subsidiaries, associates and interests in joint ventures, deferred tax assets are recognized only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilized.
The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realized, based on tax rates (and tax laws) that have been enacted or substantively enacted by the reporting date.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities and when they relate to income taxes levied by the same taxation authority and the Group intends to settle its current tax assets and liabilities on a net basis.
Current and deferred taxes are recognized as an expense or income in the consolidated statement of profit and loss and other comprehensive income, except when they relate to items credited or debited outside profit or loss, either in other comprehensive income or directly in equity, in which case the tax is also either in other comprehensive income or directly in equity, or where they arise from the initial accounting for a business combination. In the case of a business combination,
the tax effect is taken into account in calculating goodwill or determining the excess of the acquirer's interest in the net fair value of the acquiree's identifiable assets, liabilities and contingent liabilities over cost.
3. Summary of significant accounting policies (continued) Retirement benefit costsThe operating entities of the Group contribute to the social fund of Russia and medical insurance fund on behalf of all its current employees. Any related expenses are recognized in the profit and loss as incurred. At the reporting date the Group did not have any pension plans accounted for in accordance with IAS 19 Employee Benefits.
Segment reportingThe Group's business operations are located in the Russian Federation and in the Republic of Uzbekistan and relate primarily to retail sales of consumer goods. Although the Group operates through different types of stores and in various states within the Russian Federation and the Republic of Uzbekistan, the Group's chief operating decision maker reviews the Group's operations and allocates resources on an individual store-by-store basis. The Group has assessed the economic characteristics of the individual stores, including both convenience stores, cosmetic stores, supermarkets and others, and determined that the stores have similar products, similar types of customers and similar methods of distributing such products. Therefore, the Group considers that it only has one reportable segment under IFRS 8. Segment performance is evaluated based on profit or loss and is measured consistently with profit or loss in the consolidated financial statements.
SeasonalityThe Group's business operations are not influenced by seasonality factors, except for the increase of business activities before the New Year holidays.
Borrowing costsBorrowing costs directly attributable to the acquisition, construction or production of qualifying assets are capitalized as part of the cost of that asset, other borrowing costs are recognized in the consolidated statement of profit and loss and other comprehensive income in the period in which they are incurred.
A qualifying asset is an asset that necessarily takes a substantial period of time to get ready for its intended use or sale.
To the extent that the Group borrows funds generally and uses them for the purpose of obtaining a qualifying asset, the entity determines the amount of borrowing costs eligible for capitalization by applying a capitalization rate to the expenditures on that asset. The capitalization rate is the weighted average of the borrowing costs applicable to the borrowings of the entity that are outstanding during the reporting period, other than borrowings made specifically for the purpose of obtaining a qualifying asset (until the qualifying asset is put into operation).
Contract balances with customersContract assets
A contract asset is the right to consideration in exchange for goods or services transferred to the customer. If the Group transfers goods or services to a customer before the customer pays
consideration or before payment is due, a contract asset is recognized for the earned consideration that is conditional.
3. Summary of significant accounting policies (continued) Contract balances with customers (continued)Trade and other receivables
A receivable represents the Group's right to an amount of consideration that is unconditional (i.e., only the passage of time is required before payment of the consideration is due).
Contract liabilities
A contract liability is the obligation to transfer goods or services to a customer for which the Group has received consideration (or an amount of consideration is due) from the customer. If a customer pays consideration before the Group transfers goods or services to the customer, a contract liability is recognized when the payment is made, or the payment is due (whichever is earlier).
Contract liabilities are recognized as revenue when the Group performs under the contract.
Share-based paymentsCertain employees (senior executives) of the Group receive remuneration in the form of share-based payments. Employees receive equity instruments as consideration for rendered services (equity-settled transactions).
The cost of equity-settled transactions is determined by the fair value at the date when the grant is made using an appropriate valuation model. That cost is recognized in employee benefits expense, together with a corresponding increase in equity (share-based payments reserve), over the period in which the service conditions and, where applicable, the performance conditions are fulfilled
(the vesting period).
The cumulative expense recognized for equity-settled transactions at each reporting date until the vesting date reflects the extent to which the vesting period has expired and the Group's best
estimate of the number of equity instruments that will ultimately vest. The expense or income in the consolidated statement of profit and loss and other comprehensive income for a period represents the movement in cumulative expense recognized as at the beginning and end of that period.
Service and non-market performance conditions are not taken into account when determining the grant date fair value of awards, but the likelihood of the conditions being met is assessed as part of the Group's best estimate of the number of equity instruments that will ultimately vest.
Market performance conditions are reflected within the grant date fair value. Any other conditions attached to an award, but without an associated service requirement, are considered to be
non-vesting conditions.
Non-vesting conditions are reflected in the fair value of an award and lead to an immediate expensing of an award unless there are also service and/or performance conditions.
No expense is recognized for awards that do not ultimately vest because non-market performance and/or service conditions have not been met. Where awards include a market or non-vesting condition, the transactions are treated as vested irrespective of whether the market or non-vesting condition is satisfied, provided that all other performance and/or service conditions are satisfied.
When the terms of an equity-settled award are modified, the minimum expense recognized is
the grant date fair value of the unmodified award, provided the original vesting terms of the award are met. An additional expense, measured as at the date of modification, is recognized for any modification that increases the total fair value of the share-based payment transaction, or is otherwise beneficial to the employee. Where an award is cancelled by the entity, any remaining element of the fair value of the award is expensed immediately through profit or loss.
3. Summary of significant accounting policies (continued) Share-based payments (continued)For the measurement of the fair value of equity-settled transactions with employees, the Group uses a Monte-Carlo simulation model for the Share Option Plan.
Financial assetsInitial measurement
At initial recognition, the Group classifies all of its financial assets based on the business model for managing the assets and the asset's contractual terms, measured at either: amortised cost; fair value through other comprehensive income (FVOCI); or fair value through profit or loss (FVPL).
With the exception of receivables that do not contain a significant financing component or for which the Group has applied the practical expedient, the Group initially measures a financial asset at
its fair value plus, in the case of a financial asset not at fair value through profit or loss, transaction costs. Trade receivables that do not contain a significant financing component or for which
the Group has applied the practical expedient are measured at the transaction price.
The Group only measures loans given and receivables at amortised cost if both of the following conditions are met:
The financial asset is held within a business model with the objective to hold financial assets in order to collect contractual cash flows;
The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding (SPPI).
The details of these conditions are outlined below.
Business model assessment
At the first stage the Group determines its business model at the level that best reflects how it manages groups of financial assets to achieve its business objective.
The Group's business model is not assessed on an instrument-by-instrument basis, but at a higher level of aggregated portfolios and is based on observable factors such as:
How the performance of the business model and the financial assets held within that business model are evaluated and reported to the entity's key management personnel;
The risks that affect the performance of the business model (and the financial assets held within that business model) and, in particular, the way those risks are managed;
How managers of the business are compensated (for example, whether the compensation is based on the fair value of the assets managed or on the contractual cash flows collected);
The expected frequency, value and timing of sales are also important aspects in assessing the Group's business model.
The business model assessment is based on reasonably expected scenarios without taking "worst case" or "stress case" scenarios into account. If cash flows after initial recognition are realised in a way that is different from the Group's original expectations, the Group does not change the classification of the remaining financial assets held in that business model, but incorporates such information when assessing newly originated or newly purchased financial assets going forward.
3. Summary of significant accounting policies (continued) Financial assets (continued)The solely payment of principal and interest test (SPPI test)
As a second step of its classification process the Group assesses the contractual terms of financial asset to identify whether they meet the SPPI test.
'Principal' for the purpose of this test is defined as the fair value of the financial asset at initial recognition and may change over the life of the financial asset (for example, if there are repayments of principal or amortisation of the premium/discount).
The most significant elements of interest within a lending arrangement are typically the consideration for the time value of money and credit risk. To make the SPPI assessment, the Group applies judgement and considers relevant factors such as the currency in which the financial asset is denominated, and the period for which the interest rate is set.
Cash and cash equivalents
Cash and short-term deposits in the consolidated statement of financial position comprise cash at banks and on hand and short-term deposits with a maturity of three months or less.
For all financial instruments measured at amortised cost and debt financial assets, interest income is recorded using the effective interest rate method. Interest income is recognized in the consolidated statement of profit and loss and other comprehensive income.
Interest accrued but not received on deposits is recorded within other short-term financial assets.
Impairment of financial assets
The Group recognizes an allowance for expected credit losses (ECLs) for all debt instruments not held at fair value through profit or loss.
ECLs are based on the difference between the contractual cash flows due in accordance with the contract and all the cash flows that the Group expects to receive, discounted at an original effective interest rate or approximate value. The expected cash flows will include cash flows from the sale of collateral held or other credit enhancements that are integral to the contractual terms.
ECLs are recognized in two stages. For financial exposures for which there has not been
a significant increase in credit risk since initial recognition, ECLs are provided for credit losses that result from default events that are possible within the next 12-months (a 12-month ECLs).
For those credit exposures for which there has been a significant increase in credit risk since initial recognition, a loss allowance is required for credit losses expected over the remaining life of
the exposure, irrespective of the timing of the default (a lifetime ECLs).
For trade and other receivables and contract assets, the Group applies a simplified approach in calculating ECLs. Therefore, the Group does not track changes in credit risk, but instead recognizes a loss allowance based on lifetime ECLs at each reporting date.
The Group has established a provision matrix that is based on its historical credit loss experience, adjusted for forward-looking factors specific to the debtors and the economic environment.
The Group's cash and cash equivalents have been assigned low credit risk based on the external credit ratings of major banks and financial institutions.
-
Summary of significant accounting policies (continued) Financial assets (continued)
Derecognition of financial assets and liabilities
A financial asset is removed from the consolidated statement of financial position when:
Contractual rights to cash flows from this financial asset expire; or
The Group transfers the financial asset (substantially all the risks and rewards of ownership of the financial asset): or (a) transfers contractual rights to receive cash flows from the financial asset; or (b) reserves contractual rights to receive cash flows from the financial asset while assuming contractual obligations to repay these cash flows to one or several beneficiaries under the contract.
When the Group transfers a financial asset, it evaluates the extent to which it retains the risks and rewards of ownership of the financial asset. When substantially all the risks and rewards are transferred, the Group derecognizes the financial asset. When the Group has not transferred all the risks and rewards and retained control over such financial asset, the financial asset continues to be recognized to the extent of the Group's continuing involvement in such asset.
Financial liabilities and equity instruments issued by the GroupTreasury shares
If the Group reacquires its own equity instruments, those instruments (treasury shares) are recognized as a deduction to equity at cost, being the consideration paid to reacquire the shares. No gain or loss is recognized in profit or loss and other comprehensive income on the purchase, sale, issue or cancellation of the Group's own equity instruments. On disposal the cost of treasury shares is written off using weighted average method. Treasury shares may be purchased and held by the Company or other subsidiaries of the Group. Any difference between the carrying amount and the consideration, if reissued, is recognized in the share premium.
Treasury shares are used to settle share-based payments during the period. During 2024 and 2023, the Group also made cash payments.
Share premium
Share premium represents the difference between the fair value of consideration received and nominal value of the issued shares. Share premium also includes a difference between the carrying amount of treasury shares and fair value of consideration transferred in business combination.
Earnings per share
Earnings per share have been determined using the weighted average number of the Group's shares outstanding during the 12 months ended 31 December 2024 and 2023. Diluted earnings per share have been determined using the weighted average number of the Group's shares outstanding during the 12 months ended 31 December 2024 and 2023 increased by the expected number of additional ordinary shares that would have been outstanding assuming the conversion of all dilutive potential ordinary shares.
3. Summary of significant accounting policies (continued) Financial liabilities and equity instruments issued by the Group (continued)Classification as debt or equity
Debt and equity instruments are classified as either financial liabilities or as equity in accordance with the substance of the contractual arrangement.
An equity instrument is any contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities. Equity instruments are recorded at the proceeds received, net of direct issue costs.
Financial liabilities
Financial liabilities of the Group, including borrowings and trade and other payables, are initially measured at fair value, net of transaction costs, and subsequently measured at amortised cost using the effective interest rate method.
Derecognition of financial liabilities
The Group derecognizes financial liabilities when, and only when, the Group's obligations are discharged, cancelled or they expire.
Offsetting of financial instrumentsFinancial assets and financial liabilities are offset, and the net amount is reported in the consolidated statement of financial position if there is a currently enforceable legal right to offset the recognized amounts and there is an intention to settle on a net basis, to realise the assets and settle the liabilities simultaneously. The right to offset should not be caused by a future event and should be legally enforceable in all the following cases:
Operating activity;
Default; and
Insolvency or bankruptcy of the organization or any of counterparties.
The fair value of financial instruments that are traded in active markets at each reporting date is determined by reference to quoted market prices or dealer price quotations (bid price for long positions and ask price for short positions), without any deduction for transaction costs.
For financial instruments not traded in an active market, the fair value is determined using appropriate valuation techniques. Such techniques may include using recent arm's length market transactions; reference to the current fair value of another instrument that is substantially the same; a discounted cash flow analysis or other valuation models.
Sale of securities with repurchase and purchase securities under reverse repurchaseSecurities sold under sale and repurchase ("repo") agreements and securities purchased under reverse repurchase ("reverse repo") agreements do not, in most cases, in practice involve the sale of securities for accounting purposes and are accounted for as secured financing. Interest paid on repo agreements or received on reverse repo agreements is recognized as finance costs or interest income, as appropriate, using the effective interest method.
