Log-In Logística Intermodal S.A.
Individual and Consolidated
1
June 30, 2026
Centro Empresarial PB 370
Praia de Botafogo, 370
8º ao 10º andar - Botafogo
22250-040 - Rio de Janeiro - RJ - Brasil Tel: +55 21 3263-7000
ey.com.br
A free translation from Portuguese into English of Independent Auditor's Review Report on quarterly information prepared in Brazilian currency in accordance with Accounting Pronouncement NBC TG 21 and IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board (IASB)
Independent auditor's review report on quarterly information (ITR)To the Shareholders, Board of Directors and Officers
Log-in Logística Intermodal S.A. and SubsidiariesRio de Janeiro - RJ
Introduction
We have reviewed the accompanying individual and consolidated interim financial information contained in the Quarterly Information Form (ITR) of Log-in Logística Intermodal S.A. ("Company") for the quarter ended June 30, 2026, which comprises the statement of financial position as at June 30, 2026, and the related statements of profit or loss, of comprehensive income for the three and six-month periods then ended and of changes in equity and of cash flows for the six-month period then ended, including the explanatory notes.
The executive board is responsible for the preparation of the individual and consolidated interim financial information in accordance with Accounting Pronouncement CPC 21 Interim Financial Reporting, and IAS 34 Interim Financial Reporting, issued by the International Accounting Standards Board (IASB), as well as for the fair presentation of this information in conformity with the rules issued by the Brazilian Securities and Exchange Commission (CVM) applicable to the preparation of the Quarterly Information Form (ITR). Our responsibility is to express a conclusion on this interim financial information based on our review.
Scope of review
We conducted our review in accordance with Brazilian and international standards on review engagements (NBC TR 2410 and ISRE 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion on the individual and consolidated interim financial information
Based on our review, nothing has come to our attention that causes us to believe that the individual and consolidated interim financial information included in the quarterly information referred to above is not prepared, in all material respects, in accordance with CPC 21 and IAS 34 applicable to the preparation of Quarterly Information Form (ITR), and presented consistently with the rules issued by the Brazilian Securities and Exchange Commission (CVM).
1
Other matters
Statements of value added
The interim financial information referred to above includes the individual and consolidated statements of value added (SVA) for the six-month period ended June 30, 2026, prepared under the Company management's responsibility and presented as supplementary information under IAS 34. These statements have been subject to review procedures performed together with the review of the quarterly information with the objective to conclude whether they are reconciled to the interim 313 financial information and the accounting records, as applicable, and if their format and content are in accordance with the criteria set forth by Accounting Pronouncement CPC 09 Statement of Value Added. Based on our review, nothing has come to our attention that causes us to believe that they were not prepared, in all material respects, in accordance with the criteria set forth by this standard and consistently with the overall interim financial information.
Rio de Janeiro, August 12, 2026. ERNST & YOUNG
Auditores Independentes S/S Ltda.
CRC SP-015199/F
Marcelo Felipe L. de Sá Partner
Accountant CRC RJ-094644/O
2
STATEMENT OF FINANCIAL POSITIONIn thousands of reais - R$
Consolidated Note 06.30.2026 12.31.2025 | Parent Company |
06.30.2026 12.31.2025 | |
ASSETS | |
CURRENT Cash and cash equivalents | 5 | 271,725 | 300,109 | 185,910 | 227,638 |
Total investments | 5 | 18,850 | 7,303 | - | - |
Trade accounts receivable | 6 | 407,354 | 449,409 | 222,167 | 264,527 |
Inventories | 89,028 | 72,800 | 70,572 | 57,940 | |
Related party receivables | 7 | 40,938 | 52,433 | 214,460 | 173,937 |
Recoverable taxes | 8 | 275,964 | 273,547 | 230,935 | 222,802 |
Merchant Marine Fund - AFRMM | 9 | 40,227 | 62,941 | 40,227 | 62,941 |
Recoverable claims | 3,119 | 4,218 | - | 24 | |
Other current assets | 95,229 | 104,229 | 15,118 | 16,388 | |
Total current assets | 1,242,434 | 1,326,989 | 979,389 | 1,026,197 | |
NON-CURRENT | |||||
Total investments | 5 | 32,992 | 32,041 | - | - |
Trade accounts receivable | 6 | 68,530 | 68,530 | - | - |
Merchant Marine Fund - AFRMM | 9 | 47,116 | 30,939 | 47,116 | 30,939 |
Recoverable taxes | 8 | 25,240 | - | 10,833 | - |
Deferred income tax and social contributions | 10 | 341,488 | 340,965 | 298,235 | 299,330 |
Escrow deposits | 22,422 | 21,737 | 11,606 | 11,463 | |
Related party receivables | 7 | - | - | 112,632 | 105,250 |
Indemnifiable asset | 11 | 186,994 | 210,389 | - | - |
Other non-current assets | 135 | 148 | 135 | 147 | |
Investments in subsidiaries | 11 | - | - | 1,430,118 | 1,308,678 |
Right of Use Assets - Leasing | 14 | 327,430 | 347,104 | 82,488 | 109,183 |
Property, plant and equipment | 12 | 1,419,503 | 1,395,681 | 154,658 | 136,165 |
Intangible assets | 13 | 114,848 | 116,193 | 28,562 | 28,097 |
Total non-current assets | 2,586,698 | 2,563,727 | 2,176,383 | 2,029,252 |
TOTAL ASSETS | 3,829,132 | 3,890,716 | 3,155,772 | 3,055,449 |
LIABILITIES
CURREN | |||||
Payroll and social charges | 93,065 | 84,113 | 41,790 | 36,900 | |
Taxes and contributions payable | 82,457 | 87,733 | 32,645 | 41,843 | |
Trade Accounts Payable and operating provisions | 15 | 215,414 | 255,525 | 143,937 | 168,716 |
Loans, financing, debentures and commercial notes | 16 | 287,375 | 326,022 | 162,224 | 197,225 |
Liabilities with Leasing | 14 | 89,860 | 113,729 | 47,759 | 78,605 |
Related party payables | 7 | 32,105 | 19,172 | 237,000 | 176,159 |
Proposed Dividends | - | 18 | - | - | |
Acquisition of shareholding | 60,198 | 37,325 | 50,969 | 21,656 | |
Other current liabilities | 12,981 | 13,849 | 1,826 | 712 | |
Total current liabilities | 873,455 | 937,486 | 718,150 | 721,816 | |
NON-CURRENT | |||||
Acquisition of shareholding | 22,847 | 79,125 | - | 57,769 | |
Loans, financing, debentures and commercial notes | 16 | 1,330,910 | 1,373,705 | 1,025,219 | 1,066,737 |
Liabilities with Leasing | 14 | 239,847 | 226,969 | 42,296 | 46,611 |
Related party payables | 7 | - | - | 136,077 | - |
Contingencies | 17 | 55,862 | 87,519 | 2,410 | 1,141 |
Deferred income tax and social contributions | 10 | 96,300 | 92,610 | - | - |
Loss on investment in subsidiary | 11 | - | - | 23,164 | 70,100 |
Other non-current liabilities | 3,054 | 3,627 | 1,850 | 1,847 | |
T
Total non-current liabilities | 1,748,820 | 1,863,555 | 1,231,016 | 1,244,205 |
TOTAL LIABILITIES | 2,622,275 | 2,801,041 | 1,949,166 | 1,966,021 |
EQUITY | 18 | ||||
Share capital | 1,324,210 | 1,324,210 | 1,324,210 | 1,324,210 | |
Capital reserve | 38,370 | 38,370 | 38,370 | 38,370 | |
Treasury shares | (50,922) | (50,922) | (50,922) | (50,922) | |
Accumulated losses | (128,239) | (223,465) | (128,239) | (223,465) | |
Cash flow hedge reserve | 33,295 | 10,785 | 33,295 | 10,785 | |
Cumulative translation adjustments | (10,108) | (9,550) | (10,108) | (9,550) | |
Equity attributable to controlling shareholders | 1,206,606 | 1,089,428 | 1,206,606 | 1,089,428 | |
Non-controlling shareholder interest | 251 | 247 | - | - | |
TOTAL EQUITY | 1,206,857 | 1,089,675 | 1,206,606 | 1,089,428 | |
TOTAL LIABILITIES AND EQUITY | 3,829,132 | 3,890,716 | 3,155,772 | 3,055,449 | |
The accompanying notes are an integral part of these interim financial statements. | |||||
3 | |||||
CONSOLIDATED INCOME STATEMENT
In thousands of reais - R$
Consolidated | |||||
Note | 2Q26 | 2Q25 | 6M26 | 6M25 | |
Ongoing operations | |||||
Net Revenue | 21 | 777,105 | 739,180 | 1,457,249 | 1,422,943 |
Cost of services provided | 22 | (716,247) | (625,145) | (1,350,292) | (1,197,496) |
GROSS PROFIT | 60,858 | 114,035 | 106,957 | 225,447 | |
Funds from subsidy - AFRMM invested | 9 | 24,536 | 17,751 | 41,180 | 36,993 |
Administrative and selling expenses | 22 | (56,869) | (44,311) | (106,158) | (88,880) |
Gain on the disposal of assets | 2 | 159,574 | - | 156,759 | - |
Other income (expenses), net | 13,700 | 6,580 | 13,700 | 11,749 | |
PROFIT BEFORE NET FINANCE COSTS | 201,799 | 94,055 | 212,438 | 185,309 | |
FINANCIAL RESULT | 23 | ||||
Finance Income | 17,831 | 10,600 | 36,403 | 18,972 | |
Finance expenses | (72,518) | (56,914) | (139,757) | (119,357) | |
Monetary and exchange rate variances, net | (1,894) | 14,016 | 24,411 | 32,816 | |
(56,581) | (32,298) | (78,943) | (67,569) | ||
PROFIT BEFORE TAX | 145,218 | 61,757 | 133,495 | 117,740 | |
INCOME TAX AND SOCIAL CONTRIBUTIONS Current | 10 | (26,664) | (17,748) | (42,813) | (32,552) |
Deferred | 14,644 | (18,923) | 4,581 | (33,559) | |
(12,020) | (36,671) | (38,232) | (66,111) | ||
PROFIT FOR THE PERIOD | 133,198 | 25,086 | 95,263 | 51,629 | |
PROFIT ATTRIBUTABLE TO | |||||
Controlling shareholders | 133,175 | 25,074 | 95,226 | 51,605 | |
Non-controlling shareholders | 23 | 12 | 37 | 24 | |
EARNINGS PER SHARE - IN REAIS | |||||
Basic (centavos per share) | 19 | 1.26 | 0.24 | 0.90 | 0.49 |
Diluted (centavos per share) | 19 | 1.26 | 0.24 | 0.90 | 0.49 |
The accompanying notes are an integral part of these interim financial statements.
4
INCOME STATEMENT OF THE PARENT COMPANY
In thousands of reais - R$
Parent Company | |||||
Note | 2Q26 | 2Q25 | 6M26 | 6M25 | |
Ongoing operations Net Revenue | 21 | 484,695 | 445,492 | 904,247 | 861,068 |
Cost of services provided | 22 | (480,547) | (395,965) | (914,967) | (762,740) |
GROSS PROFIT (LOSS) | 4,148 | 49,527 | (10,720) | 98,328 | |
Funds from subsidy - AFRMM invested | 9 | 24,536 | 17,751 | 41,180 | 36,993 |
Administrative and selling expenses | 22 | (27,533) | (22,772) | (50,576) | (42,025) |
Other income (expenses), net | 3,246 | 2,222 | (817) | 4,130 | |
Income from equity method | 11 | 167,471 | 5,704 | 165,008 | 11,198 |
PROFIT BEFORE NET FINANCE COSTS | 171,868 | 52,432 | 144,075 | 108,624 | |
FINANCIAL RESULT | 23 | ||||
Finance Income | 13,276 | 7,682 | 31,649 | 13,465 | |
Finance expenses | (43,620) | (34,924) | (82,801) | (77,250) | |
Monetary and exchange rate variances, net | (24,971) | 12,372 | (2,308) | 28,154 | |
(55,315) | (14,870) | (53,460) | (35,631) | ||
PROFIT BEFORE TAX | 116,553 | 37,562 | 90,615 | 72,993 | |
INCOME TAX AND SOCIAL CONTRIBUTIONS | 10 | ||||
Current | - | - | (1,452) | - | |
Deferred | 16,622 | (12,488) | 6,063 | (21,388) | |
16,622 | (12,488) | 4,611 | (21,388) | ||
PROFIT FOR THE PERIOD | 133,175 | 25,074 | 95,226 | 51,605 | |
EARNINGS PER SHARE - IN REAIS | |||||
Basic (centavos per share) | 19 | 1.26 | 0.24 | 0.90 | 0.49 |
Diluted (centavos per share) | 19 | 1.26 | 0.24 | 0.90 | 0.49 |
The accompanying notes are an integral part of these interim financial statements. | |||||
5
STATEMENT OF COMPREHENSIVE INCOME
In thousands of reais - R$, except for earnings per share
Consolidated | Parent Company | |||||||
Note | 2Q26 | 2Q25 | 6M26 | 6M25 | 2Q26 | 2Q25 | 6M26 | 6M25 |
Profit for the period 133,198 25,086 95,263 51,629 133,175 25,074 95,226 51,605
Other comprehensive income:
Exchange gain (loss) on hedge instruments during 18 | 28,036 | 6,860 | 16,031 | 16,604 | 16,650 | 9,151 | 16,031 | 25,824 |
SWAP - IPCA mark-to-market | (3,965) | 2,258 | 7,477 | 9,081 | 7,477 | - | 7,477 | - |
Recycling 18 | (663) | 219 | (999) | 873 | (719) | 186 | (999) | 734 |
Translation adjustments of foreign 11 | (27) | (419) | (557) | (1,129) | (27) | (419) | (557) | (1,129) |
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD | 156,579 | 34,004 | 117,215 | 77,058 | 156,556 | 33,992 | 117,178 | 77,034 |
TOTAL COMPREHENSIVE INCOME ATTRIBUTED TO | ||||||||
Controlling shareholders | 156,556 | 33,992 | 117,178 | 77,034 | - | - | - | - |
Non-controlling shareholders | 23 | 12 | 37 | 24 | - | - | - | - |
The accompanying notes are an integral part of these interim financial statements. | ||||||||
Items that may subsequently be reclassified to the profit or loss
the period
6
operations/subsidiaries
6
STATEMENT OF CHANGES IN EQUITY
In thousands of reais - R$
Note | Share capital | Capital reserve | Treasury shares | Accumulated Losses (Profits) | Cash flow hedge reserve | Cumulative translation adjustments | Equity attributable to controlling shareholders | Non-controlling shareholder interest | Total Equity | |
BALANCES AS AT JANUARY 1, 2025 | 1,324,210 | 38,370 | (50,922) | (317,067) | (17,443) | (8,479) | 968,669 | 185 | 968,854 | |
Profit for the year | - | - | - | 93,675 | - | - | 93,675 | 62 | 93,737 | |
Recognition of the hedge reserve | 18 | - | - | - | - | 28,228 | - | 28,228 | - | 28,228 |
Other comprehensive income | - | - | - | (73) | - | (1,071) | (1,144) | - | (1,144) | |
Balances as at December 31, 2025 | 1,324,210 | 38,370 | (50,922) | (223,465) | 10,785 | (9,550) | 1,089,428 | 247 | 1,089,675 | |
BALANCES AS AT JANUARY 1, 2026 | 1,324,210 | 38,370 | (50,922) | (223,465) | 10,785 | (9,550) | 1,089,428 | 247 | 1,089,675 | |
Profit for the period | - | - | - | 95,263 | - | - | 95,263 | 4 | 95,267 | |
Recognition of the hedge reserve/derivatives | 18 | - | - | - | - | 22,510 | - | 22,510 | - | 22,510 |
Other comprehensive income | - | - | - | (37) | - | (558) | (595) | - | (595) | |
Balances on June 30, 2026 | 1,324,210 | 38,370 | (50,922) | (128,239) | 33,295 | (10,108) | 1,206,606 | 251 | 1,206,857 | |
7
The accompanying notes are an integral part of these interim financial statements.
7
CASH FLOW STATEMENT
In thousands of reais - R$
Consolidated Note 06.30.2026 06.30.2025 | Parent Company |
06.30.2026 06.30.2025 | |
Cash flow from operating activities | |
Profit for the period Adjustments by: Income from equity method | 11 | 95,263 - | 51,629 - | 95,226 (165,008) | 51,605 (11,198) |
Gain on the disposal of assets | 2 | (156,759) | - | - | - |
Depreciation and amortization | 22 | 154,359 | 144,145 | 55,052 | 50,080 |
Income tax and social contributions | 10 | 38,232 | 66,111 | (4,611) | 21,388 |
Provision for risks and monetary restatement | 17 | (30.481) | (71,332) | 1,659 | 2,078 |
Operating provisions | 15 | 7.081 | 13,220 | (4,863) | 6,834 |
Provision for expected credit loss - ECL | 6 | 20 | (228) | 16 | (228) |
Provision for profit sharing | 17,258 | 15,846 | 11,709 | 7,166 | |
Interest, charges and exchange rate fluctuations on loans and financing. | 125.219 | 186,994 | 99,996 | 41,603 | |
Funds from subsidy - AFRMM invested | 9 | (41.180) | (36,993) | (41,180) | (36,993) |
Income from financial investments | 23 | (13.925) | (17,682) | (6,846) | (6,198) |
Recoverable claim | 1,099 | (2,852) | 24 | (147) | |
Realization of gains and losses to acquire new businesses | 11 | 23,395 | 8,615 | 2,276 | (56,645) |
Other | (13,919) | (22,025) | (21,089) | - | |
Changes in assets and liabilities: | |||||
Related Party and trade accounts receivable | 53,530 | (31,033) | (31,506) | 67,139 | |
Inventories | (16,228) | (3,383) | (12,632) | (1,134) | |
Recoverable taxes | (27,657) | (29,442) | (18,966) | (24,468) | |
Merchant Marine Fund - AFRMM | 47,717 | 5,173 | 47,717 | 5,173 | |
Other assets | 9,013 | (43,612) | 1,282 | (4,438) | |
Escrow deposits | (685) | 695 | (143) | 724 | |
Payroll and social charges | (8,306) | (14,636) | (6,819) | (12,466) | |
Taxes and contributions payable | (25,213) | 37,456 | (10,650) | 12,246 | |
Trade Accounts Payable and amounts payable to related parties | (91,872) | 331,552 | 165,804 | 229,713 | |
Risk provision payments | 17 | (1,176) | (3,414) | (390) | (2,988) |
Other liabilities | (1,388) | (3,992) | (1,059) | 31,793 | |
Cash Flow from operations | 143,397 | 580,812 | 154,999 | 370,639 | |
Income tax and social contributions paid | (22,876) | (24,104) | - | - |
Net cash provided by operating activities | 120,521 | 556,708 | 154,999 | 370,639 |
Cash flows from investing activities | ||||
Payment of capital and Advance for Future Capital (AFAC) in subsidiaries | - | - | (102,595) | 3,731 |
Receipt with disposal of assets | 206,766 | - | - | - |
Additions of property, plant and equipment and intangible assets | (64,969) | (20,165) | (23,984) | (6,905) |
Acquisition of shareholding | (33,476) | (10,910) | (26,280) | (7,179) |
Financial investments and redemptions, net | 1.427 | (796) | 6,846 | 6,198 |
Net cash generated (used) from investing activities | 109,748 | (31,871) | (146,013) | (4,155) | |
Cash flows from financing activities | 25 | ||||
Loan collections | - | - | 132,701 | 15,929 |
Issuance of debentures and commercial papers and funding | 517,151 | 76,597 | 186,956 | - |
Repayment of loans and financing | (565,640) | (444,526) | (222,955) | (226,242) |
Interest paid on loans, financing, debentures and commercial notes | (121,159) | (108,030) | (102,820) | (91,589) |
Amortization of liabilities with Leasing | (89,005) | (68,087) | (44,596) | (43,688) |
Net cash used in financing activities | (258,653) | (544,046) | (50,714) | (345,590) | |
Net increase (decrease) (a) in cash and cash equivalents | (28,384) | (19,209) | (41,728) | 20,894 | |
Cash and cash equivalents at beginning of period | 300,109 | 289,792 | 227,638 | 115,415 | |
Cash and cash equivalents at end of period 271,725 270,583 185,910 136,309
The accompanying notes are an integral part of these interim financial statements.
8
STATEMENT OF VALUE ADDED
9
In thousands of reais - R$
Consolidated | Parent Company |
06.30.2026 06.30.2025 | 06.30.2026 06.30.2025 |
Generating added value | ||||
Revenue generated: | 1,854,324 | 1,664,132 | 1,064,117 | 1,011,374 |
Gross Revenue | 1,656,405 | 1,626,911 | 1,022,953 | 974,153 |
Other revenue | 41,180 | 36,993 | 41,180 | 36,993 |
Provision for expected credit loss - ECL | (20) | 228 | (16) | 228 |
Gain on the disposal of assets | 156,759 | - | - | - |
Inputs used to generate revenues from services: | (1,040,808) | (869,176) | (752,710) | (594,342) |
Contracted services | (834,276) | (705,973) | (624,619) | (507,518) |
Material | (49,850) | (51,527) | (12,230) | (16,250) |
Fuel oil and gases | (138,545) | (149,572) | (89,340) | (104,491) |
Reversal (contribution) of provision for risks | 20,605 | 71,332 | (905) | (2,078) |
Other | (38,742) | (33,436) | (25,616) | 35,995 |
Gross value added | 813,516 | 794,956 | 311,407 | 417,032 |
Depreciation and amortization | (154,359) | (144,145) | (55,052) | (50,080) |
Net value added | 659,157 | 650,811 | 256,355 | 366,952 |
Value added received for transfer: | 120,093 | 116,681 | 243,972 | 110,691 |
Income from equity method | - | - | 165,008 | 11,198 |
Finance income and monetary variances and asset exchange rates | 120,093 | 116,681 | 78,964 | 99,493 |
Total value added for distribution | 779,250 | 767,492 | 500,327 | 477,643 |
Distribution of value added | ||||
Personnel: | 242,889 | 227,804 | 93,453 | 84,912 |
Remuneration | 183,006 | 168,243 | 71,882 | 61,910 |
Benefits | 46,971 | 47,898 | 16,769 | 19,324 |
FGTS (Severance Fund) | 12,912 | 11,663 | 4,802 | 3,678 |
Taxes, charges and contributions: | 154,032 | 238,797 | 48,647 | 115,124 |
Federal | 50,769 | 134,139 | (15,633) | 52,709 |
State | 86,804 | 89,811 | 63,779 | 61,616 |
Municipal | 16,459 | 14,847 | 501 | 799 |
- | ||||
Remuneration of third-party capital: | 287,066 | 249,262 | 263,001 | 226,002 |
Finance expense and monetary and exchange liabilities | 197,478 | 184,250 | 131,273 | 135,124 |
Freight, rental and leasing | 89,588 | 65,012 | 131,728 | 90,878 |
Remuneration of own capital: | 95,263 | 51,629 | 95,226 | 51,605 |
Retained earnings | 95,226 | 51,605 | 95,226 | 51,605 |
Non-controlling shareholder interest | 37 | 24 | - | - |
Total added value distributed | 779,250 | 767,492 | 500,327 | 477,643 |
The accompanying notes are an integral part of these interim financial statements. | ||||
9
ACCOMPANYING NOTES
In thousands of Brazilian reais - R$, except when otherwise stated.
OPERATIONS
Log-In Logística Intermodal S.A. and its subsidiaries ("Log-In" or "Company") provide maritime cabotage and long-haul services (Mercosur), as well as road haulage and land and port terminals in Brazil.
The Company offers integrated solutions for container handling for door-to-door and part-load transport, that is, by sea, supplemented by road haulage. As of June 30, 2026, the Company has seven (7) vessels of its own in operation, 1,597 (one thousand five hundred ninety-seven) vehicles in its own fleet-including trailers-and operates 1 (one) port terminal and 1 (one) intermodal terminal.
Log-In Logística Intermodal S.A. ("Parent Company") is a publicly-held corporation headquartered in the city of Rio de Janeiro and its securities are traded on B3 S.A. - Brasil, Bolsa, Balcão under the code LOGN3.
The Company is controlled by SAS Shipping Agencies Services Sàrl ("SAS"), a company in the MSC Group and majority holder of the ordinary shares issued by Log-In, excluding treasury shares, as per Note 18.
HIGHLIGHTS
The following are some key matters that occurred in the second quarter in 2026:
Disposal of the vessels Resilient and Pantanal
On June 3, 2026, Log-In International GmbH ("Seller" and "Charterer"), a subsidiary of Log-In, sold the vessel Log-In Resiliente to Nendaz Oceanway Limited ("Nendaz Oceanway"). Nendaz Oceanway is a subsidiary of MSC Mediterranean Shipping Company S.A. ("MSC"), which controls SAS Shipping Agencies Services Sàrl, the Company's controlling shareholder.
The transaction value was US$23,500 (twenty-three million, five hundred thousand U.S. dollars); this amount was determined based on valuation reports prepared by two independent firms, where commercial negotiations were conducted independently between the Buyer's management and the Company's management.
On April 27, 2026, Log-In International GmbH ("Seller" and "Charterer"), a subsidiary of Log-In, sold the vessel Log-In Pantanal to Evolene Oceanway Limited ("Evolene Oceanway"). Evolene Oceanway is a subsidiary of MSC Mediterranean Shipping Company S.A. ("MSC"), which controls SAS Shipping Agencies Services Sàrl, the Company's controlling shareholder.
The transaction value was US$17,500 (seventeen million, five hundred thousand U.S. dollars); this amount was determined based on valuation reports prepared by two independent firms, where commercial negotiations were conducted independently between the Buyer's management and the Company's management.
The sale of both vessels resulted in a gain of R$ 155,443 (one hundred fifty-five million, four hundred forty-three thousand reais), as shown in Note 3.
BASIS OF PREPARATION AND PRESENTATION OF THE INTERIM FINANCIAL STATEMENTS
STATEMENT OF COMPLIANCE
The individual and consolidated financial statements ("financial statements") were prepared in accordance with the International Financial Reporting Standards ("IFRS") issued by the International Accounting Standards Board ("IASB") and in accordance with accounting practices adopted in Brazil ("BR GAAP").
The Management hereby declares that all relevant information specific to the financial statements, and only this, is being proven and corresponds to that used by Management in its management.
BASIS OF PREPARATION
The financial statements were prepared based on historical cost, except for certain financial instruments measured at fair value at the end of each reporting period, as described in the accounting practices below. Historical cost is usually based on the fair value of the consideration paid in exchange for goods and services.
On the date that the financial statements were approved, Management and directors fully expect that the Group has adequate funds to continue operating in the near future. Therefore, they continue to adopt the going concern basis of accounting in preparing the individual and consolidated financial statements.
10
ACCOMPANYING NOTESIn thousands of Brazilian reais - R$, except when otherwise stated.
FUNCTIONAL AND REPORTING CURRENCY
These financial statements are reported in Reais (R$), the Company's functional currency, with rounding when applicable, except when otherwise stated.
For subsidiaries abroad that operate in a stable economic environment and have a functional currency different from that of the Parent Company, the income statements are converted into reais at the average monthly exchange rate, while assets and liabilities at the final rate and equity items at the historic rate.
For the subsidiary Log-In Mercosur, which operates in a hyperinflationary economy (Argentina), the financial statements were prepared by the Management in the functional currency of that country and subsequently converted into the reporting currency of the parent company, based on the precepts provided for in CPC 42 - Financial Reporting in Hyperinflationary Economies (IAS 29).
Exchange variations on investments in subsidiaries, with a functional currency different from that of the Parent Company, are recorded in equity as a cumulative conversion adjustment that is transferred through the profit or loss when the investments are disposed of.
BASIS OF CONSOLIDATION
The consolidated financial statements include the financial information of the Company and its subsidiaries prepared up to June 30, 2026. Further information on the Company's subsidiaries is given in Note 11.
Control is obtained when the Company: (i) has power over the investee; (ii) is exposed, or has rights, to variable returns arising from its involvement with the investee; and (iii) has the ability to use that power to affect its returns.
The consolidation of a subsidiary begins when the Company obtains its control and ends when it loses it. Specifically, the income and expenses of a subsidiary acquired or disposed of during the period are included in the income statement from the date on which the Company obtains control until the date on which the Company ceases to control the subsidiary.
When necessary, the subsidiaries' financial statements are adjusted to bring their accounting policies into line with the Company's accounting policies. All transactions, balances, income, unrealized income and expenses and cash flows between group companies are eliminated in the consolidated financial statements.
Non-controlling interests in subsidiaries are identified separately from the Company's interest in these subsidiaries. The book value of non-controlling interests corresponds to the value of these interests in the initial recognition plus the portion of subsequent changes in the equity of the subsidiaries.
SEGMENT REPORTING
The Company's line of business consists of integrated solutions for handling and transporting containers door-to-door. In order to provide intermodality for its customers, the company offers maritime transport, short-haul road services, land terminals, port terminals and warehousing services. The Company's assets operate in an integrated manner, with interconnected and interdependent results.
The Port Terminal ("Terminal de Vila Velha - TVV"), in addition to being part of the Company's integrated solutions, started to operate more general cargo, mainly related to new businesses, positioning itself increasingly as a multipurpose terminal. Tecmar and Oliva Pinto were classified as the Company's road freight transportation. The information was prepared and analyzed by the Company's CEO (the main operational decision maker) to allocate resources and evaluate the company's performance for the period ended June 30, 2026. The three operational segments are considered inter-modalities of the services provided:
Integrated Solutions;
Port Terminal; and
Road Cargo Transport.
The Company's main decision maker does not analyze certain balance sheet accounts segregated by operating segment, with the exception of loans, financing and debentures. Therefore, this segment information is not being presented.
11
ACCOMPANYING NOTESIn thousands of Brazilian reais - R$, except when otherwise stated.
Information on results by segment
INCOME STATEMENT
Integrated Port
Solutions Terminal
2Q26
Road Cargo Transport
2Q25
Eliminatio
n
Consolidated
Integrated
Solutions
Port
Terminal
Road Cargo Eliminatio
Transport
n
Consolidated
Ongoing operations
Net Revenue 566,802 134,335 143,248 (67,280) 777,105 548,638 99,108 146,095 (54,661) 739,180
Cost of services provided (563,028) (75,022) (145,477) 67,280 (716,247) (470,576) (61,697) (147,533) 54,661 (625,145)
114,035
-
(1,438)
37,411
78,062
60,858
-
(2,229)
59,313
3,774
GROSS PROFIT
Funds from subsidy - AFRMM
invested
24,536 - - - 24,536 17,751 - - - 17,751
Administrative and selling expenses (33,481) (11,017) (12,371) - (56,869) (27,746) (8,565) (8,000) - (44,311) Gain on the disposal of assets 155,443 1 1,292 - 156,736 - - - - -Other income (expenses), net 12,538 5 4,022 - 16,565 2,244 65 4,270 - 6,579
PROFIT BEFORE NET FINANCE COSTS 162,810 48,302 (9,286) - 201,826 70,311 28,911 (5,168) - 94,054
FINANCIAL RESULT
Finance Income 19,069 3,011 605 (4,854) 17,831 8,407 4,477 1,355 (3,640) 10,599
Finance expenses (45,121) (17,642) (14,609) 4,854 (72,518) (36,578) (11,408) (12,567) 3,640 (56,913)
Monetary and exchange rate variances, net
(2,010) (3) 119 - (1,894) 13,838 178 - - 14,016
(28,062) (14,634) (13,885) - (56,581) (14,333) (6,753) (11,212) - (32,298)
PROFIT BEFORE TAXES
134,748
33,668
(23,171)
-
145,245
55,978
22,158
(16,380)
-
61,756
INCOME TAX AND SOCIAL CONTRIBUTIONS
Current
(15,377)
(11,259)
(28)
-
(26,664)
(10,593)
(4,545)
(2,610)
-
(17,748)
Deferred
15,798
(43)
(1,111)
-
14,644
(12,644)
(5,361)
(918)
-
(18,923)
421
(11,302)
(1,139)
-
(12,020)
(23,237)
(9,906)
(3,528)
-
(36,671)
PROFIT (LOSS) FOR THE PERIOD
135,169
22,366
(24,310)
-
133,225
32,741
12,252
(19,908)
-
25,085
6M26
6M25
Integrated Port
Solutions Terminal
Road Cargo
Transport
Elimination Consolidated
Integrated Port Road Cargo Elimination Consolidate
Solutions Terminal Transport d
Net Revenue 1,085,783
240,947
277,644
(147,125)
1,457,249
1,076,248
187,201
275,964
(116,470)
1,422,943
Cost of services provided (1,069,245)
(142,659)
(285,513)
147,125
(1,350,292)
(908,473)
(116,871)
(288,622)
116,470
(1,197,496)
GROSS PROFIT 16,538
98,288
(7,869)
-
106,957
167,775
70,330
(12,658)
-
225,447
Funds from subsidy - AFRMM 41,180
-
-
-
41,180
36,993
-
-
-
36,993
Administrative and selling expenses (62,959)
(20,455)
(22,744)
-
(106,158)
(53,377)
(18,821)
(16,682)
-
(88,880)
Gain on the disposal of assets 155,443
21
1,295
-
156,759
-
-
-
-
-
Other income (expenses), net 7,823
15
5,862
-
13,700
4,841
1,350
5,557
-
11,748
PROFIT BEFORE NET FINANCE COSTS 158,025
77,869
(23,456)
-
212,438
156,232
52,859
(23,783)
-
185,308
FINANCIAL RESULT
Finance Income 37,780
6,493
1,015
(8,885)
36,403
16,336
8,302
1,669
(7,335)
18,972
Finance expenses (85,856)
(29,258)
(33,528)
8,885
(139,757)
(80,696)
(23,334)
(22,662)
7,335
(119,357)
Monetary and exchange rate 24,002
293
116
-
24,411
32,221
595
-
-
32,816
Ongoing operations
invested
variances, net
(24,074)
(22,472)
(32,397)
-
(78,943)
(32,139)
(14,437)
(20,993)
-
(67,569)
PROFIT BEFORE TAXES
133,951
55,397
(55,853)
-
133,495
124,093
38,422
(44,776)
-
117,739
INCOME TAX AND SOCIAL
CONTRIBUTIONS
Current
(21,178)
(21,512)
(123)
-
(42,813)
(18,263)
(10,770)
(3,519)
-
(32,552)
Deferred
1,309
2,954
318
-
4,581
(28,828)
(2,893)
(1,838)
-
(33,559)
(19,869)
(18,558)
195
-
(38,232)
(47,091)
(13,663)
(5,357)
-
(66,111)
PROFIT (LOSS) FOR THE PERIOD
114,082
36,839
(55,658)
-
95,263
77,002
24,759
(50,133)
-
51,628
12
ACCOMPANYING NOTESIn thousands of Brazilian reais - R$, except when otherwise stated.
REVENUE FROM FREIGHT AND SERVICES
Integrated Solutions
Port Terminal
2Q26
Road Cargo Transport
Elimination
Consolidate d
2Q25
Integrated
Solutions
Port
Terminal
Road Cargo
Transport
Elimination
Consolidated
from 582,599
2,659
163,213
(63,257)
685,214
571,263
6,362
182,744
(50,565)
709,804
freight
Revenue
from 50,562
services
145,383
-
(4,023)
191,922
44,189
103,075
(2,700)
(4,096)
140,468
Gross 633,161
148,042
163,213
(67,280)
877,136
615,452
109,437
180,044
(54,661)
850,272
Taxes on (66,362)
(13,705)
(19,964)
-
(100,031)
(66,814)
(10,329)
(33,949)
-
(111,092)
Net 566,799
134,337
143,249
(67,280)
777,105
548,638
99,108
146,095
(54,661)
739,180
Revenue
Revenue revenue Revenue
6M26
6M25
Integrated
Solutions
Port
Terminal
Road Cargo
Transport
Eliminatio
n
Consolidate
d
Integrated
Solutions
Port
Terminal
Road Cargo
Transport
Elimination
Consolidated
Revenue 1,120,404
7,512
322,566
(138,445)
1,312,037
1,112,049
11,549
339,071
(107,859)
1,354,810
Revenue
from 93,831
services
259,215
-
(8,680)
344,366
85,961
194,752
-
(8,611)
272,102
Gross 1,214,235
266,727
322,566
(147,125)
1,656,403
1,198,010
206,301
339,071
(116,470)
1,626,912
Taxes on (128,452)
(25,780)
(44,922)
-
(199,154)
(121,762)
(19,100)
(63,107)
-
(203,969)
Net 1,085,783
240,947
277,644
(147,125)
1,457,249
1,076,248
187,201
275,964
(116,470)
1,422,943
from freight
Revenue revenue Revenue
NATURE OF THE OPERATING EXPENSES AND COSTS RECOGNIZED IN THE INCOME STATEMENT
2Q26
2Q25
Integrated Port Road Cargo
Solutions Terminal Transport
Eliminatio
n
Consolidated
Integrated Port
Solutions Terminal
Road
Cargo Transport
Elimination Consolidated
Payroll, charges and (82,813)
(25,105)
(35,937)
-
(143,855)
(72,714)
(21,050)
(35,265)
-
(129,029)
Material (10,326)
(3,364)
(8,335)
-
(22,025)
(15,182)
(2,820)
(8,717)
-
(26,719)
Fuel oil and gases (60,074)
(2,055)
(14,772)
-
(76,901)
(59,439)
(1,833)
(13,655)
-
(74,927)
Freight, rental and (73,815)
(8,350)
(1,684)
36,648
(47,201)
(45,565)
(6,365)
(1,497)
25,308
(28,119)
Contracted services (300,630)
(30,795)
(84,983)
30,631
(385,777)
(271,885)
(29,221)
(85,534)
29,353
(357,287)
Depreciation and (50,191)
(15,200)
(12,755)
-
(78,146)
(52,859)
(8,273)
(11,282)
-
(72,414)
Other (18,661)
(1,170)
620
-
(19,211)
19,321
(700)
415
-
19,036
(596,510)
(86,039)
(157,846)
67,279
(773,116)
(498,323)
(70,262)
(155,535)
54,661
(669,459)
benefits
leasing
amortization
6M26
6M25
Integrated Port Road Cargo Elimination Consolidated Integrated
Solutions Terminal Transport Solutions
Port
Terminal
Road Cargo Elimination Consolidated Transport
Payroll, charges and (161,413)
(46,559)
(70,633)
-
(278,605)
(143,601)
(40,891)
(69,616)
-
(254,108)
Material (22,701)
(6,714)
(16,843)
-
(46,258)
(27,855)
(5,102)
(16,194)
-
(49,151)
Fuel oil and gases (103,738)
(4,175)
(27,880)
-
(135,793)
(116,562)
(3,540)
(26,488)
-
(146,590)
Freight, rental and (141,568)
(14,860)
(3,520)
85,319
(74,629)
(103,883)
(11,865)
(3,599)
60,274
(59,073)
Contracted services (590,344)
(60,994)
(162,979)
61,806
(752,511)
(503,856)
(55,015)
(164,442)
56,195
(667,118)
Depreciation and (101,616)
(27,623)
(25,120)
-
(154,359)
(106,991)
(16,248)
(20,906)
-
(144,145)
Other (10,823)
(2,189)
(1,283)
-
(14,295)
40,903
(3,032)
(4,061)
-
33,810
(1,132,203)
(163,114)
(308,258)
147,125
(1,456,450)
(961,845)
(135,693)
(305,306)
116,469
(1,286,375)
benefits
leasing
amortization
13
ACCOMPANYING NOTESIn thousands of Brazilian reais - R$, except when otherwise stated.
Information about geographic area
NON-CURRENT ASSETS
06.30.2026
Integrated Logistics
Solutions
Port Terminal
Road Cargo Transport
Elimination
Consolidated
Brazil
2,514,976
563,470
307,118
(1,486,322)
1,899,242
Austria
686,614
-
-
-
686,614
Other countries*
842
-
-
-
842
Total non-current assets
3,202,432
563,470
307,118
(1,486,322)
2,586,698
*Since they are not individually representative, the financial statements of operations in foreign countries are being disclosed together.
12.31.2025
Integrated Logistics
Solutions
Port Terminal
Road Cargo Transport
Elimination
Consolidated
Brazil
2,331,682
540,548
278,216
(1,185,160)
1,965,286
Austria
597,835
-
-
-
597,835
Other countries
606
-
-
-
606
Total non-current assets
2,930,123
540,548
278,216
(1,185,160)
2,563,727
LIABILITIES
06.30.2026
Loans, financing, debentures and commercial notes Integrated Logistics Port Terminal Road Cargo Transport Consolidate
Solutions d
12.31.2025
Loans, financing, debentures and commercial notes Integrated Logistics Port Terminal Road Cargo Transport Consolidate
Solutions d
Brazil
1,336,239
190,756
172,732
1,699,727
Total
1,336,239
190,756
172,732
1,699,727
Current Liabilities
212,713
25,299
88,010
326,022
Non-current liabilities
1,123,526
165,457
84,722
1,373,705
Brazil
1,250,242
198,215
169,828
1,618,285
Total
1,250,242
198,215
169,828
1,618,285
Current Liabilities
177,373
26,302
83,700
287,375
Non-current liabilities
1,072,869
171,913
86,128
1,330,910
GROSS AND NET REVENUE
2Q26 2Q25
Integrate
d Solutions
Port Terminal
Road Cargo Transport
Elimination
Consolidate d
Integrated Solutions
Port Terminal
Road Cargo Transport
Elimination
Consolidated
Brazil
484,737
77,869
163,212
(53,966)
671,852
406,828
56,367
180,044
(42,154)
601,085
Argentina
29,108
-
-
(1,371)
27,737
22,587
-
-
(1,144)
21,443
Switzerland
81,767
26,651
-
-
108,418
122,105
44,037
-
-
166,142
Austria
11,943
-
-
(11,943)
-
11,363
-
-
(11,363)
-
Denmark
4,167
9,289
-
-
13,456
15,468
6,615
-
-
22,083
Germany
15
-
-
-
15
632
12
-
-
644
France
16,752
5,061
-
-
21,813
22,930
6,115
-
-
29,045
Israel
1,801
1,000
-
-
2,801
1,362
610
-
-
1,972
China
740
26,071
-
-
26,811
4,908
19,443
-
-
24,351
Italy
22
2,088
-
-
2,110
-
1,336
-
-
1,336
Other (*)
2,123
-
-
-
2,123
7,268
(25,097)
-
-
(17,829)
Revenue
Gross 633,175
Taxes on (66,362)
148,029
(13,705)
163,212
(19,964)
(67,280)
-
877,136
615,451
109,438
180,044
(54,661)
850,272
income
(100,031)
(66,814)
(10,329)
(33,949)
-
(111,092)
Net 566,813
134,324
143,248
(67,280)
777,105
548,637
99,109
146,095
(54,661)
739,180
Revenue
(*) Since they are not individually representative, the financial statements of operations in foreign countries are being disclosed together.
14
ACCOMPANYING NOTESIn thousands of Brazilian reais - R$, except when otherwise stated.
Integrated Solutions
Port Terminal
6M26
Road Cargo Transport
Elimination
Consolidate d
6M25
Integrated
Solutions
Port
Terminal
Road Cargo
Transport
Elimination
Consolidated
Brazil
912,013
149.229
322,566
(123.076)
1,260,732
771,731
101.070
339,071
(86.447)
1,125,425
Argentina
53,228
-
-
(1.699)
51,529
45,629
-
-
(1,440)
44,189
Switzerland
170,501
47,854
-
-
218,355
254,210
44.037
-
-
298,247
Austria
22,350
-
-
(22,350)
-
28,582
-
-
(28,582)
-
Denmark
12,151
17,729
-
-
29,880
25,753
17,451
-
-
43.204
Germany
38
-
-
-
38
3.512
64
-
-
3,576
France
35,613
10.363
-
-
45,976
44,982
12,463
-
-
57,445
Israel
1,998
1.103
-
-
3.101
2,218
928
-
-
3,146
China
880
38.309
-
-
39.189
6,123
26,878
-
-
33.001
Italy
40
2,133
-
-
2.173
-
2,280
-
-
2,280
Other (*)
5,421
9
-
-
5,430
15,269
1,131
-
-
16,400
Gross 1,214,233
266,729
322,566
(147.125)
1,656,403
1,198,009
206,302
339,071
(116,469)
1,626,913
Taxes on (128,452)
(25,780)
(44,922)
-
(199.154)
(121,762)
(19.100)
(63.107)
-
(203.969)
Net 1,085,781
240.949
277,644
(147.125)
1,457,249
1,076,247
187,202
275,964
(116,469)
1,422,944
Revenue income Revenue
(*) Since they are not individually representative, the financial statements of operations in foreign countries are being disclosed together.
CASH FLOW STATEMENT ("CFS")
The Company and its subsidiaries classify interest paid and loans obtained as financing activities, loans granted as investment activities and dividends received as operating activities in the cash flow statements. Therefore, the Company understands that the interest paid represents costs to obtain its financial resources, the dividends received represent an extension of its operating activities, the loans obtained are useful to forecast the requirements on future cash flows, as well as to manage its financial capacity, using external funds for the purpose of financing operating and financing activities and the loans granted represent an increase and/or decrease in the long-term (non-current) assets that the Company uses to produce goods and services.
STATEMENT OF VALUE ADDED ("DVA")
The purpose of this statement is to disclose the wealth created by the Company and its subsidiaries and its distribution during a certain reporting period. It is submitted by the Company and its subsidiaries, as required under Brazilian Corporate Law, as part of its individual financial statements and as supplementary information to the consolidated financial statements, since this statement is not provided for, nor mandatory, under IFRS.
The DVA was prepared based on information obtained from the accounting records that serve as the basis for preparing the financial statements and following the provisions contained in CPC 09 - Statement of Value Added.
MATERIAL INFORMATION ON ACCOUNTING POLICIES
Material information on the accounting policies for a better understanding of the basis of recognition and measurement applied in the preparation of these financial statements is described below in the respective accompanying notes. These accounting practices are consistent with those adopted and disclosed in the financial statements for previous periods shown for comparative purposes.
New and amended IFRS/CPC standards in force in the current year
As of January 1, 2026, the following new standards and amendments are in force: :
Amendments to IFRS 7 (CPC 40) - Financial instruments: Disclosures;
Amendments to IFRS 9 (CPC 48) - Financial instruments:
Amendments to IAS 7 (CPC 03 (R2)) - Statement of Cash Flows.
The adoption of these new standards and changes have not significantly affected the individual and consolidated financial statements as at June 30, 2026 and comparative periods.
15
ACCOMPANYING NOTESIn thousands of Brazilian reais - R$, except when otherwise stated.
New and revised IFRSs/CPCs issued and not yet applicable
Issuance of IFRS 18, which replaces IAS 1 (equivalent to CPC 26 (R1) - Presentation of Financial Statements;
Issue of IFRS 19 - Subsidiaries without Public Accountability: Disclosures;
Amendments to CPC 18 (R3) - Investments in Associates, Subsidiaries and Joint Ventures and ICPC 09 - Individual Accounting Statements, Separate Statements, Consolidated Statements and Application of the Equity Method;
Amendments to CPC 02 (R2) - Effects of Changes in Foreign Exchange Rates and Translation of Financial Statements;
Management does not expect that the adoption of the standards listed above will have a material impact on the Company's individual and consolidated financial statements in future periods.
MAIN ACCOUNTING JUDGMENTS AND SOURCES OF UNCERTAINTIES IN ESTIMATES
The preparation of these interim financial statements requires the use of estimates and the exercise of judgment by Management in the application of the Company's accounting policies. These estimates are based on management's experience and knowledge, information available on the reporting date and other factors, including expectations of future events that are believed to be reasonable under normal circumstances. Changes in facts and circumstances may lead to a revision of these estimates. Actual future results may differ from those estimated.
The significant estimates and judgments used by the Company in the preparation of these interim financial statements are shown in the accompanying notes and take into account that the comparative interim financial statements do not change:
Critical accounting estimates and judgments
Accompanying Notes
Measurement of expected credit losses ("ECL") in accounts receivable.
6
Payment of deferred income tax and social contributions
10
Uncertainty over Income Tax Treatments
10
Determination of the useful life of property, plant and equipment
12
Assumptions for identifying indications of loss and impairment tests of fixed assets and intangible assets
12 and 13
Incremental discount rate used to measure leasing transactions
14
Estimates relating to lawsuits and contingencies
17
Highly probable income subject to Hedge Accounting
18
CASH AND CASH EQUIVALENTS, AND FINANCIAL INVESTMENTS
Accounting policy
Cash and cash equivalents, measured at fair value through the profit or loss, comprise cash amounts, net deposits and immediately redeemable, financial investments in investments with an insignificant risk of change in value, to meet short-term cash commitments.
Financial investments are initially measured at fair value and subsequently measured according to their respective classifications:
Amortized cost: cash flows that constitute the receipt, on specified dates, of principal and interest on the principal amount outstanding and the business model aims to maintain the asset in order to receive its contractual cash flows. Interest income is calculated using the effective interest method;
Fair value through other comprehensive income: securities in which the Company has irrevocably elected due to subsequent changes in the fair value of the investment in other comprehensive income; and
Fair value through the profit or loss: all other securities.
Composition of cash and cash equivalents
Consolid
ated
Parent Co
mpany
06.30.2026
12.31.2025
06.30.2026
12.31.2025
Cash and banks
86,558
31,523
64,836
17,778
Total investments
185,167
268,586
121,074
209,860
271,725
300,109
185,910
227,638
16
ACCOMPANYING NOTESIn thousands of Brazilian reais - R$, except when otherwise stated.
The financial investments in the consolidated financial statements consist primarily of investments in Bank Certificates of Deposit ("CDB") and repurchase agreements, with an average rate of return of approximately 100.07% of the CDI (100.95% as of December 31, 2025).
The parent company's financial investments consist primarily of investments in Bank Certificates of Deposit ("CDB") and repurchase agreements, with an average rate of return of approximately 100.17% of the CDI (100.74% as of December 31, 2025).
Consolidated
06.30.2026
12.31.2025
Amortized cost
19,589
7,303
Fair value through profit or loss
32,253
32,041
51,842
39,344
Current
18,850
7,303
Non-current
32,992
32,041
Composition of financial investments
Financial investments refer mainly to investments in funds, with an average rate of return of approximately 100.73% of the CDI (100.67% on December 31, 2025).
TRADE ACCOUNTS RECEIVABLE
Accounting policy
Trade accounts receivable represent the amounts receivable for services rendered by the Company and its subsidiaries. It is recognized at fair value and subsequently measured at amortized cost using the effective interest method. The Company and its subsidiaries apply the simplified approach of IFRS 9/CPC 48 to measure expected credit losses, using a provision matrix based on expected losses for the entire balance of accounts receivable.
Critical accounting estimates and judgments
The default loss is an estimate of the loss resulting from the failure of the customers to make actual payments. It is based on the difference between the contractual cash flows due and those that the creditor would expect to receive, taking into account cash flows from guarantees and improvements in total credit. When measuring Expected Credit Losses ("ECL"), the Company and its subsidiaries use information about the future that are reasonable and supportable, which are based on economic assumptions and how these will affect potential risk of loss due to default in its operations.
The probability of default is an important piece of data for measuring ECL. It is an estimate of default during a specific period, the calculation of which includes historical data, assumptions and expectations of future conditions.
The Company and its subsidiaries have recognized expected credit losses for all accounts receivable where historical experience has indicated that these receivables are generally not recoverable.
Composition
Consolidated
Parent Company
06.30.2026 12.31.2025
06.30.2026 12.31.2025
Trade accounts receivable
482,291
528,467
223,934
275,055
Expected credit loss
(6,407)
(10,528)
(1,767)
(10,528)
475,884
517,939
222,167
264,527
Current
407,354
449,409
222,167
264,527
Non-current (a)
68,530
68,530
-
-
(a) This recognition is related to the court case at the Vila Velha Terminal in which the Federal Government was ordered to pay the storage fees for goods seized by the Federal Revenue Service, with interest and monetary correction, in accordance with a final judgment. The amount to be paid to the Company will be settled in approximately three years, with payment expected by 2027. The sale of the credit through precatorios is not economically viable for the Company in the period ending June 30, 2026, since the amount will remain subject to monetary restatement until the actual payment, and the company's cash flow does not include this receipt, making it as an extraordinary amount, with no direct impact on the company's regular operations and liquidity needs.
17
ACCOMPANYING NOTESIn thousands of Brazilian reais - R$, except when otherwise stated.
Consolidated
Parent Company
Aging list of short-term trade accounts receivables 06.30.2026 12.31.2025
06.30.2026 12.31.2025
Amounts due
243,271
274,425
156,352
181,479
Past due:
From 0 to 30 days
44,831
58,216
20,272
30,002
From 31 to 90 days
30,313
46,661
15,108
28,940
From 91 to 180 days
23,251
28,634
10,091
14,652
181 to 360 days
37,699
26,781
15,042
10,187
Over 360 days
34,396
25,220
7,069
9,795
413,761
459,937
223,934
275.055
Consolidated
Parent Company
Changes in expected credit losses 06.30.2026 12.31.2025
06.30.2026 12.31.2025
Opening balances
(10,528)
(1,584)
(10,528)
(1,584)
Additions and reversals
(20)
(167)
(16)
(167)
Write-offs in accounts receivable
4,141
(8,777)
8,777
(8,777)
Closing balances
(6,407)
(10,528)
(1,767)
(10,528)
RELATED-PARTY TRANSACTIONS
Composition
The Company's main transactions with related parties consist of the provision of services, carried out under normal market conditions. The prices charged are determined on the basis of market criteria, as shown in detail in Note 11, which provides information on the subsidiaries involved.
Consolidated Parent Company
06.30.2026 12.31.2025 06.30.2026 12.31.2025
Assets
Liabilities
Assets
Liabilities
Assets
Liabilities
Assets
Liabilities
Terminal de Vila Velha S.A. - TVV (a)
-
-
-
-
45,008
40,135
44,902
30,851
Log-In Mercosur S.R.L. (b)
-
-
-
-
3,607
2,872
2,351
1,752
Log-In International GmbH (c)
-
-
-
-
1
173,392
1
31,030
Log-In Uruguay (d)
-
-
-
-
442
1,240
462
1,318
Log-In Navegação Ltda (e)
-
-
-
-
74,236
7,500
45,667
12,618
Log-In Marítima Cabotagem Ltda (f)
-
-
-
-
18,774
103,193
1,743
73,398
Tecmar Transportes Ltda. (g)
-
-
-
-
154,605
8,725
140,796
3,625
Oliva Pinto (h)
-
-
-
-
220
4,888
1,035
3,022
MSC Mediterranean Shipping Company S.A. (i)
39,001
1,104
46,146
7,994
29,557
1,049
35,418
8,067
MSC Mediterranean Logística Ltda. (i)
1,449
16,855
1,587
997
564
16,845
944
913
MSC Multi-Rio Operações Portuárias S.A. (i)
431
21
778
5
21
21
21
5
Portonave (Grupo MSC) (i)
-
4,250
-
3,832
-
4,250
-
3,832
MSC Mediterranean Shipping do Brasil Ltda. (i)
-
2,152
3,284
456
-
1,857
5,209
339
Uniter Administração de Bens Ltda. (i)
-
-
-
28
-
-
-
-
Brasil Terminal Portuário S.A. (i)
-
2
-
2
-
2
-
2
Medlog Paraguay Sociedad Anonima (i)
-
21
-
46
-
21
-
46
Medlog Argentina S.A. (i)
-
37
-
91
-
37
-
91
Tecon - Rio Grande S/A (j)
5
1,988
5
907
5
1,975
5
907
Tecon - Salvador S/A (j)
31
3,399
594
2,653
31
3,399
594
2,653
Wilson Sons Serviços Marítimos Ltda. (j)
-
2,259
-
2,159
-
1,659
-
1,688
Wilson Sons Terminais e Logistica Ltda. (j)
4
17
11
2
4
17
11
2
Allink Transportes Internacionais Ltda. (j)
17
-
28
-
17
-
28
-
40,938
32,105
52,433
19,172
327,092
373,077
279,187
176,159
Current
40,938
32,105
52,433
19,172
214,460
237,000
173,937
176,159
Non-current
-
-
-
-
112,632
136,077
105,250
-
Assets with related parties mainly refer to the following transactions:
Dividends receivable of R$18,736, a share of administrative expenses totaling R$18,250, port services of R$5,129, and reimbursement of expenses in the amount of R$2,892.
Container freight and cleaning services for R$3.607.
Reimbursement of administrative expenses.
Sharing of administrative expenses in the amount of R$12,585, reimbursement for bunker fuel purchases in the amount of R$23,091, advance payments for charter fees in the amount of R$16,821, and reimbursement of operating expenses in the amount of R$21,739.
Reimbursement for the purchase of bunker fuel in the amount of R$10,561; sharing of administrative expenses in the amount of R$1,772; and reimbursement of operating expenses in the amount of R$3,121.
18
ACCOMPANYING NOTESIn thousands of Brazilian reais - R$, except when otherwise stated.
Loans receivable from Tecmar Transportes in the amount of R$112,632 and freight services in the amount of R$39,417, all of which are subject to interest/monetary adjustment and have a due date.
Reimbursement of administrative expenses.
Amounts receivable from the MSC Group arising from the provision of services.
Amounts receivable from the Wilson Sons Group arising from the provision of services.
Liabilities with related parties basically refer to the following transactions:
Amounts payable totaling R$32,134 relate to port services and container loading and unloading.
Port operations services for R$2.502.
Amounts payable related to vessel chartering with the subsidiary, totaling R$37,315, and loans payable to Log-In International GmbH totaling R$136,077, subject to interest, monetary and/or exchange rate adjustments, and with a due date.
Dividends payable of R$1.240 corresponding to US$240 with Log-In Uruguay.
Amounts payable relating to the charter of a vessel with the subsidiary in the amount of R$6,377.
Amounts payable relating to the charter of a vessel with the subsidiary in the amount of R$103,193.
Amounts payable relating to road transportation services with the subsidiary, amounting to R$8,318.
Amounts payable relating to road transportation services with the subsidiary, amounting to R$2,985.
Amounts payable to MSC group companies for contracted services supporting port and road transport.
Amounts payable to Wilson Sons group companies for contracted services to support port.
The Company's transactions with related parties recorded in the income statement for the periods ended June 30, 2026 and 2025 total the following amounts:
Consolidated
2Q26
2Q25
6M
26
6M25
Income
Expense
Income
Expense
Income
Expense
Income
Expense
MSC Mediterranean Shipping Company S.A.
107,786
-
140,703
-
215,581
-
295,653
(1,373)
MSC Mediterranean Logística Ltda.
837
(4,850)
15
(4,833)
885
(9,919)
15
(8,387)
MSC Multi-Rio Operações Portuárias S.A.
917
-
1,279
(46)
1,946
-
1,503
(46)
MSC Mediterranean Shipping do Brasil Ltda.
-
(3,863)
-
(3,870)
-
(8,957)
-
(10,629)
Portonave S/A Terminais Portuários de Navegantes
-
(12,184)
-
(9,046)
-
(24,786)
-
(17,451)
Brasil Terminal Portuário S.A.
-
-
-
(114)
-
-
(403)
Medlog Argentina S.A.
-
-
-
(593)
-
-
-
(1,031)
MSC Global Supplies Srl
-
(9)
-
-
-
(9)
-
(703)
Uniter Administração de Bens Ltda.
-
(109)
-
(68)
-
(132)
-
(134)
Tecon - Rio Grande S/A
-
(4,522)
-
-
-
(9,270)
-
-
Tecon - Salvador S/A
-
(9,344)
-
-
-
(17,793)
-
-
Wilson Sons Serviços Marítimos Ltda.
-
(5,251)
-
-
-
(10,888)
-
-
Wilson Sons Terminais e Logística Ltda.
-
(677)
-
-
-
(762)
-
-
Allink Transportes Internacionais Ltda.
99
-
-
-
154
-
-
-
Wilson Sons Shipping Services Ltda.
-
-
-
-
36
(3)
-
-
109,639
(40,809)
141,997
(18,570)
218,602
(82,519)
297,171
(40,157)
19
ACCOMPANYING NOTESIn thousands of Brazilian reais - R$, except when otherwise stated.
Parent Company
2Q26
2Q25
6M
26
6M25
Income
Expense
Income
Expense
Income
Expense
Income
Expense
TVV - Terminal de Vila Velha S.A.
4
(3,981)
-
(4,096)
64
(8,638)
-
(8,611)
Log-In Mercosur SRL
220
(1,371)
-
(3,382)
377
(1,699)
188
(4,061)
Log-In Logistics GmBH
-
(5,854)
-
(3,902)
-
(9,429)
-
(12,438)
Log-In Navegação Ltda.
-
(11,499)
-
(6,432)
24
(35,839)
-
(14,987)
Log-In Marítima Cabotagem Ltda.
-
(13,173)
-
(7,513)
-
(27,096)
-
(16,561)
Tecmar Transportes Ltda.
11,232
(13,269)
20,272
(12,390)
21,653
(25,277)
27,140
(23,942)
MSC Mediterranean Shipping Company S.A.
78,833
-
102,219
-
157,944
-
215,563
(1,327)
MSC Mediterranean Logistica Ltda.
7
(3,213)
13
(3,679)
55
(8,860)
13
(6,252)
MSC Multi-Rio Operações Portuárias S.A.
-
(17)
-
(41)
-
(17)
-
(548)
MSC Mediterranean Shipping do Brasil Ltda.
-
(3,368)
-
(3,521)
-
(8,526)
-
(10,167)
Oliva Pinto Logística Ltda.
234
(8,817)
-
(12,240)
453
(15,846)
-
(19,044)
Portonave S/A Terminais Portuários de Navegantes
-
(12,184)
-
(9,046)
-
(24,786)
-
(17,451)
Brasil Terminal Portuário S.A.
-
-
-
(114)
-
-
-
(403)
Medlog Argentina S.A.
-
-
-
(593)
-
-
-
(1,031)
MSC Global Supplies Srl
-
-
-
-
-
(9)
(351)
Uniter Administração de Bens Ltda
-
(109)
-
(68)
-
(132)
-
(134)
Tecon - Rio Grande S/A
-
(4,509)
-
-
-
(9,257)
-
-
Tecon - Salvador S/A
-
(9,161)
-
-
-
(17,793)
-
-
Wilson Sons Serviços Marítimos Ltda.
-
(4,037)
-
-
-
(8,175)
-
-
Wilson Sons Terminais e Logística Ltda.
-
(677)
-
-
-
(762)
-
-
Allink Transportes Internacionais Ltda.
99
-
-
-
154
-
-
-
90,629
(95,239)
122,504
(67,017)
180,724
(202,141)
242,904
(137,308)
Consolidated
2Q26
2Q25
6M26
6M25
Income
Expense
Income
Expense
Income
Expense
Income
Expense
Freight and services
109,639
(40,809)
141,997
(18,570)
218,602
(82,519)
297,171
(40,157)
109,639
(40,809)
141,997
(18,570)
218,602
(82,519)
297,171
(40,157)
Parent Company
2Q26
2Q25
6M26
6M25
Income
Expense
Income
Expense
Income
Expense
Income
Expense
Freight and services
Finance Income Finance expenses
76,706 (95,248) 119,246
13,923 - 3,258
- (855) -
(67,017) 180,724
- -
- -
(202,141)
-
-
236,283
6,621
-
(137,308)
-
-
90,629 (96,103) 122,504
(67,017) 180,724
(202,141)
242,904
(137,308)
In the period ended June 30,
2026, the balance of the receivable loan
with the subsidiary Tecmar
Transportes Ltda.
changed
as follows:
Balances at Loans granted 12.31.2025
Financial charges
Loan collections
Balance at 06.30.2026
Loans with subsidiaries
105,250 -
7,382
-
112,632
Changes in the payable loan balance, from the subsidiary Log-In International GmbH, in the period ended June 30, 2026 were as follows:
Balances at
12.31.2025
Loans received
Finance charges and
exchange variance
Loan payments
Balance at
06.30.2026
Loans with subsidiaries - 132,701 3,376 - 136,077
The remuneration of key Management personnel, including short and long-term benefits, is shown in the table below:
Consolidated and Parent Company
2Q26
2Q25
6M26
6M25
Remuneration and bonuses
8,998
11,431
12,929
15,514
8,998
11,431
12,929
15,514
The company signed a container and real estate lease agreement with the MSC Group. The amounts are shown in Note 14, under "Composition of Liabilities with Leasing", in the "Container equipment" and "Office real estate" groups, totaling R$71.106 and R$23.901 respectively, with the following amount referring to related parties:
20
ACCOMPANYING NOTESIn thousands of Brazilian reais - R$, except when otherwise stated.
Consolidated Parent Company
06.30.2026
12.31.2025
06.30.2026
12.31.2025
MSC Mediterranean Shipping Company S.A.
26,164
57,415
26,164
57,415
Uniter Administração de Bens Ltda.
480
553
480
553
26,644
57,968
26,644
57,968
RECOVERABLE TAXES
Composition
Consolidated
Parent Company
06.30.2026 12.31.2025
06.30.2026 12.31.2025
Income tax and social contributions
25,308
28,947
3,559
7,067
PIS AND COFINS (a)
246,794
240,518
226,539
214,368
ICMS (b)
25,240
-
10,833
-
Other
3,862
4,082
837
1,367
301,204
273,547
241,768
222,802
Current
275,964
273,547
230,935
222,802
Non-current
25,240
-
10,833
-
Of the total amount of R$ 246.794, R$ 159,297 was recognized in 2025. This amount refers to a tax credit arising from a lawsuit related to the Manaus Free Trade Zone, which has become final and has been registered with the Federal Revenue Service, and which the Company uses to offset tax liabilities of the same nature.
The Company obtained, in a writ of mandamus filed on April 11, 2023 (No. 1019838-44.2023.8.26.0053), a final and unappealable court decision ruling in favor of the non-levy of ICMS on import "feeder" transportation operations originating in the State of São Paulo, with the judgment upheld by the São Paulo Court of Appeals, recognizing the corresponding tax credit, adjusted for inflation.
FREIGHT SURCHARGE FOR THE RENEWAL OF THE MERCHANT MARINE - "AFRMM"
Accounting policy
A Freight Surcharge for the Renewal of the Merchant Marine (AFRMM) was established by Decree-Law No. 2,404/1987 and is regulated by Law No. 10,893/2004. With the changes brought by Laws 12,599/2012 and 12,788/2013, the management of the activities relating to the payment receipt, inspection, funding, refund and reimbursement of AFRMM became the responsibility of the Federal Revenue of Brazil (RFB).
The AFRMM was established to meet the responsibilities of Federal Government to support the development of the merchant navy and the Brazilian naval industry and is a basic source of the Merchant Marine Fund (FMM).
The Company earns 8% of the value of its customers' cabotage freight, the amounts of which can only be used in construction, docking, repairs, maintenance of vessels and amortization of financing granted for the acquisition of vessels.
Government grants are not recognized until there is reasonable assurance that the Company will meet the related conditions and that the grants will be received. If the requirements for recognition of the subsidized revenue in the income statement are not satisfied, the consideration for the benefit in the asset is recorded in a specific Company liabilities account.
The benefit of AFRMM is recognized in current assets and liabilities when the funds receivable from the Merchant Marine Fund - FMM are released to the linked account; this also applies to receivables from FMM related to amortizations of financing provided from the Company's own funds. AFRMM amounts recorded under liabilities are recognized in the income statement when the financing is amortized when the obligations are complied with, according to specific legislation.
Investment grants are not subject to taxation and must be recorded as profit reserves up to the limit of profit for the period, as per Note 18. The amount allocated to profit reserves will be taxed under the actual taxable income method if this investment grant is used for any other purpose other than that provided for in the current legislation.
Consolidated and Parent Company
06.30.2026
12.31.2025
Balance sheet - Assets:
AFRMM to be invested (estimated release in 12 months)
40,227
62,941
AFRMM to apply (a)
47,116
30,939
87,343
93,880
Current
40,227
62,941
Non-current
47,116
30,939
Composition
The AFRMM to be applied is recognized in non-current assets due to the predictability of receipt of funds, from the grant management body, being greater than the operational cycle practiced by the Company.
21
ACCOMPANYING NOTESIn thousands of Brazilian reais - R$, except when otherwise stated.
Below are the changes in the AFRMM funds recorded by the Company in the interim financial statements as of June 30, 2026:
Consolidated and Parent Company
06.30.2026
12.31.2025
Opening balance
93,880
143,527
Additions/Income
41,180
88,337
Transfer to current account
(47,890)
(138,488)
Other
173
504
Closing balance
87,343
93,880
INCOME TAX AND SOCIAL CONTRIBUTIONS
Accounting policy
Income tax and social contribution expenses for the period are recognized in the income statement unless they are related to items directly recognized in equity, including current and deferred taxes. Income tax and social contributions are disclosed net, by taxpayer entity, when there is a legally enforceable right to offset recognized amounts and when there is an intention to net them off, or realize the asset and settle the liability simultaneously.
Current tax is based on the actual taxable income for the period, in accordance with the relevant legislation and rates in effect at the end of the period being reported.
Deferred taxes are generally recognized on temporary differences between the tax bases of assets and liabilities and their carrying amounts and measured at the rates estimated for the period when the asset is realized or the liability settled, based on the rates (and tax legislation) that have been enacted or substantively enacted at the end of the period being reported. Offsetting tax losses and negative social contribution base is limited to 30% of the taxable income (taxable income) for the year.
Deferred tax assets are recognized for all deductible temporary differences, including unused tax losses and credits, insofar as it is probable that there will be taxable income against which the deductible temporary difference can be used and tax losses and credits are recognized and can be used, unless the deferred tax asset arises from the initial recognition of an asset or liability in a transaction which is not a business combination and at the time of the transaction does not affect either the profit or the taxable profit (tax loss).
The existence of future taxable income based on the accounting records of deferred tax assets on June 30, 2026, is based on a technical study, approved by the Company's Board of Directors at the end of the year that ended on December 31, 2025. This technical analysis and approval process is carried out annually by the Company.
Critical accounting estimates and judgments
Significant judgments, estimates and assumptions are required to determine the amount of deferred tax assets that are recognized based on future taxable income and time. Deferred tax assets arising from tax losses and temporary differences are recognized considering projected assumptions and cash flows, as prepared by Management. Deferred tax assets may be affected by factors including, but not limited to: (i) internal assumptions about projected taxable income, based on planning for handling containers and cargo, operating costs and planning for cost of capital; (ii) macroeconomic scenarios; and (iii) commercial and tax aspects, when changed.
In addition, the Company applies critical accounting judgment in identifying uncertainties about tax positions on profit, which may impact the consolidated financial statements. Log-In and its subsidiaries are subject to review of income tax and other tax returns and, therefore, disputes may arise with the tax authorities due to the differences in interpretation of applicable laws and tax regulations.
Reconciliation of Income Tax (IRPJ) and Social Contributions on Profit (CSLL)
2Q26
Consolidated
2Q25 6M26
6M25
Parent Company
2Q26
2Q25
6M26
6M25
Profit before taxes
145,218
61,757
133,495
117,740
116,553
37,562
90,615
72,993
IRPJ and CSLL expenses at the effective rate (34%)
(49,374)
(20,997)
(45,388)
(40,032)
(39,628)
(12,771)
(30,809)
(24,818)
Adjustments:
Tax subsidy revenue (AFRMM applied)
8,342
6,036
14,001
12,578
8,342
6,036
14,001
12,578
Credits on unrecognized tax losses and temporary
differences
18,462
(11,943)
(17,738)
(35,640)
(13,320)
340
(40,845)
(14,131)
Profit from equity method
-
-
-
-
56,940
1,939
56,103
3,807
ICMS presumed credit
5,150
-
5,150
-
5,150
-
5,150
-
Other
5,400
(9,767)
5,743
(3,017)
(862)
(8,032)
1,011
1,176
Income tax and social contributions in the profit or loss
(12,020)
(36,671)
(38,232)
(66,111)
16,622
(12,488)
4,611
(21,388)
Current
(26,664)
(17,748)
(42,813)
(32,552)
-
-
(1,452)
-
Deferred
14,644
(18,923)
4,581
(33,559)
16,622
(12,488)
6,063
(21,388)
22
ACCOMPANYING NOTESIn thousands of Brazilian reais - R$, except when otherwise stated.
Composition of deferred taxes
Consolidated
Deferred taxes 06.30.2026 12.31.2025
Parent Company
06.30.2026 12.31.2025
Balance sheet - assets (net):
Tax losses and negative bases
194,968
194,968
167,093
167,093
Temporary differences (a)
146,520
145,997
131,142
132,237
341,488
340,965
298,235
299,330
Balance sheet - liabilities (net):
Temporary differences (b)
96,300
92,610
-
-
96,300
92,610
-
-
Temporary differences related mainly to operating and administrative provisions, leasing, provisions for risks and exchange rate variations taxed under the cash basis method.
Temporary liability differences related to, basically the accelerated depreciation of vessels in the shipping companies and the gains and losses of assets acquired, and liabilities assumed in the Tecmar business combination.
These deferred tax assets are expected to be realized, adjusted for timing differences up to June 30, 2026, according to a study approved by the Company's Board of Directors, is shown in the table below:
Consolidated
Parent Company
Year
06.30.2026
06.30.2026
2026
3,879
-
2027
7,151
-
2028
13,389
-
2029
5,731
4,041
2030
13,483
13,483
2031-2033
102,880
102,880
2034-2035
134,935
117,791
281,448
238,195
The main assumptions of the Technical Study (Business Plan) prepared by Management and approved by the governance bodies consider an operation with a fleet of two chartered vessels and seven own vessels, brought in under tonnage rights, combined with medium-term capacity growth strategies.
The bases and taxes shown below represent the tax credits not recorded on June 30, 2026, since the amounts are not expected to be realized according to the approved technical study.
Consolidated
Parent Company
Description
Base
Unrecognized deferred tax asset
Base
Unrecognized deferred tax asset
IRPJ
1,841,929
458,966
1,437,407
359,352
CSLL
1,873,067
168,265
1,533,907
138,052
Total
627,231
497,404
The changes to CPC 32 (IAS 12) were made to comply with the OECD Pillar Two rules, which impose a global minimum tax rate on large companies. The rule requires economic groups with revenue above €750 million to assess their effective tax rate in each country where they operate. If this rate is less than 15%, it will be necessary to pay a supplementary tax.
In Brazil, the rule was implemented by Law No. 15,079/2024, effective from 2025. After evaluation, it was concluded that there were no significant impacts on the Company, which is why there are no effects to be reflected in the financial statements.
23
ACCOMPANYING NOTESIn thousands of Brazilian reais - R$, except when otherwise stated.
INVESTMENTS IN SUBSIDIARIES
Accounting policy
In the individual financial statements, investments in subsidiaries are valued using the equity method (EM) from the date they become their subsidiary. For the purpose of measuring equity income in affiliates, Log-in and its subsidiaries use the same base date.
Composition
Entities
Core business
Number of shares (in units)
% equity interest
Log-In International GmbH (a)
Logistics
1
100.00
Log-In Mercosur S.R.L. (b)
Port Assistance
567,819
94.00¹
Log-In Intermodal Del Uruguay S.A. (c)
Port Assistance
100,000
100.00
Log-In Navegação Ltda. (d)
Feeder
101,394,963
99.99²
Log-In Marítima Cabotagem Ltda. (e)
Coastal shipping
166,511,443
99.99²
Terminal de Vila Velha S.A. (f)
Port and storage
9,766,878
99.90
Tecmar Transportes Ltda. (g)
Road transport
167,423,024
100.00
Oliva Pinto Logística Ltda. (h)
Road transport
23,743,911
100,00³
6% is held by Log-In Intermodal Del Uruguay S.A.
0.001% held by TVV.
100% acquired by the subsidiary Tecmar Transportes Ltda.
Log-In International GmbH ("GmbH")
Company based in Austria, operating in Austria and internationally, for the purpose of managing, acquiring, selling or renting real estate and hiring personnel worldwide in the field of logistics and specifically in relation to Log-In group companies.
Log-In Mercosur S.R.L. ("Log-In Mercosur")
Company based in Argentina, providing management and logistics services, with specialized advice in the transportation and distribution of materials and equipment, by air, land, sea and waterways in Argentina and internationally, in addition to warehousing and customs clearance.
Log-In Intermodal Del Uruguay S.A. ("Log-In Uruguay")
Company based in Uruguay, operating domestically and internationally, whose purpose is to invest in other companies, as well as to administer and manage all types of securities investment activities, and purchase, sell, rent, administer, build and conduct operations involving real estate, except for rural properties.
Log-In Navegação Ltda. ("Log-NAV")
Company headquartered in Brazil, operating its own and third-party vessels for maritime trade in general cargo transportation, coastal shipping, long-haul and waterway navigation, procurement and fitting of vessels, commercial representation, customs clearance, cargo import, export and warehousing, multimodal transportation, port operations and complementary, related or advisory activities.
Log-In Marítima Cabotagem Ltda. ("Log-MAR")
Company headquartered in Brazil, operating its own and third-party vessels, for maritime trade in general cargo transportation, coastal shipping, long-haul and waterway navigation, procurement and fitting of vessels, commercial representation, customs clearance, cargo import, export and warehousing, multimodal transport operations, port operations and complementary, related or advisory activities.
Terminal de Vila Velha S.A. ("TVV")
Company headquartered in Brazil, handling port operations and commercial operations for berths 203 and 204 along the Capuaba quay in the Public Port of Vitória, Espírito Santo and supplementary port facilities and equipment for handling containers and general cargo, and multimodal transport operations.
24
ACCOMPANYING NOTESIn thousands of Brazilian reais - R$, except when otherwise stated.
In addition, on February 24, 2025, the subsidiary TVV signed a contract to operate a port facility located in the back area of the Public Port of Vitória/ES, for a period of 6 (six) years, with the port authority Vports Autoridade Portuária S.A. This strategic investment aims to meet the growing demand from the import and export cargo market, including containers, granite, steel products and fertilizers. In addition, the new facility will enable significant improvements in service levels and operational efficiency.
Tecmar Transportes Ltda. ("Tecmar")
A company based in Brazil that operates in the national and municipal road transport of cargo and parcels, general warehousing, storage, loading, unloading, storage and safekeeping of goods of any kind. It also organizes distribution logistics on its own behalf, on behalf of third parties, consignees or shippers, as well as acting as a logistics operator, managing and controlling stock.
Oliva Pinto Logística Ltda. ("OP Logística")
Company headquartered in Brazil, which operates mainly in the road transport of inter-municipal and inter-state cargo, except for dangerous products and removals.
Main balances of subsidy companies
06.30.2026 12.31.2025
Assets Liabilities Equity Profit (loss) for Assets Liabilities Equity Profit (loss) for
the period the year
Log-In Internacional GmbH
786,704
10,576
776,128
166,544
670,643
4,300
666,343
4,252
Log-In Mercosur S.R.L.
17,854
7,196
10,658
3,428
15,484
7,635
7,849
7,433
Log-In Intermodal Del Uruguay S.A.
2,347
668
1,679
600
2,291
701
1,590
878
Log-In Navegação Ltda.
195,225
181,088
14,137
(15,498)
184,849
157,859
26,990
2,933
Log-In Marítima Cabotagem Ltda.
329,201
104,367
224,834
28,995
284,921
79,082
205,839
73,515
Terminal de Vila Velha S.A.
786,110
528,063
258,047
36,839
736,959
483,189
253,770
75,020
Tecmar Transportes Ltda.
407,613
430,775
(23,162)
(55,659)
386,356
456,450
(70,094)
(110,278)
Oliva Pinto Logística Ltda.(a)
82,750
38,126
44,624
5,982
85,159
46,516
38,643
11,864
Company accounted for under the equity method in the subsidiary Tecmar and the indirect subsidiary Log-In.
Changes in investments in parent companies
GmbH Log-In Log-In Log- TVV Log-Nav Tecmar Total Mercosur Uruguay Mar
Balances at 12.31.2024
662,085
475
1,700
172,324
190,257
20,110
70,672
1,117,623
Equity Method
4,251
6,987
880
73,515
74,947
2,933
(110,278)
53,235
Proposed dividends and interest on own
capital
-
-
-
(40,000)
(18,737)
-
-
(58,737)
Increase in share capital
-
-
-
-
-
-
23,374
23,374
Accounting hedging reserve
-
-
-
-
-
3,931
-
3,931
Goodwill on fixed assets
-
-
-
-
-
-
(21,218)
(21,218)
Non-competition added value
-
-
-
-
-
-
(232)
(232)
Capital gain on an indemnifiable asset
-
-
-
-
-
-
(2,223)
(2,223)
Contingency losses
-
-
-
-
-
-
164,622
164,622
Deferred taxes - capital gains / losses
-
-
-
-
-
-
(47,923)
(47,923)
Derivatives
-
-
-
-
7,197
-
-
7,197
Translation adjustments
-
(84)
(987)
-
-
-
-
(1,071)
Balances at 12.31.2025
666,336
7,378
1,593
205,839
253,664
26,974
76,794
1,238,578
Equity Method
166,544
3,222
600
28,995
36,804
(15,498)
(55,659)
165,008
Proposed Dividends
(56,756)
-
-
(10,000)
(40,000)
-
-
(106,756)
Accounting hedging reserve
-
-
-
-
-
2,645
-
2,645
Advance for future capital increase
-
-
-
-
-
-
102,595
102,595
Derivatives
-
-
-
-
7,476
-
-
7,476
Goodwill on fixed assets
-
-
-
-
-
-
(10,609)
(10,609)
Non-competition added value
-
-
-
-
-
-
(116)
(116)
Capital gain on an indemnifiable asset
-
-
-
-
-
-
(19,394)
(19,394)
Contingency losses
-
-
-
-
-
-
27,843
27,843
Deferred taxes - capital gains / losses
-
-
-
-
-
-
774
774
Translation adjustments
-
(583)
(508)
-
-
-
-
(1,091)
Balance at 06.30.2026
776,124
10,018
1,685
224,834
257,944
14,121
122,228
1,406,954
Investments
776,124
10,018
1,685
224,834
257,944
14,121
145,392
1,430,118
Investment loss (liability)
-
-
-
-
-
-
(23,164)
(23,164)
25
ACCOMPANYING NOTESIn thousands of Brazilian reais - R$, except when otherwise stated.
PROPERTY, PLANT AND EQUIPMENT
Accounting policy
Property, plant and equipment are stated at acquisition costs or construction costs, which also include directly attributable costs incurred so that the asset is operational, less accumulated depreciation and impairment losses.
Expenses with major maintenance (docking) planned to restore or maintain the original performance standards of the vessels are recognized in property, plant and equipment. These expenses are depreciated over the forecast period until the next major maintenance. Maintenance expenses that do not meet these requirements are recognized as costs in the income statement for the period.
Spare parts with a useful life of more than one year and which can only be used in connection with items of property, plant and equipment are recognized and depreciated along with the main asset. These items are depreciated over the useful life of the corresponding fixed asset.
Property, plant and equipment are depreciated using the straight-line method, based on the estimated useful life, from the date on which the assets are available for use in their intended use and are capitalized. The exception is land which is not depreciated.
An item of property, plant and equipment is written off after disposal or when there are no future economic benefits resulting from the continued use of the asset. The gain or loss on the sale or write-off of an asset is determined by the difference between the amounts received on the sale and the carrying amount of the asset and is recognized in the profit or loss.
Critical accounting estimates and judgments
The estimated useful life, residual values and depreciation method are reviewed at the end of the reporting period and the effect of any changes in estimates is accounted for prospectively. Management reviewed accounting estimates related to the economic useful life of its own vessels.
Non-financial assets are assessed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognized when the carrying amount of the asset exceeds its recoverable value, which is the higher of the fair value of an asset less costs to sell and its value in use.
As of June 30, 2026 and December 31, 2025, the Company's management had not identified any indicators of impairment.
Composition
Average annual rates
Consol
dated
Parent Co
mpany
06.30.2026
12.31.2025
06.30.2026
12.31.2025
Assets in operation:
Vessels
4%
1,113,738
1,206,353
164,571
164,571
Buildings and facilities
6%
203,525
203,525
18,949
18,949
Machinery and Equipment
7%
272,227
271,947
28,213
28,213
Docking
20%
288,865
300,005
155,265
155,265
Furniture and fixtures
10%
19,436
19,168
9,995
9,995
Data processing equipment
20%
55,920
55,920
25,903
25,903
Improvements in properties leased from third parties
10%
39,172
38,950
7,592
7,592
Vehicles
20%
434,952
425,364
96
96
Other assets
20%
4,423
4,696
2,988
2,988
2,432,258
2,525,928
413,572
413,572
Fixed assets under construction
168,886
63,751
40,276
8,878
Fixed assets cost
2,601,144
2,589,679
453,848
422,450
Accumulated depreciation
(1,181,641)
(1,193,998)
(299,190)
(286,285)
Net Property, plant and equipment
1,419,503
1,395,681
154,658
136,165
i
26
ACCOMPANYING NOTESIn thousands of Brazilian reais - R$, except when otherwise stated.
Changes
Consolidated
Parent
Company
Buildings
Machinery
Improvements to
Other
Fixed assets
Vessels
and
and
Chartered Vessels
assets
under
Total
Total
facilities
Equipment
construction
Cost
Balances at 1,206,354
198,508
227,337
300,005
534,665
59,599
2,526,468
397,816
Additions -
-
-
-
-
68,057
68,057
24,634
Transfers -
5,017
49,455
-
9,433
(63,905)
-
-
Reversal -
-
(4,845)
-
-
-
(4,845)
-
Balances at 1,206,354
203,525
271,947
300,005
544,098
63,751
2,589,680
422,450
Additions -
-
-
-
-
117,172
117,172
31,398
Transfers -
-
280
-
11,754
(12,037)
(3)
-
Reversal (92,616)
-
-
(11,140)
(1,949)
-
(105,705)
-
Balances at 1,113,738
203,525
272,227
288,865
553,903
168,886
2,601,144
453,848
Accumulated depreciation
Balances at (389,162)
(59,482)
(96,056)
(157,354)
(334,051)
- (1,036,105)
(262,336)
Additions (35,142)
(11,917)
(12,603)
(53,210)
(49,569)
- (162,440)
(23,947)
Reversal -
-
4,546
-
-
- 4,546
-
Balances at (424,304)
(71,399)
(104,113)
(210,564)
(383,620)
- (1,193,999)
(286,283)
Additions (22,805)
(6,129)
(8,378)
(18,890)
(25,530)
- (81,732)
(12,907)
Reclassifications -
-
-
-
-
- -
-
Reversal 81,203
-
-
11,140
1,747
- 94,090
-
12/31/2024
12/31/2025
06/30/2026
12/31/2024
12/31/2025
Balances at
06/30/2026
(365,906)
(77,528)
(112,491)
(218,314)
(407,403)
-
(1,181,641)
(299,190)
Total
747,832
125,997
159,736
70,551
146,500
168,886
1,419,503
154,658
The main fixed assets under construction as of June 30, 2026 are:
R$92,295 resulting from the pre-docking of vessels.
R$8,270 resulting from the refurbishment of the docking dolphin at subsidiary TVV;
R$6,129 resulting from the partial refurbishment of the yard at subsidiary TVV;
R$5,865 resulting from the acquisition of a fire protection system.
Allowance for estimated losses on the realization of assets under construction: Hulls EI 506, EI 507 and EI 508
On July 12, 2017, the Company rescinded the contract for the construction of three (3) vessels at the EISA shipyard; consequently, a provision for estimated losses was recorded with the realization of those assets, net of the receivable indemnification amount, in the total amount of R$57,428, as below:
Consolidated and Parent Company
Description
Hulls EI-506, EI-507
and EI-508
Indemnity for breach of
contract, receivable
Materials and equipment at
the shipyard (a)
Reversal of
estimated loss (b)
Provision for
estimated losses
Advances made to 420,461
(59,632)
(22,236)
(281,165)
57,428
Capitalized 164,335
-
-
(164,335)
-
584,796
(59,632)
(22,236)
(445,500)
57,428
"EISA"
charges
On November 30, 2007, Log-In entered into a Contract for the Construction of Vessels to Order ("Construction Contract") with EISA, through which EISA undertook to "build, launch, equip, assemble, test and deliver to the CONTRACTING PARTY [Log-In], 05 (five) 2,700 (two thousand seven hundred) TEU container ships, made of steel (...)", where the hulls would be identified by the numbers EI-504, EI -505, EI-506, EI-507 and EI-508.
In 2016, the shipyard filed for bankruptcy protection and halted its operations without delivering 3 ships, referring to hulls 506, 507 and 508, in addition to their respective parts. Log-In terminated the construction contract and, in 2017, after carrying out an impairment test on the assets, entered the residual balance in fixed assets referring to the amounts that, at the time, the Company believed it would be able to recover from the shipyard. The aforementioned contract provided that in the event of default by the shipyard, Log-In would have the right to assume ownership of the parts acquired by the shipyard with the funds advanced by the Company under the construction contract or reverse the corresponding amount in indemnity.
An EISA Creditors' Meeting should have taken place in the first half of 2021, in which the shipyard's controller would present a credible recovery plan that would address the issue of parts, but this did not happen. So far, EISA has not presented a court-supervised reorganization plan with feasible conditions to pay creditors, including Log-In. As a result, the negotiations that had been held with EISA to
27
ACCOMPANYING NOTESIn thousands of Brazilian reais - R$, except when otherwise stated.
remove parts from the shipyard proved to be unfeasible.
In this context, and after analysis by the Company's Management, was resolved at a board meeting held on September 27, 2021, to waive the parts and convert the corresponding amounts into indemnity. At the same time, the EISA RJ process will be monitored in order to collect Log-In's credits, which have already been recognized in the lawsuit and the above amounts are 100% provisioned in the financial statements.
In 2023, the Creditors' Meeting was called for the second time, at which it was decided to approve the reorganization plan for Classes I (labor), III (unsecured) and IV (unsecured EPP/ME). For Class II (in-rem guarantees), there was a voting deadlock between the parties represented by EISA's creditors and Log-In, resulting in the Reorganization Plan not being approved. EISA then submitted a request for "cram down" for the approval of the Reorganization Plan, which was approved on August 8, 2023.
At the close of the financial year on December 31, 2025, Log-In classified as a definitive loss the deduction from the credits of the effective portion that exceeds the commitment assumed by EISA under the recovery agreement.
INTANGIBLE ASSETS
Accounting policy
Intangible assets with defined useful lives acquired separately are recorded at cost, less amortization and accumulated impairment losses. Amortization is recognized on a straight-line basis according to the estimated useful lives of the assets. The estimated useful life and the amortization method are reviewed at the end of each year and the effect of any changes on the estimates is accounted for prospectively. Intangible assets under development (systems) are the application of the results of research or other knowledge in a plan or project aimed at the production of systems or substantial improvement, before the start of their use, characterized as referred to in CPC 04 (R1). Upon completion of the project and its availability to obtain the benefits generated by the Company, the full amount is recognized as an intangible asset (systems) and amortized from that date.
An intangible asset is written off on disposal or when there are no future economic benefits resulting from the use or disposal. Gains or losses resulting from the write-off of an intangible asset, measured by the difference between the net proceeds from the sale and the book value of the asset, are recognized in the income statement when the asset is written off.
Upon the acquisition of an investment in a subsidiary, associate or joint venture, any excess found in the investment cost on the interest held by the Company in the net fair value of the investee's identifiable assets and liabilities is recognized as goodwill, which is included in the carrying amount in the consolidated financial statements as an intangible asset. If there is objective evidence that the investment in a subsidiary, associate or joint venture is impaired, the requirements of IAS 36 (CPC 01 (R1)) are applied to determine the need to recognize any impairment loss related to the investment in the Company. Annually, the total carrying amount of the investment (including goodwill classified as intangible assets in the consolidated financial statements) is tested for impairment in accordance with IAS 36 as a single asset, comparing its recoverable amount with its carrying amount. Recognized impairment losses are not allocated to any asset, including goodwill that forms part of the carrying amount calculated on the acquisition. Any reversal of this impairment loss is recognized in accordance with IAS 36 to the extent that the recoverable amount of the investment subsequently increases.
Composition
Consolidated
Parent
Company
Systems
Goodwill on Investments
Client portfolio
Non-competition
Intangible assets
under development
Total
Total
Balances at 159,715
60,082
22,480
5,401
8,521
256,199
145,640
Additions -
-
-
-
14,936
14,936
8,252
Transfers 13,789
-
-
-
(13,789)
-
-
Balances at 173,504
60,082
22,480
5,401
9,668
271,135
153,892
Additions -
-
-
-
5,616
5,616
3,782
Transfers 5,083
-
-
-
(5,083)
-
-
Balances at 178,587
60,082
22,480
5,401
10,201
276,751
157,674
Accumulated
amortization
Balances at
12/31/2024
Additions
(131,834)
(9,337)
-
-
(7,194)
(3,597)
(2,052)
(929)
-
-
(141,080)
(13,863)
(118,816)
(6,979)
Balances at
12/31/2025
(141,171)
-
(10,791)
(2,981)
-
(154,943)
(125,795)
Additions
(4,699)
-
(1,797)
(464)
-
(6,960)
(3,317)
Cost
12/31/2024
12/31/2025
06/30/2026
Balances at
06/30/2026
(145,870)
-
(12,588)
(3,445)
-
(161,903)
(129,112)
Total
32,717
60,082
9,892
1,956
10,201
114,848
28,562
Average amortization rate
20% 20% 20% 20%
28
ACCOMPANYING NOTESIn thousands of Brazilian reais - R$, except when otherwise stated.
The main intangible assets under development on June 30, 2026 are:
R$4,920 resulting from improvements in billing and administrative systems;
R$1,630 resulting from the expansion of the CRM Sales and Customer Service system.
LEASES
Accounting policy
When a contract starts, the Company assesses whether an instrument is, or contains, a lease. A contract is or contains a lease when the Company obtains the right to control the use of an identified asset, for a period, in exchange for a consideration.
The Company recognizes the asset relating to the right-of-use and a liability corresponding to the lease on the date of the start of the contract, except for short-term leases (defined as leases with a lease term of a maximum of 12 months) and leases of low value assets (such as tablets and personal computers, small items of office furniture and telephones). Right-of-use assets are initially measured at cost, which includes the initial amount of the lease liability adjusted by any lease payment made on or before the commencement date. The asset is subsequently depreciated on a straight-line basis during the contractual period or until the end of the asset's useful life.
A lease liability is initially measured at the present value of the lease payments, discounted using the implied interest rate of the lease or, if that rate cannot be immediately determined, based on the Company's incremental funding rate. These are classified as current or non-current according to the due dates of the considerations.
Lease payments included in the measurement of the lease liability comprise: (i) fixed payments, including fixed payments in substance; (ii) variable lease payments that depend on an index or rate; and (iii) the exercise price of a purchase or renewal option, when it is probable that the contractual option will be exercised and it under the control of the Company.
The lease liability is measured at amortized cost using the effective interest method and remeasured when there is a change in future lease payments resulting from a change in an index or rate. When the lease liability is recalculated, a corresponding adjustment is made to the carrying amount of the lease agreement asset or is recognized directly in the income statement for the period if the carrying amount of the asset has already been reduced to zero.
Critical accounting estimates and judgments
Incremental rates are estimated based on the risk-free nominal interest rate, plus the Company's credit risk premium, adjusted to further reflect the specific conditions and characteristics of the lease, such as the risk within the country's economic environment, the impact of guarantees, currency, term and start date of each contract.
29
ACCOMPANYING NOTESIn thousands of Brazilian reais - R$, except when otherwise stated.
Consolidated
Parent
Company
Container
equipment
Office
real estate
Vehicles
Real
Port estate at Port
terminals port equipment
Equip.
IT/Systems
Vessel Total
Total
Composition and changes in right-of-use assets
Cost
terminals
Balances at 12.31.2024
291,911
76,172
18,834
96,550
21,921
30,611
9,738
33,910
579,647
352,271
Additions
77,387
16,306
523
103,753
-
12,603
1,625
-
212,197
85,203
Balances at 12.31.2025
369,298
92,478
19,357
200,303
21,921
43,214
11,363
33,910
791,844
437,474
Additions
7,264
6,583
2,129
25,494
-
19,590
1,135
-
62,195
12,133
Reversal
-
-
-
-
-
-
-
(33,910)
(33,910)
-
Other
-
(302)
-
-
-
296
-
-
(6)
-
Balance at 06.30.2026
376,562
98,759
21,486
225,797
21,921
63,100
12,498
-
820,123
449,607
Accumulated
amortization
Balances at 12.31.2024
(204,639)
(47,206)
(7,448)
(12,978)
(21,921)
(23,415)
(5,289)
(12,566)
(335,462)
(255,520)
Additions
(65,142)
(19,129)
(4,302)
(3,578)
-
(11,124)
(2,502)
(3,501)
(109,278)
(72,771)
Balances at 12.31.2025
(269,781)
(66,335)
(11,750)
(16,556)
(21,921)
(34,539)
(7,791)
(16,067)
(444,740)
(328,291)
Additions
(35,675)
(8,817)
(2,196)
(9,735)
-
(6,327)
(1,467)
(1,450)
(65,667)
(38,828)
Reversal
-
-
-
-
-
-
-
17,517
17,517
-
Other
-
294
-
-
-
(97)
-
-
197
-
Balance at 06.30.2026
(305,456)
(74,858)
(13,946)
(26,291)
(21,921)
(40,963)
(9,258)
-
(492,693)
(367,119)
71,106
23,901
7,540
199,506
-
22,137
3,240
-
327,430
82,488
Average rates of 18.09% 35.40% 20.00% 7.94% - 49.58% 42.78% -
amortization
Composition of liabilities with leases
Consolidated
06.30.2026
Parent Company
12.31.2025
06.30.2026
12.31.2025
Container equipment 78,930 115,187 78,930 115,186
Vehicles 9,346 9,639 - -
Office real estate 25,406 28,576 7,758 5,743
Port terminal (a) 188,729 169,084 - -
Port equipment 23,291 9,515 320 700
Systems 4,005 4,631 3,047 3,587
329,707
340,698
90,055
125,216
Vessels - 4,066 - -
(a) On February 24, 2025, the subsidiary TVV signed a contract to operate a port facility located in the retro area of the Public Port of Vitória/ES, for a period of 6 (six) years, with the port authority Vports.
Changes in liabilities with leases
Consolidated
Parent Company
Transactions
Balances at 12.31.2025 340,698 125,216
Addition 62,189 12,133
Interest and exchange rate variance in the period. 15,825 (2,698)
Payments in the period (89,005) (44,596)
Balance at 06.30.2026
329,707
90,055
Current 89,860 47,759
Non-current 239,847 42,296
Schedule of the maturities of lease liabilities
Consolidated
Parent Company
2026 59,314 36,060
2027 45,493 14,644
2028 29,218 6,259
2029 28,857 6,467
2030 to 2048 166,825 26,625
Balance at 06.30.2026
329,707
90,055
30
ACCOMPANYING NOTESIn thousands of Brazilian reais - R$, except when otherwise stated.
Short-term lease payments and low-value underlying assets
Consolidated
2Q26
2Q25
6M26
6M25
Short-term lease costs and low-value underlying assets. 47,201 28,118 74,629 30,954
Parent Company
2Q26
2Q25
6M26
6M25
Short-term lease costs and low-value underlying assets.
61,234
37,900
121,929
49,413
The table below shows the rates used for the terms of the contracts:
Contract terms Rate % p.a.
1 year 15.41%
2 years 16.81%
3 years 16.96%
4 years 14.78%
5 years 14.66%
7 years 15.73%
8 years 16.58%
22 years 10.00%
Indicative of the potential right to recover PIS/COFINS as part of the lease consideration
Cash Flow 06.30.2026 Adjusted to present value
Lease consideration 457,494 329,707
Potential PIS/COFINS (9.25%) 42,318 30,498
TRADE ACCOUNTS PAYABLE AND OPERATING PROVISIONS
Accounting policy
The balances of Trade Accounts Payable and operating provisions refer to liabilities to pay for goods or services that have been acquired or used in the normal course of business, being classified as current liabilities if payment is due within a period of up to 12 months; otherwise, they are presented as non-current liabilities. They are measured at amortized cost, using the effective interest rate method, when applicable.
Operational provisions arise from port (navigation), road and other operating expenses, where services have already been provided and/or the products have been delivered by suppliers, generating a present liability for the Company at the end of each reporting period, estimated based on the contractual terms with the suppliers or according to the accumulated historical experience.
Composition
Consolidated
Parent Company
06.30.2026 12.31.2025
06.30.2026 12.31.2025
Trade Accounts Payable
94,022
141,214
46,885
76,527
Operating provisions
Maritime expenses for container transportation
96,311
92,591
78,669
76,031
Road expenses
15,059
19,275
14,382
14,022
Administrative expenses
4,278
1,972
2,346
1,824
Other operating expenses
5,744
473
1,655
312
Total
121,392
114,311
97,052
92,189
215,414
255,525
143,937
168,716
Current
215,414
255,525
143,937
168,716
31
ACCOMPANYING NOTESIn thousands of Brazilian reais - R$, except when otherwise stated.
LOANS, FINANCING, DEBENTURES AND COMMERCIAL NOTES
Accounting policy
Loans, financing and debentures are financial liabilities initially recognized at fair value, net of directly attributable transaction costs, and are subsequently measured at amortized cost and updated using the effective interest method, charges, monetary and exchange rate variations. Any difference between the amount raised (net of transaction costs) and the settlement value is recognized through the profit or loss during the period in which the loans, financing and debentures are outstanding, using the effective interest rate method. Fees paid on borrowings, financing and debentures are recognized as transaction costs and appropriated over the payment terms of transactions.
Currency
Indexed
Fees and
Maturity
Consolidated
Parent Company
to
charges
06.30.2026 12.31.2025
06.30.2026 12.31.2025
BNDES/FMM (a)
R$
TJLP
2.5% and 4.3%
Apr 34
237,855
257,901
207,917
224,431
BNDES/FMM (a)
US$
USD
2.5% and 4.3%
Apr 34
219,105
252,931
186,502
214,197
Debentures - TVV (b)
R$
IPCA
6.86%
Nov 33
204,099
197,095
-
-
Cost with issuance - TVV (b)
R$
IPCA
6.86%
Nov 33
(6,019)
(6,429)
-
-
Commercial papers - 3rd issue (c)
R$
CDI
1.49%
May 31
376,165
407,348
376,164
407,348
Cost with issuance (c)
R$
CDI
1.49%
May 31
(3,088)
(3,402)
(3,088)
(3,402)
Commercial papers - 3rd issue (c)
R$
CDI
1.54%
Jul 31
58,026
53,908
58,026
53,908
Cost with issuance (c)
R$
CDI
1.54%
Jul 31
(421)
(463)
(421)
(463)
Debentures 5th Issue (d)
R$
CDI
1.30%
Jul 32
299,779
300,991
299,779
300,991
Cost with issuance (d)
R$
CDI
1.30%
Jul 32
(2,358)
(2,554)
(2,358)
(2,554)
Debtor risk (e)
R$
-
-
Aug 26
27,262
23,634
18,693
15,695
Bunker financing (f)
R$
R$
1.00%
Aug 26
46,229
53,812
46,229
53,811
Pamcard (g)
R$
CDI
6.00%
Sep 26
50,865
52,410
-
-
Bradesco (h)
R$
-
13.11%
Feb 26
-
25
-
-
Banco CNH (h)
R$
-
10.16%
Jan 26
-
85
-
-
Sicoob (h)
R$
CDI
8.21%
Dec 30
6,787
7,521
-
-
Ademicon (h)
R$
-
14.00%
Jan 28
75
99
-
-
Secured Account - Oliva Pinto (i)
R$
CDI
3.04%
Jul 26
8,377
5,851
-
-
Secured Account - Tecmar (i)
R$
CDI
3.04%
Jul 26
4,001
9,548
-
-
Consortia (j)
R$
-
13.50%
Mar 27
87
167
-
-
Fuel Financing (k)
R$
CDI
1.18%
Sep 26
8,642
9,093
-
-
Finame BNDES (l)
R$
IPCA
9.18%
Apr 34
82,817
80,156
-
-
1,618,285
1,699,727
1,187,443
1,263,962
Current
287,375
326,022
162,224
197,225
Non-current
1,330,910
1,373,705
1,025,219
1,066,737
They mainly refer to funds obtained from the Merchant Marine Fund ("FMM"), through the transfer of its financial agent the Brazilian Development Bank ("BNDES"), for the construction of vessels - BNDES/FMM.
In December 2021, TVV settled its 1st issue of Debentures, signed in November 2021 in the amount of R$240 million, fully subscribed in April 2022. The purpose of the issue was to modernize equipment essential to port activities. Simple debentures, not convertible into shares, of the type with an in-rem guarantee, in a single series, consisting of 240 thousand (two hundred and forty thousand) debentures, with a unit par value of R$1,000 (one thousand reais). Debentures are amortized in annual installments, with the first installment due on November 15, 2022 and the last installment due on November 15, 2033, that is, for 12 (twelve) years contracted from the issue date on November 15, 2021. A financial instrument (SWAP) was contracted to mitigate fluctuations in the IPCA of this debt.
In May 2024, Log-In issued its 3rd Commercial Papers, in two series, totaling R$ 420 million. The value is R$370 million in the first series, and R$50 million in the second series. The purpose of the 1st series issue was to supplement working capital, carry out the early settlement of the 1st issue Commercial Notes and the early settlement of the 4th issue Debentures. The purpose of the 2nd series issue was the early settlement of the 3rd issue debentures.
In June 2025, Log-In carried out its 5th issue of simple debentures, non-convertible into shares, unsecured, in a single series, with a nominal value of R$ 1,000.00 (one thousand reais) each, totaling R$ 280,000,000.00 (two hundred and eighty million reais) ('Debentures'), which mature seven (7) years from the date that the Debentures were issued. The net funds raised through the Issue will be used for the Company's working capital and for the purposes of managing liabilities, extending terms, optimizing financial conditions and/or repaying existing debts, including the book-entry commercial notes, in a single series, for public distribution, under the automatic procedure, of the Company's 2nd issue.
Refer to amounts contracted in reverse factoring transactions with financial institutions Banco Itaú, Banco Votorantim, Banco Sofisa, Direta Securitizadora, Banco C6, Banco ABC and Banco do Brasil, in which certain carriers can prepay their receivables without co-obligation on the part of the ceding party, without incurring a correction or interest and with an approximate 60-day payment term as its initial due date for the Company, and with that, it now has to pay for the service contracted directly to the banks mentioned above and no longer to the suppliers, as directed by the Brazilian Securities and Exchange Commission through the Circular Letter/CVM/SNC/SEP No. 01/2021 item 8 - Debtor Risk. These transactions are aimed at strengthening the commercial relationship with those suppliers and invoices are brought forward only at the discretion of suppliers. In the event of non-compliance with the monetary obligations arising from these contracts, the amounts due will be subject, from the date of non-compliance until the date of actual payment, compensatory interest capitalized daily, default interest at the effective rate of 1% per month, capitalized daily "pro rata temporis" and a non-compensatory fine of 2% calculated on the total amount owed to Banco Itaú.
Refers to financing to acquire a bunker fuel for the company's own fleet from the financial institution Alelo Instituição de Pagamento S.A. ("Alelo"). In consideration for the services provided by Alelo, the company will pay an administration fee, applicable to the total value of transactions made with the Alelo card, at a progressive rate in line with SELIC fluctuations.
These relate to financing for the payment of freight with the financial institution Banco Bradesco S.A. In consideration for the services provided by Bradesco, the company will pay a management commission applicable to the sum, at a rate of 20.98% p.a.
These refer to funds obtained from the financial institutions Bradesco, Banco CNH, Banco da Amazonia, Itaú, Banco do Brasil, Santander and Sicoob through direct consumer credit to acquire a fleet of vehicles and working capital, relating to the company Oliva Pinto Logística Ltda. indirectly controlled through Tecmar Transportes Ltda., acquired on December 23, 2022.
This refers to funds obtained from financial institutions Bradesco and Itaú to strengthen working capital, optimize cash flow and ensure the continuity and efficiency of road freight transport.
These refer to funds obtained through consortia by the subsidiaries Tecmar and Oliva Pinto for the acquisition of a fleet of vehicles from the financial institutions Randon, Volvo and Ademicon.
This refers to financing to purchase fuel for the company's own fleet of vehicles from the financial institutions Alelo Instituição de Pagamento S.A. ("Alelo") and Ticket Soluções HDFGT S/A.
32
ACCOMPANYING NOTESIn thousands of Brazilian reais - R$, except when otherwise stated.
This refers financing contracted from Banco Nacional de Desenvolvimento Econômico e Social ("BNDES"), through the FINAME line. The funds have a term of up to 16 years and are earmarked for the acquisition of trucks and trailers for container transport, as well as for strengthening the company's working capital.
Amortization schedule of non-current liabilities
Consolidated
Parent Company
Installments due on
06.30.2026
06.30.2026
2027
63,744
30,746
2028
111,125
61,492
2029
325,611
271,492
2030
321,615
271,161
2031 to 2034
508,815
390,328
1,330,910
1,025,219
Consolidated
Parent Company
06.30.2026 12.31.2025
06.30.2026 12.31.2025
Opening balance
1,699,727
1,689,145
1,263,962
1,320,938
Issuance of debentures, commercial papers and financing
-
280,000
-
280,000
Fundraising for working capital
175,470
288,801
-
-
Costs for issuing debentures and commercial papers
-
(2,751)
-
(2,751)
Debtor risk transactions
195,411
137,997
70,053
104,494
Bunker, Pamcard and truck freight financing
146,270
432,656
116,903
193,696
Exchange variance
(2,165)
31,405
670
36,637
Exchange variance - establishment of a hedge reserve
(13,722)
2,864
(11,284)
2,726
Interest and charges on loans, financing, debentures and commercial notes
104,093
204,989
72,914
154,479
Interest and charges payable on loans, financing, debentures and commercial notes
(121,159)
(163,300)
(102,820)
(128,298)
Principal repayment of loans, financing, debentures and commercial notes
(565,640)
(1,202,079)
(222,955)
(697,959)
Closing balance
1,618,285
1,699,727
1,187,443
1,263,962
Changes
Guarantees BNDES/FMM
50.05% of TVV shares (hulls 506, 507 and 508);
99.99% of Log-Mar shares (hulls 506, 507 and 508);
Vessels Log-In Jacarandá and Log-In Jatobá (hulls 504 and 505);
Bank guarantee in the amount of R$6,318 (hulls 506, 507 and 508).
Debentures - 1st Issue (TVV)
Fiduciary assignment of TVV equipment; and
Fiduciary assignment of credit rights arising from the provision of services to certain clients.
Banco do Brasil
Guarantee on trade receivables with the financial institution.
Sicoob
Fiduciary assignment of commercial property in Manaus (Oliva Pinto).
Banco CNH
Fiduciary assignment of vehicles and solar panels.
BNDES/FINAME
Bank guarantee on the value of R$76,597.
33
ACCOMPANYING NOTESIn thousands of Brazilian reais - R$, except when otherwise stated.
Covenant clauses
Some of the Company's debt contracts contain covenants that may lead to early repayment of debt. The Company's main covenants require it to maintain certain indices or disclosures, as detailed below. The Company has not identified any non-compliance as at June 30, 2026 and December 31, 2025 for all the items below:
BNDES/FMM
Debt Service Coverage Ratio (DSCR) not less than 1.0 from 2021 until the settlement of the loan, calculated at the end of each year, as per the formula DSCR = EBITDA - (IR + CSLL + Working Capital Variation) / Debt Service for the Year).
Net Debt/EBITDA ratio less than or equal to 5.0 from 2021 until settlement of the contract, calculated at the end of each financial year.
Debentures - 5th Issue
Net Debt/EBITDA not exceeding 3.5 (consolidated balance sheet). EBITDA refers to the result for the twelve (12) months prior to the calculation date, including revenue from the Freight Surcharge for the Renewal of the Merchant Marine (AFRMM), and before income tax and social contributions, Cash Financial Income, Non-Operating Income, equity method, minority shareholders' interest, depreciation and amortization, and discounted amounts related to 'Leasing Obligations'; And 'Debt' means the sum of short- and long-term loans and financing, as well as new financing contracted, including discounted securities with recourse, guarantees and sureties provided for the benefit of third parties, except when provided as collateral for loan and financing operations already accounted for, for debt calculation purposes, and non-convertible fixed income securities resulting from public or private issuance in local or international markets. It also includes liabilities arising from financial instruments - derivatives.
Net debt (1,326,742) / EBITDA (702,714) = 1.89x. Loans and financing (1,618,285), bank guarantees (14,412), derivatives (17,612) and cash, investments and cash equivalents (323,567).
Commercial Papers - 3rd Issue
Net Debt/EBITDA not exceeding 3.5 (consolidated balance sheet) means the result for the 12 (twelve) months prior to the calculation date, including revenue from the Freight Surcharge for the Renewal of the Merchant Marine - AFRMM, and before income tax and social contributions, Cash Financial Income, Non-Operating Income, equity method, minority shareholder participation, depreciation and amortization, and discounting the amounts relating to "Lease obligations"; And "Debt" means the sum of short- and long-term loans and financing, as well as new financing contracted, including securities discounted with a return, guarantees and sureties provided for the benefit of third parties, and non-convertible fixed-income securities issued by the public or private sector on the local or international markets. It also includes liabilities arising from financial instruments - derivatives.
Net debt (1,409,657) / EBITDA (702,714) = 2.01x. Loans and financing (1,618,285), bank guarantees (97,327), derivatives (17,612) and cash, investments and cash equivalents (323,567).
Debentures - 1st Issue (TVV)
Net Debt/EBITDA does not exceed 3.5. The EBITDA is the result for the 12 (twelve) months prior to the calculation date, before income tax and social contributions, Cash Financial Result, Non-Operating Result, the equity method, minority shareholder earnings, depreciation and amortization, and discounting the amounts relating to "Lease Liabilities;
DSCR not less than 1.3. Debt-Service Coverage Ratio, calculated using the following equation, calculated based on the Issuer's financial statements for the last year and audited by an independent auditor: DSCR = Cash Generation from Activity / Debt Service. Cash Generation from Activity means the result of the difference between EBITDA (defined above) and the amount of Income Tax and Social Contribution on Profit paid for the year.
Financing (Vehicle Consortia)
Approval from the financial institutions on the change or transfer, for whatever reason, of shareholder control or ownership of the Company's shares, as well as in the event of its incorporation, spin-off, merger or corporate reorganization;
In the event of any judicial, extrajudicial or administrative measure that may affect the Creditor's guarantees or credit rights;
Default on any of its obligations by the Company or its Guarantor, as well as if it files for judicial reorganization or bankruptcy.
34
ACCOMPANYING NOTESIn thousands of Brazilian reais - R$, except when otherwise stated.
PROVISIONS FOR CONTINGENT RISKS AND LIABILITIES
Accounting policy
A provision is recognized when a present obligation (legal or assumed) resulting from a past event, is considered probable by Management and its legal advisors that funds will be required to settle the obligation and it is possible to estimate its value in a reliable manner. The counter entry to the liability is an expense in the period. This obligation is updated in accordance with the progress of the lawsuit or financial charges incurred and can be reversed if the estimated loss is no longer considered probable due to changes in circumstances or written off when the liability has been settled.
The amount recognized as a provision is the best estimate of the compensation necessary to settle the liability on the reporting date, taking into account the risks and uncertainties relating to the liability. When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognized as an asset if, and only if, the reimbursement is virtually certain, and the amount can be measured reliably.
Contingent liabilities are not recognized but are disclosed in the notes when the probability of an outflow of funds is possible, including those where the values cannot be estimated.
Contingent assets are not recognized but are disclosed in the notes when the inflow of economic benefits is considered probable. If the inflow of economic benefits is practically certain, the related asset is not a contingent asset and its recognition is adequate.
Critical accounting estimates and judgments
The Company and its subsidiaries are parties to lawsuits and tax, labor and civil administrative lawsuits in progress, arising from the normal course of business and, with the support of their legal advisors, Management has recognized a provision considered sufficient to cover expected losses.
Legal proceedings are contingent in nature, that is, they will be resolved when one or more future events occur or no longer occur. Normally, the occurrence or not of such events does not depend on the performance of the Company and uncertainties in the legal environment involve the exercise of significant estimates and judgments by Management regarding the potential outcome of future events.
Composition of contingencies
Labor claims
Consolidated
Tax claims
Civil Claims
Total
Parent Company
Total
Balances at 12.31.2024
235,537
20,311
2,086
257,934
1,758
Additions
4,417
11
182
4,610
1,031
Reversals (a)
(9,227)
(113,950)
(1,406)
(124,583)
-
Monetary correction
2,322
(48,465)
66
(46,077)
1,629
Reclassification
(195,821)
196,453
(632)
-
-
Payments
(4,251)
-
(114)
(4,365)
(3,277)
Balances at 12.31.2025
32,977
54,360
182
87,519
1,141
Additions
974
-
375
1,349
831
Reversals (a)
(5,757)
(16,273)
(17)
(22,047)
-
Monetary correction
(2,121)
(8,156)
494
(9,783)
828
Payments
(1,014)
-
(162)
(1,176)
(390)
Balance at 06.30.2026
25,059
29,931
872
55,862
2,410
This mainly refers to the reversal of impairment losses due to contingencies on business acquisitions.
Labor: claims by employees for non-payment of overtime, payment of port risk surcharges and other matters, often linked to disputes over the amount of compensation paid for dismissals;
Tax: legal and administrative claims arising from assessments or rulings issued by the Brazilian Federal Revenue Service for the payment of federal taxes and tax assessments involving the payment of ICMS levied by some states in which the company has operations; and
Civil: indemnity claims and lawsuits related to accidents and cargo claims.
For labor lawsuit RT-189-1996-055-01-00-4, a bank guarantee was provided in the updated amount of R$ 14,412.
Contingent liabilities
The contingent liabilities, plus interest and monetary restatement, estimated for the lawsuits on June 30, 2026 and December 31, 2025, where the likelihood of a loss is considered possible, are shown in the following table:
35
ACCOMPANYING NOTESIn thousands of Brazilian reais - R$, except when otherwise stated.
Consolidated
Parent Company
Nature 06.30.2026 12.31.2025
06.30.2026 12.31.2025
Labor claims
87,070
77,096
7,938
8,666
Tax claims
211,765
195,286
143,695
122,744
Civil Claims
60,460
52,914
49,189
44,632
359,295
325,296
200,822
176,041
Labor and social security: The Company is a party to claims brought by former employees who allege that they are entitled to overtime, additional health and port risk, wage differences, compensation for pain and suffering and severance pay. Claims of this nature are generally classified as having a possible chance of loss. The social security claims involve the collection of social security contributions by the Brazilian Federal Revenue Service on items considered to be of a salary nature, employer contributions and differences in the RAT rate.
Tax: legal and administrative claims arising from assessments or rulings handed down by the Brazilian Federal Revenue Service for the payment of certain federal taxes and tax assessments involving the payment of ICMS levied by some states in which the company has operations.
Among the tax claims classified as possible, the following stand out:
ICMS: On 03/23/2012, the Company became aware of a tax-deficiency notice issued by the State of Pernambuco regarding the payment of ICMS for the periods from 06/2011 to 12/2011. On 05/20/2012, the company submitted its challenge, proving that the tax had been paid, despite the fact that there had been an error in completing the ancillary obligation. In a lower court judgment published on 06/12/2014, the notice of violation was partially upheld by the judges. On 06/27/2014, the Company filed an appeal requesting the cancellation of the notice of violation. On 11/11/2015, a decision was handed down annulling the lower court judgment and the case was sent back for due diligence, with the company submitting its statement on the final opinion on 12/23/2015, supplemented by a new statement filed on 05/18/2016. A new judgment on the Appeal is awaited. The risk of the lawsuit is assessed by the Company's external advisors as possible, in the updated amount of R$18,230 as of June 30, 2026 (R$17,301 as of December 31, 2025).
On 01/11/2024, the Company became aware of the tax-deficiency notice issued by the State of São Paulo for the disallowance of credits arising from amounts paid to service providers contracted to Onward carriage (period of the tax-deficiency notice 01/2019 to 12/2020), which supposedly conflicts with §1 of art. 11 of Annex III of the RICMS/SP (Decree 45.490/00). The company filed an objection because the inspection did not observe that the use of the credit granted in §1 of art. 11 of Annex III of the RICMS/SP does not prevent the use of the tax credit resulting from the Onward Carriage, as authorized by art. 38 of CAT Ordinance no. 28/02. The objection is pending analysis. The risk of the lawsuit is assessed by the Company's external advisors as possible, in the updated amount of R$51.299 on June 30, 2026.
Importing Parts and Components with REB benefits: On 09/23/2013, the Company became aware of the Notice of Violation, which alleges that the Company did not meet the requirements for exemption from federal taxes and zero rate of contributions on imports of parts. As the most recent legal movement related to this infraction notice, we have CARF ordering the return of the case to the DRJ/SPO so that a new lower court judgment can be handed down (03/21/2019). The risk of the lawsuit is assessed by our external lawyers as possible, in the amount of R$14,851 as of June 30, 2026 (R$14,480 as of December 31, 2025).
Civil: indemnity claims and lawsuits related to accidents and cargo claims. Among these civil claims, the following stand out:
LOG STAR: In June 2018, the trustee of Log Star's bankruptcy estate filed a lawsuit against the Company and TBS Comercial Group with the aim of declaring the joint and several liability of the Company and TBS Comercial Group Ltda. in relation to Log Star's debts, contained in its self-bankruptcy, and, secondary, the extension of the effects of the bankruptcy. The company filed its defense on 09/28/2018 and the case is awaiting service on the other defendant company. A reply is expected from foreign authorities regarding the fulfillment of the letter rogatory. The prognosis of the case is possible, and the updated amount is R$44,151 as of June 30, 2026 (R$41,277 as of December 31, 2025).
On March 23, 2007, the Company entered into an agreement with Vale SA ("Vale"), under which it undertook to indemnify Log-In, for any and all losses, damages, costs, expenses and other pecuniary liabilities, that the Company may incur as a result of the final and unappealable decision of the judicial, administrative or arbitration proceedings to which the Company is or will be a party, the cause of which occurred before the publication of the Termination Notice for the public offering of shares on July 25, 2007. As actual losses occur, as a result of these proceedings, the Company will inform Vale for reimbursement purposes. Between December 31, 2025 and June 30, 2026, Log-In has not recorded any amounts receivable from Vale given that these lawsuits do not present actual losses to the Company.
36
ACCOMPANYING NOTESIn thousands of Brazilian reais - R$, except when otherwise stated.
TECMAR:
Labor and social security: The Company is a party to claims brought by employees for non-payment of overtime, additional payments for allegations of unhealthy working conditions and other matters, often connected to disputes over the amount of compensation paid for dismissals. The main claims made in these claims classified as having a possible chance of loss are the following: overtime, work break, differences in travel allowances, pain and suffering, severance pay, salary differences and additional salary.
Tax: legal and administrative claims arising from assessments to collect PIS/COFINS, ICMS and fines for non-compliance with ancillary obligations.
Civil claims: Tecmar is a party to number of indemnity claims for cargo claims filed by customers or third parties involved in accidents in cargo transportation. Among the civil claims classified as possible, the following stands out:
Public civil action filed in 2017 by the Federal Public Prosecutor's Office, seeking a judgment against the company and order it to pay indemnification for collective damages due to the transport of overweight cargo. In this same lawsuit, the Federal Public Prosecutor's Office, in addition to seeking damages for collective material damage, is also seeking an injunction, namely, the obligation not to transport cargo in excess of weight limits, whether total weight or axle weight, under penalty of a fine of R$ 10,000.00 (ten thousand reais) per transport carried out in excess of weight limits.
OLIVA PINTO:
Labor and social security: Oliva Pinto is a party to claims brought by employees for non-payment of overtime, additional payments for allegations of unhealthy working conditions and other matters, often connected to disputes over the amount of compensation paid for dismissals. The main claims sought in these lawsuits classified as having a possible chance of loss are as follows: overtime and hazard pay.
EQUITY
Accounting policy
An equity instrument is any contract that shows a residual interest in an entity's assets after deducting all of its liabilities. Equity instruments issued by the Company are recognized when funds are received, net of direct issue costs. These costs are recognized net of the applicable tax effects.
The repurchase of the Company's own equity instruments is recognized and deducted directly from equity (Treasury shares). No gain or loss is recognized through the profit or loss from the purchase, sale, issue or cancellation of the Company's own equity instruments.
According to article 30 of Law 12.973/2014, investment subsidies, including tax exemptions or reductions, granted as a stimulus to implement or expand economic development and donations made by the government will not be counted in determining actual profit, that is recorded in the profit reserve referred to in art. 195-A of Law No. 6,404/1976, and subsequent amendments, which can only be used for: (i) Absorbing losses, provided that the other Profit Reserves have already been fully absorbed, with the exception of the Legal Reserve; or (ii) an increase in share capital. In the event of item I of the head provision, the legal entity must recompose the reserve as profits are calculated in the subsequent periods.
Share capital
06.30.2026 12.31.2025
Number of shares and their % holding (in units)
CO
%
CO
%
SAS Shipping Agencies Services Sàrl
78,876,946
73.51
78,876,946
73.51
Alaska Investimentos Ltda.
16,067,321
14.97
16,067,321
14.97
Other Investors
11,143,447
10,38
11,143,447
10,38
Outstanding shares
106,087,714
106,087,714
Treasury shares
1,218,772
1.14
1,218,772
1.14
107,306,486
100.00
107,306,486
100.00
According to the Company's Bylaws, the share capital will be represented exclusively by common shares ("CO"), and each common share confers the right to one vote in the resolutions of the Annual Shareholders' Meeting. The Company's share capital may be increased by resolution of the Board of Directors and regardless of statutory reform up to the limit of one hundred and thirty-five million (135,000,000) common shares, with no par value. The Board of Directors will set the issue price and the other conditions for subscription and payment of shares within the authorized capital limit.
37
ACCOMPANYING NOTESIn thousands of Brazilian reais - R$, except when otherwise stated.
The fully subscribed and paid-up capital as of June 30, 2026 corresponds to R$1,348,103 (R$1,348,103 as of December 31, 2025); R$1,324,210 (R$1,324,210 as of December 31, 2025), capital net of direct costs to issue shares.
Treasury shares
Log-In has 1,218,772 common shares in its treasury. These shares were acquired in the year ending December 31, 2008, at the weighted average cost of R$8.35 (value in reais) per share. The market value of treasury shares, calculated based on the B3 stock price as of June 30, 2026, is R$33,090 (R$41,182 as of December 31, 2025).
Cash Flow Hedge and Derivative Reserve
Log-in and its subsidiary Log-Nav has adopted the strategy of cash flow hedge accounting to protect its profits from the exposure to variability in cash flows arising from the exchange rate effects of highly probable US dollar revenues projected over a five-year period, through non-derivative hedging instruments - debts and leases in US dollars already contracted - where the effective part of this relationship is recognized in Equity (Other Comprehensive Income) and any ineffectiveness recorded in the income statement for the period in the group of Revenue.
The nature of the hedged risk consists of the foreign exchange risk (SPOT) of highly probable revenues pegged to the US dollar, since the Company's functional currency is the Brazilian Real. The hedge instruments designated by the Companies correspond to the loan principals and liability principal with leases, both pegged to foreign currency (USD), that is, non-derivative financial liabilities where cash flows are expected to offset changes in cash flows of the object of the designated hedge.
When these revenues from services rendered exposed to foreign exchange effects in US dollars are realized, the amount accumulated in Other Comprehensive Income is recycled with effects through the profit and loss and shown on the same line item where the object of the hedge was recognized.
In addition, the subsidiary TVV has contracted financial instruments to mitigate the interest rate risk of its long-term commitments pegged to the IPCA, as disclosed in Note 16.
The accounting effects arising as of June 30, 2026 are as follows:
Consolidated
Indexing
Type of hedge
Principal*
Recognition of the hedge reserve
Recycling to profit or loss
Deferred taxes
Exchange gain (loss)
on hedge instruments during the year/period
Balances at 12.31.2024
472,538 (14,238) (13,704) 10,499 (17,443)
Log-In
Income
USD
Cash Flow
179,485
25,246
668
(8,833)
17,081
TVV
Swap IPCA Cash Flow 184,288 7,198 - - 7,198
Log-Nav
Income
USD
Cash Flow
39,313
5,864
117
(2,031)
3,950
Balances at
12.31.2025
403,086
24,070
(12,919)
(365)
10,786
Log-In
Income USD Cash Flow 155,331 20,031 (1,256) (6,386) 12,389
TVV Swap IPCA Cash Flow 184,288 7,477 - - 7,477
Log-Nav
Income
USD
Cash Flow 33,550
4,265
(258)
(1,364)
2,643
Balance at 06.30.2026
373,169
55,843
(14,433)
(8,115)
33,295
(*) Amounts converted at the closing rate on June 30, 2026 at R$5.1766.
EARNINGS PER SHARE
2Q26
2Q25
6M26
6M25
Net Income for the period attributable to controlling shareholders
133,175
25,074
95,226
51,605
Number of shares - in thousands
Weighted average of common shares for purposes of calculating basic earnings per share.
106,088
106,088
106,088
106,088
Basic earnings per share - R$
1.26
0.24
0.90
0.49
Diluted earnings per share - R$
1.26
0.24
0.90
0.49
38
ACCOMPANYING NOTESIn thousands of Brazilian reais - R$, except when otherwise stated.
Basic earnings per share are calculated by dividing profit for the period attributed to the Company's shareholders by the weighted average number of common shares outstanding in the period.
Diluted earnings per share are calculated by adjusting profit and the weighted average number of common shares outstanding, taking into account the conversion of all potential shares with dilution effect.
LONG TERM RETIREMENT BENEFITS - DEFINED CONTRIBUTION PLAN
Accounting policy
The Company provides long-term benefits to its employees, which include a defined contribution private pension plan managed by Fundação Vale do Rio Doce de Seguridade Social - VALIA. In the defined contribution plan, the Company makes fixed contributions to VALIA and has no legal or constructive obligations to make contributions if the fund does not have sufficient assets to pay all employees the benefits related to employee service in the current and prior periods.
Payments to the defined contribution pension plan are recognized as an expense when the services that grant the right to contributions are provided by employees.
Participants make monthly contributions to the VALE MAIS plan ranging from 1% to 9% of the employee's salary and the Company's contributions are equivalent to those of limited participants, but at 9% of the employee's salary.
Contributions paid in the period with the pension plan
Consolidated Parent Company
2Q26
2Q25
6M26
6M25
2Q26
2Q25
6M26
6M25
Contributions paid by the Company
835
1,033
1,178
2,022
502
732
614
1,437
NET REVENUE
Accounting policy
Revenue is measured based on the consideration that the Company expects to receive in a contract with the client and excludes amounts charged on behalf of third parties. The Company recognizes revenues in accordance with the performance obligations of services provided to customers. Gross revenue is shown by deducting rebates and discounts. The Company recognizes revenue as follows:
Integrated Solutions:
Coastal Shipping: container transport services (freight) all around the Brazilian coast and in Mercosul, shuttle services that connect the ports of Santos, Rio de Janeiro and Vitória;
Intermodal terminal (Itajaí): warehousing, sorting and cross-docking services. They act as an access point for the North and South regions of the State, promoting integration with coastal shipping with an emphasis on multimodality.
Port Terminal
TVV: container loading and unloading operations, in addition to cargo and vehicle handling.
Road Cargo Transport:
Tecmar and Oliva Pinto: road transport solutions with its own fleet, distribution and storage centers located in the main centers.
Composition
2Q26 | Consolidated 2Q25 6M26 | 6M25 | Parent Company | |||||
2Q26 | 2Q25 | 6M26 | 6M25 | |||||
Revenue from freight | 685,214 | 709,804 | 1,312,039 | 1,354,810 | 495,727 | 464,006 | 929,122 | 888,172 |
Domestic market | 588,136 | 566,130 | 1,111,009 | 1,050,906 | 418,337 | 354,334 | 768,630 | 664,919 |
Foreign market | 97,078 | 143,674 | 201,030 | 303,904 | 77,390 | 109,672 | 160,492 | 223,253 |
Revenue from services | 191,922 | 140,468 | 344,366 | 272,102 | 50,563 | 44,209 | 93,831 | 85,981 |
Domestic market | 71,884 | 43,951 | 133,399 | 82,349 | 658 | 516 | 1,224 | 1,060 |
Foreign market | 120,038 | 96,517 | 210,967 | 189,753 | 49,905 | 43,693 | 92,607 | 84,921 |
Gross Revenue | 877,136 | 850,272 | 1,656,405 | 1,626,912 | 546,290 | 508,215 | 1,022,953 | 974,153 |
Taxes on revenue | (100,031) | (111,092) | (199,156) | (203,969) | (61,595) | (62,723) | (118,706) | (113,085) |
Net Revenue | 777,105 | 739,180 | 1,457,249 | 1,422,943 | 484,695 | 445,492 | 904,247 | 861,068 |
39
