Prague, 30 October 2025
Komerční banka Group Consolidated unaudited results as of 30 September 2025KB transformation story Macroeconomic environment Business performance Financial performance
Asset quality and cost of risk Capital and dividends Outlook for 2025
Appendix
Highlights as of 30 September 2025
Highlights of 9M & 3Q 2025
KB in 9 months of 2025: Growth in revenues amid declining operating costs, excellent asset qualityIncome statement 9M 2025
Group net income
CZK 13.6 billion
+8.3% YoY (recurring* +35.1% YoY)
CZK 71.93 per share
Cost / Income ratio
46.4% (46.1% IFRIC 21 linearised)
ROE
14.5% (14.6% IFRIC 21 linearised)
Q3 2025
Group net income
CZK 4.8 billion
-22.9% YoY (recurring* +28.6% YoY)
CZK 25.28 per share
Cost / Income ratio
43.4% (44.4% IFRIC 21 linearised)
ROE
15.9% (15.6% IFRIC 21 linearised)
Business performance
Gross loans (outstanding volume)
+3.6% YoY +1.0% QoQ Housing loan sales in 9M +48.2% YoY
Deposits
+0.1% YoY +2.6% QoQ Current account volumes +3.2% YoY
Other assets under management
+6.6% YoY +0.7% QoQ Mutual funds +9.6% YoY
Other highlights
Successful acquisition of new clients and migration of retail clients from legacy systems to KB+ new digital bank. As of 30 Sep 2025, 1,460,000 customers enrolled in KB+, of which 283,000 new customers
As of 25 September, Cécile Bartenieff has become member and chairperson of the Supervisory Board
Further renewal of the senior management team. Etienne Loulergue to become
KB's Chief Financial Officer from 15 December 2025
KB ranked #1 in Czechia in Euromoney's Cash Management Survey 2025
* Excluding one-off gain from sale of HQ building in 3Q 2024
Balance sheet & Capital
Total capital ratio
18.4%
Loan/Deposit ratio
82.0% (excluding repo)
Core Tier 1
17.6%
LCR
144%
NSFR
131%
Macroeconomic environment Business performance Financial performance
Asset quality and cost of risk Capital and dividends Outlook for 2025
Appendix
KB transformation story
Highlights as of 30 September 2025
Distinct features of KB's new digital bank proposition with KB+ application
Significant simplification of products and processes including single navigation environment in mobile app, desktop for clients as well as in dashboards for relationship managers
Full functionality of the application for new clients authorized via BankID identity
in digital onboarding within 10 minutes
One multicurrency current account for up to 15 currencies comprising (depending on subscription plan):
Instant outgoing and incoming payments (CZK wire transfers), virtual payment cards
Instant currency exchange with preferential rates for premium subscribers
Term and savings deposits with dedication envelopes and preferential rates for
premium subscribers, building savings
Domestic and international ATM withdrawals and deposits free-of-charge
Travel and injury insurance, insurance of personal belongings and payment cards
Chat and videocall button in the app, Ruby virtual assistant
Debit and credit cards, overdraft, mortgages, consumer loan, loan consolidation
Pension savings, mutual funds investment contracts
Periodic cash-flow reviews and outlook
To arrive in 2026: online brokerage
Net Promoter Score at 38
(September, clients using KB+ 6 months and more)
No. 1 most downloaded banking app in the Czech
Republic in Apple's App Store and Google Play
Rated 4.3 in App Store, 4.5 in Google Play
99.8% vital process availability for KB+ customers
Limited edition payment cards with unique design
Successful digitalisation pathKB Transformation
Fast switching of individual customDeigrsittaol tKrBan+sactions in KB's
(millions of KB individual customers)
2.0
1.5
1.0
0.5
0.0
Jan-23 Jul-23 Jan-24 Jul-24 Jan-25 Jul-25 Jan-26 KB+ Individuals Total KB Individuals
Predominant share of mobile banking transactions in KB+
84%
16%
1%
mobile banking
other digital channels classical channel
Increasing number of client interactions with the bank in KB+ Logins to KB's digital banking tools (mil.)
35
30
25
20
15
10
5
0
2022
2023
Legacy system
2024
2025
KB+
Productivity of distribution network supported by rising share of digital sales
KB+
3,100
3,000
2,900
2,800
2,700
2,600
2,500
3,080
2,970
launch
52.7%
54.0%
2,862
34.3%
16.7%
18.4%
23.6%
2,715
0
2020
2021
2022
2023
2,473
2024
2,383
60
50
40
30
20
10
1H2025
0
Number of FTEs in distribution
KB's share of digital sales
Digital sales in KB+
38%
4%
100%
48%
12%
41%
1%
63%
65%
1%
Assisted
End-to-end digital (self-service)
Overdraft Investment
contracts
Saving and term accounts
Partially digital
Insurance
Personal account packages
Consumer loan
0%
0%
33%
1%
36%
58%
58%
40%
KB Group's transformation: success stories of efficiency improvement and synergy enhancements
OneGroup
Unifying marketing communication under the KB brand
Simplifying the product portfolio, offering consistent solutions to customer needs
Sharing the distribution networks. Expanding product and service offer of the Group network (KB Poradenství)
Harmonising cooperation with third parties while deepening expertise
Harmonising the IT environment, converging all subsidiaries to high KB's technology standards, merging systems and applications
Centralisation expert and support functions (including risk, compliance, legal, HR, finance, comms, sourcing, payroll, facility services)
Bringing KB Group's head office teams together from multiple locations into a state-of-the art office centre in Prague-Stodůlky
Modrá
pyramida
Full responsibility for development, processing and administration of housing loans for KB Group
New fully digital housing loans product factory merged two product lines in one while improving significantly efficiency of all housing-loan related processes, increasing processing capacity and shortening time-to-market
SGEF
Czech Republic and Slovakia
Acquisition of the remaining stake in the domestic leader in asset-based corporate financing
complementing the bank loan financing
Unlocking potential for further operational and commercial synergies
Upvest
Online investment platform for debt and equity structuring and financing of real estate
High standard of diligence and risk management for all investment opportunities brokered
High sales efficiency underpinned by fully online onboarding of new clients based on BankID authentication. The volume of newly brokered financing increased 29-fold between 2020 and 2024
Business performance Financial performance
Asset quality and cost of risk Capital and dividends Outlook for 2025
Appendix
Macroeconomic environment
Highlights as of 30 September 2025
KB transformation story
Czech GDP development (% year-on-year)
8
6
4
2
0
-2
-4
-6
4.1
KB Economic Research Forecast
2.9
0.2
1.1
2.1
1.6
2021
GDP
2022 2023
2024
Inventories Net export
2025F
Others
2026F
Households
Economy underpinned by domestic consumption
GDP in 2Q 20251) up by 0.5% QoQ and up by 2.6% YoY. YoY growth supported by domestic demand, mainly household consumption
Industrial production -4.2% YoY, construction output +17.1% YoY in August 2025 Wages in 2Q 2025 up +7.8% YoY nominal and +5.3% YoY real
Unemployment rate at 3.2% in August 20252)
Stagnating industrial production offset by dynamic construction (% year-on-year, working day adjusted)
20
15
10
5
0
-5
-10
01/24
Industry
06/24
Construction
01/25
Construction - trend
06/25
Consumer price inflation at 2.3% YoY in September (-0.6% MoM). Core inflation at 2.8% YoY. HICP (Eurostat) at 2.0% YoY in September
As of 30 September 2025, EUR/CZK at 24.34, CZK stronger by 1.7% QoQ and by 3.3% YoY; USD/CZK was at 20.73, CZK stronger by 1.9% QoQ and by 7.9% YoY
CNB 2W repo rate at 3.5% (-50 bps Ytd)
As of 30 September 2025, 3M PRIBOR was 3.51% (-41bps Ytd). 10Y IRS was at 4.17% (+36bps Ytd), 5Y IRS at 3.92% (+26bps Ytd) and 10Y CZGB at 4.56% (+34bps Ytd)
Notes: Source of indicators Czech Statistical Office, CNB, unless stated otherwise.
According to final estimate of Czech Statistical Office from 30 September 2025
According to Eurostat, seasonally adjusted
Financial performance Asset quality and cost of risk Capital and dividends Outlook for 2025
Appendix
Business performance
Highlights as of 30 September 2025 KB transformation story
Macroeconomic environment
Gross loans to clients up 3.6%
Group lending (excl. repo, incl. client bonds)
(CZK billion)
+3.6%
+1.0%
Net loans to deposits ratio at 82.0%
824.1 838.2 848.3 849.3 859.5 868.0
Liquidity coverage ratio 144%. Net stable funding ratio 131%
95.1
96.4
97.6
98.1
98.7
99.0
2.7%
Development of additional consumer finance products in KB+ banking app
New sales of housing loans in 9M25 up by 48.2% YoY. Quarterly sales in Q3 the highest since 2021
281.6
408.8
38.6
2Q 2024
284.2 286.6
424.9
418.6
39.0 39.1
3Q 2024 4Q 2024
287.3 291.7 299.3
429.9
429.6
424.7
39.1 39.5 39.8
1Q 2025 2Q 2025 3Q 2025
5.3%
2.0%
2.7%
Sales volume of housing loans (KB mortgages + MPSS loans)
(CZK million)
+55.2%
+15.5%
13,675
14,000
12,448
13,192
18,787
21,700
2Q 2024
3Q 2024
4Q 2024
1Q 2025
2Q 2025
3Q 2025
Group business and other loans (excl. repo, incl. client bonds)
(CZK billion)
+2.7%
+0.1%
408.8 418.6 424.9 424.7 429.6 429.9
47.9
48.3
47.9
47.9
48.7
49.7
2.8%
325.8 335.1 340.4 341.3 344.2 343.7
2.6%
Business lending growth faster in working capital financing, while demand for investment lending affected by global economic uncertainty and increased corporate clients' bond issuance
Negative contribution from 3.3% YoY appreciation of CZK v. EUR represents 1.1% of total lending. Negative contribution from 1.7% QoQ appreciation of CZK v. EUR represents 0.4% of total lending.
35.2 35.2 36.6 35.5 36.7 2Q 2024 3Q 2024 4Q 2024 1Q 2025 2Q 2025
KB corporates, ESSOX Wholesale, Factoring and other
36.5 3.7%
3Q 2025
Selected corporate deals 3Q 2025
Tombstones
Client deposits stable, other AUM up +6.6% Group deposits (excluding repo operations)
(CZK billion)
+0.1%
+2.6%
Non-deposit assets under management
(CZK billion)
+6.6%
268.5
273.9
278.7
283.0
+0.7%
290.0 291.9
9.6%
2.1%
3.1%
2Q 2024 3Q 2024 4Q 2024 1Q 2025 2Q 2025 3Q 2025
AUM in mutual funds
KP Life insurance reserves (total savings)
Client assets managed by KB Pension company
76.1
75.2
73.4
73.7
73.8
75.5
47.4
46.1
46.4
47.1
46.5
46.2
168.4
167.6
163.1
158.9
153.6
146.8
1,059.4 1,057.6 1,029.5 1,038.9 1,031.5 1,058.3
343.0
337.4
340.0
50.8
50.4
50.4 48.6 46.4
341.4 337.1 338.2
45.1
-10.4%
1.7%
-0.1%
661.0
9.1
639.7
7.3
644.4
8.9
630.9
6.9
661.6
8.3
660.3
8.3
2Q 2024
3Q 2024
4Q 2024
1Q 2025
2Q 2025
3Q 2025
KB Individual deposits
+0.1%
+2.6%
Sales of mutual funds (CZK billion)
9.5
9.1
11.8
11.9
Gross 2.4
2.7
6.0 4.1
9.8
7.6
3.0 2.7
4.2
5.8
4.7
4.5
3.8
Net
0.4
3.3
1.3
2Q 2024 3Q 2024
1.5
4Q 2024
1.8
1Q 2025
1.6
0.5
1.5
1.0
2Q 2025 3Q 2025
Fixed income funds
Equity & other funds
3.2
7.8
2.9
2.2
2.8
2.6
4.9
6.8
6.4
7.0
1,059.4 1,057.6 1,029.5 1,038.9 1,031.5 1,058.3
577.6
574.6
682.3
577.7
587.9
593.1
3.2%
-3.9%
458.1
7.1
436.9
6.7
454.2
7.1
340.5
6.7
476.9
6.1
475.8
5.9
2Q 2024
3Q 2024
4Q 2024
1Q 2025
2Q 2025
3Q 2025
Term and savings accounts
Agenda
Asset quality and cost of risk Capital and dividends Outlook for 2025
Appendix
Financial performance
Highlights as of 30 September 2025 KB transformation story Macroeconomic environment
Business performance
Dynamic net profit growth despite material one-off gain in the comparative base
Drivers for year-on-year change in attributable net profit (as of 30 September 2025)
+8.3%
+35.1%
12,539
2,307
191
13,584
10,057
619
168
381
194
-314
-2,481
-19
Reported One- Recurring NII NFC NPFO & Regul. 9M 2024 off in 9M 2024 other funds
9M NBI
2024
OPEX
(w/o Regul. funds)
CoR Other* Tax Reported
9M 2025
*Other includes: Income from share of associated companies, Net profit/(loss) on subsidiaries and associates, Net profits on other assets and Profit attributable to the Non-controlling owners
Profitability indicators for 9M 2025 (annualised)
Return on avg. equity (ROAE) | Return on avg. Tier 1 capital (RoT1) | Return on avg. Return on avg tangible assets (ROAA) equity (ROTE) | ||
Reported | 14.5% | 18.2% | 16.4% | 1.1% |
Adj. for IFRIC 21* | 14.6% | 18.3% | 16.5% | 1.2% |
.
* Assuming linear accrual of regulatory funds charges over the whole year (IFRIC 21 linearisation)
Development of quarterly net profit…
(CZK million)
+28.6%
6,195
+3.3%
4,705
3,540
3,713
4,186
4,623
4,775
2Q 2024
3Q 2024
4Q 2024
1Q 2025
2Q 2025
3Q 2025
Reported profit attributable to the shareholders Recurring profit*
* Excluding one-off gain from sale of HQ building in 3Q 2024
… and its drivers (CZK million)
-31
-100
-812
2Q 2024 3Q 2024
-9
-369
-12
-40
-931
4Q 2024 1Q 2025
496
-382
-850
529
-21
-817
328
-10
-830
2Q 2025
3Q 2025
NBI
OPEX w/o Regulatory funds
Regulatory funds
CoR
Other
-4,035
-4,107
-4,213
-4,371
-4,257
-4,241
1,649
8,724
9,322
9,039
9,135
10,059
9,181
Balance sheet down by 2.3% year-on-year
30 Sep 2025
548
487
409
853
846
870
228
38
236
38
226
40
Amounts due/from banks incl. central bank Loans and advances to customers (net) Securities and trading derivatives
Other assets
31 Dec 2024
30 Sep 2024
-0.6%
3.9%
2.8%
-11.2%
1,622
1,536
1,660
-2.3%
Year-on-year
Assets
(CZK billion)
-2.3%
1,660
1,536
1,622
119
61.1%
1,175
-5.5%
13
66
13
66
12
63
58
31 Dec 2024
Year-on-year
30 Sep 2025
-3.6%
-3.4%
-9.2%
-0.6%
Amounts due to banks Amounts due to customers Securities issued
Subordinated and senior non preferred debt
Other liabilities
Total equity
124
130
125
1,246
92
1,319
74
62
64
Liabilities and Equity (CZK billion)
30 Sep 2024
Year-to-date
(CZK million)
+3.3%
Other
NII from deposits NII from loans
NII from IB
18,691
1,300
0%
19,310
1,296
8,433
4%
8,781
7,569
4%
7,839
1,388
9M 2024
0%
1,393
9M 2025
NIM marginally higher upon improved deposit mix, stable loan spreads
Net interest margin (%)
1.64% 1.71% 1.64% 1.64% 1.72%
1.74%
1.71% 1.71% 1.67% 1.70% 1.68% 1.70%
2Q 2024
3Q 2024
4Q 2024
Year-to-date
1Q 2025
2Q 2025
3Q 2025
Quarter-to-date
NII from deposits - supported by higher share of current accounts on total deposits. Non-interest-bearing mandatory reserve requirement doubled (to 4%) from January
Quarterly (CZK million)
+3.9%
+1.5%
6,158
447
6,256
360
2,987
6,587
414
6,404
423
6,404
449
6,501
425
2,570
402
2Q 2024
386
3Q 2024
464
4Q 2024
2,583
530
1Q 2025
2,578
428 2Q 2025
2,678
435 3Q 2025
2,950
2,964
2,524
2,602
2,739
2,868
3,107
NII from loans - overall lending spreads stable, except slightly declining consumer and large corporate loan spreads
Other NII - dividend payout in late May, profit accrual, rates development
Average market rates on new CZK loans (%, until Aug/Sep 2025)
10
8
6
4
7.96
4.65
4.62
3.81
3.49
Consumer loans Mortgages
Business loans
3M PRIBOR 5Y IRS
0
01/23 07/23 01/24 07/24 01/25 07/25
Year-to-date*
(CZK million)
+3.4%
4,925
5,093
Transaction fees Deposit product fees Loan fees
Fees from cross-selling
Spec. fin. services & Other
-12%
2%
-16%
14%
9M 2024
9M 2025
1,191
13%
1,053
1,631
1,866
555
564
263
1,373
1,208
312
Fee income driven by cross-selling, services for corporates. Inflection in deposit product fees
Transaction fees
Financial trajectory driven by gradual migration of clients to KB+ new digital bank and inclusion of wire transfers in KB+ subscription plans. Total number of transactions up driven by card and other non-cash payments. In 2Q25, one-time settlement with a card association
Deposit product fees
Quarterly* (CZK million)
2,366
+0.4%
+1.3%
1,669
478
182
1,665
455
180
1,768
132
165
1,652
1,673
373
191
106
102
97
84
82
2Q 2024
3Q 2024
4Q 2024
1Q 2025
327
2Q 2025
358
3Q 2025
361
362
506
636
567
541
582
188
963
394
470
185
440
615
669
Clients are moving to new KB+ offer and gradually upgrading to higher subscription plans within KB+. Lower fees for building savings accounts
Loan fees
Stable income from retail business loans and consumer loans. Lower housing loan, credit card and overdraft fees
Fees from cross-selling
Better income from mutual funds, insurance, card acquiring
Specialised financial services and other fees
Strong contribution from loan syndications and private banking mainly in 4Q24 and 1Q25. Positive trend also in DCM services, custody
* Structure of fees and commissions adjusted in 2025 to better reflect the advances in transformation of retail banking.
Sales activity
Client activity influenced by global economic news flow, seasonal patterns. Continued competitive pressure on pricing/spread levels
Solid FX flow business, clients' FX hedging activity impacted by CZK appreciation
Decent IR hedging activity reflecting new financing volumes and rates shifts
Net gains on FX from payments
Seasonally strong FX conversions activity related to travelling in Q3 Overall higher number of FX transactions YoY, adjusted spreads
Year-to-date
(CZK million)
+7.6%
2,783
2,996
Capital markets
Net gains on FX from payments Other
19%
1,666
1,670
2
9M 2024
0
9M 2025
0%
1,116
1,326
Quarterly (CZK million)
+1.3%
+15.4%
1,089
1,048
1,103
857
937
956
2Q 2024
3Q 2024
4Q 2024
1Q 2025
2Q 2025
3Q 2025
550
2
598
0
544
0
529
0
568
0
632
0
306
412
408
480
505
457
Healthy FX flows despite softer hedging demand from stronger Koruna
Year-to-date
(CZK million)
-4.3%
Personnel costs
GAE (excl. Res. and similar funds) Resolution and similar funds Depreciation
-13,341
9M 2024
-12,767
9M 2025
-6,581 | -4% | -6,297 | ||
-3,156 | -4% | -3,017 -412 | ||
-793 | -48% 8% | -3,041 | ||
-2,811 | ||||
Personnel expenses - average number of employees (FTE) in 9M25 decreased by -5.5% YoY to 7,064
Administrative costs - savings across all main categories
Regulatory funds - lower 2025 charge for Resolution Fund due to achieving the
target volume of the Fund and yield on Fund's assets
Quarterly (CZK million)
-3.4%
-2.0%
-10
-4,272
2Q 2024
-4,267
3Q 2024
-4,382
4Q 2024
-4,595
1Q 2025
-4,128
2Q 2025
-4,044
3Q 2025
D&A - still reflecting mainly investments in digitalisation, some impact from reduction of branch premises
46.9
1.1
45.8
46.1
Regulatory funds linearised
YtD excl. Res. and similar funds
1H 2024 9M 2024 FY 2024 1Q 2025 1H 2025 9M 2025
Quarter-to-date (as reported)
49.0
0.4 48.6
46.5
0.1 46.4
45.7
0.2 45.4
43.4
Regulatory funds contribution
QtD excl. Res. and similar funds
2Q 2024 3Q 2024 4Q 2024 1Q 2025 2Q 2025 3Q 2025
0.1
43.3
0.1
43.4
1.1
44.9
50.3
4.2 46.1
43.6
Cost to Income ratio (%)
Year-to-date (IFRIC linearised)
49.5 49.2 48.2 47.2
2.2 2.2 2.2 1.0
47.3 47.0 46.0 46.1
-2,217 | -31 | -2,233 | -9 | -2,150 | -2,226 | -2,085 | -21 | -1,986 | ||||
-1,010 | -1,026 | |||||||||||
-1,091 | -1,048 | -1,214 | -982 | |||||||||
-12 -382 -1,005 | -1,013 | -1,023 | ||||||||||
-933 | -977 | -1,006 | ||||||||||
Agenda
Capital and dividends
Outlook for 2025 Appendix
Asset quality and cost of risk
Highlights as of 30 September 2025 KB transformation story Macroeconomic environment Business performance
Financial performance
Asset quality
Loan portfolio up by 3.6% YoY and by 1% QoQ
Group lending (CZK billion)
824.1 838.2 848.3 849.3 859.5 868.0
Stable credit risk profile
685.1
699.6
708.5
714.4
755.8
768.6
Stage 2 share down to 9.7% (vs. 10.2% in 2Q 2025), driven by post-inflation reserve release on small business segment
122.8
16.2
121.9
16.8
123.4
16.4
118.0
16.9
87.5
16.2
84.0
15.5
NPL share at 1.8% (vs. 1.9% in 2Q 2025)
NPL provision coverage ratio up to 47.8% (vs. 46.3% in 2Q 2025)
2Q 2024 3Q 2024 4Q 2024 1Q 2025 2Q 2025 3Q 2025
Loans - Stage 1Loans - Stage 2NPL loansProvision coverage (CZK billion)
NPL ratio evolution
2.0%
2.0%
1.9%
2.0%
1.9%
1.8%
2Q 2024
3Q 2024
4Q 2024
1Q 2025
2Q 2025
3Q 2025
-1,609 -1,647 -1,567 -1,502
-4,170 -4,095 -4,182 -3,493
-1,491
-3,036
-1,476
-2,750
-6,966 -7,428 -7,273 -7,522 -7,514 -7,397
43.1% 44.2% 44.3% 44.6% 46.3% 47.8%
-12,745 -13,170 -13,023 -12,517 -12,040 -11,623
Provisions for Stage 1Provisions for Stage 2Provisions for NPL loans NPL coverage ratio
Cost of risk development3Q 2025 CoR net release at CZK 328 million
Total Cost of risk (CZK million)
607
496 529
49
479
328
192
CZK 136 million in net release on non-retail exposures driven by the successful resolution of a few NPL corporate client situations
CZK 192 million in net release on retail exposures driven by the release
112 2
-214
-100
2Q 2024
1
-202
-168
-369
3Q 2024
-152
106 6
-40
4Q 2024
0 -111
1Q 2025
1
2Q 2025
0 136
3Q 2025
of post-inflation reserve on small business segment
9M 2025 CoR at -20 bps
CoR RetailCoR Non-retailCoR legacyTotal Cost of risk (Year-to-date, in basis points)
Non-retail CoR at -36 bps driven by the (i) successful resolution of one watch-listed corporate client situation, (ii) successful resolution of a few
17
13
10
17
14
12
12
11
10
9 3
-22 -22
-4
-20
NPL corporate client situations
-56
-49 -36
2Q 2024
3Q 2024
4Q 2024
1Q 2025 2Q 2025 3Q 2025
Retail CoR at -4 bps reflecting (i) YoY lower inflows into default for small business and consumer lending exposures, (ii) the release of post-
inflation reserve on mortgage loan exposures and small business
Total Non-retail Retail
Segment and stage contribution to 9M 2025 CoR -20 bps
segment
Non-retail NPL portfolio
Non-retail performing portfolio (Stage 1 & 2) Retail NPL portfolio
Retail performing portfolio (Stage 1 & 2)
-4 bps
-14 bps
1 bps
-3 bps
Outlook for 2025
Appendix
Capital and dividends
Highlights as of 30 September 2025 KB transformation story Macroeconomic environment Business performance
Financial performance
Asset quality and cost of risk
Contributions to shareholders' equity in 9M 2025 (CZK million)
130,037
124,373
-292
-1,712
1 Jan
2025
YtD profit Dividends Revaluations* Minority
interest
30 Sep
2025
* Re-measurement of securities, cash flow hedges, FX positions, pension benefits and equity stakes in associates
-17,243
13,584
Total capital adequacy at 18.4% over the Overall Capital Requirement of 16.6%
CET 1 ratio at 17.6% over the required 12.0% (minimum T1 at 14.0%) as from 1 Jan 25 Tier 2 capital represented 0.8% of RWA
KB has taken EUR 2.4 billion of senior non-preferred loans to meet MREL
MREL adequacy at 28.8% vis-à-vis 20.8% MREL requirement, 27.1% total (MREL+CBR) requirement as from 11 August 2025
30-Sep-24
19.0%
17.9%
106.4
99.9
558.7
448.7
33.7%
Total capital adequacy Core Tier 1 ratio
Total capital (CZK billion) CET1 capital (CZK billion) Total RWA (CZK billion) Credit RWA (CZK billion) RWA / Total assets
31-Dec-24
Contributions to capital adequacy ratio in 9M 2025 (%)
18.77
0.44
-0.42
18.43
-0.36
31 Dec
2024
RWA
Credit Risk
RWA Other Current
year profit provision
(100%)
Dividend
OCI &
Other
30 Sep
2025
-2.40
2.40
30-Sep-25
18.4%
17.6%
104.3
99.6
565.7
448.5
34.9%
18.8%
17.6%
106.3
99.9
566.3
462.2
36.9%
Appendix
Outlook for 2025
Highlights as of 30 September 2025 KB transformation story Macroeconomic environment Business performance
Financial performance
Asset quality and cost of risk Capital and dividends
Assumptions and outlook for 2025
The text below updates and replaces outlook for 2025 first presented alongside release of KB's full year 2024 results on 6 February 2025 and updated with 1st quarter 2025 results on 30 April 2025 and with 2nd quarter results on 31 July 2025. Investors are advised to consider high level of uncertainty and risks when formulating their investment decisions based on expectations provided below.
Macroeconomic assumptions
Banking market assumptions
Czech economy expected to accelerate marginally in full 2025 and to stagnate in its second half. The growth of GDP should be driven predominantly by gradually recovering domestic demand
Inflation should remain within the CNB's 1-3% tolerance band, on average just slightly above its midpoint
Lending market to grow at a mid-single-digit pace, unsecured consumer lending to maintain high-single-digit pace, housing loans to accelerate to higher mid-single-digits. Corporate lending to grow more slowly than retail loans
Bank deposits market should grow at mid-single-digits pace overall, relatively slightly faster in retail
KB business outlook
Group's lending should grow at a mid-single-digit rate. Housing loans should grow at mid- single-digits supported by improved sales volumes and lower interest rates. Consumer lending to increase at low- to mid-single-digits. Corporate lending should expand also at a mid-single digit rate
Total deposits expected to expand at a low- to-mid-single-digit pace. Share of current accounts expected to increase marginally
Continuation of strategic transformation, including completion of migration of individual clients to the new digital bank (NDB), commencing transition of entrepreneurs and small business clients into the NDB
KB financial outlook
Potential risks
Revenues should improve at a low- to mid-single-digit rate year on year, supported by a mid-single-digit growth of NII and NPFO, while NFC may retreat slightly
OPEX to be reduced by a mid-single-digit rate. Continuing overall simplification, optimisation of branch network, decrease in staff number by approx. 500 (FTE), lower contributions to Resolution Fund, growing amortisation charge reflecting digitalisation investments
Credit risk profile expected to remain resilient despite the geopolitical and macroeconomic uncertainties, with a full year 2025 cost of risk expected to record a net release at the level of low-teens bps, primarily supported by the release of provisions booked on non-defaulted loan exposures
Geopolitical conflicts, weak external demand, disruption of international trade due to protectionism, sharp changes in interest or FX rates, monetary or fiscal policy
Appendix
Highlights as of 30 September 2025 KB transformation story Macroeconomic environment Business performance
Financial performance Asset quality and cost of risk Capital and dividends
Outlook for 2025
Number of bank clients (thousands, CZ)
1,641
1,625
1,652
1,664
1,727
1,764
2020
2021
2022
2023
2024
Sep-25
Number of clients and distribution network30-Sep-25
30-Sep-24
2,184,000 | 2,171,000 |
1,709,000 | 1,764,000 |
1,467,000 | 1,523,000 |
717,000 | 1,460,000 |
399,000 | 354,000 |
431,000 | 400,000 |
112,000 | 100,000 |
YoY
Number of clients
KB Group's clients Komerční banka
Individual clients
KB+ users
Modrá pyramida
KB Penzijní společnost
ESSOX (Group)
Distribution network
KB Retail branches
KB Poradenství outlets
ATMs (KB network)
ATMs (Total shared network) Number of active debit cards Number of active credit cards
-13,000
55,000
56,000
743,000
-44,000
-31,000
KB+ users (thousands)
1,460
1,028
1,136
1,269
717
482
281
3
22
50
137
Mar-23 Jun-23 Sep-23 Dec-23 Mar-24 Jun-24 Sep-24 Dec-24 Mar-25 Jun-25 Sep-25
-12,000
205 | 187 |
188 | 195 |
791 | 759 |
1,980 | 1,941 |
1,577,000 | 1,638,000 |
226,000 | 232,000 |
-18
7
-32
-39
61,000
6,000
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |

