HANGZHOU, China, March 15, 2022 /PRNewswire/ -- Jiuzi Holdings, Inc. (NASDAQ: JZXN; the "Company"), a new energy vehicles franchisor and retailer under the brand name "Jiuzi" in China, today reports its fiscal year 2021 financial results ended October 31, 2021.
First-Half 2021 Highlights:
Net revenues increased by 16.15% or $1.33 million from $8.21 million for the fiscal year ended October 31, 2020 to $9.54 million for the fiscal year ended October 31, 2021.
Gross profit for new energy vehicle sales increased by 36.20% or $0.01 million from $0.03 million for the fiscal year ended October 31, 2020 to $0.04 million for the fiscal year ended October 31, 2021.
Cash, cash equivalents and restricted cash was $7.37 million as of October 31, 2021, compared to $0.76 million as of October 31, 2020.
The Company source New Energy Vehicles, or NEVs, through more than twenty NEV manufacturers, including BYD, Geely and Chery, as well as battery/component manufacturers such as Beijing Zhongdian Boyu, Shenzhen Jishuchongke and Youbang Electronics, which focus on manufacturing charging piles, and Guoxuan Gaoke, and Futesi in battery production.
For fiscal years ended October 31, | |||||
($ millions, except per share data, differences due to rounding) | 2021 | 2020 | % Change | ||
Net revenue | $9.54 | $8.21 | 16.15% | ||
Selling, general and administrative expenses | $3.31 | $1.65 | 100.74% | ||
Income from operations | $1.32 | $4.37 | (69.87%) | ||
Net income | $0.78 | $3.42 | (77.27%) | ||
Net income per share – Basic and Diluted | $0.04 | $0.23 | (82.61%) | ||
Mr. Shuibo Zhang, CEO of JZXN commented: "We are excited to announce results for another year of great success. Through our operating franchise stores and one company-owned store in China, we and our franchisee partners managed to maintain a high service standard and further refine our operating standards and marketing concepts together in 2021, which manifests the fundamental spirit of the "Jiuzi brand."
"Despite the continued adverse impact of the COVID-19 pandemic, we were able to expand our revenue by 16.15% to $9.54 million, thanks to a series of business initiatives, such as the integration of new growth strategies and partnerships with industry peers. The Company is also developing a platform of customer and vehicle management system that is expected to launch next year to serve all our franchise stores and entire operation systems. We believe such measures will continue to establish a solid foundation as we keep expanding our scale of sales and business operation in China."
Mr. Francis Zhang, Chief Financial Officer, commented, "We were able to deliver strong development momentum for fiscal year 2021 after our successful listing in the U.S. market. Although COVID-19 continues to have a lingering adverse impact on our business operation, we managed to grow net revenue from NEV sales by 262.24% to $1.44 million, franchise initial fees by 3.60% to $8.09 million during the past fiscal year, largely thanks to our growing talents, the increased number of automobile brands we cooperate with, and the gradually recovered NEV industry that has been generously subsidized by national and local favorable policies. Looking ahead, we plan to further improve our strong cash position by providing a multi-dimensional service platform and one-stop experience that cover both the online vehicle selection and purchases and offline vehicle delivery and maintenance. We are confident that the Company will continue to create sustainable value and great financial returns for our shareholders."
Full-year 2021 Financial Results
Net Revenue
The following table lists the calculation methods of gross profit and gross profit margin of each type of revenue:
For the years ended October 31, | |||||||
$ millions, differences due to rounding | 2021 | 2020 | Amount | % | |||
New energy vehicle sales | |||||||
Net revenue | $ 1.44 | $ 0.40 | 1.04 | 262.24% | |||
Cost of revenue | 1.40 | 0.37 | 1.03 | 282.03% | |||
Gross profit | $ 0.04 | $ 0.03 | 0.01 | 36.20% | |||
Gross profit margin | 3.03% | 8.05% | -5.02% | -62.40% | |||
Franchise initial fees | |||||||
Net revenue | $ 8.09 | $ 7.81 | 0.28 | 3.60% | |||
Cost of revenue | 3.51 | 1.82 | 1.69 | 92.38% | |||
Gross profit | $ 4.58 | $ 5.99 | -1.40 | -23.45% | |||
Gross profit margin | 56.64% | 76.65% | -20.01% | -26.11% | |||
Franchisees' royalties | |||||||
Net revenue | $ - | ||||||
Cost of revenue | - | ||||||
Gross profit | $ - | ||||||
Gross profit margin | - | ||||||
Total | |||||||
Net revenue | $ 9.54 | $ 8.21 | 1.33 | 16.15% | |||
Cost of revenue | 4.91 | 2.91 | 2.72 | 124.11% | |||
Gross profit | $ 4.63 | $ 6.02 | -1.39 | -23.13% | |||
Gross profit margin | 48.52% | 73.32% | -24.80% | -33.82% | |||
Our net revenues were $9.54 million for year ended October 31, 2021 as compared to $8.21 million in 2020, an increase of $1.33 million, or 16.15%. The increase was mostly due to the pandemic being effectively controlled in China, the increase in the initial franchise fee revenue, and the recovering NEVs sales market.
NEV sales include the sales of the NEVs in JZXN's Shangli store and sales of NEVs to our franchisees. For the year ended October 31, 2021, our NEV sales increased by $1.04 million, or 262.24%, from $0.40 million for the year ended October 31, 2020 to $1.44 million for the year ended October 31, 2021. In addition to the above mentioned reasons, the increase was due to the fact that after our listing, the strength of the Company has been further enhanced, our talent team has been growing, and the number of automobile brands we cooperate with has gradually increased.
Cost of revenue was $1.40 million for the year ended October 31, 2021, an increase of $1.03 million or 282.03%, from $0.37 for the year ended October 31, 2020. The increase of cost of revenue was resulted from the growth in sales of new energy vehicles.
Gross profit and gross profit margin were $0.04 million and 3.03% for the year ended October 31, 2021 as compared to $0.03 million and 8.05% in 2020, respectively. The decrease of gross profit margin was resulted from the price increase of NEVs by suppliers to make up for the losses caused by the pandemic. In order to accelerate the expansion of the market, we did not increase the price synchronously, thus resulting in a relatively lower gross margin.
The initial franchise fee revenue increased by $0.28 million or 3.60% from $7.81 million for the year ended October 31, 2020 to $8.09 for the year ended October 31, 2021. As of October 31, 2021 and 2020, we have entered into franchise agreements with 87 and 60 franchisees, respectively. The increase was mostly attributed to people's increasing interest in investment and consumption of NEVs, and that the NEV sector has renewed investor interest as we gather more attention from investors. As of October 31, 2021, we have entered into franchise agreements with 87 franchisees.
Cost of revenue was $3.51 million for the year ended October 31, 2021, an increase of $1.69 million or 92.38% from $1.82 million for the year ended October 31, 2020. The increase was due to an increase in the number of our franchise stores.
Gross profit and gross profit margin were $4.58 million and 56.64% for the year ended October 31, 2021, as compared to $5.99 million and 76.65% in 2020, respectively. Such change was the result of a combination of the changes as discussed above.
We may collect franchisees' royalties based on the 10% of net income from our franchisees. As of October 31, 2021, we did not generate any revenues through franchisees' royalties as our franchisees have not started to generate net income for the period.
Selling, general and administrative expenses
We incurred selling, general, and administrative expenses of $3.31 million for the year ended October 31, 2021, as compared to $1.65 million for the year ended October 31, 2020, an increase of $1.66 million, or 100.74%. The increase is due to the increase in paid salaries, conference fees, travel and advertising expenses after we went public, as well as subscription to executive insurance and newly rented office space.
Interest Expenses
Interest charges and bank charges are mainly from bank transfer charges and deposit interest offset. Interest expense as of October 31, 2021 and 2020 were approximately -$5,734 and $3,490, respectively.
Provision for Income Taxes
Provision for income tax was $0.55 million during the year ended October 31, 2021, a decrease of $0.43 million or 44%, as compared to $0.97 million for the year ended October 31, 2020. The decrease was mainly due to the decrease in income before income tax provision, which was $1.32 million for the year ended October 31, 2021 as compared to $4.40 million for the year ended October 31, 2020.
Net Income
Our net income decreased by $2.65 million or 77.27%, to $0.78 million for the year ended October 31, 2021, from $3.42 million for the year ended October 31, 2020. Such change was the result of the combination of the changes as discussed above.
Basic and diluted earnings (loss) per share
Basic and diluted earnings per share was $0.04 for the year ended October 31, 2021, compared to basic and diluted earnings per share of $0.23 in 2020.
Cash and cash equivalents
As of October 31, 2021, the Company had cash, cash equivalents and restricted cash of $7.37 million, compared to $0.76 million as of October 31, 2020.
Recent developments
On February 23, 2022, the Company announced that on January 6, 2021, through its wholly-owned subsidiary, Zhejiang Jiuzi New Energy Vehicles Co., Ltd., it entered into a one-year strategic cooperation agreement with Jiangsu Jemmell New Energy Vehicle Industry Co., Ltd., a leading Chinese electric vehicle maker and battery assembler.
On February 10, 2022, the Company announced that on December 25, 2021, through its wholly-owned subsidiary, Zhejiang Jiuzi New Energy Vehicles Co., Ltd., it entered into a two-year strategic cooperation agreement with Zhejiang Farizon Zhitong Technology Co. Ltd. ("Farizon Zhitong"). Farison Zhitong is a domestic new energy commercial vehicles distributor wholly owned by Zhejiang Geely New Energy Commercial Vehicle Group Co. Ltd., which is a commercial vehicle maker owned by China Zhejiang Geely Holding Group, a leading privately operated auto manufacturer.
On January 19, 2022, the Company announced that its wholly-owned subsidiary, Zhejiang Jiuzi New Energy Vehicles Co., Ltd., has won the "2021 Annual Industry Leading Enterprise" Award during the 5th Boao Enterprise Forum held between January 8-9, 2022 in Hainan, China. Zhejiang Jiuzi has been recognized for its outstanding brand influence and strong business performance.
On January 13, 2022, the Company announced that it was awarded RMB 10 million cash subsidies by Xiaoshan District government of China's Hangzhou City as part of the government-led initiatives to recognize achievements by publicly listed companies and facilitate further sustainable growth of such locally headquartered enterprises.
On January 11, 2022, the Company announced that, on December 23, 2021, through its wholly-owned subsidiary, Zhejiang Jiuzi New Energy Vehicles Co., Ltd., it entered into a two-year strategic cooperation agreement with Shanghai Zhongtongji E-Commerce Co. Ltd., a leading domestic E-Commerce and retail services provider founded by senior management of ZTO Express (NYSE: ZTO).
On December 15, 2021, the Company announced that on November 26, 2021, through its wholly-owned subsidiary, Zhejiang Jiuzi New Energy Vehicles Co., Ltd., it has entered into a sales cooperation agreement with Brilliance Xinri Automobile Sales Co. Ltd., a brand distributor of China's leading electric vehicles.
On December 07, 2021, the Company announced that it entered into a cooperation agreement with Zhejiang Youxing New Energy Co., Ltd., the sole nationwide distributor of Chongqing Ruichi Automobile Industry Co., Ltd. for institutional clients.
On November 08, 2021, the Company announced that it managed to grow the number of franchise stores by over 40% during the half year between April 1 and October 31, 2021 and has been discussing with about 12 new brands regarding potential collaborations during the same period.
On October 25, 2021, the Company announced that it entered into strategic cooperation agreement with EGO Group Co., Ltd., a leading industry park operator in China.
On October 14, 2021, the Company announced that Jiuzi Southern China Operation Center, also known as Nanning Jiuzi New Energy Operation Management Center, officially commenced its operation on September 29, 2021, in an effort to expand the Company's market share in the Southern China.
On September 29, 2021, the Company entered into a strategic cooperation agreement with Shaanxi Tongjia Auto Co., Ltd., a well-known automobile brand of Shaanxi Automobile Group Co., Ltd.
About Jiuzi Holdings, Inc.
Jiuzi Holdings, Inc., headquartered in Hangzhou, China, and established in 2017, franchises and operates retail stores under the brand name "Jiuzi" to sell New Energy Vehicles ("NEVs") in third-fourth tier cities in China. The Company majorly sells battery-operated electric vehicles, and sources NEVs through more than twenty NEV manufacturers. It has 37 operating franchise stores and one company-owned store. For more information, visit the Company's website at http://www.zjjzxny.cn/.
Forward-Looking Statements
All statements other than statements of historical fact in this announcement are forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties and are based on current expectations and projections about future events and financial trends that the Company believes may affect its financial condition, results of operations, business strategy and financial needs. Investors can identify these forward-looking statements by words or phrases such as "may," "will," "expect," "anticipate," "aim," "estimate," "intend," "plan," "believe," "potential," "continue," "is/are likely to" or other similar expressions. The Company undertakes no obligation to update forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as may be required by law. Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that such expectations will turn out to be correct, and the Company cautions investors that actual results may differ materially from the anticipated results and encourages investors to review other factors that may affect its future results in the Company's registration statement and in its other filings with the SEC.
For more information, please contact:
Janice WangEverGreen Consulting Inc. Email: IR@changqingconsulting.com Phone: +1 571-464-9470 (from U.S.)+86 13811768559 (from China)
Jiuzi Holdings, Inc.Consolidated Balance SheetsAs of October 31, 2021 and 2020
October 31, | October 31, | |||||||
2021 | 2020 | |||||||
ASSETS | ||||||||
Current Assets | ||||||||
Cash and cash equivalents | 7,372,895 | 764,492 | ||||||
Short-term investment | 1,180,772 | - | ||||||
Accounts receivable | 6,566 | 14,875 | ||||||
Accounts receivable – related party | 529,407 | 1,518,264 | ||||||
Due from related parties | 367,549 | 173,643 | ||||||
Inventories | 266,106 | 154,586 | ||||||
Advances to suppliers | 1,594,278 | 569,023 | ||||||
Loans receivable from related parties, net | 9,673,893 | 2,999,261 | ||||||
Other receivables and other current assets | 1,228,738 | 280,789 | ||||||
Total current assets | 22,220,204 | 6,474,933 | ||||||
Non-current Assets | ||||||||
Property, plant and equipment, net | 373,108 | 101,877 | ||||||
Intangible assets, net | 18,053 | 16,436 | ||||||
Other non-current assets | 558,702 | 2,349 | ||||||
Operating lease right of use asset | 846,200 | - | ||||||
Loans receivable from related parties, net | 4,136,657 | 5,308,919 | ||||||
Total non-current assets | 5,932,720 | 5,429,581 | ||||||
TOTAL ASSETS | 28,152,924 | 11,904,514 | ||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
Current liabilities | ||||||||
Accruals and other payables | 595,364 | 82,182 | ||||||
Accounts payable – related party | 44,366 | 102,411 | ||||||
Accounts payable | 15,695 | 872 | ||||||
Taxes payable | 2,923,987 | 2,772,447 | ||||||
Operating lease liabilities - current | 163,148 | - | ||||||
Contract liability | 114,916 | 116,977 | ||||||
Contract liability – related party | 164,804 | 614,449 | ||||||
Total current liabilities | 4,022,280 | 3,689,338 | ||||||
Non-current liabilities | ||||||||
Operating lease liabilities - non-current | 537,432 | - | ||||||
Deferred income | 1,263,840 | - | ||||||
Total non-current liabilities | 1,801,272 | - | ||||||
TOTAL LIABILITIES | 5,823,552 | 3,689,338 | ||||||
COMMITMENTS AND CONTINGENCIES | - | - | ||||||
Shareholders' equity | ||||||||
Ordinary shares (150,000,000 shares authorized, par value $0.001, 21,426,844 shares issued and outstanding as of October 31, 2021)* | 21,427 | 15,000 | ||||||
Additional paid in capital | 13,150,667 | 308,939 | ||||||
Statutory reserve | 891,439 | 690,624 | ||||||
Retained earnings | 7,459,539 | 6,846,609 | ||||||
Accumulated other comprehensive income/ (loss) | 541,615 | (60,426) | ||||||
Total equity attributable to Jiuzi | 22,064,687 | 7,800,746 | ||||||
Equity attributable to noncontrolling interests | 264,685 | 414,430 | ||||||
Total Stockholders' equity | 22,329,372 | 8,215,176 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 28,152,924 | 11,904,514 | ||||||
Jiuzi Holdings, Inc.Consolidated Statements of Income and Comprehensive IncomeFor the years ended October 31, 2021, 2020 and 2019
For the Year ended | For the Year ended | For the Year ended | |||||||
October 31, | October 31, | October 31, | |||||||
2021 | 2020 | 2019 | |||||||
Revenues, net | 1,606,425.00 | 258,834.00 | 839,744 | ||||||
Revenues – related party, net | 7,930,562 | 7,951,761 | 7,138,355 | ||||||
Total Revenues | 9,536,987 | 8,210,595 | 7,978,099 | ||||||
Cost of revenues | 1,370,829 | 217,807 | 857,097 | ||||||
Cost of revenues – related party | 3,538,875 | 1,972,961 | 2,259,079 | ||||||
Total cost of revenues | 4,909,704 | 2,190,768 | 3,116,176 | ||||||
Gross profit | 4,627,283 | 6,019,827 | 4,861,923 | ||||||
Selling and marketing expense | 17,542 | 29,887 | 40,723 | ||||||
General and administrative expenses | 3,292,606 | 1,619,125 | 1,101,415 | ||||||
Operating income (loss) | 1,317,135 | 4,370,815 | 3,719,785 | ||||||
Non-operating income (expense) items: | |||||||||
Other income (expense), net | 1,993 | 30,610 | 17,134 | ||||||
Interest income | 5,734 | 390 | 11,895 | ||||||
Interest expense | (3,880) | (1,765) | |||||||
7,727 | 27,120 | 27,264 | |||||||
Earnings (Loss) before tax | 1,324,862 | 4,397,935 | 3,747,049 | ||||||
Income tax | 546,825 | 974,393 | 540,782 | ||||||
Net income (loss) | 778,037 | 3,423,542 | 3,206,267 | ||||||
Less: loss attributable to non-controlling interest | (35,708) | (27,385) | (33,790) | ||||||
Net income (loss) attributable to Jiuzi | 813,745 | 3,450,927 | 3,240,057 | ||||||
Earnings (Loss) per share | |||||||||
Basic | 0.04 | 0.23 | 0.22 | ||||||
Diluted | 0.04 | 0.23 | 0.22 | ||||||
Weighted average number of ordinary shares outstanding* | |||||||||
Basic | 17,580,461 | 15,000,000 | 15,000,000 | ||||||
Diluted | 17,580,461 | 15,000,000 | 15,000,000 | ||||||
Net income (loss) | 778,037 | 3,423,542 | 3,206,267 | ||||||
Other comprehensive income (loss): | |||||||||
Foreign currency translation (loss) income | 607,057 | 146,303 | (116,437) | ||||||
Total comprehensive income (loss) | 1,385,094 | 3,569,845 | 3,089,830 | ||||||
Jiuzi Holdings, Inc.Consolidated Statements of Cash FlowsFor the years ended October 31, 2021, 2020 and 2019
For the Year ended | For the Year ended | For the Year ended | |||||||||
October 31, | October 31, | October 31, | |||||||||
2021 | 2020 | 2019 | |||||||||
Cash flows from operating activities | |||||||||||
Net income | 778,037 | 3,423,542 | 3,206,267 | ||||||||
Depreciation and amortization | 55,243 | 20,182 | 8,582 | ||||||||
Provision for doubtful accounts | (13,931) | 11,474 | 32,717 | ||||||||
Amortization of right-of-use asset | 40,286 | - | - | ||||||||
Provision for credit losses | 309,024 | 305,128 | 61,277 | ||||||||
Imputed interest expense | 724,338 | 762,113 | 35,812 | ||||||||
Loss from disposal of assets | 4,082 | - | - | ||||||||
Changes in assets and liabilities | |||||||||||
(Increase) decrease in accounts receivable | 8,958 | 37,809 | (25,367) | ||||||||
(Increase) decrease in accounts receivable – related party | 1,092,111 | (488,494 | (299,062) | ||||||||
(Increase) decrease in inventories | (103,928) | 73,001 | 104,986 | ||||||||
(Increase) decrease in loans to related parties | (6,129,775) | (4,982,838 | (37,917) | ||||||||
(Increase) decrease in due from related parties | (185,084) | - | - | ||||||||
(Increase) decrease in other current assets | (1,949,313) | 10,435 | (164,659) | ||||||||
(Increase) Decrease in other non-current assets | (553,867) | - | - | ||||||||
(Decrease) increase in accrued and other liabilities | 507,206 | 22,843 | (15,540) | ||||||||
(Decrease) increase in account payable | 14,720 | (10,306 | - | ||||||||
(Decrease) increase in accounts payable – related party | (62,511) | 91,841 | 1,422 | ||||||||
(Decrease) increase in taxes payable | 23,271 | 1,474,958 | 992,328 | ||||||||
(Decrease) increase in contract liability | (7,437) | 20,370 | (4,925) | ||||||||
(Decrease) increase in contract liability – related party | (476,008) | (256,761 | (4,978,756) | ||||||||
(Decrease) increase in operating lease liabilities | (144,998) | - | - | ||||||||
(Decrease) increase in deferred income | 1,258,439 | - | - | ||||||||
Net cash generated by (used in) operating activities | (4,811,137) | 515,297 | (1,082,855) | ||||||||
Cash flows from investing activities | |||||||||||
Purchase of fixed assets | (306,576) | (26,778 | (7,087) | ||||||||
Purchase of intangible assets | (3,004) | - | (15,964) | ||||||||
Acquisition of investment | (1,175,726) | - | - | ||||||||
Refund of security deposits | - | 490 | 12,854 | ||||||||
Net cash generated by (used in) investing activities | (1,485,306) | (26,288 | (10,197) | ||||||||
Cash flows from financing activities | |||||||||||
Proceeds from owner's injection of capital | 38,916 | 9,046 | 224,946 | ||||||||
Stock proceeds for cash | 12,809,240 | - | - | ||||||||
Proceeds from (Repayment to) related party | - | (173,102 | 161,191 | ||||||||
Net cash provided by (used in) financing activities | 12,848,156 | (164,056 | 386,137 | ||||||||
Net increase (decrease) of cash and cash equivalents | 6,551,713 | 324,953 | (706,915) | ||||||||
Effect of foreign currency translation on cash and cash equivalents | 56,690 | (2,675 | (5,314) | ||||||||
Cash, cash equivalents, and restricted cash – beginning of period | 764,492 | 442,214 | 1,154,443 | ||||||||
Cash, cash equivalents, and restricted cash – end of period | $ | 7,372,895 | $ | 764,492 | 442,214 | ||||||
Supplementary cash flow information: | |||||||||||
Interest received | $ | 5,734 | $ | 390 | $ | 11,895 | |||||
Interest paid | $ | - | $ | 3,880 | $ | 1,765 | |||||
Income taxes paid | $ | 295,729 | $ | - | $ | - | |||||
View original content:https://www.prnewswire.com/news-releases/jiuzi-holdings-inc-reports-full-year-2021-financial-results-301503505.html
SOURCE Jiuzi Holdings, Inc.