Log-in Logistica Intermodal SaBMFBOVESPA: LOGN3

1Q26 Financial Statements

· MarketScreener

Log-In Logística Intermodal S.A.

Individual and Consolidated

INTERIM FINANCIAL STATEMENTS

1

March 31, 2026.





Centro Empresarial PB 370

Praia de Botafogo, 370

8º ao 10º andar - Botafogo

22250-040 - Rio de Janeiro - RJ - Brasil Tel: +55 21 3263-7000

ey.com.br

A free translation from Portuguese into English of Independent Auditor's Review Report on quarterly information prepared in Brazilian currency in accordance with Accounting Pronouncement NBC TG 21 and IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board (IASB)

Independent auditor's review report on quarterly information (ITR)

To the Shareholders, Board of Directors and Officers

Log-in Logística Intermodal S.A. and Subsidiaries

Rio de Janeiro - RJ

Introduction

We have reviewed the accompanying individual and consolidated interim financial information contained in the Quarterly Information Form (ITR) of Log-in Logística Intermodal S.A. ("Company") for the quarter ended March 31, 2026, which comprises the statement of financial position as at March 31, 2026, and the related statements of profit or loss, of comprehensive income for the three-month period then ended and of changes in equity and of cash flows for the three-month period then ended, including the explanatory notes.

The executive board is responsible for the preparation of the individual and consolidated interim financial information in accordance with Accounting Pronouncement CPC 21 Interim Financial Reporting, and IAS 34 Interim Financial Reporting, issued by the International Accounting Standards Board (IASB), as well as for the fair presentation of this information in conformity with the rules issued by the Brazilian Securities and Exchange Commission (CVM) applicable to the preparation of the Quarterly Information Form (ITR). Our responsibility is to express a conclusion on this interim financial information based on our review.

Scope of review

We conducted our review in accordance with Brazilian and international standards on review engagements (NBC TR 2410 and ISRE 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion on the individual and consolidated interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the individual and consolidated interim financial information included in the quarterly information referred to above is not prepared, in all material respects, in accordance with CPC 21 and IAS 34 applicable to the preparation of Quarterly Information Form (ITR), and presented consistently with the rules issued by the Brazilian Securities and Exchange Commission (CVM).

1



Other matters

Statements of value added

The interim financial information referred to above includes the individual and consolidated statements of value added (SVA) for the tree-month period ended March 31, 2026, prepared under the Company management's responsibility and presented as supplementary information under IAS

34. These statements have been subject to review procedures performed together with the review of the quarterly information with the objective to conclude whether they are reconciled to the interim 313 financial information and the accounting records, as applicable, and if their format and content are in accordance with the criteria set forth by Accounting Pronouncement CPC 09 Statement of Value Added. Based on our review, nothing has come to our attention that causes us to believe that they were not prepared, in all material respects, in accordance with the criteria set forth by this standard and consistently with the overall interim financial information.

Rio de Janeiro, May 13, 2026. ERNST & YOUNG

Auditores Independentes S/S Ltda.



CRC SP-015199/F

Fernando Alberto S. Magalhães Accountant CRC 1SP-133169/O-0

2

STATEMENT OF FINANCIAL POSITION

In thousands of reais - R$

Consolidated

Note 03.31.2026 12.31.2025

Parent Company

03.31.2026 12.31.2025

ASSETS

CURRENT

Cash and cash equivalents

5

220,402

300,109

162,809

227,638

Total investments

5

18,559

7,303

-

-

Trade accounts receivable

6

416,071

449,409

230,420

264,527

Inventories

71,676

72,800

56,749

57,940

Related party receivables

7

37,264

52,433

178,453

173,937

Recoverable taxes

8

271,220

273,547

221,848

222,802

Merchant Marine Fund - AFRMM

9

49,222

62,941

49,222

62,941

Recoverable claims

5,174

4,218

137

24

Other current assets

140,669

104,229

11,998

16,388

Total current assets

1,230,257

1,326,989

911,636

1,026,197

NON-CURRENT

Total investments

5

32,425

32,041

-

-

Merchant Marine Fund - AFRMM

9

53,480

30,939

53,480

30,939

Trade accounts receivable

6

68,530

68,530

-

-

Deferred income tax and social contributions

10

339,876

340,965

295,910

299,330

Escrow deposits

21,857

21,737

11,549

11,463

Related party receivables

7

-

-

108,926

105,250

Indemnifiable Asset

11

209,156

210,389

-

-

Other non-current assets

433

148

150

147

Investments in subsidiaries

11

-

-

1,300,000

1,308,678

Right of Use Assets - Leasing

14

354,871

347,104

93,447

109,183

Property, plant and equipment

12

1,387,152

1,395,681

139,958

136,165

Intangible assets

13

115,711

116,193

28,378

28,097

Total non-current assets

2,583,491

2,563,727

2,031,798

2,029,252

TOTAL ASSETS

3,813,748

3,890,716

2,943,434

3,055,449

LIABILITIES

CURREN

Payroll and social charges

99,951

84,113

43,639

36,900

Taxes and contributions payable

66,901

87,733

24,050

41,843

Trade Accounts Payable and operating provisions

15

278,400

255,525

158,837

168,716

Loans, financing, debentures and commercial notes

16

289,733

326,022

172,079

197,225

Liabilities with Leasing

14

102,170

113,729

60,571

78,605

Related party payables

7

33,536

19,172

219,862

176,159

Proposed dividends

18

18

-

-

Acquisition of shareholding

31,937

37,325

23,005

21,656

Other current liabilities

24,673

13,849

761

712

Total current liabilities

927,319

937,486

702,804

721,816

NON-CURRENT

Acquisition of shareholding

79,396

79,125

57,283

57,769

Loans, financing, debentures and commercial notes

16

1,347,779

1,373,705

1,042,448

1,066,737

Liabilities with Leasing

14

241,192

226,969

42,579

46,611

Contingencies

17

63,725

87,519

1,013

1,141

Deferred income tax and social contributions

Loss on investment in subsidiary

10

100,449

-

92,610

-

-

45,408

-

70,100

Other non-current liabilities

3,616

3,627

1,850

1,847

Total non-current liabilities

1,836,157

1,863,555

1,190,581

1,244,205

TOTAL LIABILITIES

2,763,476

2,801,041

1,893,385

1,966,021

EQUITY

18

Share capital

1,324,210

1,324,210

1,324,210

1,324,210

Capital reserve

38,370

38,370

38,370

38,370

Treasury shares

(50,922)

(50,922)

(50,922)

(50,922)

Accumulated losses

(261,414)

(223,465)

(261,414)

(223,465)

Cash flow hedge reserve

9,886

10,785

9,886

10,785

Cumulative translation adjustments

(10,081)

(9,550)

(10,081)

(9,550)

Equity attributable to controlling shareholders

1,050,049

1,089,428

1,050,049

1,089,428

Non-controlling shareholder interest

223

247

-

-

TOTAL EQUITY

1,050,272

1,089,675

1,050,049

1,089,428

TOTAL LIABILITIES AND EQUITY

3,813,748

3,890,716

2,943,434

3,055,449

The accompanying notes are an integral part of these interim financial statements.

3

T



INCOME STATEMENT

In thousands of reais - R$

Consolidated

Parent Company

Note 03.31.2026 03.31.2025

03.31.2026 03.31.2025

Ongoing operations

Net Revenue

21

680,144

683,763

419,552

415,576

Cost of services provided

22

(634,045)

(572,351)

(434,420)

(366,775)

GROSS PROFIT (LOSS)

46,099

111,412

(14,868)

48,801

Funds from subsidy - AFRMM invested

9

16,644

19,242

16,644

19,242

Administrative and selling expenses

22

(49,289)

(44,569)

(23,043)

(19,253)

Other income (expenses), net

(2,815)

5,169

(4,063)

1,908

Income from equity method

-

-

(2,463)

5,494

PROFIT BEFORE NET FINANCE COSTS

10,639

91,254

(27,793)

56,192

FINANCIAL RESULT

23

Finance Income

18,572

8,372

18,373

5,783

Finance expenses

(67,239)

(62,443)

(39,181)

(42,326)

Monetary and exchange rate variances, net

26,305

18,800

22,663

15,782

(22,362)

(35,271)

1,855

(20,761)

PROFIT BEFORE TAX

(11,723)

55,983

(25,938)

35,431

INCOME TAX AND SOCIAL CONTRIBUTIONS

Current

10

(16,149)

(14,804)

(1,452)

-

Deferred

(10,063)

(14,636)

(10,559)

(8,900)

(26,212)

(29,440)

(12,011)

(8,900)

PROFIT (LOSS) FOR THE PERIOD

(37,935)

26,543

(37,949)

26,531

PROFIT (LOSS) ATTRIBUTABLE TO

Controlling shareholders

(37,949)

26,531

Non-controlling shareholders

14

12

EARNINGS PER SHARE - IN REAIS

Basic (centavos per share)

19

(0.36)

0.25

(0.36)

0.25

Diluted (centavos per share)

19

(0.36)

0.25

(0.36)

0.25

The accompanying notes are an integral part of these interim financial statements.

4



STATEMENT OF COMPREHENSIVE INCOME

In thousands of reais - R$, except for earnings per share

Consolidated

Parent Company

Note 03.31.2026 03.31.2025

03.31.2026 03.31.2025

Profit (loss) for the period (37,935) 26,543 (37,949) 26,531

Other comprehensive income:

5

Items that may subsequently be reclassified to the profit or loss

Exchange gain (loss) on hedge instruments during the period

18

(12,005)

9,744

(619)

16,673

SWAP - IPCA mark-to-market

11,442

6,823

-

-

Recycling

18

(336)

654

(280)

548

Translation adjustments of foreign operations/subsidiaries

11

(530)

(710)

(530)

(710)

TOTAL COMPREHENSIVE INCOME FOR THE PERIOD

(39,364)

43,054

(39,378)

43,042

TOTAL COMPREHENSIVE INCOME ATTRIBUTED TO

Controlling shareholders

(39,378)

43,042

-

-

Non-controlling shareholders

14

12

-

-

The accompanying notes are an integral part of these interim financial statements.

5



STATEMENT OF CHANGES IN EQUITY

In thousands of reais - R$

Note

Share capital

Capital reserve

Treasury shares

Accumulated Losses (Profits)

Cash flow hedge reserve

Cumulative

translation adjustments

Equity attributable to

controlling shareholders

Non-controlling shareholder interest

Total Equity

BALANCES AS AT JANUARY 1, 2025

1,324,210

38,370

(50,922)

(317,067)

(17,443)

(8,479)

968,669

185

968,854

Profit for the year

-

-

-

93,675

-

-

93,675

62

93,737

Recognition of the hedge reserve

18

-

-

-

-

28,228

-

28,228

-

28,228

Other comprehensive income

-

-

-

(73)

-

(1,071)

(1,144)

-

(1,144)

Balances as at December 31, 2025

1,324,210

38,370

(50,922)

(223,465)

10,785

(9,550)

1,089,428

247

1,089,675

BALANCES AS AT JANUARY 1, 2026

1,324,210

38,370

(50,922)

(223,465)

10,785

(9,550)

1,089,428

247

1,089,675

Loss for the period

-

-

-

(37,935)

-

-

(37,935)

(24)

(37,959)

Recognition of the hedge

reserve/derivatives

18

-

-

-

-

(899)

-

(899)

-

(899)

Other comprehensive income

-

-

-

(14)

-

(531)

(545)

-

(545)

Balances on March 31, 2026

1,324,210

38,370

(50,922)

(261,414)

9,886

(10,081)

1,050,049

223

1,050,272

7

The accompanying notes are an integral part of these interim financial statements.

6



CASH FLOW STATEMENT

In thousands of reais - R$

Consolidated

Note 03.31.2026 03.31.2025

Parent Company

03.31.2026 03.31.2025

Cash flow from operating activities

Profit (loss) for the period

(37,935)

26,543

(37,949)

26,531

Adjustments by:

Income from equity method

11

-

-

2,463

(5,494)

Depreciation and amortization

22

76,725

71,731

28,229

25,184

Income tax and social contributions

10

26.212

29,440

12,011

8,900

Provision for risks and monetary restatement

17

(23.022)

(25,811)

210

1,588

Operating provisions

15

(7.004)

11,137

13,190

(1,904)

Provision for expected credit loss - ECL

6

180

(371)

180

(371)

Provision for profit sharing

9,587

9,865

5,569

4,983

Interest, charges and exchange rate fluctuations on loans and financing.

35,252

69,459

9,181

15,241

Funds from subsidy - AFRMM invested

9

(16,644)

(19,242)

(16,644)

(19,242)

Income from financial investments

23

(8.361)

(7,962)

(4,655)

(2,063)

Recoverable claim

(956)

(264)

(113)

297

Realization of gains and losses to acquire new businesses

11

1.233

1,396

(18,267)

(26,153)

Other

2,349

6,869

7,912

-

Changes in assets and liabilities:

Related Party and trade accounts receivable

48,327

6,386

75,735

75,053

Inventories

1,124

(1,023)

1,191

1,882

Recoverable taxes

2,327

(14,114)

954

(11,303)

Merchant Marine Fund - AFRMM

7,822

1,797

7,822

1,797

Other assets

(36,725)

(6,887)

4,387

412

Escrow deposits

(120)

(843)

(86)

(698)

Payroll and social charges

6,251

(7,617)

1,170

(3,298)

Taxes and contributions payable

(24,918)

(2,398)

(19,245)

2,234

Trade Accounts Payable and amounts payable to related parties

36,366

199,292

16,981

128,156

Risk provision payments

17

(772)

(1,020)

(338)

(728)

Other liabilities

12,892

10,709

914

16,522

Cash Flow from operations

110,190

357,072

90,802

237,526

Income tax and social contributions paid

(12,063)

(12,972)

-

-

Net cash provided by operating activities

98,127

344,100

90,802

237,526

Cash flows from investing activities

Payment of capital and Advance for Future Capital (AFAC) in subsidiaries

-

-

(56.043)

3,731

Additions property, plant and equipment and intangible assets

(27,647)

(10,665)

(8,551)

(4,154)

Acquisition of shareholding

(7,196)

(3,731)

-

(4,641)

Financial investments and redemptions, net

(3,279)

(4,438)

4,655

2,063

Net cash used in investing activities

(38,122)

(18,834)

(59,939)

(3,001)

Cash flows from financing activities

25

Issuance of debentures and commercial papers and funding.

247,090

-

77,694

-

Repayment of loans and financing

(309,002)

(250,400)

(122,488)

(113,305)

Interest paid on loans, financing, debentures and commercial notes

(38,817)

(15,273)

(32,387)

(11,260)

Amortization of liabilities with Leasing

(38,983)

(33,395)

(18,511)

(21,982)

Net cash used in financing activities

(139,712)

(299,068)

(95,692)

(146,547)

Net increase (decrease) (a) in cash and cash equivalents

(79,707)

26,198

(64,829)

87,978

Cash and cash equivalents at beginning of period

300,109

289,792

227,638

115,415

Cash and cash equivalents at end of period

220,402

315,990

162,809

203,393

The accompanying notes are an integral part of these interim financial statements.

7



STATEMENT OF VALUE ADDED

9

In thousands of reais - R$

Consolidated

Parent Company

03.31.2026 03.31.2025

03.31.2026 03.31.2025

Generating added value

Revenue generated:

795,733

796,252

493,127

485,551

Gross Revenue

779,269

776,639

476,663

465,938

Other revenue

16,644

19,242

16,644

19,242

Provision for expected credit loss - ECL

(180)

371

(180)

371

Inputs used to generate revenues from services:

(490,231)

(419,814)

(348,895)

(285,614)

Contracted services

(402,500)

(338,943)

(303,869)

(239,449)

Material

(25,822)

(24,120)

(7,197)

(7,732)

Fuel oil and gases

(59,616)

(73,090)

(38,078)

(55,149)

Reversal (contribution) of provision for risks

23,022

25,811

210

(1,588)

Other

(25,315)

(9,535)

39

18,291

Gross value added

305,502

376,375

144,232

199,924

Depreciation and amortization

(76,725)

(71,731)

(28,229)

(25,185)

Net value added

228,777

304,644

116,003

174,739

Value added received for transfer:

54,569

68,778

47,381

64,995

Income from equity method

-

-

(2,463)

5,494

Finance income and monetary variances and asset exchange rates

54,569

68,778

49,844

59,501

Total value added for distribution

283,346

373,422

163,384

239,734

Distribution of value added

Personnel:

119,894

114,790

47,501

43,408

Remuneration

90,827

87,670

36,742

33,861

Benefits

23,101

21,581

8,618

7,848

FGTS (Severance Fund)

5,966

5,539

2,141

1,699

Taxes, charges and contributions:

87,502

92,115

38,546

36,702

Federal

39,231

44,243

8,606

8,570

State

40,625

41,280

29,536

27,830

Municipal

7,646

6,592

404

302

Remuneration of third-party capital:

113,885

139,974

115,286

133,093

Finance expense and monetary and exchange liabilities

76,932

104,049

47,989

80,262

Freight, rental and leasing

36,953

35,925

67,297

52,831

Remuneration of own capital:

(37,935)

26,543

(37,949)

26,531

Retained earnings

(37,949)

26,531

(37,949)

26,531

Non-controlling shareholder interest

14

12

-

-

Total added value distributed

283,346

373,422

163,384

239,734

The accompanying notes are an integral part of these interim financial statements.

8



ACCOMPANYING NOTES

In thousands of Brazilian reais - R$, except when otherwise stated.

  1. OPERATIONS

    Log-In Logística Intermodal S.A. and its subsidiaries ("Log-In" or "Company") provide maritime cabotage and long-haul services (Mercosur), as well as road haulage and land and port terminals in Brazil.

    The Company offers integrated solutions for container handling for door-to-door and part-load transport, that is, by sea, supplemented by road haulage. As at March 31, 2026, the Company has 9 (nine) own ships in operation, 1,245 (one thousand, two hundred and forty-five vehicles in its own fleet, including trucks, operates 1 (one) port terminal and 1 (one) intermodal terminal.

    Log-In ("Parent Company") is a publicly-held corporation headquartered in the city of Rio de Janeiro and its securities are traded on B3 S.A.

    - Brasil, Bolsa, Balcão under the code LOGN3.

    The Company is controlled by SAS Shipping Agencies Services Sàrl ("SAS"), a company in the MSC Group and majority holder of the ordinary shares issued by Log-In, excluding treasury shares, as per Note 18.

  2. HIGHLIGHTS

    The following are some key matters that occurred in the first quarter in 2026:

    • Real Estate Acquisition

    On October 20, 2025, Tecmar Transportes Ltda., a wholly-owned subsidiary of Log-In, entered into a Private Instrument of Commitment to Purchase and Sell Real Estate to acquire a commercial property located in Manaus owned by Gradiente S.A. ("Transaction"). The amount of the Transaction is up to R$ 40,000,000.00 (forty million reais), less charges, taxes, and other applicable costs, paid after all conditions precedent needed to complete the Transaction have been met.

    The Company believes that the Transaction will capture strategic synergies necessary for the expansion of Tecmar's business in the region, allowing it to expand its logistics services offering, including transport, storage, and container pre-stacking, further consolidating itself as a relevant and efficient logistics solution for industry and retail in the Manaus Free Trade Zone.

  3. BASIS OF PREPARATION AND PRESENTATION OF THE INTERIM FINANCIAL STATEMENTS

    1. STATEMENT OF COMPLIANCE

      The individual and consolidated financial statements ("financial statements") were prepared in accordance with the International Financial Reporting Standards ("IFRS") issued by the International Accounting Standards Board ("IASB") and in accordance with accounting practices adopted in Brazil ("BR GAAP").

      The Management hereby declares that all relevant information specific to the financial statements, and only this, is being proven and corresponds to that used by Management in its management.

    2. BASIS OF PREPARATION

      The financial statements were prepared based on historical cost, except for certain financial instruments measured at fair value at the end of each reporting period, as described in the accounting practices below. Historical cost is usually based on the fair value of the consideration paid in exchange for goods and services.

      On the date that the financial statements were approved, Management and directors fully expect that the Group has adequate funds to continue operating in the near future. Therefore, they continue to adopt the going concern basis of accounting in preparing the individual and consolidated financial statements.

    3. FUNCTIONAL AND REPORTING CURRENCY

      These financial statements are reported in Reais (R$), the Company's functional currency, with rounding when applicable, except when otherwise stated.

      For subsidiaries abroad that operate in a stable economic environment and have a functional currency different from that of the Parent Company, the income statements are converted into reais at the average monthly exchange rate, assets and liabilities at the final rate and equity items at the historic rate.

      9

      9



      ACCOMPANYING NOTES

      In thousands of Brazilian reais - R$, except when otherwise stated.

      For the subsidiary Log-In Mercosur, which operates in a hyperinflationary economy (Argentina), the financial statements were prepared by the Management in the functional currency of that country and subsequently converted into the reporting currency of the parent company, based on the precepts provided for in CPC42 - Financial Reporting in Hyperinflationary Economies (IAS 29).

      Exchange variations on investments in subsidiaries, with a functional currency different from that of the Parent Company, are recorded in equity as a cumulative conversion adjustment that is transferred through the profit or loss when the investments are disposed of.

    4. BASIS OF CONSOLIDATION

      The consolidated financial statements include the financial information of the Company and its subsidiaries prepared up to March 31, 2026. Further information on the Company's subsidiaries is given in Note 11.

      Control is obtained when the Company: (i) has power over the investee; (ii) is exposed, or has rights, to variable returns arising from its involvement with the investee; and (iii) has the ability to use that power to affect its returns.

      The consolidation of a subsidiary begins when the Company obtains its control and ends when it loses it. Specifically, the income and expenses of a subsidiary acquired or disposed of during the period are included in the income statement from the date on which the Company obtains control until the date on which the Company ceases to control the subsidiary.

      When necessary, the subsidiaries' financial statements are adjusted to bring their accounting policies into line with the Company's accounting policies. All transactions, balances, income, unrealized income and expenses and cash flows between group companies are eliminated in the consolidated financial statements.

      Non-controlling interests in subsidiaries are identified separately from the Company's interest in these subsidiaries. The book value of non-controlling interests corresponds to the value of these interests in the initial recognition plus the portion of subsequent changes in the equity of the subsidiaries.

    5. SEGMENT REPORTING

      The Company's line of business consists of integrated solutions for handling and transporting containers door-to-door. In order to provide intermodality for its customers, the company offers maritime transport, short-haul road services, land terminals, port terminals and warehousing services. The Company's assets operate in an integrated manner, with interconnected and interdependent results.

      The Port Terminal ("Terminal de Vila Velha - TVV"), in addition to being part of the Company's integrated solutions, started to operate more general cargo, mainly related to new businesses, positioning itself increasingly as a multipurpose terminal. Tecmar and Oliva Pinto were classified as the Company's road freight transportation. The information was prepared and analyzed by the Company's CEO (the main operational decision maker) to allocate resources and evaluate the company's performance for the period ended March 31, 2026. The three operational segments are considered inter-modalities of the services provided:

      • Integrated Solutions;

      • Port Terminal; and

      • Road Cargo Transport.

        The Company's main decision maker does not analyze certain balance sheet accounts segregated by operating segment, with the exception of loans, financing and debentures. Therefore, this segment information is not being presented.

        10

        10



        ACCOMPANYING NOTES

        In thousands of Brazilian reais - R$, except when otherwise stated.

      • Information on results by segment

        INCOME STATEMENT

        Integrated Solutions

        Port Terminal

        March 31, 2026

        Road Cargo Transport

        Elimination

        Consolidated

        March 31, 2025

        Integrated Solutions

        Port Terminal

        Road Cargo Transport

        Elimination

        Consolidated

        Net Revenue 518,981

        106,612

        134,396

        (79,845)

        680,144

        527,610

        88,093

        129,869

        (61,809)

        683,763

        Cost of services provided (506,217)

        (67,637)

        (140,036)

        79,845

        (634,045)

        (437,897)

        (55,174)

        (141,089)

        61,809

        (572,351)

        GROSS PROFIT 12,764

        38,975

        (5,640)

        -

        46,099

        89,713

        32,919

        (11,220)

        -

        111,412

        Funds from subsidy - AFRMM 16,644

        -

        -

        -

        16,644

        19,242

        -

        -

        -

        19,242

        Administrative and selling (29,478)

        (9,438)

        (10,373)

        -

        (49,289)

        (25,631)

        (10,256)

        (8,682)

        -

        (44,569)

        Other income (expenses), net (4,688)

        31

        1,842

        -

        (2,815)

        2,597

        1,285

        1,287

        -

        5,169

        Ongoing operations

        invested expenses

        PROFIT BEFORE NET FINANCE COSTS

        (4,758)

        29,568

        (14,171)

        -

        10,639

        85,921

        23,948

        (18,615)

        -

        91,254

        FINANCIAL RESULT

        18,710

        3,482

        411

        (4,031)

        18,572

        7,929

        3,825

        314

        (3,696)

        8,372

        (40,736)

        (11,616)

        (18,918)

        4,031

        (67,239)

        (44,118)

        (11,926)

        (10,095)

        3,696

        (62,443)

        26,017

        295

        (7)

        -

        26,305

        18,383

        417

        -

        -

        18,800

        Finance Income Finance expenses

        Monetary and exchange rate variances, net

        3,991

        (7,839)

        (18,514)

        -

        (22,362)

        (17,806)

        (7,684)

        (9,781)

        -

        (35,271)

        PROFIT BEFORE TAXES

        (767)

        21,729

        (32,685)

        -

        (11,723)

        68,115

        16,264

        (28,396)

        -

        55,983

        INCOME TAX AND SOCIAL CONTRIBUTIONS

        Current

        (5,800)

        (10,254)

        (95)

        -

        (16,149)

        (7,670)

        (6,225)

        (909)

        -

        (14,804)

        Deferred

        (14,489)

        2,997

        1,429

        -

        (10,063)

        (16,184)

        2,468

        (920)

        -

        (14,636)

        (20,289)

        (7,257)

        1,334

        -

        (26,212)

        (23,854)

        (3,757)

        (1,829)

        -

        (29,440)

        PROFIT (LOSS) FOR THE PERIOD

        (21,056)

        14,472

        (31,351)

        -

        (37,935)

        44,261

        12,507

        (30,225)

        -

        26,543

        REVENUE FROM FREIGHT AND SERVICES

        Integrated Solutions

        Port Terminal

        March 31, 2026

        Road Cargo Transport

        Elimination

        Consolidated

        March 31, 2025

        Integrated Solutions

        Port Terminal

        Road Cargo Transport

        Elimination

        Consolidated

        Revenue from freight

        537,806

        4,853

        159,354

        (75,188)

        626,825

        540,786

        5,187

        156,327

        (57,294)

        645,006

        Revenue from services

        43,268

        113,833

        -

        (4,657)

        152,444

        41,772

        91,677

        2,700

        (4,515)

        131,634

        Gross Revenue

        581,074

        118,686

        159,354

        (79,845)

        779,269

        582,558

        96,864

        159,027

        (61,809)

        776,640

        Taxes on revenue

        (62,092)

        (12,075)

        (24,958)

        -

        (99,125)

        (54,948)

        (8,771)

        (29,158)

        -

        (92,877)

        Net Revenue

        518,982

        106,611

        134,396

        (79,845)

        680,144

        527,610

        88,093

        129,869

        (61,809)

        683,763

        NATURE OF THE OPERATING EXPENSES AND COSTS RECOGNIZED IN THE INCOME STATEMENT

        March 31, 2026 March 31, 2025

        Integrated Solutions

        Port Terminal

        Road Cargo Transport

        Elimination

        Consolidated

        Integrated Solutions

        Port Terminal

        Road Cargo Transport

        Elimination

        Consolidated

        Payroll, charges and benefits

        (78,601)

        (21,453)

        (34,697)

        -

        (134,751)

        (70,888)

        (19,841)

        (34,351)

        -

        (125,080)

        Material

        (12,374)

        (3,351)

        (8,508)

        -

        (24,233)

        (12,673)

        (2,283)

        (7,477)

        -

        (22,433)

        Fuel oil and gases

        (43,664)

        (2,120)

        (13,107)

        -

        (58,891)

        (57,124)

        (1,707)

        (12,833)

        -

        (71,664)

        Freight, rental and leasing

        (67,754)

        (6,510)

        (1,835)

        48,671

        (27,428)

        (58,319)

        (5,500)

        (2,102)

        34,967

        (30,954)

        Contracted services

        (289,714)

        (30,199)

        (77,996)

        31,175

        (366,734)

        (231,972)

        (25,794)

        (78,908)

        26,842

        (309,832)

        Depreciation and amortization

        (54,173)

        (12,424)

        (9,930)

        -

        (76,527)

        (54,196)

        (7,974)

        (9,624)

        (71,794)

        Other

        10,585

        (1,018)

        (4,337)

        -

        5,230

        21,645

        (2,331)

        (4,476)

        -

        14,838

        (535,695)

        (77,075)

        (150,410)

        79,846

        (683,334)

        (463,527)

        (65,430)

        (149,771)

        61,809

        (616,919)

        11

        11



        ACCOMPANYING NOTES

        In thousands of Brazilian reais - R$, except when otherwise stated.

      • Information about geographic area

        NON-CURRENT ASSETS

        March 31, 2026

        Integrated Logistics Solutions

        Port Terminal

        Road Cargo Transport

        Elimination

        Consolidated

        Brazil

        2,345,645

        564,643

        271,810

        (1,187,081)

        1,995,017

        Austria

        587,676

        -

        -

        -

        587,676

        Other countries*

        798

        -

        -

        -

        798

        Total non-current assets

        2,934,119

        564,643

        271,810

        (1,187,081)

        2,583,491

        *Since they are not individually representative, the financial statements of operations in foreign countries are being disclosed together.

        March 31, 2025

        Integrated Logistics Solutions

        Port Terminal

        Road Cargo Transport

        Elimination

        Consolidated

        Brazil

        2,484,837

        512,502

        275,318

        (993,951)

        2,278,706

        Austria

        630,505

        -

        -

        -

        630,505

        Other countries

        197

        -

        -

        -

        197

        Total non-current assets

        3,115,539

        512,502

        275,318

        (993,951)

        2,909,408

        LIABILITIES

        March 31, 2026

        Loans, financing, debentures and commercial notes Integrated Logistics Port Terminal Road Cargo Transport Consolidated Solutions

        Brazil

        1,281,221

        197,241

        159,050

        1,637,512

        Total

        1,281,221

        197,241

        159,050

        1,637,512

        Current Liabilities

        187,153

        28,809

        73,771

        289,733

        Non-current liabilities

        1,094,068

        168,432

        85,279

        1,347,779

        March 31, 2025

        Loans, financing, debentures and commercial notes Integrated Logistics Port Terminal Road Cargo Transport Consolidated Solutions

        Brazil

        1,391,000

        213,130

        73,912

        1,678,042

        Total

        1,391,000

        213,130

        73,912

        1,678,042

        Current Liabilities

        248,572

        28,209

        66,558

        343,339

        Non-current liabilities

        1,142,428

        184,921

        7,354

        1,334,703

        GROSS AND NET REVENUE

        March 31, 2026 March 31, 2025

        Integrated Port Road Cargo Elimination Consolidate Integrated Port Road Cargo Elimination Consolidated Solutions Terminal Transport d Solutions Terminal Transport

        Brazil

        427,276

        71,360

        159,354

        (69,110)

        588,880

        364,903

        44,703

        159,027

        (44,293)

        524,340

        Argentina

        24,120

        -

        -

        (328)

        23,792

        23,041

        -

        -

        (296)

        22,745

        Switzerland

        88,734

        21,203

        -

        -

        109,937

        132,105

        -

        -

        -

        132,105

        Austria

        10,407

        -

        -

        (10,407)

        -

        17,219

        -

        -

        (17,219)

        -

        Denmark

        7,984

        8,440

        -

        -

        16,424

        10,285

        10,836

        -

        -

        21,121

        Germany

        23

        -

        -

        -

        23

        2,880

        52

        -

        -

        2,931

        France

        18,861

        5,302

        -

        -

        24,163

        22,052

        6,348

        -

        -

        28,400

        Israel

        197

        103

        -

        -

        300

        857

        318

        -

        -

        1,175

        China

        140

        12,238

        -

        -

        12,378

        1,215

        7,435

        -

        -

        8,650

        Italy

        18

        45

        -

        -

        63

        -

        944

        -

        -

        944

        Other (*)

        3,300

        9

        -

        -

        3,309

        8,001

        26,228

        -

        -

        34,229

        Gross Revenue

        581,060

        118,700

        159,354

        (79,845)

        779,269

        582,558

        96,864

        159,027

        (61,809)

        776,640

        Taxes on

        income

        (62,092)

        (12,075)

        (24,958)

        -

        (99,125)

        (54,948)

        (8,771)

        (29,158)

        -

        (92,877)

        Net Revenue

        518,968

        106,625

        134,396

        (79,845)

        680,144

        527,610

        88,093

        129,869

        (61,809)

        683,763

        (*) Since they are not individually representative, the financial statements of operations in foreign countries are being disclosed together.

        12

        12



        ACCOMPANYING NOTES

        In thousands of Brazilian reais - R$, except when otherwise stated.

    6. CASH FLOW STATEMENT ("CFS")

      The Company and its subsidiaries classify interest paid and loans obtained as financing activities, loans granted as investment activities and dividends received as operating activities in the cash flow statements. Therefore, the Company understands that the interest paid represents costs to obtain its financial resources, the dividends received represent an extension of its operating activities, the loans obtained are useful to forecast the requirements on future cash flows, as well as to manage its financial capacity, using external funds for the purpose of financing operating and financing activities and the loans granted represent an increase and/or decrease in the long-term (non-current) assets that the Company uses to produce goods and services.

    7. STATEMENT OF VALUE ADDED ("DVA")

      The purpose of this statement is to disclose the wealth created by the Company and its subsidiaries and its distribution during a certain reporting period. It is submitted by the Company and its subsidiaries, as required under Brazilian Corporate Law, as part of its individual financial statements and as supplementary information to the consolidated financial statements, since this statement is not provided for, nor mandatory, under IFRS.

      The DVA was prepared based on information obtained from the accounting records that serve as the basis for preparing the financial statements and following the provisions contained in CPC 09 - Statement of Value Added.

    8. MATERIAL INFORMATION ON ACCOUNTING POLICIES

      Material information on the accounting policies for a better understanding of the basis of recognition and measurement applied in the preparation of these financial statements is described below in the respective accompanying notes. These accounting practices are consistent with those adopted and disclosed in the financial statements for previous periods shown for comparative purposes.

      1. New and amended IFRS/CPC standards in force in the current year

        As of January 1, 2026, the following new standards and amendments are in force:

        • Amendments to IFRS 7 (CPC 40) - Financial instruments: Disclosures;

        • Amendments to IFRS 9 (CPC 48) - Financial instruments:

        • Amendments to IAS 7 (CPC 03 (R2)) - Statement of Cash Flows.

          The adoption of these new standards and amendments did not have any significant impact on the financial statements as of March 31, 2026 and comparative periods.

      2. New and revised IFRSs/CPCs issued and not yet applicable

      • Issue of IFRS 18, which replaces IAS 1 (equivalent to CPC 26 (R1) - Presentation of Financial Statements;

      • Issue of IFRS 19 - Subsidiaries without Public Accountability: Disclosures;

      • Amendments to CPC 18 (R3) - Investments in Associates, Subsidiaries and Joint Ventures and ICPC 09 - Individual Accounting Statements, Separate Statements, Consolidated Statements and Application of the Equity Method;

      • Amendments to CPC 02 (R2) - Effects of Changes in Foreign Exchange Rates and Translation of Financial Statements;

        Management does not expect that the adoption of the standards listed above will have a material impact on the Company's individual and consolidated financial statements in future periods.

  4. MAIN ACCOUNTING JUDGMENTS AND SOURCES OF UNCERTAINTIES IN ESTIMATES

    The preparation of these interim financial statements requires the use of estimates and the exercise of judgment by Management in the application of the Company's accounting policies. These estimates are based on management's experience and knowledge, information available on the reporting date and other factors, including expectations of future events that are believed to be reasonable under normal circumstances. Changes in facts and circumstances may lead to a revision of these estimates. Actual future results may differ from those estimated.

    13

    13



    ACCOMPANYING NOTES

    In thousands of Brazilian reais - R$, except when otherwise stated.

    The significant estimates and judgments used by the Company in the preparation of these interim financial statements are shown in the accompanying notes and take into account that the comparative interim financial statements do not change:

    Critical accounting estimates and judgments

    Accompanying Notes

    Measurement of expected credit losses ("ECL") in accounts receivable.

    6

    Payment of deferred income tax and social contributions

    10

    Uncertainty over Income Tax Treatments

    10

    Determination of the useful life of property, plant and equipment

    12

    Assumptions for identifying indications of loss and impairment tests of fixed assets and intangible assets

    12 and 13

    Incremental discount rate used to measure leasing transactions

    14

    Estimates relating to lawsuits and contingencies

    17

    Highly probable income subject to Hedge Accounting

    18

  5. CASH AND CASH EQUIVALENTS, AND FINANCIAL INVESTMENTS

    • Accounting policy

      Cash and cash equivalents, measured at fair value through the profit or loss, comprise cash amounts, net deposits and immediately redeemable, financial investments in investments with an insignificant risk of change in value, to meet short-term cash commitments.

      Financial investments are initially measured at fair value and subsequently measured according to their respective classifications:

      • Amortized cost: cash flows that constitute the receipt, on specified dates, of principal and interest on the principal amount outstanding and the business model aims to maintain the asset in order to receive its contractual cash flows. Interest income is calculated using the effective interest method;

      • Fair value through other comprehensive income: securities in which the Company has irrevocably elected due to subsequent changes in the fair value of the investment in other comprehensive income; and

      • Fair value through the profit or loss: all other securities.

    • Composition of cash and cash equivalents

    Consolidated

    Parent Company

    03.31.2026 12.31.2025

    03.31.2026 12.31.2025

    Cash and banks

    34,115

    31,523

    22,261

    17,778

    Total investments

    186,287

    268,586

    140,548

    209,860

    220,402

    300,109

    162,809

    227,638

    The consolidated financial investments refer mainly to investments in Certificates of Deposit ("CD"), with an average rate of return of approximately 98.94% of the CDI (100.95% on December 31, 2025).

    The parent company's financial investments refer mainly to investments in Certificates of Deposit ("CD"), with an average rate of return of approximately 98.06% of the CDI (100.74% on December 31, 2025).

    Consolidated

    03.31.2026

    12.31.2025

    Amortized cost

    19,289

    7,303

    Fair value through profit or loss

    31,695

    32,041

    50,984

    39,344

    Current

    18,559

    7,303

    Non-current

    32,425

    32,041

    • Composition of financial investments

    Financial investments refer mainly to investments in funds, with an average rate of return of approximately 99.09% of the CDI (100.67% on December 31, 2025).

    14

    14



    ACCOMPANYING NOTES

    In thousands of Brazilian reais - R$, except when otherwise stated.

  6. TRADE ACCOUNTS RECEIVABLE

    • Accounting policy

      Trade accounts receivable represent the amounts receivable for services rendered by the Company and its subsidiaries. It is recognized at fair value and subsequently measured at amortized cost using the effective interest method. The Company and its subsidiaries apply the simplified approach of IFRS 9/CPC 48 to measure expected credit losses, using a provision matrix based on expected losses for the entire balance of accounts receivable.

    • Critical accounting estimates and judgments

      The default loss is an estimate of the loss resulting from the failure of the customers to make actual payments. It is based on the difference between the contractual cash flows due and those that the creditor would expect to receive, taking into account cash flows from guarantees and improvements in total credit. When measuring Expected Credit Losses ("ECL"), the Company and its subsidiaries use information about the future that are reasonable and supportable, which are based on economic assumptions and how these will affect potential risk of loss due to default in its operations.

      The probability of default is an important piece of data for measuring ECL. It is an estimate of default during a specific period, the calculation of which includes historical data, assumptions and expectations of future conditions.

      The Company and its subsidiaries have recognized a loss (ECL) for all accounts receivable in which historical experience has indicated that these receivables are generally not recoverable.

    • Composition

    Consolidated

    Parent Company

    03.31.2026 12.31.2025

    03.31.2026 12.31.2025

    Trade accounts receivable

    490,362

    528,467

    232,284

    275,055

    Expected credit loss

    (5,761)

    (10,528)

    (1,864)

    (10,528)

    484,601

    517,939

    230,420

    264,527

    Current

    416,071

    449,409

    230,420

    264,527

    Non-current (a)

    68,530

    68,530

    -

    -

    (a) This recognition is related to the court case at the Vila Velha Terminal in which the Federal Government was ordered to pay the storage fees for goods seized by the Federal Revenue Service, with interest and monetary correction, in accordance with a final judgment. The amount to be paid to the Company will be settled in approximately three years, with payment expected by 2027. The sale of the credit through precatorios is not economically viable for the company in the period ending March 31, 2026, since the amount will remain subject to monetary restatement until the actual payment, and the company's cash flow does not include this receipt, making it as an extraordinary amount, with no direct impact on the company's regular operations and liquidity needs.

    Consolidated

    Parent Company

    "Aging list" of short-term trade accounts receivables 03.31.2026 12.31.2025

    03.31.2026 12.31.2025

    Amounts due

    242,077

    274,425

    156,265

    181,479

    Past due:

    From 0 to 30 days

    33,906

    58,216

    7,295

    30,002

    From 31 to 90 days

    39,882

    46,661

    20,859

    28,940

    From 91 to 180 days

    44,510

    28,634

    27,249

    14,652

    181 to 360 days

    30,153

    26,781

    10,804

    10,187

    Over 360 days

    31,304

    25,220

    9,812

    9,795

    421,832

    459,937

    232,284

    275,055

    Consolidated

    Parent Company

    Changes in expected credit losses 03.31.2026 12.31.2025

    03.31.2026 12.31.2025

    Opening balances

    (10,528)

    (1,584)

    (10,528)

    (1,584)

    Additions and Reversals

    (180)

    (167)

    (180)

    (167)

    Write-offs in accounts receivable

    4,947

    (8,777)

    8,844

    (8,777)

    Closing balances

    (5,761)

    (10,528)

    (1,864)

    (10,528)

    15

    15



    ACCOMPANYING NOTES

    In thousands of Brazilian reais - R$, except when otherwise stated.

  7. RELATED-PARTY TRANSACTIONS

    • Composition

    Consolidated

    03.31.2026 12.31.2025

    Parent Company

    03.31.2026

    12.31.2025

    Assets

    Liabilities

    Assets

    Liabilities

    Assets

    Liabilities

    Assets

    Liabilities

    Terminal de Vila Velha S.A. - TVV (a)

    -

    -

    -

    -

    51,124

    35,718

    44,902

    30,851

    Log-In Mercosur S.R.L. (b)

    -

    -

    -

    -

    100

    1,480

    2,351

    1,752

    Log-In International GmbH (c)

    -

    -

    -

    -

    1

    32,301

    1

    31,030

    Log-In Uruguay (d)

    -

    -

    -

    -

    445

    1,250

    462

    1,318

    -

    -

    -

    -

    56,451

    16,147

    45,667

    12,618

    The Company's main transactions with related parties consist of the provision of services, carried out under normal market conditions. The prices charged are determined on the basis of market criteria, as shown in detail in Note 11, which provides information on the subsidiaries involved.

    Log-In Navegação Ltda (e)

    Log-In Marítima Cabotagem Ltda (f)

    -

    -

    -

    -

    5,820

    88,926

    1,743

    73,398

    Tecmar Transportes (g)

    -

    -

    -

    -

    142,694

    8,810

    140,796

    3,625

    Oliva Pinto (h)

    -

    -

    -

    -

    473

    2,657

    1,035

    3,022

    MSC Mediterranean Shipping Company S.A (i)

    35,120

    9,951

    46,146

    7,994

    29,510

    9,897

    35,418

    8,067

    MSC Mediterranean Logística Ltda (i)

    1,271

    12,166

    1,587

    997

    558

    12,064

    944

    913

    MSC Multi-Rio Operações Portuárias S.A (i)

    691

    2

    778

    5

    21

    2

    21

    5

    Portonave (Grupo MSC) (i)

    -

    4,359

    -

    3,832

    -

    4,359

    -

    3,832

    MSC Mediterranean Shipping do Brasil LTDA (i)

    -

    1,269

    3,284

    456

    -

    1,042

    5,209

    339

    Uniter Administração de Bens Ltda (i)

    -

    -

    -

    28

    -

    -

    -

    MSC Global Supplies Srl (i)

    -

    -

    -

    -

    -

    -

    -

    Brasil Terminal Portuário S.A. (i)

    -

    2

    -

    2

    -

    2

    -

    2

    Medlog Paraguay Sociedad Anonima (i)

    -

    40

    -

    46

    -

    40

    -

    46

    Medlog Argentina S.A(i)

    -

    91

    -

    91

    -

    91

    -

    91

    Tecon - Rio Grande S/A(j)

    5

    1,002

    5

    907

    5

    1,002

    5

    907

    Tecon - Salvador S/A(j)

    142

    2,705

    594

    2,653

    142

    2,705

    594

    2,653

    Wilson Sons Serviços Marítimos Ltda.(j)

    -

    1,945

    -

    2,159

    -

    1,369

    -

    1,688

    Wilson Sons Terminais e Logistica Ltda.(j)

    18

    -

    11

    2

    18

    11

    2

    Allink Transportes Internacionais LTDA.(j)

    17

    -

    28

    -

    17

    28

    -

    Wilson Sons Shipping Services Ltda. (j)

    -

    4

    -

    -

    -

    -

    -

    -

    37,264

    33,536

    52,433

    19,172

    287,379

    219,862

    279,187

    176,159

    Current

    37,264

    33,536

    52,433

    19,172

    178,453

    219,862

    173,937

    176,159

    Non-current

    -

    -

    -

    -

    108,926

    -

    105,250

    -

    Asset balances with related parties mainly refer to the following transactions:

    1. Dividends receivable in the amount of R$18,736, sharing of administrative expenses in the amount of R$27,926 and reimbursement of expenses in the amount of R$4,462.

    2. Container freight and cleaning services for R$100.

    3. These refer to amounts receivable for administrative expenses.

    4. Reimbursement of administrative expenses.

    5. Sharing of administrative expenses in the amount of R$12,094, reimbursement of bunker purchase in the amount of R$23,201 and reimbursement of operating expenses in the amount of R$21,156.

    6. Sharing of administrative expenses in the amount of R$1.652 reimbursement of expenses in the amount of R$4.168.

    7. Loans receivable from Tecmar Transportes in the amount of R$108,926, and forward services in the amount of R$33,466, these transactions bearing interest/monetary and/or exchange rate updating and maturity.

    8. Reimbursement of administrative expenses.

    9. Amounts receivable from the MSC Group arising from the provision of services.

    10. Amounts receivable from the Wilson Sons Group arising from the provision of services.

    Liability balances with related parties basically refer to the following transactions:

    1. Amounts payable totaling R$35,718 relate to port services and container loading and unloading.

    2. Port operations services for R$1.480.

    3. Amounts payable relating to the charter of a vessel with the subsidiary in the amount of R$32,301.

    4. Dividends payable of R$1.250 corresponding to US$240 with Log-In Uruguay.

    5. Amounts payable relating to the charter of a vessel with the subsidiary in the amount of R$16,147.

      16

      16



      ACCOMPANYING NOTES

      In thousands of Brazilian reais - R$, except when otherwise stated.

    6. Amounts payable relating to the charter of a vessel with the subsidiary in the amount of R$88,926.

    7. Amounts payable relating to road transportation services with the subsidiary, amounting to R$8,810.

    8. Amounts payable relating to road transportation services with the subsidiary, amounting to R$2,657.

    9. Amounts payable to MSC group companies for contracted services supporting port and road transport.

    10. Amounts payable to Wilson Sons group companies for contracted services to support port.

    The Company's transactions with related parties recorded in the income statement for the periods ended March 31, 2026 and 2025 total the following amounts:

    Consolidated

    03.31.2026 03.31.2025

    Parent Company

    03.31.2026

    03.31.2025

    Income

    Expense

    Income

    Expense

    Income

    Expense

    Income

    Expense

    Terminal de Vila Velha S.A. - TVV

    -

    -

    -

    -

    60

    (4,657)

    -

    (4,515)

    Log-In Mercosur S.R.L

    -

    -

    -

    -

    157

    (328)

    309

    (800)

    Log-In International GmbH

    -

    -

    -

    -

    -

    (3,575)

    -

    (8,536)

    Log-In Navegação Ltda

    -

    -

    -

    -

    24

    (24,340)

    -

    (8,555)

    Log-In Marítima Cabotagem Ltda

    -

    -

    -

    -

    -

    (13,923)

    -

    (9,048)

    MSC Mediterranean Logística Ltda

    48

    (5,069)

    -

    (3,554)

    48

    (5,647)

    -

    (2,573)

    MSC Mediterranean Shipping Company S.A.

    107,795

    -

    155,265

    (1,688)

    79,111

    -

    113,344

    (1,327)

    MSC Mediterranean Shipping do Brasil LTDA

    -

    (5,094)

    3

    (6,762)

    -

    (5,158)

    3

    (6,649)

    MSC Multi-Rio Operações Portuárias S.A

    1,029

    -

    224

    -

    -

    -

    -

    (507)

    Tecmar Transportes

    -

    -

    -

    -

    10,421

    (12,008)

    6,868

    (11,552)

    Brasil Terminal Portuário S.A.

    -

    -

    -

    (289)

    -

    -

    -

    (289)

    Portonave (Grupo MSC)

    -

    (12,577)

    -

    (8,405)

    -

    (12,577)

    -

    (8,405)

    Medlog Paraguay Sociedad Anonima

    -

    (15)

    -

    -

    -

    (15)

    -

    -

    Medlog Argentina S.A

    -

    (10)

    -

    (438)

    -

    (10)

    -

    (438)

    Uniter Administração de Bens Ltda

    -

    (23)

    -

    (66)

    -

    (23)

    -

    (66)

    MSC Global Supplies Srl

    -

    -

    -

    (703)

    -

    -

    -

    (351)

    Mediterranean Shipping Company España S.L.U.

    -

    -

    -

    -

    -

    -

    -

    -

    Oliva Pinto

    -

    -

    -

    -

    219

    (7,029)

    -

    (6,804)

    Wilson Sons Serviços Marítimos Ltda.

    -

    (5,637)

    -

    -

    -

    (4,138)

    -

    -

    Wilson Sons Terminais e Logistica Ltda.

    -

    (85)

    -

    -

    -

    (85)

    -

    -

    Tecon - Rio Grande S/A

    -

    (4,748)

    -

    -

    -

    (4,748)

    -

    -

    Tecon - Salvador S/A

    -

    (8,449)

    -

    -

    -

    (8,632)

    -

    -

    Allink Transportes Internacionais LTDA.

    55

    -

    -

    -

    55

    -

    -

    -

    Wilson Sons Shipping Services Ltda.

    36

    (3)

    -

    -

    -

    -

    -

    -

    108,963

    (41,710)

    155,492

    (21,905)

    21,905

    90,095

    120,524

    (70,415)

    Consolidated

    03.31.2026 03.31.2025

    Parent Company

    03.31.2026

    03.31.2025

    Income

    Expense

    Income

    Expense

    Income

    Expense

    Income

    Expense

    Freight and services

    108,963

    (41,710)

    155,492

    (21,905)

    7,204

    (65,860)

    117,161

    (70,415)

    Finance Income

    -

    -

    - -

    -

    3,677

    -

    3,363

    -

    108,963

    (41,710)

    155,492

    (21,905)

    10,881

    (65,860)

    120,524

    (70,415)

    In the period ended March 31, 2026, the balance of the receivable loan with the subsidiary Tecmar Transportes changed as follows:

    Balances at 12.31.2025

    Loans granted

    Financial charges

    Loan collections

    Balances at 03.31.2026

    Loans with subsidiaries

    105.250

    -

    3.676

    -

    108,926

    The remuneration of key Management personnel, including short and long-term benefits, is shown in the table below:

    Consolidated and Parent Company

    03.31.2026

    03.31.2025

    Remuneration and bonuses

    3,931

    4,083

    3,931

    4,083

    17

    17



    ACCOMPANYING NOTES

    In thousands of Brazilian reais - R$, except when otherwise stated.

    The company signed a container and real estate lease agreement with the MSC Group. The amounts are shown in Note 14, under "Composition of Liabilities with Leasing", in the "Container equipment" and "Office real estate" groups, totaling R$84.284 and R$21.688 respectively, with the following amount referring to related parties:

    Consolidated

    Parent Company

    03.31.2026 12.31.2025

    03.31.2026 12.31.2025

    MSC Mediterranean Shipping Company S.A

    40,726

    57,415

    40,726

    57,415

    Uniter Administração de Bens Ltda.

    549

    553

    549

    553

    41,275

    57,968

    41,275

    57,968

  8. RECOVERABLE TAXES

    • Composition

    Consolidated

    Parent Company

    03.31.2026 12.31.2025

    03.31.2026 12.31.2025

    Income tax and social contributions

    26,297

    28,947

    4,386

    7,067

    PIS AND COFINS (a)

    235,597

    240,518

    216,026

    214,368

    Other

    9,326

    4,082

    1,436

    1,367

    271,220

    273,547

    221,848

    222,802

    Current

    271,220

    273,547

    221,848

    222,802

    (a) Of the total amount of R$ 235,597, R$ 159,297 was recognized in 2025. This amount relates to a tax credit arising from a lawsuit related to the Manaus Free Trade Zone, which has become final and binding and has been registered with the Federal Revenue. The Company will use this to offset tax liabilities of a similar nature due to arise in 2026.

  9. FREIGHT SURCHARGE FOR THE RENEWAL OF THE MERCHANT MARINE - "AFRMM"

    • Accounting policy

      A Freight Surcharge for the Renewal of the Merchant Marine (AFRMM) was established by Decree-Law No. 2,404/1987 and is regulated by Law No. 10,893/2004. With the changes brought by Laws 12,599/2012 and 12,788/2013, the management of the activities relating to the payment receipt, inspection, funding, refund and reimbursement of AFRMM became the responsibility of the Federal Revenue of Brazil (RFB).

      The AFRMM was established to meet the responsibilities of Federal Government to support the development of the merchant navy and the Brazilian naval industry and is a basic source of the Merchant Marine Fund (FMM).

      The Company earns 8% of the value of its customers' cabotage freight, the amounts of which can only be used in construction, docking, repairs, maintenance of vessels and amortization of financing granted for the acquisition of vessels.

      Government grants are not recognized until there is reasonable assurance that the Company will meet the related conditions and that the grants will be received. If the requirements for recognition of the subsidized revenue in the income statement are not satisfied, the consideration for the benefit in the asset is recorded in a specific Company liabilities account.

      The benefit of AFRMM is recognized in current assets and liabilities when the funds receivable from the Merchant Marine Fund - FMM are released to the linked account; this also applies to receivables from FMM related to amortizations of financing provided from the Company's own funds. AFRMM amounts recorded under liabilities are recognized in the income statement when the financing is amortized when the obligations are complied with, according to specific legislation.

      Investment grants are not subject to taxation and must be recorded as profit reserves up to the limit of profit for the period, as per Note 18. The amount allocated to profit reserves will be taxed under the actual taxable income method if this investment grant is used for any other purpose other than that provided for in the current legislation.

      18

      18



      ACCOMPANYING NOTES

      In thousands of Brazilian reais - R$, except when otherwise stated.

    • Composition

    Consolidated and Parent Company

    03.31.2026 12.31.2025

    Balance sheet - Assets:

    AFRMM to be invested (estimated release in 12 months)

    49,222

    62,941

    AFRMM to apply(a)

    53,480

    30,939

    102,702

    93,880

    Current

    49,222

    62,941

    Non-current

    53,480

    30,939

    (a) The AFRMM to be applied is recognized in non-current assets due to the predictability of receipt of funds, from the grant management body, being greater than the operational cycle practiced by the Company.

    Below are the changes in the AFRMM funds recorded by the Company in the interim financial statements as of March 31, 2026:

    Consolidated and Parent Company

    03.31.2026

    12.31.2025

    Opening balance

    93,880

    143,527

    Additions/Income

    16,644

    88,337

    Transfer to current account

    (7,946)

    (138,488)

    Other

    124

    504

    Closing balance

    102,702

    93,880

  10. INCOME TAX AND SOCIAL CONTRIBUTIONS

    • Accounting policy

      Income tax and social contribution expenses for the period are recognized in the income statement unless they are related to items directly recognized in equity, including current and deferred taxes. Income tax and social contributions are disclosed net, by taxpayer entity, when there is a legally enforceable right to offset recognized amounts and when there is an intention to net them off, or realize the asset and settle the liability simultaneously.

      Current tax is based on the actual taxable income for the period, in accordance with the relevant legislation and rates in effect at the end of the period being reported.

      Deferred taxes are generally recognized on temporary differences between the tax bases of assets and liabilities and their carrying amounts and measured at the rates estimated for the period when the asset is realized or the liability settled, based on the rates (and tax legislation) that have been enacted or substantively enacted at the end of the period being reported. Offsetting tax losses and negative social contribution base is limited to 30% of the taxable income (taxable income) for the year.

      Deferred tax assets are recognized for all deductible temporary differences, including unused tax losses and credits, insofar as it is probable that there will be taxable income against which the deductible temporary difference can be used and tax losses and credits are recognized and can be used, unless the deferred tax asset arises from the initial recognition of an asset or liability in a transaction which is not a business combination and at the time of the transaction does not affect either the profit or the taxable profit (tax loss).

      The existence of future taxable income based on the accounting records of deferred tax assets on March 31, 2026, is based on a technical study, approved by the Company's Board of Directors at the end of the year that ended on December 31, 2025. This technical analysis and approval process is carried out annually by the Company.

    • Critical accounting estimates and judgments

      Significant judgments, estimates and assumptions are required to determine the amount of deferred tax assets that are recognized based on future taxable income and time. Deferred tax assets arising from tax losses and temporary differences are recognized considering projected assumptions and cash flows, as prepared by Management. Deferred tax assets may be affected by factors including but not limited to: (i) internal assumptions about projected taxable income, based on planning for handling containers and cargo, operating costs and planning for cost of capital; (ii) macroeconomic scenarios; and (iii) commercial and tax aspects, when changed.

      In addition, the Company applies critical accounting judgment in identifying uncertainties about tax positions on profit, which may impact the consolidated financial statements. Log-In and its subsidiaries are subject to review of income tax and other tax returns and, therefore, disputes may arise with the tax authorities due to the differences in interpretation of applicable laws and tax regulations.

      19

      19



      ACCOMPANYING NOTES

      In thousands of Brazilian reais - R$, except when otherwise stated.

    • Reconciliation of Income Tax (IRPJ) and Social Contributions on Profit (CSLL)

      Consolidated

      03.31.2026 03.31.2025

      Parent Company

      03.31.2026

      03.31.2025

      Profit (loss) before tax

      (11,723)

      55,983

      (25,938)

      35,431

      Credit (expenses) IRPJ and CSLL at the effective rate (34%)

      3,986

      (19,034)

      8,819

      (12,047)

      Adjustments:

      Tax subsidy revenue (AFRMM applied)

      5,659

      6,542

      5,659

      6,542

      Credits on unrecognized tax losses and temporary differences

      (36,200)

      (23,697)

      (27,525)

      (14,471)

      Profit from equity method

      -

      -

      (837)

      1,868

      Other

      343

      6,749

      1,873

      9,208

      Income tax and social contributions in the profit or loss

      (26,212)

      (29,440)

      (12,011)

      (8,900)

      Current

      (16,149)

      (14,804)

      (1,452)

      -

      Deferred

      (10,063)

      (14,636)

      (10,559)

      (8,900)

    • Composition of deferred taxes

    Consolidated Parent Company

    Deferred taxes

    03.31.2026 12.31.2025

    03.31.2026 12.31.2025

    Balance sheet - assets (net):

    Tax losses and negative bases

    194,968

    194,968

    167,093

    167,093

    Temporary differences (a)

    144,908

    145,997

    128,817

    132,237

    339,876 340,965 295,910 299,330

    Balance sheet - liabilities (net):

    Temporary differences (b)

    100,449

    92,610

    -

    -

    100,449

    92,610

    -

    -

    1. Temporary differences related mainly to operating and administrative provisions, leasing, provisions for risks and exchange rate variations taxed under the cash basis method.

    2. Temporary liability differences related to, basically the accelerated depreciation of vessels in the shipping companies and the gains and losses of assets acquired, and liabilities assumed in the Tecmar business combination.

    These deferred tax assets are expected to be realized, adjusted for timing differences up to March 31, 2026, according to a study approved by the Company's Board of Directors, is shown in the table below:

    Consolidated

    Parent Company

    Year

    03.31.2026

    03.31.2026

    2026

    13,126

    -

    2027

    7,151

    -

    2028

    13,389

    -

    2029

    5,731

    4,041

    2030

    13,483

    13,483

    2031-2033

    102,880

    102,880

    2034-2035

    117,091

    108,481

    272,851

    228,885

    The main assumptions of the Technical Study (Business Plan) prepared by Management and approved by the governance bodies consider an operation with a fleet of nine owned vessels, brought in under tonnage rights, combined with medium-term capacity growth strategies.

    The bases and taxes shown below represent the tax credits not recorded on March 31, 2026, since the amounts are not expected to be realized according to the approved technical study.

    Consolidated

    Parent Company

    Description

    Base

    Unrecognized deferred tax asset

    Base

    Unrecognized deferred tax asset

    IRPJ

    1,875,744

    467,080

    1,398,230

    349,558

    CSLL

    1,786,620

    160,796

    1,494,729

    134,526

    Total

    627,876

    484,084

    The changes to CPC 32 (IAS 12) were made to comply with the OECD Pillar Two rules, which impose a global minimum tax rate on large companies. The rule requires economic groups with revenue above €750 million to assess their effective tax rate in each country where they operate. If this rate is less than 15%, it will be necessary to pay a supplementary tax.

    In Brazil, the rule was implemented by Law No. 15,079/2024, effective from 2025. After evaluation, it was concluded that there were no significant impacts on the Company, which is why there are no effects to be reflected in the financial statements.

    20

    20



    ACCOMPANYING NOTES

    In thousands of Brazilian reais - R$, except when otherwise stated.

  11. INVESTMENTS IN SUBSIDIARIES

    • Accounting policy

      In the individual financial statements, investments in subsidiaries are valued using the equity method (EM) from the date they become their subsidiary. For the purpose of measuring equity income in affiliates, Log-In and its subsidiaries use the same base date.

    • Composition

      Entities

      Core business

      Number of shares (in units)

      % equity interest

      Log-In International GmbH (a)

      Logistics

      1

      100.00

      Log-In Mercosur S.R.L. (b)

      Port Assistance

      567,819

      94.00¹

      Log-In Intermodal Del Uruguay S.A. (c)

      Port Assistance

      100,000

      100.00

      Log-In Navegação Ltda. (d)

      Feeder

      101,394,963

      99.99²

      Log-In Marítima Cabotagem Ltda. (e)

      Coastal shipping

      166,511,443

      99.99²

      Terminal de Vila Velha S.A. (f)

      Port and storage

      9,766,878

      99.90

      Tecmar Transportes Ltda. (g)

      Road transport

      167,423,024

      100.00

      Oliva Pinto Logística Ltda. (h)

      Road transport

      23,743,911

      100,00³

      1. 6% is held by Log-In Intermodal Del Uruguay S.A.

      2. 0.001% held by TVV.

      3. 100% acquired by the subsidiary Tecmar Transportes Ltda.

        1. Log-In International GmbH ("GmbH")

          Company based in Austria, operating in Austria and internationally, for the purpose of managing, acquiring, selling or renting real estate and hiring personnel worldwide in the field of logistics and specifically in relation to Log-In group companies.

        2. Log-In Mercosur S.R.L. ("Log-In Mercosur")

          Company based in Argentina, providing management and logistics services, with specialized advice in the transportation and distribution of materials and equipment, by air, land, sea and waterways in Argentina and internationally, in addition to warehousing and customs clearance.

        3. Log-In Intermodal Del Uruguay S.A. ("Log-In Uruguay")

          Company based in Uruguay, operating domestically and internationally, whose purpose is to invest in other companies, as well as to administer and manage all types of securities investment activities, and purchase, sell, rent, administer, build and conduct operations involving real estate, except for rural properties.

        4. Log-In Navegação Ltda. ("Log-NAV")

          Company headquartered in Brazil, operating its own and third-party vessels for maritime trade in general cargo transportation, coastal shipping, long-haul and waterway navigation, procurement and fitting of vessels, commercial representation, customs clearance, cargo import, export and warehousing, multimodal transportation, port operations and complementary, related or advisory activities.

        5. Log-In Marítima Cabotagem Ltda. ("Log-MAR")

          Company headquartered in Brazil, operating its own and third-party vessels, for maritime trade in general cargo transportation, coastal shipping, long-haul and waterway navigation, procurement and fitting of vessels, commercial representation, customs clearance, cargo import, export and warehousing, multimodal transport operations, port operations and complementary, related or advisory activities.

        6. Terminal de Vila Velha S.A. ("TVV")

          Company headquartered in Brazil, handling port operations and commercial operations for berths 203 and 204 along the Capuaba quay in the Public Port of Vitória, Espírito Santo and supplementary port facilities and equipment for handling containers and general cargo, and multimodal transport operations.

          In addition, on February 24, 2025, the subsidiary TVV signed a contract to operate a port facility located in the back area of the Public Port of Vitória/ES, for a period of 6 (six) years, with the port authority Vports Autoridade Portuária S.A. This strategic investment aims to meet the growing demand from the import and export cargo market, including containers, granite, steel

          21

          21



          ACCOMPANYING NOTES

          In thousands of Brazilian reais - R$, except when otherwise stated.

          products and fertilizers. In addition, the new facility will enable significant improvements in service levels and operational efficiency.

        7. Tecmar Transportes Ltda. ("Tecmar")

          A company based in Brazil that operates in the national and municipal road transport of cargo and parcels, general warehousing, storage, loading, unloading, storage and safekeeping of goods of any kind. It also organizes distribution logistics on its own behalf, on behalf of third parties, consignees or shippers, as well as acting as a logistics operator, managing and controlling stock.

        8. Oliva Pinto Logística Ltda. ("OP Logística")

          Company headquartered in Brazil, which operates mainly in the road transport of inter-municipal and inter-state cargo, except for dangerous products and removals.

    • Main balances of subsidy companies

    03.31.2026 12.31.2025

    Assets

    Liabilities

    Equity

    Profit (loss) for

    the period

    Assets

    Liabilities

    Equity

    Profit (loss) for

    the year

    667,291

    3,890

    663,401

    (2,941)

    670,728

    8,640

    662,088

    46,927

    16,839

    7,547

    9,292

    1,469

    15,123

    14,616

    507

    10,386

    2,284

    656

    1,628

    535

    2,396

    695

    1,701

    1,452

    199,802

    167,703

    32,099

    5,511

    153,184

    133,074

    20,110

    (29,189)

    291,695

    85,911

    205,784

    9,945

    298,251

    125,928

    172,323

    70,964

    761,014

    531,506

    229,508

    14,471

    638,952

    448,645

    190,307

    105,783

    431,460

    476,866

    (45,406)

    (31,351)

    379,739

    362,933

    16,806

    (88,899)

    83,782

    40,566

    43,216

    4,573

    73,144

    46,365

    26,779

    4,500

    Log-In Internacional GmbH Log-In Mercosur S.R.L.

    Log-In Intermodal Del Uruguay S.A.

    Log-In Navegação Ltda.

    Log-In Marítima Cabotagem Ltda.

    Terminal de Vila Velha S.A. Tecmar Transportes Ltda. Oliva Pinto Logística Ltda.(a)

    1. Company accounted for under the equity method in the subsidiary Tecmar and the indirect subsidiary Log-In.

      • Changes in investments in parent companies

    Log-In Log-In Log-In Log-Mar TVV Log-Nav Tecmar Total GmbH Mercosul Uruguay

    Balances at 12.31.2024

    662,085

    475

    1,700

    172,324

    190,257

    20,110

    70,672

    1,117,623

    Equity Method

    4,251

    6,987

    880

    73,515

    74,947

    2,933

    (110,278)

    53,235

    Inflationary effect

    -

    -

    -

    -

    -

    -

    -

    -

    Proposed dividends and interest on own

    capital

    -

    -

    -

    (40,000)

    (18,737)

    -

    -

    (58,737)

    Increase in share capital

    -

    -

    -

    -

    - -

    23,374

    23,374

    Accounting hedging reserve

    -

    -

    -

    -

    - 3,931

    -

    3,931

    Goodwill on fixed assets

    -

    -

    -

    -

    - -

    (21,218)

    (21,218)

    Non-competition added value

    -

    -

    -

    -

    - -

    (232)

    (232)

    Amortization of goodwill on Property, plant and equipment

    -

    -

    -

    -

    -

    -

    (2,223)

    (2,223)

    Contingency losses

    -

    -

    -

    -

    -

    -

    164,622

    164,622

    Deferred taxes on capital gains / losses

    -

    -

    -

    -

    -

    -

    (47,923)

    (47,923)

    Derivatives

    -

    -

    -

    -

    7,197

    -

    -

    7,197

    Translation adjustments

    -

    (84)

    (987)

    -

    -

    -

    -

    (1,071)

    Balances at 12.31.2025

    666,336

    7,378

    1,593

    205,839

    253,664

    26,974

    76,794

    1,238,578

    Equity Method

    (2,941)

    1,381

    535

    9,945

    14,457

    5,511

    (31,351)

    (2,463)

    Proposed Dividends

    -

    -

    -

    (10,000)

    (40,000)

    -

    -

    (50,000)

    Accounting hedging reserve

    -

    -

    -

    -

    -

    (402)

    -

    (402)

    Advance for Future Capital (AFAC)

    -

    -

    -

    -

    -

    -

    56,043

    56,043

    Derivatives

    -

    -

    -

    -

    1,306

    -

    -

    1,306

    Goodwill on fixed assets

    -

    -

    -

    -

    -

    -

    (5,304)

    (5,304)

    Non-competition added value

    -

    -

    -

    -

    -

    -

    (58)

    (58)

    Capital gain on an indemnifiable asset

    -

    -

    -

    -

    -

    -

    2,767

    2,767

    Contingency losses

    -

    -

    -

    -

    -

    -

    20,866

    20,866

    Deferred taxes on capital gains / losses

    -

    -

    -

    -

    -

    -

    (6,211)

    (6,211)

    Translation adjustments

    -

    (25)

    (505)

    -

    -

    -

    -

    (530)

    Balances at 03.31.2026

    663,395

    8,734

    1,623

    205,784

    229,427

    32,083

    113,546

    1,254,592

    Investments

    663,395

    8,734

    1,623

    205,784

    229,427

    32,083

    158,954

    1,300,000

    Investment loss (liability)

    -

    -

    -

    -

    -

    -

    (45,408)

    (45,408)

    22

    22



    ACCOMPANYING NOTES

    In thousands of Brazilian reais - R$, except when otherwise stated.

  12. PROPERTY, PLANT AND EQUIPMENT

    • Accounting policy

      Property, plant and equipment are stated at acquisition costs or construction costs, which also include directly attributable costs incurred so that the asset is operational, less accumulated depreciation and impairment losses.

      Expenses with major maintenance (docking) planned to restore or maintain the original performance standards of the vessels are recognized in property, plant and equipment. These expenses are depreciated over the forecast period until the next major maintenance. Maintenance expenses that do not meet these requirements are recognized as costs in the income statement for the period.

      Spare parts with a useful life of more than one year and which can only be used in connection with items of property, plant and equipment are recognized and depreciated along with the main asset. These items are depreciated over the useful life of the corresponding fixed asset.

      Property, plant and equipment are depreciated using the straight-line method, based on the estimated useful life, from the date on which the assets are available for use in their intended use and are capitalized. The exception is land which is not depreciated.

      An item of property, plant and equipment is written off after disposal or when there are no future economic benefits resulting from the continued use of the asset. The gain or loss on the sale or write-off of an asset is determined by the difference between the amounts received on the sale and the carrying amount of the asset and is recognized in the profit or loss.

    • Critical accounting estimates and judgments

      The estimated useful life, residual values and depreciation method are reviewed at the end of the reporting period and the effect of any changes in estimates is accounted for prospectively. Management reviewed accounting estimates related to the economic useful life of its own vessels.

      Non-financial assets are assessed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognized when the carrying amount of the asset exceeds its recoverable value, which is the higher of the fair value of an asset less costs to sell and its value in use.

      As of March 31, 2026 and December 31, 2025, the Company's management had not identified any indicators of impairment.

    • Composition

      Consolidated Parent Company

      Average annual rates

      03.31.2026 12.31.2025 03.31.2026 12.31.2025

      Assets in operation:

      Vessels

      4%

      1,206,353

      1,206,353

      164,571

      164,571

      Buildings and Facilities

      6%

      203,525

      203,525

      18,949

      18,949

      Machinery and Equipment

      7%

      272,328

      271,947

      28,213

      28,213

      Improvement on chartered vessels

      20%

      300,005

      300,005

      155,265

      155,265

      Furniture and fixtures

      10%

      19,486

      19,168

      9,995

      9,995

      Data processing equipment

      20%

      55,920

      55,920

      25,903

      25,903

      Improvements in properties leased from third

      parties

      10%

      39,172

      38,950

      7,592

      7,592

      Vehicles

      20%

      436,415

      425,364

      96

      96

      Other assets

      20%

      4,441

      4,696

      2,988

      2,988

      2,537,645

      2,525,928

      413,572

      413,572

      Fixed assets under construction

      84,333

      63,751

      19,126

      8,878

      Fixed assets cost

      2,621,978

      2,589,679

      432,698

      422,450

      Accumulated depreciation

      (1,234,826)

      (1,193,998)

      (292,740)

      (286,285)

      Net Property, plant and equipment

      1,387,152

      1,395,681

      139,958

      136,165

      23

      23



      ACCOMPANYING NOTES

      In thousands of Brazilian reais - R$, except when otherwise stated.

    • Changes

      Consolidated Parent

      Company

      Vessels

      Buildings and facilities

      Machinery and Equipment

      Improvement on chartered vessels

      Other assets

      Fixed assets under construction

      Total Total

      Cost

      Balances at 1,206,353

      198,508

      227,337

      300,005

      534,665

      59,599

      2,526,467

      397,816

      Additions -

      -

      -

      -

      -

      68,057

      68,057

      24,634

      Transfers -

      5,017

      49,455

      -

      9,433

      (63,905)

      -

      -

      Reversal -

      -

      (4,845)

      -

      -

      -

      (4,845)

      -

      Balances at 1,206,353

      203,525

      271,947

      300,005

      544,098

      63,751

      2,589,679

      422,450

      Additions -

      -

      -

      -

      -

      32,645

      32,645

      10,248

      Transfers -

      -

      381

      -

      11,682

      (12,063)

      -

      -

      Reversal -

      -

      -

      -

      (346)

      -

      (346)

      -

      Balances at 1,206,353

      203,525

      272,328

      300,005

      555,434

      84,333

      2,621,978

      432,698

      Accumulated

      depreciation

      Balances at (389,162)

      (59,482)

      (96,056)

      (157,354)

      (334,051)

      -

      (1,036,105)

      (262,338)

      Additions (35,142)

      (11,917)

      (12,603)

      (53,210)

      (49,569)

      -

      (162,440)

      (23,947)

      Reversal -

      -

      4,548

      -

      -

      -

      4,548

      -

      Balances at (424,304)

      (71,399)

      (104,111)

      (210,564)

      (383,620)

      -

      (1,193,998)

      (286,285)

      Additions (11,651)

      (3,064)

      (4,234)

      (9,445)

      (12,675)

      -

      (41,069)

      (6,455)

      Reversal -

      -

      -

      -

      240

      -

      240

      -

      12/31/2024

      12/31/2025

      03/31/2026

      12/31/2024

      12/31/2025

      Balances at

      03/31/2026

      (435,955)

      (74,463)

      (108,345)

      (220,009)

      (396,055)

      -

      (1,234,826)

      (292,740)

      Total

      770,398

      129,062

      163,983

      79,996

      159,379

      84,333

      1,387,152

      139,958

      The main fixed assets under construction as of March 31, 2026 are:

      • R$42,135 resulting from the pre-docking of vessels.

      • R$7,965 resulting from the refurbishment of the docking dolphin at subsidiary TVV;

      • R$5,948 resulting from the partial refurbishment of the yard at subsidiary TVV;

      • R$5,641 resulting from the acquisition of a fire protection system.

    Allowance for estimated losses on the realization of assets under construction:

    Hulls EI 506, EI 507 and EI 508

    On July 12, 2017, the Company rescinded the contract for the construction of three (3) vessels at the EISA shipyard; consequently, a provision for estimated losses was recorded with the realization of those assets, net of the receivable indemnification amount, in the total amount of R$57,428, as below:

    Consolidated and Parent Company

    Description

    Hulls EI-506, EI-507

    and EI-508

    Indemnity for breach of

    contract, receivable

    Materials and equipment at

    the shipyard (a)

    Reversal of

    estimated loss (b)

    Provision for

    estimated losses

    Advances made to 420,461

    (59,632)

    (22,236)

    (281,165)

    57,428

    Capitalized 164,335

    -

    -

    (164,335)

    -

    584,796

    (59,632)

    (22,236)

    (445,500)

    57,428

    "EISA"

    charges

    1. On November 30, 2007, Log-In entered into a Contract for the Construction of Vessels to Order ("Construction Contract") with EISA, through which EISA undertook to "build, launch, equip, assemble, test and deliver to the CONTRACTING PARTY [Log-In], 05 (five) 2,700 (two thousand seven hundred) TEU container ships, made of steel (...)", where the hulls would be identified by the numbers EI-504, EI -505, EI-506, EI-507 and EI-508.

      In 2016, the shipyard filed for bankruptcy protection and halted its operations without delivering 3 ships, referring to hulls 506, 507 and 508, in addition to their respective parts. Log-In terminated the construction contract and, in 2017, after carrying out an impairment test on the assets, entered the residual balance in fixed assets referring to the amounts that, at the time, the Company believed it would be able to recover from the shipyard. The aforementioned contract provided that in the event of default by the shipyard, Log-In would have the right to assume ownership of the parts acquired by the shipyard with the funds advanced by the Company under the construction contract or reverse the corresponding amount in indemnity.

      An EISA Creditors' Meeting should have taken place in the first half of 2021, in which the shipyard's controller would present a credible recovery plan that would address the issue of parts, but this did not happen. So far, EISA has not presented a court-supervised reorganization plan with feasible conditions to pay creditors, including Log-In. As a result, the negotiations that had been held with EISA to

      24

      24



      ACCOMPANYING NOTES

      In thousands of Brazilian reais - R$, except when otherwise stated.

      remove parts from the shipyard proved to be unfeasible.

      In this context, and after analysis by the Company's Management, was resolved at a board meeting held on September 27, 2021, to waive the parts and convert the corresponding amounts into indemnity. At the same time, the EISA RJ process will be monitored in order to collect Log-In's credits, which have already been recognized in the lawsuit and the above amounts are 100% provisioned in the financial statements.

      In 2023, the Creditors' Meeting was called for the second time, at which it was decided to approve the reorganization plan for Classes I (labor), III (unsecured) and IV (unsecured EPP/ME). For Class II (in-rem guarantees), there was a voting deadlock between the parties represented by EISA's creditors and Log-In, resulting in the Reorganization Plan not being approved. EISA then submitted a request for "cram down" for the approval of the Reorganization Plan, which was approved on August 8, 2023.

    2. At the close of the financial year on December 31, 2025, Log-In classified as a definitive loss the deduction from the credits of the effective portion that exceeds the commitment assumed by EISA under the recovery agreement.

  13. Intangible assets

    • Accounting policy

      Intangible assets with defined useful lives acquired separately are recorded at cost, less amortization and accumulated impairment losses. Amortization is recognized on a straight-line basis according to the estimated useful lives of the assets. The estimated useful life and the amortization method are reviewed at the end of each year and the effect of any changes on the estimates is accounted for prospectively.

      Intangible assets under development (systems) are the application of the results of research or other knowledge in a plan or project aimed at the production of systems or substantial improvement, before the start of their use, characterized as referred to in CPC 04 (R1). Upon completion of the project and its availability to obtain the benefits generated by the Company, the full amount is recognized as an intangible asset (systems) and amortized from that date.

      An intangible asset is written off on disposal or when there are no future economic benefits resulting from the use or disposal. Gains or losses resulting from the write-off of an intangible asset, measured as the difference between the net proceeds from the sale and the book value of the asset, are recognized in the income statement when the asset is written off.

      Upon the acquisition of an investment in a subsidiary, associate or joint venture, any excess found in the investment cost on the interest held by the Company in the net fair value of the investee's identifiable assets and liabilities is recognized as goodwill, which is included in the carrying amount in the consolidated financial statements as an intangible asset. If there is objective evidence that the investment in a subsidiary, associate or joint venture is impaired, the requirements of IAS 36 (CPC 01 (R1)) are applied to determine the need to recognize any impairment loss related to the investment in the Company. Annually, the total carrying amount of the investment (including goodwill classified as an intangible asset in the consolidated financial statements) is tested for impairment in accordance with IAS 36 as a single asset, comparing its recoverable amount with its carrying amount. Recognized impairment losses are not allocated to any asset, including goodwill that forms part of the carrying amount calculated on the acquisition. Any reversal of this impairment loss is recognized in accordance with IAS 36 to the extent that the recoverable amount of the investment subsequently increases.

    • Composition

      Consolidated Parent

      Company

      Goodwill on Client Non- Intangible assets

      Systems Investments portfolio competition under Total Total

      development

      Cost

      Balances at 12/31/2024

      159,715

      60,082

      22,480

      5,401

      8,521

      256,199

      145,640

      Additions

      -

      -

      -

      -

      14,935

      14,935

      8,252

      Transfers

      13,789

      -

      -

      -

      (13,789)

      -

      -

      Balances at 12/31/2025

      173,504

      60,082

      22,480

      5,401

      9,667

      271,135

      153,892

      Additions

      -

      -

      -

      -

      2,984

      2,984

      1,956

      Transfers

      5,083

      -

      -

      -

      (5,083)

      -

      -

      Balances at 03/31/2026

      178,587

      60,082

      22,480

      5,401

      7,569

      274,119

      155,848

      Accumulated amortization

      Balances at 12/31/2024

      (131,834)

      -

      (7,194)

      (2,052)

      -

      (141,080)

      (118,816)

      Additions

      (9,336)

      -

      (3,597)

      (929)

      -

      (13,862)

      (6,979)

      Balances at 12/31/2025

      (141,170)

      -

      (10,791)

      (2,981)

      -

      (154,942)

      (125,795)

      Additions

      (2,335)

      -

      (899)

      (232)

      -

      (3,466)

      (1,675)

      Balances at 03/31/2026

      (143,505)

      -

      (11,690)

      (3,213)

      -

      (158,408)

      (127,470)

      Total

      35,082

      60,082

      10,790

      2,188

      7,569

      115,711

      28,378

      Average amortization rate

      20%

      20%

      20%

      20%

      The main intangible assets under development on March 31, 2026 are:

      • R$3,633 resulting from improvements in billing and administrative systems;

        25

        25



        ACCOMPANYING NOTES

        In thousands of Brazilian reais - R$, except when otherwise stated.

      • R$792 resulting from the upgrade of Architecture and Safety in the load management system.

  14. LEASES

    • Accounting policy

      When a contract starts, the Company assesses whether an instrument is, or contains a lease. A contract is or contains a lease when the Company obtains the right to control the use of an identified asset, for a period, in exchange for a consideration.

      The Company recognizes the asset relating to the right-of-use and a liability corresponding to the lease on the date of the start of the contract, except for short-term leases (defined as leases with a lease term of a maximum of 12 months) and leases of low value assets (such as tablets and personal computers, small items of office furniture and telephones). Right-of-use assets are initially measured at cost, which includes the initial amount of the lease liability adjusted by any lease payment made on or before the commencement date. The asset is subsequently depreciated on a straight-line basis during the contractual period or until the end of the asset's useful life.

      A lease liability is initially measured at the present value of the lease payments, discounted using the implied interest rate of the lease or, if that rate cannot be immediately determined, based on the Company's incremental funding rate. These are classified as current or non-current according to the due dates of the considerations.

      Lease payments included in the measurement of the lease liability comprise: (i) fixed payments, including fixed payments in substance; (ii) variable lease payments that depend on an index or rate; and (iii) the exercise price of a purchase or renewal option, when it is probable that the contractual option will be exercised and it under the control of the Company.

      The lease liability is measured at amortized cost using the effective interest method and re-measured when there is a change in future lease payments resulting from a change in an index or rate. When the lease liability is recalculated, a corresponding adjustment is made to the carrying amount of the lease agreement asset or is recognized directly in the income statement for the period if the carrying amount of the asset has already been reduced to zero.

    • Critical accounting estimates and judgments

      Incremental rates are estimated based on the risk-free nominal interest rate, plus the Company's credit risk premium, adjusted to further reflect the specific conditions and characteristics of the lease, such as the risk within the country's economic environment, the impact of guarantees, currency, term and start date of each contract.

    • Composition and changes in right-of-use assets

      Consolidated Parent

      Company

      Cost

      Container equipment

      Office real Vehicles estate

      Port terminals

      Real estate at port terminals

      Port equipment

      Equip. Vessel Total Total IT/Systems

      Balances at 12.31.2024 291,911 76,172 18,834 96,550 21,921 30,611 9,738 33,910 579,647 352,271

      Additions 77,387 16,306 523 103,753 - 12,603 1,625 - 212,197 85,203

      Balances at 12.31.2025 369,298 92,478 19,357 200,303 21,921 43,214 11,363 33,910 791,844 437,474

Additions 2,923 345 2,129 24,850 - 9,325 195 - 39,767 4,363 Other - (302) - - - 296 - - (6) -

Balances at 03.31.2026 372,221 92,521 21,486 225,153 21,921 52,835 11,558 33,910 831,605 441,837

Accumulated amortization

Balances at 12.31.2024 (204,639) (47,206) (7,448) (12,978) (21,921) (23,415) (5,289) (12,566) (335,462) (255,520)

Additions (65,142) (19,129) (4,302) (3,578) - (11,124) (2,502) (3,501) (109,278) (72,771)

Balances at 12.31.2025 (269,781) (66,335) (11,750) (16,556) (21,921) (34,539) (7,791) (16,067) (444,740) (328,291)

Additions (18,156) (4,791) (1,005) (3,681) - (2,980) (687) (890) (32,190) (20,099) Other - 293 - - - (97) - - 196 -

5.00%

13.33%

47.85%

-

7.94%

34.11% 20.00%

19.81%

Average rates of

amortization

93,447

16,953 354,871

3,080

15,219

-

8,731 204,916

21,688

84,284

(348,390)

(16,957) (476,734)

(8,478)

(37,616)

(21,921)

(287,937) (70,833) (12,755) (20,237)

Balances at 03.31.2026

26

26



ACCOMPANYING NOTES

In thousands of Brazilian reais - R$, except when otherwise stated.

  • Composition of liabilities with leases

    Consolidated Parent Company

    03.31.2026

    12.31.2025

    03.31.2026

    12.31.2025

    Container equipment

    94,012

    115,187

    94,012

    115,186

    Vehicles

    10,606

    9,639

    -

    -

    Office real estate

    23,400

    28,576

    5,779

    5,743

    Port terminal (b)

    191,781

    169,084

    -

    -

    Port equipment

    16,139

    9,515

    396

    700

    Systems

    3,999

    4,631

    2,962

    3,587

    Vessels (a)

    3,425

    4,066

    -

    -

    343,362

    340,698

    103,149

    125,216

    1. On March 19, 2018, the subsidiary Log-In International GmbH obtained financing from the London financial institution (Bailrigg Leasing No.3 Limited), in the amount of US$5,100 thousand (equivalent to Euro 4,156 thousand and R$16,260), with the guarantee of transferring the ownership of the vessel NV Resiliente with OCM Log-In Resiliente LLC. The term of the financing is 5 (five) years, with monthly amortization of US$60 thousand, plus annual interest "pro rata" by Libor, pursuant to an agreement between the parties and the Parent Company.

      Log-In International GmbH holds the right-of-use/operation of the vessel NV Resilient, Sale lease back, entering into a bareboat charter agreement with Bailrigg Leasing No. 3 Limited. Log-In International GmbH's financial obligations are: (i) debt repayment over 5 (five) years, in 60 monthly fixed installments, of US$60 thousand each; and (ii) final payment of US$1,500 thousand (repurchase value). With the total repayment of the debt, within the term or in advance, there will be a mandatory transfer of ownership of the vessel back to Log-In International GmbH, where rules for early repurchase (optional) or at the end of the contractual term (mandatory) are defined in that contract.

      In March 2023, an amendment to the sale leaseback agreement with Bailrigg Leasing was signed, refinancing the transaction for another 5 years. The total remaining amount negotiated was USD 1,630 thousand with monthly amortizations of USD 27 thousand, with monthly interest, calculated using SOFR + 4.5% p.a.

    2. On February 24, 2025, the subsidiary TVV signed a contract to operate a port facility located in the retro area of the Public Port of Vitória/ES, for a period of 6 (six) years, with the port authority Vports.

  • Changes in liabilities with leases

    Consolidated

    Parent Company

    Transactions

    Balances at 12.31.2025

    340,698

    125,216

    Addition

    39,761

    4,363

    Interest and exchange rate variance in the period.

    1,886

    (7,918)

    Payments in the period

    (38,983)

    (18,511)

    Balances at 03.31.2026

    343,362

    103,150

    Current

    102,170

    60,571

    Non-current

    241,192

    42,579

    Consolidated

    Parent Company

    2026

    87,400

    55,314

    2027

    37,719

    10,731

    2028

    23,327

    5,657

    2029

    25,183

    5,792

    2030 to 2048

    169,733

    25,656

    Balances at 03.31.2026

    343,362

    103,150

    • Schedule of the maturities of lease liabilities

  • Short-term lease payments and low-value underlying assets

    Consolidated

    Parent Company

    03.31.2026 03.31.2025

    03.31.2026 03.31.2025

    Short-term lease costs and low-value underlying assets. 27,428 30,954 60,695 49,413

  • The table below shows the rates used for the terms of the contracts:

    Contract terms

    Rate % p.a.

    1 year

    15.98%

    2 years

    15.86%

    3 years

    16.96%

    4 years

    15.07%

    5 years

    14.35%

    7 years

    15.73%

    8 years

    18.00%

    9 years

    15.32%

    22 years

    10.00%

    27

    27



    ACCOMPANYING NOTES

    In thousands of Brazilian reais - R$, except when otherwise stated.

  • Indicative of the potential right to recover PIS/COFINS as part of the lease consideration

Cash Flow

03.31.2026

Adjusted to present value

Lease consideration

474,483

343,362

Potential PIS/COFINS (9.25%)

43,890

31,761

  1. TRADE ACCOUNTS PAYABLE AND OPERATING PROVISIONS

    • Accounting policy

      The balances of Trade Accounts Payable and operating provisions refer to liabilities to pay for goods or services that have been acquired or used in the normal course of business, being classified as current liabilities if payment is due within a period of up to 12 months; otherwise, they are presented as non-current liabilities. They are measured at amortized cost, using the effective interest rate method, when applicable.

      Operational provisions arise from port (navigation), road and other operating expenses, where services have already been provided and/or the products have been delivered by suppliers, generating a present liability for the Company at the end of each reporting period, estimated based on the contractual terms with the suppliers or according to the accumulated historical experience.

    • Composition

    Consolidated

    Parent Company

    03.31.2026 12.31.2025

    03.31.2026 12.31.2025

    Trade Accounts Payable

    Operating provisions

    171,093

    141,214

    79,838

    76,527

    Maritime expenses for container transportation

    86,099

    92,591

    66,007

    76,031

    Road expenses

    16,813

    19,275

    9,660

    14,022

    Administrative expenses

    3,029

    1,972

    2,798

    1,824

    Other operating expenses

    1,366

    473

    534

    312

    Total

    107,307

    114,311

    78,999

    92,189

    278,400

    255,525

    158,837

    168,716

    Current

    278,400

    255,525

    158,837

    168,716

  2. LOANS, FINANCING, DEBENTURES AND COMMERCIAL NOTES

    • Accounting policy

    Currency

    Indexed to

    Fees and

    Maturity

    Consolidated

    Parent Company

    03.31.2026 12.31.2025

    charges

    03.31.2026 12.31.2025

    Loans, financing and debentures are financial liabilities initially recognized at fair value, net of directly attributable transaction costs, and are subsequently measured at amortized cost and updated using the effective interest method, charges, monetary and exchange rate variations. Any difference between the amount raised (net of transaction costs) and the settlement value is recognized through the profit or loss during the period in which the loans, financing and debentures are outstanding, using the effective interest rate method. Fees paid on borrowings, financing and debentures are recognized as transaction costs and appropriated over the payment terms of transactions.

    R$ TJLP 2.5% and Apr 34

    247,937

    257,901

    216,225

    224,431

    4.3%

    US$ USD 2.5% and Apr 34

    231,133

    252,931

    196,218

    214,197

    4.3%

    R$

    IPCA

    6.86%

    Nov 33

    203,413

    197,095

    -

    -

    R$

    IPCA

    6.86%

    Nov 33

    (6,224)

    (6,429)

    -

    -

    R$

    CDI

    1.49%

    May 31

    422,759

    407,348

    422,759

    407,348

    R$

    CDI

    1.49%

    May 31

    (3,245)

    (3,402)

    (3,245)

    (3,402)

    R$

    CDI

    1.54%

    Jul 31

    55,954

    53,908

    55,954

    53,908

    R$

    CDI

    1.54%

    Jul 31

    (442)

    (463)

    (442)

    (463)

    R$

    CDI

    1.30%

    Jul 32

    289,238

    300,991

    289,238

    300,991

    BNDES/FMM (a) BNDES/FMM (a)

    Debentures - TVV (b)

    Cost with issuance - TVV (b) Commercial Notes 3rd issue 1st series (c)

    Cost of issuing 3rd issue 1 series (c) Commercial Notes 3rd issue 2nd series (c)

    Cost of issuing 3rd issue 2 series (c) Debentures 5th Issue (d)

    28

    28



    ACCOMPANYING NOTES

    In thousands of Brazilian reais - R$, except when otherwise stated.

    Cost of issuing 5th issue (d)

    R$

    CDI

    1.30%

    Jul 32

    (2,456)

    (2,554)

    (2,456)

    (2,554)

    Debtor risk (e)

    R$

    -

    -

    Jun 26

    21,136

    23,634

    14,403

    15,695

    Bunker financing (f)

    R$

    R$

    1.00%

    May 26

    25,873

    53,812

    25,873

    53,811

    Pamcard (g)

    R$

    CDI

    6.00%

    Jun 26

    42,518

    52,410

    -

    -

    Bradesco (h)

    R$

    -

    13.11%

    Feb 26

    -

    25

    -

    -

    Banco CNH (h)

    R$

    -

    10.16%

    Jan 26

    -

    85

    -

    -

    Sicoob (h)

    R$

    CDI

    8.21%

    Dec 30

    7,170

    7,521

    -

    -

    Ademicon (h)

    R$

    -

    14.00%

    Jan 28

    87

    99

    -

    -

    Oliva Pinto Secured Account (i)

    R$

    CDI

    3.04%

    Apr 26

    5,508

    5,851

    -

    -

    Tecmar Secured Account (i)

    R$

    CDI

    3.04%

    Apr 26

    4,608

    9,548

    -

    -

    Consortia (j)

    R$

    -

    13.50%

    Mar 27

    119

    167

    -

    -

    Fuel Financing (k)

    R$

    CDI

    1.18%

    Mar 26

    11,383

    9,093

    -

    -

    Finame BNDES (l)

    R$

    IPCA

    9.18%

    Apr 34

    81,043

    80,156

    -

    -

    1,637,512

    1,699,727

    1,214,527

    1,263,962

    Current

    289,733

    326,022

    172,079

    197,225

    Non-current

    1,347,779

    1,373,705

    1,042,448

    1,066,737

    1. They mainly refer to funds obtained from the Merchant Marine Fund ("FMM"), through the transfer of its financial agent the Brazilian Development Bank ("BNDES"), mainly for the construction of vessels -BNDES/FMM.

    2. In December 2021, TVV settled its 1st issue of Debentures, signed in November 2021 in the amount of R$240 million, fully subscribed in April 2022. The purpose of the issue was to modernize equipment essential to port activities. Simple debentures, not convertible into shares, of the type with an in-rem guarantee, in a single series, consisting of 240 thousand (two hundred and forty thousand) debentures, with a unit par value of R$1,000 (one thousand reais). Debentures are amortized in annual installments, with the first installment due on November 15, 2022 and the last installment due on November 15, 2033, that is, for 12 (twelve) years contracted from the issue date on November 15, 2021. A financial instrument (SWAP) was contracted to mitigate fluctuations in the IPCA of this debt.

    3. In May 2024, Log-In issued its 3rd Commercial Papers, in two series, totaling R$ 420 million. The value is R$370 million in the first series, and R$50 million in the second series. The purpose of the 1st series issue was to supplement working capital, carry out the early settlement of the 1st issue Commercial Notes and the early settlement of the 4th issue Debentures. The purpose of the 2nd series issue was the early settlement of the 3rd issue debentures.

    4. In June 2025, Log-In carried out its 5th issue of simple debentures, non-convertible into shares, unsecured, in a single series, with a nominal value of R$ 1,000.00 (one thousand reais) each, totaling R$ 280,000,000.00 (two hundred and eighty million reais) ('Debentures'), which mature seven (7) years from the date that the Debentures were issued. The net funds raised through the Issue will be used for the Company's working capital and for the purposes of managing liabilities, extending terms, optimizing financial conditions and/or repaying existing debts, including the book-entry commercial notes, in a single series, for public distribution, under the automatic procedure, of the Company's 2nd issue.

    5. Refer to amounts contracted in reverse factoring transactions with financial institutions Banco Itaú, Banco Votorantim, Banco Sofisa, Direta Securitizadora and Banco do Brasil, in which certain carriers can prepay their receivables without co-obligation on the part of the ceding party, without incurring a correction or interest and with an approximate 60-day payment term as its initial due date for the Company, and with that, it now has to pay for the service contracted directly to the banks mentioned above and no longer to the suppliers, as directed by the Brazilian Securities and Exchange Commission through the Circular Letter/CVM/SNC/SEP No. 01/2021 item 8 - Debtor Risk. These transactions are aimed at strengthening the commercial relationship with those suppliers and invoices are brought forward only at the discretion of suppliers. In the event of non-compliance with the monetary obligations arising from these contracts, the amounts due will be subject, from the date of non-compliance until the date of actual payment, compensatory interest capitalized daily, default interest at the effective rate of 1% per month, capitalized daily "pro rata temporis" and a non-compensatory fine of 2% calculated on the total amount owed to Banco Itaú.

    6. Refers to financing to acquire a bunker fuel for the company's own fleet from the financial institution Alelo Instituição de Pagamento S.A. ("Alelo"). In consideration for the services provided by Alelo, the company will pay an administration fee, applicable to the total value of transactions made with the Alelo card, at a progressive rate in line with SELIC fluctuations.

    7. These relate to financing for the payment of freight with the financial institution Banco Bradesco S.A. In consideration for the services provided by Bradesco, the company will pay a management commission applicable to the sum, at a rate of 20.98% p.a.

    8. These refer to funds obtained from the financial institutions Bradesco, Banco CNH, Banco da Amazonia, Itaú, Banco do Brasil, Santander and Sicoob through direct consumer credit to acquire a fleet of vehicles and working capital, relating to the company Oliva Pinto Logística Ltda. indirectly controlled through Tecmar Transportes Ltda., acquired on December 23, 2022.

    9. This refers to funds obtained from financial institutions Bradesco, Santander and Itaú to strengthen working capital, optimize cash flow and ensure the continuity and efficiency of road freight transport.

    10. These refer to funds obtained through consortia by the subsidiary Tecmar and Oliva Pinto for the acquisition of a fleet of vehicles from the financial institutions Randon, Volvo and Ademicon.

    11. This refers to financing to purchase fuel for the company's own fleet of vehicles from the financial institutions Alelo Instituição de Pagamento S.A. ("Alelo") and Ticket Soluções HDFGT S/A.

    12. This refers financing contracted from Banco Nacional de Desenvolvimento Econômico e Social ("BNDES"), through the FINAME line. The funds have a term of up to 16 years and are earmarked for the acquisition of trucks and trailers for container transport, as well as for strengthening the company's working capital.

      Installments due on

      Consolidated

      03.31.2026

      Parent Company

      03.31.2026

      2027

      82,816

      46,374

      2028

      110,946

      61,831

      2029

      325,363

      271,831

      2030

      321,343

      271,499

      2031 to 2034

      507,311

      390,913

      1,347,779

      1,042,448

      • Amortization schedule of non-current liabilities

      29

      29



      ACCOMPANYING NOTES

      In thousands of Brazilian reais - R$, except when otherwise stated.

      • Changes

        Consolidated

        Parent Company

        03.31.2026 12.31.2025

        03.31.2026 12.31.2025

        Opening balance

        1,699,727

        1,689,145

        1,263,962

        1,320,938

        Issuance of debentures, commercial papers and financing

        -

        280,000

        -

        280,000

        Fundraising for working capital

        106,897

        288,801

        -

        -

        Costs for issuing debentures and commercial papers

        -

        (2,751)

        -

        (2,751)

        Debtor risk transactions

        83,456

        137,997

        32,341

        104,494

        Bunker, Pamcard and truck freight financing

        56,737

        432,656

        45,353

        193,696

        Exchange variance

        (17,333)

        31,405

        (11,340)

        36,637

        Exchange variance - establishment of a hedge reserve

        2,545

        2,864

        2,079

        2,726

        Interest and charges Loans, financing, debentures and commercial notes

        53,302

        204,989

        37,007

        154,479

        Interest and charges paid Loans, financing, debentures and commercial notes

        (38,817)

        (163,300)

        (32,387)

        (128,298)

        Principal repayment Loans, financing, debentures and commercial notes

        (309,002)

        (1,202,079)

        (122,488)

        (697,959)

        Closing balance

        1,637,512

        1,699,727

        1,214,527

        1,263,962

      • Guarantees BNDES/FMM

        • 50.05% of TVV shares (hulls 506, 507 and 508);

        • 99.99% of Log-Mar shares (hulls 506, 507 and 508);

        • Vessels Log-In Jacarandá and Log-In Jatobá (hulls 504 and 505);

        • Bank guarantee in the amount of R$6,318 (hulls 506, 507 and 508).

          Debentures - 1st Issue (TVV)

      • Fiduciary assignment of TVV equipment; and

      • Fiduciary assignment of credit rights arising from the provision of services to certain clients.

        Banco do Brasil

      • Guarantee on trade receivables with the financial institution.

        Sicoob

      • Fiduciary assignment of commercial property in Manaus (Oliva Pinto).

        Banco CNH

      • Fiduciary assignment of vehicles and solar panels.

        BNDES/FINAME

        • Bank guarantee on the value of R$76,597.

      • Covenant clauses

        Some of the Company's debt contracts contain covenants that may lead to early repayment of debt. The Company's main covenants require it to maintain certain indices or disclosures, as detailed below. The Company has not identified any non-compliance as at March 31, 2026, and December 31, 2025, for all the items below:

        BNDES/FMM

      • Debt Service Coverage Ratio (DSCR) not less than 1.0 from 2021 until the settlement of the loan, calculated at the end of each year, as per the formula DSCR = EBITDA - (IR + CSLL + Working Capital Variation) / Debt Service for the Year).

      • Net Debt/EBITDA ratio less than or equal to 5.0 from 2021 until settlement of the contract, calculated at the end of each financial year.

        Debentures - 5th Issue

      • Net Debt/EBITDA not exceeding 3.5 (consolidated balance sheet). EBITDA refers to the result for the twelve (12) months prior to the calculation date, including revenue from the Freight Surcharge for the Renewal of the Merchant Marine (AFRMM), and before income tax and social contributions, Cash Financial Income, Non-Operating Income, equity method, minority shareholders' interest, depreciation and amortization, and discounted amounts related to 'Leasing Obligations'; And 'Debt' means the sum of short- and long-term loans and financing, as well as new financing contracted, including discounted securities with recourse, guarantees and sureties provided for the

        30

        30



        ACCOMPANYING NOTES

        In thousands of Brazilian reais - R$, except when otherwise stated.

        benefit of third parties, except when provided as collateral for loan and financing operations already accounted for, for debt calculation purposes, and non-convertible fixed income securities resulting from public or private issuance in local or international markets. It also includes liabilities arising from financial instruments - derivatives.

        Net debt (1,368,591) / EBITDA (749,324) = 1.83x. Loans and financing (1,637,512), bank guarantees (13,907), derivatives (11,442) and cash, investments and cash equivalents (271,386).

        Commercial Papers - 3rd Issue

      • Net Debt/EBITDA not exceeding 3.5 (consolidated balance sheet) means the result for the 12 (twelve) months prior to the calculation date, including revenue from the Freight Surcharge for the Renewal of the Merchant Marine - AFRMM, and before income tax and social contributions, Cash Financial Income, Non-Operating Income, equity method, minority shareholder participation, depreciation and amortization, and discounting the amounts relating to "Lease obligations"; And "Debt" means the sum of short- and long-term loans and financing, as well as new financing contracted, including securities discounted with a return, guarantees and sureties provided for the benefit of third parties, and non-convertible fixed-income securities issued by the public or private sector on the local or international markets. It also includes liabilities arising from financial instruments - derivatives.

        Net debt (1,451,506) / EBITDA (749,324) = 1.94x. Loans and financing (1,637,512), bank guarantees (96,822), derivatives (11,442) and cash, investments and cash equivalents (271,386).

        Debentures - 1st Issue (TVV)

      • Net Debt/EBITDA does not exceed 3.5. The EBITDA is the result for the 12 (twelve) months prior to the calculation date, before income tax and social contributions, Cash Financial Result, Non-Operating Result, the equity method, minority shareholder earnings, depreciation and amortization, and discounting the amounts relating to "Lease Liabilities;

      • DSCR not less than 1.3. Debt-Service Coverage Ratio, calculated using the following equation, calculated based on the Issuer's financial statements for the last year and audited by an independent auditor: DSCR = Cash Generation from Activity / Debt Service. Cash Generation from Activity means the result of the difference between EBITDA (defined above) and the amount of Income Tax and Social Contribution on Profit paid for the year.

        Financing (Vehicle Consortia)

      • Approval from the financial institutions on the change or transfer, for whatever reason, of shareholder control or ownership of the Company's shares, as well as in the event of its incorporation, spin-off, merger or corporate reorganization;

      • In the event of any judicial, extrajudicial or administrative measure that may affect the Creditor's guarantees or credit rights;

      • Default on any of its obligations by the Company or its Guarantor, as well as if it files for judicial reorganization or bankruptcy.

  3. PROVISIONS FOR CONTINGENT RISKS AND LIABILITIES

    • Accounting policy

      A provision is recognized when a present obligation (legal or assumed) resulting from a past event, is considered probable by Management and its legal advisors that funds will be required to settle the obligation and it is possible to estimate its value in a reliable manner. The counter entry to the liability is an expense in the period. This obligation is updated in accordance with the progress of the lawsuit or financial charges incurred and can be reversed if the estimated loss is no longer considered probable due to changes in circumstances, or written off when the liability has been settled.

      The amount recognized as a provision is the best estimate of the compensation necessary to settle the liability on the reporting date, taking into account the risks and uncertainties relating to the liability. When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognized as an asset if, and only if, the reimbursement is virtually certain and the amount can be measured reliably.

      Contingent liabilities are not recognized, but are disclosed in the notes when the probability of an outflow of funds is possible, including those where the values cannot be estimated.

      Contingent assets are not recognized, but are disclosed in the notes when the inflow of economic benefits is considered probable. If the inflow of economic benefits is practically certain, the related asset is not a contingent asset and its recognition is adequate.

      31

      31



      ACCOMPANYING NOTES

      In thousands of Brazilian reais - R$, except when otherwise stated.

    • Critical accounting estimates and judgments

      The Company and its subsidiaries are parties to lawsuits and tax, labor and civil administrative lawsuits in progress, arising from the normal course of business and, with the support of their legal advisors, Management has recognized a provision considered sufficient to cover expected losses.

      Legal proceedings are contingent in nature, that is, they will be resolved when one or more future events occur or no longer occur. Normally, the occurrence or not of such events does not depend on the performance of the Company and uncertainties in the legal environment involve the exercise of significant estimates and judgments by Management regarding the potential outcome of future events.

    • Composition of contingencies

      Labor claims

      Consolidated

      Tax claims Civil Claims

      Total

      Parent

      Company

      Total

      Balances at 12.31.2024

      235,537

      20,311

      2,086

      257,934

      1,758

      Additions

      4,417

      11

      182

      4,610

      1,031

      Reversals (a)

      (9,227)

      (113,950)

      (1,406)

      (124,583)

      -

      Monetary correction

      2,322

      (48,465)

      66

      (46,077)

      1,629

      Reclassification

      (195,821)

      196,453

      (632)

      -

      -

      Payments

      (4,251)

      -

      (114)

      (4,365)

      (3,277)

      Balances at 12.31.2025

      32,977

      54,360

      182

      87,519

      1,141

      Additions

      225

      -

      35

      260

      147

      Reversals (a)

      (2,944)

      (12,760)

      (22)

      (15,726)

      (4)

      Monetary correction

      (866)

      (6,668)

      (22)

      (7,556)

      67

      Payments

      (635)

      -

      (137)

      (772)

      (338)

      Balances at 03.31.2026

      28,757

      34,932

      36

      63,725

      1,013

      1. This mainly refers to the reversal of impairment losses due to contingencies on business acquisitions.

    • Labor: claims by employees for non-payment of overtime, payment of port risk surcharges and other matters, often linked to disputes over the amount of compensation paid for dismissals;

    • Tax: legal and administrative claims arising from assessments or rulings issued by the Brazilian Federal Revenue Service for the payment of federal taxes and tax assessments involving the payment of ICMS levied by some states in which the company has operations; and

    • Civil: indemnity claims and lawsuits related to accidents and cargo claims.

      For labor lawsuit RT-189-1996-055-01-00-4, a bank guarantee was provided in the updated amount of R$ 13,907.

    • Contingent assets

    PIS/COFINS exemption on transport revenue to the Manaus Free Trade Zone (ZFM)

    On November 23, 2023, the Company filed Writ of Mandamus No. 5133914-03.2023.4.02.5101, before the 26th Federal Court of Rio de Janeiro, with the objective of ensuring the right to exemption from PIS and COFINS contributions levied on revenues arising from the provision of transportation services to the Manaus Free Trade Zone (ZFM), pursuant to art. 4 of Law No. 10.996/2004.

    On February 5, 2024, a judgement was handed down in favor of the company, recognizing its right to exemption in operations carried out to the ZFM, as well as to compensation for the amounts unduly paid in the five years prior to the filing of the lawsuit, duly updated by the SELIC rate. The Federal Government filed an appeal, but the Federal Regional Court of the 2nd Region (TRF2), in a decision dated May 21, 2024, fully upheld the decision in favor of the Company.

    On August 21, 2025, the decision recognizing the non-levy of PIS and COFINS on revenues from the provision of freight transportation services to the Manaus Free Trade Zone (ZFM) became final, ensuring the Company the right to a refund or compensation for amounts unduly paid in this regard. The amounts corresponding to the credit recognized, due to the success of the case, are being calculated based on the payments made during the period covered by the court decision.

    ICMS not levied on cabotage navigation in international transport (Feeder)

    The Company, through the companies Log-In Logística Intermodal SA and Log-In Marítima Cabotagem Ltda., filed on April 11, 2023, Writ of Mandamus No. 1019838-44.2023.8.26.0053, with the objective of preventing the inclusion of ICMS in the calculation basis of the additional

    32

    32



    ACCOMPANYING NOTES

    In thousands of Brazilian reais - R$, except when otherwise stated.

    State Fund to Combat Poverty (FECP), established by the State of São Paulo, levied on revenues from intermodal transport originating or destined for the aforementioned State.

    The judgment handed down on December 11, 2023 recognized the company's right to the exclusion of ICMS from the basis for calculating the FECP/SP surcharge, as well as the refund/compensation of the amounts unduly paid in the five years prior to the filing of the lawsuit, plus monetary correction at the SELIC rate.

    The São Paulo Court of Appeals (TJSP) upheld the lower court's decision.

    On September 12, 2025, the final judgment recognizing the non-levy of ICMS on feeder import transactions originating in the State of São Paulo was certified. The amounts corresponding to the credit recognized as a result of a successful decision are being calculated based on the payments made during the period covered by the court decision in order to identify the amounts that can be recovered.

    • Contingent liabilities

    The contingent liabilities, plus interest and monetary restatement, estimated for the lawsuits on March 31, 2026 and December 31, 2025, where the likelihood of a loss is considered possible, are shown in the following table:

    Consolidated

    Parent Company

    Nature 03.31.2026 12.31.2025

    03.31.2026 12.31.2025

    Labor claims

    82,209

    77,096

    9,159

    8,666

    Tax claims

    214,349

    195,286

    140,754

    122,744

    Civil Claims

    56,731

    52,914

    45,973

    44,632

    353,289

    325,296

    195,886

    176,042

    Labor and social security: The Company is a party to claims brought by former employees who allege that they are entitled to overtime, additional health and port risk, wage differences, compensation for pain and suffering and severance pay. Claims of this nature are generally classified as having a possible chance of loss. The social security claims involve the collection of social security contributions by the Brazilian Federal Revenue Service on items considered to be of a salary nature, employer contributions and differences in the RAT rate.

    Tax: legal and administrative claims arising from assessments or rulings handed down by the Brazilian Federal Revenue Service for the payment of certain federal taxes and tax assessments involving the payment of ICMS levied by some states in which the company has operations.

    Among the tax claims classified as possible, the following stand out:

    ICMS: On 03/23/2012, the Company became aware of a tax-deficiency notice issued by the State of Pernambuco regarding the payment of ICMS for the periods from 06/2011 to 12/2011. On 05/20/2012, the company submitted its challenge, proving that the tax had been paid, despite the fact that there had been an error in completing the ancillary obligation. In a lower court judgment published on 06/12/2014, the notice of violation was partially upheld by the judges. On 06/27/2014, the Company filed an appeal requesting the cancellation of the notice of violation. On 11/11/2015, a decision was handed down annulling the lower court judgment and the case was sent back for due diligence, with the company submitting its statement on the final opinion on 12/23/2015, supplemented by a new statement filed on 05/18/2016. A new judgment on the Appeal is awaited. The risk of the lawsuit is assessed by the Company's external advisors as possible, in the updated amount of R$17,883 on March 31, 2026 (R$17,301 on December 31, 2025).

    On 01/11/2024, the Company became aware of the tax-deficiency notice issued by the State of São Paulo for the disallowance of credits arising from amounts paid to service providers contracted to Onward carriage (period of the tax-deficiency notice 01/2019 to 12/2020), which supposedly conflicts with §1 of art. 11 of Annex III of the RICMS/SP (Decree 45.490/00). The company filed an objection because the inspection did not observe that the use of the credit granted in §1 of art. 11 of Annex III of the RICMS/SP does not prevent the use of the tax credit resulting from the Onward Carriage, as authorized by art. 38 of CAT Ordinance no. 28/02. The objection is pending analysis. The risk of the lawsuit is assessed by the Company's external advisors as possible, in the updated amount of R$46.940 on March 31, 2026.

    Importing Parts and Components with REB benefits: On 09/23/2013, the Company became aware of the Notice of Violation, which alleges that the Company did not meet the requirements for exemption from federal taxes and zero rate of contributions on imports of parts. As the most recent legal movement related to this infraction notice, we have CARF ordering the return of the case to the DRJ/SPO so that a new lower court judgment can be handed down (03/21/2019). The risk of the lawsuit is assessed by our external lawyers as possible, in the amount of R$14,668 as of March 31, 2026 (R$14,480 as of December 31, 2025).

    Civil: indemnity claims and lawsuits related to accidents and cargo claims. Among these civil claims, the following stand out:

    33

    33



    ACCOMPANYING NOTES

    In thousands of Brazilian reais - R$, except when otherwise stated.

    LOG STAR: In June 2018, the trustee of Log Star's bankruptcy estate filed a lawsuit against the Company and TBS Comercial Group with the aim of declaring the joint and several liability of the Company and TBS Comercial Group Ltda. in relation to Log Star's debts, contained in its self-bankruptcy, and, secondary, the extension of the effects of the bankruptcy. The company filed its defense on 09/28/2018 and the case is awaiting service on the other defendant company. A reply is expected from foreign authorities regarding the fulfillment of the letter rogatory. The prognosis of the case is possible and the updated value is R$42,872 on March 31, 2026 (R$41,277 on December 31, 2025).

    On March 23, 2007, the Company entered into an agreement with Vale SA ("Vale"), under which it undertook to indemnify Log-In, for any and all losses, damages, costs, expenses and other pecuniary liabilities, that the Company may incur as a result of the final and unappealable decision of the judicial, administrative or arbitration proceedings to which the Company is or will be a party, the cause of which occurred before the publication of the Termination Notice for the public offering of shares on July 25, 2007. As actual losses occur, as a result of these proceedings, the Company will inform Vale for reimbursement purposes. Between December 31, 2025 and March 31, 2026, Log-In has not recorded any amounts receivable from Vale given that these lawsuits do not present actual losses to the Company.

    TECMAR:

    Labor and social security: The Company is a party to claims brought by employees for non-payment of overtime, additional payments for allegations of unhealthy working conditions and other matters, often connected to disputes over the amount of compensation paid for dismissals. The main claims made in these claims classified as having a possible chance of loss are the following: overtime, work break, differences in travel allowances, pain and suffering, severance pay, salary differences and additional salary.

    Tax: legal and administrative claims arising from assessments to collect PIS/COFINS, ICMS and fines for non-compliance with ancillary obligations.

    Civil claims: Tecmar is a party to number of indemnity claims for cargo claims filed by customers or third parties involved in accidents in cargo transportation. Among the civil claims classified as possible, the following stands out:

    Public civil action filed in 2017 by the Federal Public Prosecutor's Office, seeking a judgment against the company and order it to pay indemnification for collective damages due to the transport of overweight cargo. In this same lawsuit, the Federal Public Prosecutor's Office, in addition to seeking damages for collective material damage, is also seeking an injunction, namely, the obligation not to transport cargo in excess of weight limits, whether total weight or axle weight, under penalty of a fine of R$ 10,000.00 (ten thousand reais) per transport carried out in excess of weight limits.

    OLIVA PINTO:

    Labor and social security: Oliva Pinto is a party to claims brought by employees for non-payment of overtime, additional payments for allegations of unhealthy working conditions and other matters, often connected to disputes over the amount of compensation paid for dismissals. The main claims sought in these lawsuits classified as having a possible chance of loss are as follows: overtime and hazard pay.

  4. EQUITY

    • Accounting policy

      An equity instrument is any contract that shows a residual interest in an entity's assets after deducting all of its liabilities. Equity instruments issued by the Company are recognized when funds are received, net of direct issue costs. These costs are recognized net of the applicable tax effects.

      The repurchase of the Company's own equity instruments is recognized and deducted directly from equity (Treasury shares). No gain or loss is recognized through the profit or loss from the purchase, sale, issue or cancellation of the Company's own equity instruments.

      According to article 30 of Law 12.973/2014, investment subsidies, including tax exemptions or reductions, granted as a stimulus to implement or expand economic development and donations made by the government will not be counted in determining actual profit, that is recorded in the profit reserve referred to in art. 195-A of Law No. 6,404/1976, and subsequent amendments, which can only be used for: (i) Absorbing losses, provided that the other Profit Reserves have already been fully absorbed, with the exception of the Legal Reserve; or (ii) an increase in share capital. In the event of item I of the head provision, the legal entity must recompose the reserve as profits are calculated in the subsequent periods.

      34

      34



      ACCOMPANYING NOTES

      In thousands of Brazilian reais - R$, except when otherwise stated.

      Share capital

      03.31.2026 12.31.2025

      Number of shares and their % holding (in units)

      CO

      %

      CO

      %

      SAS Shipping Agencies Services Sàrl

      78,876,946

      73.51

      78,876,946

      73.51

      Alaska Investimentos Ltda.

      16,067,321

      14.97

      16,067,321

      14.97

      Other Investors

      11,143,447

      10,38

      11,143,447

      10,38

      Outstanding shares

      106,087,714

      106,087,714

      Treasury shares

      1,218,772

      1.14

      1,218,772

      1.14

      107,306,486

      100.00

      107,306,486

      100.00

      According to the Company's Bylaws, the share capital will be represented exclusively by common shares ("CO"), and each common share confers the right to one vote in the resolutions of the Annual Shareholders' Meeting. The Company's share capital may be increased by resolution of the Board of Directors and regardless of statutory reform up to the limit of one hundred and thirty-five million (135,000,000) common shares, with no par value. The Board of Directors will set the issue price and the other conditions for subscription and payment of shares within the authorized capital limit.

      The fully subscribed and paid up capital on March 31, 2026 corresponds to R$1,348,103 (R$1,348,103 on December 31, 2025); R$1,324,210 (R$1,324,210 on December 31, 2025), net of direct costs to issue shares.

    • Treasury shares

      Log-In has 1,218,772 common shares in its treasury. These shares were acquired in the year ending December 31, 2008, at the weighted average cost of R$8.35 (value in reais) per share. The market value of treasury shares, calculated based on the B3 price on March 31, 2026, was R$39,183 (R$41,182 on December 31, 2025).

    • Cash Flow Hedge and Derivative Reserve

    Log-in and its subsidiary Log-Nav has adopted the strategy of cash flow hedge accounting to protect its profits from the exposure to variability in cash flows arising from the exchange rate effects of highly probable US dollar revenues projected over a five-year period, through non-derivative hedging instruments - debts and leases in US dollars already contracted - where the effective part of this relationship is recognized in Equity (Other Comprehensive Income) and any ineffectiveness recorded in the income statement for the period in the group of Revenue.

    The nature of the hedged risk consists of the foreign exchange risk (SPOT) of highly probable revenues pegged to the US dollar, since the Company's functional currency is the Brazilian Real. The hedge instruments designated by the Companies correspond to the loan principals and liability principal with leases, both pegged to foreign currency (USD), that is, non-derivative financial liabilities where cash flows are expected to offset changes in cash flows of the object of the designated hedge.

    When these revenues from services rendered exposed to foreign exchange effects in US dollars are realized, the amount accumulated in Other Comprehensive Income is recycled with effects through the profit and loss and shown on the same line item where the object of the hedge was recognized.

    In addition, the subsidiary TVV has contracted financial instruments to mitigate the interest rate risk of its long-term commitments pegged to the IPCA, as disclosed in Note 16.

    The accounting effects arising as of March 31, 2026 are as follows:

    Consolidated

    Indexing

    Type of hedge

    Principal

    *

    Recognition of the Hedge

    Reserve

    Recycling to profit or loss

    Deferred taxes

    Exchange gain (loss) on hedge instruments

    during the year/period

    Balances at 12.31.2024 472,538 (14,238) (13,704) 10,499 (17,443)

    Log-In Income USD Cash Flow 179,485 25,246 668 (8,833) 17,081

    TVV

    Swap IPCA Cash Flow 184,288 7,198 - - 7,198

Log-Nav

Income

USD

Cash Flow

39,313

5,864

117

(2,031)

3,950

Balances at 12.31.2025

403,086

24,070

(12,919)

(365)

10,786

Log-In Income USD Cash Flow 162,474 (2,307) (424) 928 (1,803)

TVV Swap IPCA Cash Flow 184,288 1,306 - - 1,306

Log-Nav

Income

USD

Cash Flow 34,849

(524)

(86)

207

(403)

Balances at 03.31.2026

381,611

22,545

(13,429)

770

9,886

35

35



ACCOMPANYING NOTES

In thousands of Brazilian reais - R$, except when otherwise stated.

(*) Amounts converted at the closing rate on March 31, 2026 at R$5.2194

  1. EARNINGS PER SHARE

    03.31.2026

    03.31.2025

    Net Income for the period attributable to controlling shareholders

    (37,949)

    26,531

    Number of shares - in thousands

    Weighted average of common shares for purposes of calculating basic earnings per share.

    106,088

    106,088

    Basic earnings per share - R$

    (0.36)

    0.25

    Diluted earnings per share - R$

    (0.36)

    0.25

    Basic earnings per share are calculated by dividing profit for the period attributed to the Company's shareholders by the weighted average number of common shares outstanding in the period.

    Diluted earnings per share are calculated by adjusting profit and the weighted average number of common shares outstanding, taking into account the conversion of all potential shares with dilution effect.

  2. LONG TERM RETIREMENT BENEFITS - DEFINED CONTRIBUTION PLAN

    • Accounting policy

      The Company provides long-term benefits to its employees, which include a defined contribution private pension plan managed by Fundação Vale do Rio Doce de Seguridade Social - VALIA. In the defined contribution plan, the Company makes fixed contributions to VALIA and has no legal or constructive obligations to make contributions if the fund does not have sufficient assets to pay all employees the benefits related to employee service in the current and prior periods.

      Payments to the defined contribution pension plan are recognized as an expense when the services that grant the right to contributions are provided by employees.

      Participants make monthly contributions to the VALE MAIS plan ranging from 1% to 9% of the employee's salary and the Company's contributions are equivalent to those of limited participants, but at 9% of the employee's salary.

    • Contributions paid in the period with the pension plan

    Consolidated

    03.31.2026 03.31.2025

    Parent Company

    03.31.2026 03.31.2025

    Contributions paid by the Company 222 989

    8 705

  3. NET REVENUE

    • Accounting policy

      Revenue is measured based on the consideration that the Company expects to receive in a contract with the client and excludes amounts charged on behalf of third parties. The Company recognizes revenues in accordance with the performance obligations of services provided to customers. Gross revenue is shown by deducting rebates and discounts. The Company recognizes revenue as follows:

    • Integrated Solutions:

      • Coastal Shipping: container transport services (freight) all around the Brazilian coast and in Mercosul, Shuttle services that connect the ports of Santos, Rio de Janeiro and Vitória

      • Intermodal terminal (Itajaí): warehousing, sorting and cross-docking services. They act as an access point for the North and South regions of the State, promoting integration with coastal shipping with an emphasis on multimodality;

    • Port Terminal

      • TVV: container loading and unloading operations, in addition to cargo and vehicle handling.

        36

        36



        ACCOMPANYING NOTES

        In thousands of Brazilian reais - R$, except when otherwise stated.

    • Road Cargo Transport:

      • Tecmar and Oliva Pinto: road transport solutions with its own fleet, distribution and storage centers located in the main centers.

    • Composition

    Consolida

    ted

    Parent Company

    03.31.2026

    03.31.2025

    03.31.2026

    03.31.2025

    Revenue from freight

    626,825

    645,006

    433,395

    424,166

    Domestic market

    522,873

    484,776

    350,293

    310,585

    Foreign market

    103,952

    160,230

    83,102

    113,581

    Revenue from services

    152,444

    131,634

    43,268

    41,772

    Domestic market

    61,515

    38,398

    566

    544

    Foreign market

    90,929

    93,236

    42,702

    41,228

    Gross Revenue

    779,269

    776,640

    476,663

    465,938

    Taxes on revenue

    (99,125)

    (92,877)

    (57,111)

    (50,362)

    Net Revenue

    680,144

    683,763

    419,552

    415,576

  4. INFORMATION ON THE NATURE OF THE OPERATING EXPENSES AND COSTS RECOGNIZED IN THE INCOME STATEMENT

    • Composition

    The Company's income statement is presented based on a functional classification of expenses and costs. Information on the nature of these expenses and costs recognized in the income statement is shown below:

    Consolidated

    03.31.2026 03.31.2025

    Parent Company

    03.31.2026

    03.31.2025

    Payroll, charges and benefits

    (134,751)

    (125,080)

    (52,351)

    (46,170)

    Material

    (24,233)

    (22,433)

    (6,847)

    (7,313)

    Fuel oil and gases

    (58,891)

    (71,664)

    (38,077)

    (54,707)

    Freight, rental and leasing

    (27,428)

    (30,954)

    (60,695)

    (49,412)

    Contracted services

    (366,734)

    (309,831)

    (275,624)

    (218,525)

    Depreciation and amortization

    (76,725)

    (71,731)

    (28,229)

    (25,184)

    Other

    5,428

    14,772

    4,360

    15,283

    (683,334)

    (616,921)

    (457,463)

    (386,028)

    Classified as:

    Cost of services provided

    (634,045)

    (572,352)

    (434,420)

    (366,775)

    Administrative and selling expenses

    (49,289)

    (44,569)

    (23,043)

    (19,253)

    (683,334)

    (616,921)

    (457,463)

    (386,028)

  5. FINANCIAL RESULT

    37

    • Composition

    Consolidated

    Parent Company

    03.31.2026

    03.31.2025

    03.31.2026

    03.31.2025

    Finance Income

    Financial investments result

    8,361

    7,962

    4,655

    2,063

    Interest on loan receivable from related parties

    -

    -

    3,677

    3,363

    Others

    10,211

    410

    10,041

    357

    18,572

    8,372

    18,373

    5,783

    Finance expenses

    Loan and financing charges

    (18,537)

    (12,568)

    (8,765)

    (9,712)

    Charges for debenture transactions

    (34,765)

    (33,114)

    (28,242)

    (25,172)

    Finance charges - leasing

    (10,368)

    (8,585)

    (4,446)

    (5,823)

    Reversal (recognition) of interest provision for risks

    7,539

    3,831

    (67)

    (1,262)

    Interest and commissions

    (8,092)

    (6,989)

    (3,780)

    (3,979)

    Others

    (3,016)

    (5,018)

    6,119

    3,622

    (67,239)

    (62,443)

    (39,181)

    (42,326)

    Monetary and exchange rate variances, net Monetary and exchange rate variances, assets

    35,998

    60,406

    31,471

    53,718

    Liability monetary and exchange variances

    (9,693)

    (41,606)

    (8,808)

    (37,936)

    26,305

    18,800

    22,663

    15,782

    37



    ACCOMPANYING NOTES

    In thousands of Brazilian reais - R$, except when otherwise stated.

  6. FINANCIAL INSTRUMENTS

The classification of its non-derivative financial assets and liabilities is determined upon their initial recognition, according to the business model in which the asset is managed and its characteristics for contractual cash flows according to IFRS 9/CPC 48. Financial liabilities are measured according to their nature and purpose.

On March 31, 2026 and December 31, 2025, the Company had outstanding derivative instrument transactions.

  • Category of main financial instruments and their fair values

    Fair value hierarchy

    Consolidated

    03.31.2026 12.31.2025

    Book Value Fair value Book Value Fair value

    Financial assets at amortized cost

    Cash and cash equivalents

    Level 1

    220,402

    220,402

    289,792

    289,792

    Trade accounts receivable

    Level 1

    484,601

    484,601

    337,236

    337,236

    Related party receivables

    Level 1

    37,264

    37,264

    62,261

    62,261

    Financial assets at fair value through profit or loss

    Total investments

    Level 1

    50,984

    50,984

    39,068

    39,068

    Financial liability at amortized cost

    Trade Accounts Payable

    Level 1

    171,093

    171,093

    120,943

    120,943

    Borrowings, financing and debentures

    Level 1

    1,637,512

    1,663,218

    1,689,145

    1,518,503

    Liabilities with Leasing

    Level 1

    343,362

    343,362

    274,330

    274,330

    Parent C

    ompany

    03.31.2026

    12.31.2025

    Fair value hierarchy

    Book Value

    Fair value

    Book Value

    Fair value

    Financial assets at amortized cost

    Cash and cash equivalents

    Level 1

    162,809

    162,809

    115,415

    115,415

    Trade accounts receivable

    Level 1

    230,420

    230,420

    179,318

    179,318

    Related party receivables

    Level 1

    287,379

    287,379

    364,772

    364,772

    Financial assets at fair value through profit or loss

    Financial liability at amortized cost

    Trade Accounts Payable

    Level 1

    79,838

    79,838

    61,571

    61,571

    Loans, financing, debentures and commercial notes

    Level 1

    1,214,527

    1,214,527

    1,320,938

    1,221,718

    Liabilities with Leasing

    Level 1

    103,150

    103,150

    127,975

    127,975

    Related party payables

    Level 1

    219,862

    219,862

    81,089

    81,089

  • Quality of credit of financial assets

    The credit quality of financial assets, which have not reached term or are impaired, are assessed by benchmarking them to external credit classifications (if any) or historical information on the payment default of counterparties.

    The Company adopts a conservative policy for investing funds to adapt to the conditions of the current financial market. The Company's and its subsidiaries' short-term investments are linked to private securities with banks with good ratings from risk agencies.

    The table above also shows the fair value hierarchy according to the valuation method used by the Company. The different levels were defined as follows:

    • Level 1: inputs from an active market (unadjusted quoted price) that can be accessed on the measurement date.

    • Level 2: inputs other than active market data (unadjusted quoted price) included in Level 1, taken a pricing model based on observable market inputs.

    • Level 3: inputs taken from a pricing model based on unobservable market inputs.

  • Risk management

    The Company's business, financial conditions, and the results of operations can be adversely affected by any of the risk factors described below. In order to increase the efficiency of the risk assessment process, the Company sets goals and lays down guidelines for risk management, encourages and proposes improvements to risk assessment processes, and classifies and defines risk control procedures.

    38

    38



    ACCOMPANYING NOTES

    In thousands of Brazilian reais - R$, except when otherwise stated.

  • Market risk

The Company has entered into derivative contracts to hedge its positions against market risks, mainly with respect to fluctuations in interest rates, price indices and exchange rates, as monitored by the Company, which periodically assesses its exposure and proposes operating strategies, control systems, and position limits. The Company refrains from making any speculative investments in derivatives or any other risk assets.

There was no change in the Company's exposure to market risks or in the way in which it manages and measures these risks as at March 31, 2026. The main risk management strategy adopted by the company consists of hedging profit for the period for its subsidiaries against the exchange rate exposure of highly probable income, through the main instrument of debt and obligations with leases pegged to the US dollar.

The main market risks to which the Company is exposed are as follows:

  1. Exchange rate risk

    The portion of foreign currency loans and financing (US dollar), in the amount of R$231,133 as at March 31, 2026 (R$252,931 as at December 31, 2025), corresponds to 14.11% (14.88% as at December 31, 2025) of the Company's debt (Consolidated); the exchange rate effect resulting from this exposure and from the other assets and liabilities in US dollar may be relevant in the maturity of the debt in the short, medium and long term.

    The company also has leasing liabilities in foreign currency (US dollar) in the amount of R$97,437 as at March 31, 2026 (R$119,253 as at December 31, 2025), which corresponds to 28.38% (3611% as at December 31, 2025) of the liability with leasing (consolidated).

    • Hedge Accounting

      The company has hedged up to 100% of projected highly probable revenues for a period of up to five years.

      The nature of the risk to be hedged consists of the foreign exchange risk (SPOT) of highly probable revenues in USD, since the Company's functional currency is the Brazilian Real.

      The risk management strategy adopted by the Company consists of hedging profit for the year of the Company and its subsidiary Log-Nav against the exposure to the exchange rate for highly probable revenues through the principal of debt and leasing obligations pegged to the US dollar.

      Gains and losses measured and classified as a hedging reserve in equity are recognized in the income statement ("recycling") for the year or in the periods in which the planned transaction and hedge affect the profit, as disclosed in Note 18.

  2. Interest rate risk

    This risk arises from the possibility of the Company incurring losses due to fluctuations in the variable interest rates applicable to its financial liabilities. The Company is exposed to the following variable interest rates:

    Consolidated

    Parent Company

    Indexed to 03.31.2026 12.31.2025

    03.31.2026 12.31.2025

    Assets

    CDI

    237,271

    307,930

    140,548

    209,860

    Liabilities

    TJLP

    247,937

    310,396

    216,225

    224,431

    CDI

    832,995

    769,367

    761,808

    755,828

    As at March 31, 2026 and December 31, 2025, the Company and its subsidiaries have derivative contracts to hedge against these indices, which are continuously monitored by the Company, which periodically assesses its exposure and proposes risk mitigation strategies to be adopted and approved by the board of directors.

    • Derivative financial instruments

39

Swap: In managing the Company's cash and in accordance with the internal controls used by Management, the Company has contracted financial instruments to mitigate the interest rate risk of its long-term commitments pegged to the IPCA, as disclosed in Note 16.

Start of the

transaction

Maturity of the

transaction

Opening

balance

Balance Amount Bank R$ Short

Position (CDI)

Balance Amount Customer R$ Long

Position (IPCA)

Net

balance

09/13/2024

05/17/2027

184,288

191,927

203,369

11,442

39



Earlier from Log-in Logistica Intermodal Sa

All Log-in Logistica Intermodal Sa news releases